AI assistant
IMPSA S.A. — Audit Report / Information 2000
May 9, 2002
Preview isn't available for this file type.
Download source fileIMPSA INTERNATIONAL, INC.
AND SUBSIDIARIES
Consolidated Financial Statements
January 31, 2000 and January 31, 1999
INDEPENDENT AUDITOR'S REPORT
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
We have audited the accompanying consolidated balance sheets of IMPSA International, Inc. and Subsidiaries as of January 31, 2000, and January 31, 1999, and the related consolidated statements of income, stockholder’s equity and cash flows for the years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of IMPSA International, Inc. and Subsidiaries at January 31, 2000, and January 31, 1999, and the results of their operations and their cash flows for the years then ended, in conformity with generally accepted accounting principles.
Certified Public Accountants
Pittsburgh, Pennsylvania
February 18, 2000
- 1 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
JANUARY 31, 2000 AND JANUARY 31, 1999
ASSETS:
NOTES SCHEDULES 2000 1999
Current Assets:
Cash 1 $ 687,482 $ 795,780
Trade receivables 1 and 4 4,658,598 3,132,389
Prepaid expenses 91,137 7,094
Total Current Assets 5,437,217 3,935,263
Non-Current Assets:
Investments 1 and 2 B - 2,155,177
Fixed assets 1 and 3 A 11,268 30,202
Total Non-Current Assets 11,268 2,185,379
Total Assets $5,448,485 $6,120,642
LIABILITIES:
Current Liabilities:
Note payable 5 $ - $ 350,000
Accounts payable 2,064,570 1,332,548
Accrued taxes 1 and 7 - 63,046
Other liabilities 14,900 14,900
Total Current Liabilities 2,079,470 1,760,494
Stockholder’s Equity (as per
corresponding statement) 3,369,015 4,360,148
Total Liabilities and Equity $5,448,485 $6,120,642
The attached notes are an integral part of this statement.
- 2 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE FISCAL YEARS ENDED JANUARY 31, 2000 AND JANUARY 31, 1999
NOTES SCHEDULES 2000 1999
Net sales of goods and services 1 and 4 $1,233,484 $1,537,018
Expenses:
Selling 1 and 6 C 467,360 534,788
Administrative 1 and 6 C 511,547 534,143
978,907 1,068,931
Subtotal - Profit 254,577 468,087
Other income and expense 5 249,290 340,082
Profit Before Income Taxes 503,867 808,169
Income taxes 1 and 7 195,000 311,700
Net Income for the Year $ 308,867 $ 496,469
The attached notes are an integral part of this statement.
- 3 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDER’S EQUITY
FOR THE FISCAL YEARS ENDED JANUARY 31, 2000 AND JANUARY 31, 1999
Owner's Contribution Reserves Other Unappropriated Total of
*Subscribed Adjustment Capital Irrevocable Comprehensive Retained Stockholders'
Capital Note to Capital Surplus Contributions Total Statutory Others Total Income Earnings Equity
Balance as of January 31, 1998 250 $ - $1,534,750 $ - $1,535,000 $ - $ - $ - $478,605 $2,328,679 $4,342,284
Net income for fiscal year
as per statement of income - - - - - - - - - 496,469 496,469
Gross unrealized holding losses
of available-for-sale invest-
ments net of applicable
income taxes - - - - - - - - (478,605) - (478,605)
Total Comprehensive Income - - - - - - - - - - 17,864
Balance as of January 31, 1999 250 - 1,534,750 - 1,535,000 - - - - 2,825,148 4,360,148
Net income for fiscal year
as per statement of income - - - - - - - - - 308,867 308,867
Return of capital to parent
company - - (1,300,000) - (1,300,00) - - - - - (1,300,000)
Balance as of January 31, 2000 250 $ - $ 234,750 $ - $ 235,000 $ - $ - $ - $ - $3,134,015 $3,369,015
* Par Value $1 per share
Authorized 1,000 shares
Issued 250 shares
The attached notes are an integral part of this statement.
- 4 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE FISCAL YEARS ENDED JANUARY 31, 2000 AND JANUARY 31, 1999
2000 1999
OPERATING ACTIVITIES:
Net income for the year $ 308,867 $ 496,469
Add: Items not representing source
of cash:
Depreciation and amortization 10,698 16,209
Gain on sale of fixed assets (3,764) -
Sources:
Increase in accounts payable 732,022 353,892
Use:
Increase in trade receivables (671,032) (1,732,397)
Increase in prepaid expenses (84,043) (1,132)
Decrease in other liabilities - (400,000)
Decrease in accrued taxes (63,046) (7,667)
Net Cash Provided (Used)
By Operating Activities 229,702 (1,274,626)
INVESTING ACTIVITIES:
Sources:
Proceeds from redemption of available-
for-sale debt investments - 2,144,000
Proceeds from sale of fixed assets 12,000 -
Use:
Purchase of fixed assets - (5,128)
Net Cash Provided By
Investing Activities 12,000 2,138,872
FINANCING ACTIVITIES:
Sources:
Proceeds from line of credit
borrowings 350,000 950,000
Use:
Principal payments on line of
credit borrowings (700,000) (1,150,000)
Net Cash Used By
Financing Activities (350,000) (200,000)
Net Increase (Decrease) In Cash $(108,298) $ 664,246
CASH AND CASH EQUIVALENTS AT BEGINNING
OF THE YEAR $ 795,780 $ 131,534
NET CHANGE IN CASH FOR THE YEAR (108,298) 664,246
CASH AND CASH EQUIVALENTS AT END OF YEAR $ 687,482 $ 795,780
The attached notes are an integral part of this statement.
