AI assistant
IMPSA S.A. — Audit Report / Information 2000
May 6, 2002
Preview isn't available for this file type.
Download source fileIMPSA INTERNATIONAL, INC.
AND SUBSIDIARIES
Consolidated Financial Statements
April 30, 2000 and April 30, 1999
LS&B
LOVE, SCHERLE & BAUER, P.C.
CERTIFIED PUBLIC ACCOUNTANTS
A PROFESSIONAL CORPORATION
310 Grant Street . Suite 1020 . The Grant Building . Pittsburgh, Pennsylvania 15219-2295
(412) 281-8270 – FAX (412) 281-7791
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
We have audited the accompanying consolidated balance sheets of IMPSA International, Inc. and Subsidiaries as of April 30, 2000, and April 30, 1999, and the related consolidated statements of income, stockholders' equity and cash flows for the years then ended. Our responsibility is to express an opinion on these statements based on our audits.
We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, tha financial position of IMPSA International, Inc. and Subsidiaries at April 30, 2000, and April 30, 1999, and the results of their operations and their cash flows for the years then ended, in conformity with generally accepted accounting principles.
Certified Public Accountants
Pittsburgh, Pennsylvania
May 10, 2000
- 1 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
APRIL 30, 2000 AND APRIL 30, 1999
ASSETS:
NOTES 2000 1999
Current Assets:
Cash 1 $ 788,989 $ 203,663
Trade receivables 1 and 3 3,356,616 8,883,302
Prepaid expenses 35,578 9,706
Total Current Assets 4,181,183 9,096,671
Non-Current Assets:
Fixed assets 1 and 2 10,368 26,794
Total Non-Current Assets 10,368 26,794
Total Assets $4,191,551 $9,123,465
LIABILITIES:
Current Liabilities:
Note payable 4 $ - $ 550,000
Accounts payable 775,899 3,749,309
Accrued taxes 1 and 6 - 210,313
Other liabilities 14,900 14,900
Total Current Liabilities 790,799 4,524,522
Stockholders' Equity (as per
corresponding statement) 3,400,752 4,598,943
Total Liabilities and Equity $4,191,551 $9,123,465
See accompanying notes and accountant's compilation report.
- 2 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED APRIL 30, 2000 AND APRIL 30, 1999
NOTES 2000 1999
Net sales of goods and services 1 and 3 $184,330 $506,653
Expenses:
Selling 1 and 5 109,397 109,136
Administrative 1 and 5 103,548 93,502
212,945 202,638
Subtotal – Profit (Loss) (28,615) 304,015
Other income and expense 4 74,352 91,780
Profit before income taxes 45,737 395,795
Income taxes 1 and 6 14,000 157,000
Net Income For The Three
Month Period $ 31,737 $238,795
See accompanying notes and accountant's compilation report.
- 3 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE THREE MONTHS ENDED APRIL 30, 2000 AND APRIL 30, 1999
2000 1999
Owner's Contribution Reserves Unappropriated Total of Total of
*Subscribed Adjustment Capital Irrevocable Retained Stockholders' Stockholders'
Capital Note to Capital Surplus Contributions Total Statutory Others Total Earnings Equity Equity
Balance as of
January 31 $250 $ - $234,750 $ - $235,000 $ - $ - $ - $3,134,015 $3,369,015 $4,360,148
Net income for
the three month
period as per
statement of
income - - - - - - - - 31,737 31,737 238,795
Balance as of
April 30 $250 $ - $234,750 $ - $235,000 $ - $ - $ - $3,165,752 $3,400,752 $4,598,943
* Par Value $1 per share
Authorized 1,000 shares
Issued 250 shares
See accompanying notes and accountant's compilation report.
