AI assistant
IMPSA S.A. — Audit Report / Information 2003
Apr 14, 2003
Preview isn't available for this file type.
Download source fileIMPSA INTERNATIONAL, INC.
AND SUBSIDIARY
Consolidated Financial Statements
January 31, 2003 and January 31, 2002
INDEPENDENT AUDITOR’S REPORT
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
We have audited the accompanying consolidated balance sheets of IMPSA International, Inc. and Subsidiaries as of January 31, 2003, and January 31, 2002, and the related consolidated statements of income, stockholder’s equity and cash flows for the years then ended. Our responsibility is to express an opinion on these statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of IMPSA International, Inc. and Subsidiaries at January 31, 2003 and January 31, 2002 and the results of their operations and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
Certified Public Accountants
Pittsburgh, Pennsylvania
February 13, 2003
- 1 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
JANUARY 31, 2003 AND JANUARY 31, 2002
NOTES SCHEDULES 2003 2002
ASSETS:
Current Assets:
Cash 1 $ 275,884 $ 261,582
Trade receivables 1, 3 and 6 5,235,673 3,723,608
Prepaid expenses 2,043 9,660
Refundable federal income taxes - 259,000
Total Current Assets 5,513,600 4,253,850
Non-Current Assets:
Deferred income tax benefit 5 273,000 288,000
Fixed assets 1 and 2 A - 3,772
Total Non-Current Assets 273,000 291,772
Total Assets $ 5,786,600 $ 4,545,622
LIABILITIES:
Current Liabilities:
Accounts payable 6 $ 411,361 $ 812,532
Other 6 2,846,789 1,000,000
Total Current Liabilities 3,258,150 1,812,532
Stockholder’s Equity (as per corresponding statement) 2,528,450 2,733,090
Total Liabilities and Equity $ 5,786,600 $4,545,622
The attached notes are an integral part of this statement.
- 2 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
FOR THE FISCAL YEARS ENDED JANUARY 31, 2003 AND JANUARY 31, 2002
NOTES SCHEDULES 2003 2002
Net sales of goods and services 1 and 3 $312,670 $385,246
Expenses:
Selling 1 and 4 B 153,659 273,593
Administrative 1 and 4 B 338,670 250,433
492,329 524,026
Subtotal – Loss (179,659) (138,780)
Other income (expenses) 1 and 6 (169,456) (1,176,335)
Loss Before Income Taxes (349,115) (1,315,115)
Income taxes (credit) 1 and 5 (144,475) (528,000)
Net Loss For The Year $ (204,640) $ (787,115)
The attached notes are an integral part of this statement.
- 3 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDER’S EQUITY
FOR THE FISCAL YEARS ENDED JANUARY 31, 2003 AND JANUARY 31, 2002
Owner’s Contribution Reserves Unappropriated Total of
*Subscribed Adjustment Capital Irrevocable Retained Stockholder’s
Capital Notes to Capital Surplus Contributions Total Statutory Others Total Earnings Equity
Balance as of January 31, 2001 $ 250 $ - $234,750 $ - $235,000 $ - $ - $ - $3,285,205 $3,520,205
Net loss for fiscal year as
per statement of income - - - - - - - - (787,115) (787,115)
Balance as of January 31, 2002 250 - 234,750 - 235,000 - - - 2,498,090 2,733,090
Net loss for fiscal year as per
statement of income - - - - - - - - (204,640) (204,640)
Balance as of January 31, 2003 $ 250 $ - $234,750 $ - $235,000 $ - $ - $ - $2,293,450 $2,528,450
*Par Value - $1 per share
Authorized - 1000 shares
Issued - 250 shares
The attached notes are an integral part of this statement.
- 4 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE FISCAL YEARS ENDED JANUARY 31, 2003 AND JANUARY 31, 2002
2003 2002
OPERATING ACTIVITIES:
Net loss for the year $ (204,640) $ (787,115)
Add:
Items not representing source of cash:
Depreciation 3,772 2,200
Gain on sale of fixed assets - (925)
Deferred income taxes (144,475) (288,000)
Sources:
Decrease in trade receivables - 52,226
Decrease in prepaid expenses 7,617 146,905
Decrease in refundable income taxes 418,475 -
Increase in accounts payable - 213,892
Increase in other liabilities 1,846,789 1,000,000
Uses:
Increase in trade receivables (1,512,065) -
Decrease in accounts payable (401,171) -
Increase in refundable federal income taxes - (259,000)
Net Cash Provided By Operating Activities 14,302 80,183
INVESTING ACTIVITIES:
Sources:
Proceeds from sale of fixed assets - 1,700
Net Cash Provided By Investing Activities - 1,700
Net Increase In Cash $ 14,302 $ 81,883
CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR 261,582 179,699
NET CHANGE IN CASH FOR THE YEAR 14,302 81,883
CASH AND CASH EQUIVALENTS AT
END OF YEAR $ 275,884 $ 261,582
SUPPLEMENTAL DISCLOSURE OF CASH
FLOW INFORMATION:
Interest Paid $ 5,162 $ 14,677
Income Taxes Paid (Refunded) $ (418,730) $(121,766)
The attached notes are an integral part of this statement.