- 4 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED APRIL 30, 2000 AND APRIL 30, 1999
2000 1999
OPERATING ACTIVITIES:
Net income for the three month period $ 31,737 $ 238,795
Add: Items not representing source
or use of cash:
Depreciation 900 3,408
Sources:
Decrease in trade receivables 1,301,982 -
Decrease in prepaid expenses 55,559 -
Increase in accounts payable - 2,416,761
Increase in accrued taxes - 147,267
Use:
Increase in trade receivables - (3,595,736)
Increase in prepaid expenses - (2,612)
Decrease in accounts payable (1,288,671) -
Net Cash Provided (Used) by
Operating Activities 101,507 (792,117)
FINANCING ACTIVITIES:
Source:
Proceeds from borrowings - 350,000
Use:
Principal payments made on
borrowings - 150,000
Net Cash Provided by
Financing Activities - 200,000
Net Increase (Decrease)
in Cash $ 101,507 $ (592,117)
Cash and Cash Equivalents -
January 31 $ 687,482 $ 795,780
Net Change in Cash for the
Three Month Period 101,507 (592,117)
Cash and Cash Equivalents -
April 30 $ 788,989 $ 203,663
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest paid$ 3,614$ 9,133
Income taxes paid (refunded) $ (39,300) $ 24,500
Noncash operating, and investing
activity:
Increase in receivables with
transfer of investments to
parent $ - $ 2,155,177
See accompanying notes and accountant's compilation report.
- 5 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL 30, 2000 AND APRIL 30, 1999
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Principles of Consolidation - The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, IMPSA International of Delaware, Inc. and Henry LaGarde, Inc. All intercompany accounts and transactions have been eliminated in consolidation.
IMPSA International, Inc. is a wholly-owned subsidiary of Industries Metalurgicas Pescarmona S.A.I.C.F., an Argentine based company. IMPSA International, Inc. acquires material requisitioned by the parent and affiliated companies on a commission basis. The Company also receives a commission from the parent company for sales of equipment manufactured in Argentina.
Use of Estimates in the Preparation of Financial Statements - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Concentrations of Credit Risk - Financial instruments potentially subject to concentrations of credit risk consist of cash in excess of federally insured limits and receivables. The Company maintains part of its cash in money market savings accounts and checking accounts which at times exceed federally insured limits. Receivables are due primarily from the parent and affiliates.
Cash Flows - The Company considers all temporary investments with a maturity of six months or less to be cash equivalents.
Commission income is recognized at the time that a purchase order is placed for the parent company or affiliates or at the time cash is received for a sale when the Company successfully bids on a project for the parent company or affiliates.
Depreciation is computed based under an accelerated method (MACRS) for both income tax and financial reporting purposes, except for certain fixed assets which are being depreciated under IRC Section 179 for income tax purposes and MACRS for financial reporting purposes. Depreciation expense amounted to $900 for 2000 and $3,408 for 1999.
Income Taxes - Income tax expense is based on reported income adjusted for differences of a permanent nature.
- 6 -
NOTE 2 - FIXED ASSETS:
A summary of fixed assets follows:
2000 1999
Office equipment $180,612 $180,612
Furniture and fixtures 27,486 27,486
Automobiles 10,851 30,296
218,949 238,394
Less: Accumulated depreciation 208,581 211,600
Total Fixed Assets $ 10,368 $ 26,794
NOTE 3 - RELATED PARTY TRANSACTIONS:
All advances, as well as accounts receivable and notes receivable from the parent and affiliates, are made in U.S. dollars, and the exchange rate costs are accounted for by the parent and/or affiliates.
Commissions earned amounted to $184,330 and $506,653 for 2000 and 1999, respectively.
Trade receivables are as follows:
2000 1999
Accounts receivable from
parent and affiliates $1,156,616 $1,383,302
Note receivable from parent
and affiliates 2,200,000 7,500,000
$3,356,616 $8,883,302
NOTE 4 - NOTE PAYABLE:
The Company had a revolving line of credit agreement with National City Bank of Pennsylvania, which provided for an overall borrowing limit not to exceed $750,000. This revolving line of credit agreement expired June 30, 1999 and was not renewed.
Interest expense on line of credit borrowings and various purchase orders amounted to $3,614 and $9,133 for 2000 and 1999, respectively.
- 7 -
NOTE 5 - LEASE COMMITMENT:
The Company has a long-term lease with HFT Holdings covering its present office space in Scott Township, Pennsylvania. The lease extends from September 1, 1995, to August 31, 2000, at an average monthly base rent of $4,827. The lease can be terminated by the Company upon 180 days written notice at a cost of $9,655 plus unamortized construction costs and commissions amounting to $24,357. The Company also leases an automobile providing for monthly payments of $372 to July 20, 2001.
Rent expense amounted to $16,472 for 2000 and $20,876 for 1999.
NOTE 6 - TAXES ON INCOME:
Taxes on income are as follows:
2000 1999
Currently Payable:
Federal income tax $14,000 $126,000
State income tax - 31,000
$14,000 $157,000
- 8 -