- 5 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JANUARY 31, 2003 AND JANUARY 31, 2002
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Principles of Consolidation – The January 31, 2002 consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, IMPSA International of Delaware, Inc. Effective January 31, 2002, IMPSA International of Delaware, Inc. was merged into its parent, IMPSA International, Inc. This merger and liquidation had no effect on the consolidated financial statements. All inter-company accounts and transactions have been eliminated in consolidation. The January 31, 2003 financial statements include only IMPSA International, Inc.
IMPSA International, Inc. is a wholly-owned subsidiary of Industries Metalurgicas Pescarmona S.A.I.C.F., an Argentine based company. IMPSA International, Inc. acquires material requisitioned by the parent and affiliated companies on a commission basis. The Company also receives a commission from the parent company for sales of equipment manufactured in Argentina.
Use of Estimates in the Preparation of Financial Statements - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Concentrations of Credit Risk - Financial instruments potentially subject to concentrations of credit risk consist of cash in excess of federally insured limits and receivables. The company maintains part of its cash in money market savings accounts and checking accounts which at times exceeds federally insured limits. Receivables are due from the parent company and affiliates.
Cash Flows - The Company considers all temporary investments with a maturity of six months or less to be cash equivalents.
Commission income is recognized at the time that a purchase order is placed for the parent company or affiliates or at the time cash is received for a sale when the Company successfully bids on a project for the parent company or affiliates.
Depreciation - Depreciation is computed under an accelerated method (MACRS) for both income tax and financial reporting purposes, except for certain fixed assets which are being depreciated under IRC Section 179 for income tax purposes and MACRS for financial reporting purposes. Depreciation expense amounted to $3,772 for 2003 and $2,200 for 2002.
Interest – Interest expense consists of interest on accounts payable. Interest expense for 2003 also includes interest on the arbitration award described in Note 6. Interest expense amounted to $162,392 and $3,635 for 2003 and 2002 respectively.
Income Taxes - Income tax expense is based on reported income adjusted for differences of a permanent nature. Deferred income tax benefit relates to the temporary difference in the recognition of the Company’s net operating loss carryforward for financial and tax reporting purposes (See Note 5).
- 6 -
NOTE 2 - FIXED ASSETS:
A summary of fixed assets follows:
January 31,
2003 2002
Office equipment $180,612 $180,612
Furniture and fixtures 27,486 27,486
208,098 208,098
Less: Accumulated depreciation 208,098 204,326
Total Fixed Assets $ - $ 3,772
NOTE 3 - RELATED PARTY TRANSACTIONS:
All advances, as well as accounts receivable and notes receivable, from the parent company and affiliates, are made in U.S. dollars, and the exchange rate costs are accounted for by the parent company and/or affiliates.
Commissions earned amounted to $312,670 and $385,246 for 2003 and 2002, respectively.
Trade receivables consist of accounts receivable from parent and affiliates.
NOTE 4 - LEASE COMMITMENTS:
The Company has a long-term lease with HFT Holdings covering its present office space in Scott Township, Pennsylvania. The lease extends from September 1, 2000 thru August 31, 2005. The first 24 monthly lease payments are $3,496, and the next 36 payments are $3,605 with an escalation provision for real estate tax increases. The new lease can be terminated by the Company upon 180 days written notice.
Minimum lease payments under the previously described operating lease are as follows:
Year Ending January 31, Amount
2004 $ 44,553
2005 44,553
2006 25,990
$115,096
Rent expenses amounted to $47,029 for 2003 and $49,936 for 2002.
- 7 -
NOTE 5 - TAXES ON INCOME:
Taxes (credits) on income are as follows:
January 31,
2003 2002
CURRENTLY PAYABLE (REFUNDABLE):
Federal income tax $ - $ (240,000)
State income tax - -
- (240,000)
DEFERRED:
Federal income tax (104,000) (154,000)
State income tax (40,475) (134,000)
(144,475) (288,000)
Total $(144,475) $ (528,000)
The deferred income tax benefit results from the Company's available net operating loss carryforwards.
At January 31, 2003 the Company had federal and state net operating loss carryforwards of approximately $343,000 and $1,687,000, respectively, which will be available to reduce future taxable income. The federal and state net operating loss carryforwards expire in 2023 and 2013, respectively. Although realization is not assured, management believes it is more likely than not that the entire deferred income tax benefit relating to the net operating loss carryforwards will be realized. Accordingly, no valuation allowance is required.
On March 9, 2002, the Job Creation and Workers Assistance Act of 2002 (2002 Stimulus Act) became law. This legislation temporarily extended the carryback period from two to five years for net operating losses (NOL’S) arising in taxable years ending in 2001 and 2002. As a result of this change in the law, the Company was permitted to carryback its entire net operating loss for the year ended January 31, 2002 instead of carrying forward approximately $489,000 to reduce future federal taxable income. The tax effect of the loss carryforward at January 31, 2002 was recorded as a deferred tax benefit. The additional refundable federal income tax resulting from the previously described law change was reflected as a reclassification between currently refundable federal income taxes and deferred income tax benefit and has been refunded to the Company. This reclassification had no effect on the previously reported net income for the year ended January 31, 2002.
NOTE 6 - ARBITRATION AWARD:
An arbitration claim was filed against the Company by a subcontractor under a subcontract agreement with the Company for the erection of three container cranes at two United States Naval facilities. The claim ultimately sought $6,538,466 for various direct cost claims, delay and disruption and extra work. On December 12, 2001, a modified arbitration award allowed a claim against the Company of $3,096,314. The award also allowed the Company's counter claim of $286,550 leaving the net sum of $2,809,764 owed by the Company to the subcontractor.
- 8 -
NOTE 6 - ARBITRATION AWARD (CONTINUED):
On December 20, 2001 the Company filed a Petition to Vacate and/or Modify the Arbitration Award in the United States District Court for the Western District of Pennsylvania. The Company previously recorded a liability totaling $325,968 for extra work performed under this subcontract. In January 2002, the Company recorded a liability of $1,000,000 relating to this claim, which at that time was management’s best estimate of the possible loss relating to this claim. Any further expenses relating to this claim excluding interest and legal fees would be charged to its parent Company. On February 13, 2003 all parties involved in this matter signed a final settlement agreement which would pay the subcontractor $2,460,000 plus interest of $386,789 totaling $2,846,789 at January 31, 2003, of which $1,689,559 of the settlement was charged to its parent Company. For 2003, the Company incurred $157,230 of interest costs and $86,147 of legal fees relating to this claim. For 2002, the Company recorded a $1,000,000 charge relating to this claim and incurred $268,971 of related legal fees. All expenses relating to the claim that were charged to the Company are included in Other Income (Expenses) in the Consolidated Statement of Income.
- 9 -
INDEPENDENT AUDITOR’S REPORT
ON ADDITIONAL INFORMATION
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
Our report on our audits of the basic financial statements of IMPSA International, Inc. and Subsidiary for 2003 and 2002 appears on page 1. Those audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. The supplementary information on pages 11 and 12 is presented for purposes of additional analysis and is not a required part of the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and, in our opinion, is fairly stated in all material respects in relation to the basic financial statements taken as a whole.
Certified Public Accountants
Pittsburgh, Pennsylvania
February 13, 2003
- 10 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARY
(SCHEDULE A)
FIXED ASSETS
JANUARY 31, 2003 AND JANUARY 31, 2002
Net Residual
Depreciation Value
Balance at Balance at Accumulated Current Year Accumulated
Beginning End of Balance at Balance at
Account of Year Increases Decreases Year Beginning of Year Retirements Rate Amount End of Year 2003 2002
Machinery and Equipment $180,612 $ - $ - $180,612 $176,840 $ - Various $ 3,772 $180,612 $ - $3,772
Furniture and Equipment 27,486 - - 27,486 27,486 - Various - 27,486 - -
TOTALS OF PRESENT YEAR $208,098 $ - $ - $208,098 $204,326 $ - $ 3,772 $208,098 $ - $3,772
TOTALS OF PREVIOUS YEAR $218,949 $ - $10,851 $208,098 $212,202 $10,076 $ 2,200 $204,326 $3,772 $6,747
See Accountant’s Report on Additional Information.
- 11 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARY
(SCHEDULE B)
CONSOLIDATED SCHEDULE OF SELLING AND ADMINISTRATIVE EXPENSES
FOR THE FISCAL YEARS ENDED JANUARY 31, 2003 AND JANUARY 31, 2002
Cost of Cost of
Total Production Fixed Assets Selling Administrative Total
Items 01/31/02 Inventories Construction Expenses Expenses 01/31/03
Salaries and wages $312,172 $ - $ - $108,986 $202,402 $311,388
Rentals 49,936 - - 4,703 42,326 47,029
Telephone 13,772 - - 5,743 1,435 7,178
Travel and entertainment 14,901 - - 3,926 7,292 11,218
Dues and membership 3,711 - - - 750 750
Office expense 24,794 - - 3,741 14,965 18,706
Depreciation of fixed assets 2,200 - - - 3,772 3,772
Fees and renumerations services 23,725 - - 4,463 13,389 17,852
Advertising expenses and credit publication 940 - - 490 - 490
Payroll taxes 26,100 - - 7,168 13,313 20,481
Other taxes 4,074 - - - 6,000 6,000
Employee benefits 36,095 - - 14,155 26,288 40,443
Insurance 6,676 - - - 2,865 2,865
Bidding expense 414 - - - - -
Sales expense 430 - - - - -
Repairs and maintenance 1,048 - - - - -
Bank fees 274 - - - 1,700 1,700
Royalties and technical services fees - - - - 1,038 1,038
Other expense 2,764 - - 284 1,135 1,419
Totals as of 01/31/03 $ - $ - $ - $153,659 $338,670 $492,329
Totals as of 01/31/02 $524,026 $ -$ - $273,593 $250,433 $ -
See Accountant’s Report on Additional Information.
- 12 -