- 5 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
FOR THE FISCAL YEARS ENDED JANUARY 31, 2000 AND JANUARY 31, 1999
2000 1999
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION:
Interest Paid $ 38,604 $ 33,345
Income Taxes Paid $ 345,113 $ 302,880
Noncash operating, investing and
financing activity:
Receipt of investments from
parent as payment on
receivables $ - $2,884,627
Increase in receivables with
transfer of investments to
parent $2,155,177 $ -
Reduction in receivables with
return of paid-in-capital
to parent $1,300,000 $ -
The attached notes are an integral part of this statement.
- 6 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JANUARY 31, 2000 AND JANUARY 31, 1999
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Principles of Consolidation - The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, IMPSA International of Delaware, Inc. and Henry LaGarde, Inc. All intercompany accounts and transactions have been eliminated in consolidation.
IMPSA International, Inc. is a wholly-owned subsidiary of Industries Metalurgicas Pescarmona S.A.I.C.F., an Argentine based company. IMPSA International, Inc. acquires material requisitioned by the parent and affiliated companies on a commission basis. The Company also receives a commission from the parent company for sales of equipment manufactured in Argentina.
Comprehensive Income - Effective February 1, 1998, the Company adopted Statement of Financial Accounting Standards No. 130, Reporting Comprehensive Income (SFAS 130). Comprehensive income is a more inclusive financial reporting methodology that includes disclosure of certain financial information that historically has not been recognized in the calculation of net income. SFAS 130 requires that all items defined as comprehensive income, including changes in the amounts of unrealized gains and losses on available-for-sale securities, be shown as a component of comprehensive income. In the Company's financial statements, comprehensive income is presented as part of the statement of stockholders' equity. The only comprehensive income item the Company has is unrealized gains and losses on available-for-sale securities.
Use of Estimates in the Preparation of Financial Statements - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Concentrations of Credit Risk - Financial instruments potentially subject to concentrations of credit risk consist of cash in excess of federally insured limits and receivables. The company maintains part of its cash in money market savings accounts and checking accounts which at times exceeds federally insured limits. Receivables are due from parent and affiliates.
Cash Flows - The Company considers all temporary investments with a maturity of six months or less to be cash equivalents.
- 7 -
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):
Investments - The Company's investments in debt securities consisted of private placement bonds maturing in 2000 and 2001 and government bonds which were redeemed in 1999. The private placement bonds are classified as held-to-maturity and are reported at amortized cost. The government bonds were classified as available-for-sale and were reported at fair value with unrealized gains and losses reported as a separate component of stockholders' equity net of deferred taxes (See Note 2). For the purpose of determining gross realized gains and losses, the cost of securities sold is based upon specific identification.
Commission income is recognized at the time that a purchase order is placed for the parent company or affiliates or at the time cash is received for a sale when the Company successfully bids on a project for the parent company or affiliates.
Depreciation - Depreciation is computed under an accelerated method (MACRS) for both income tax and financial reporting purposes, except for certain fixed assets which are being depreciated under IRC Section 179 for income tax purposes and MACRS for financial reporting purposes. Depreciation expense amounted to $10,698 for 2000 and $16,209 for 1999.
Income Taxes - Income tax expense is based on reported income adjusted for differences of a permanent nature.
NOTE 2 - INVESTMENTS:
Proceeds from the redemption of debt securities classified as available-for-sale were $2,144,000 for 1999. Investments in available-for-sale debt securities resulted in unrealized holding losses of $478,605 at January 31, 1999 and is included as a component of other comprehensive income in stockholders' equity.
NOTE 3 - FIXED ASSETS:
A summary of fixed assets follows:
January 31,
2000 1999
Office equipment $180,612 $180,612
Furniture and fixtures 27,486 27,486
Automobile 10,851 30,296
218,949 238,394
Less: Accumulated depreciation 207,681 208,192
Total Fixed Assets $ 11,268 $ 30,202
- 8 -
NOTE 4 - RELATED PARTY TRANSACTIONS:
All advances, as well as accounts receivable and notes receivable from the parent and affiliates, are made in U.S. dollars, and the exchange rate costs are accounted for by the parent and/or affiliates.
Commissions earned amounted to $1,233,484 and $1,537,018 for 2000 and 1999, respectively.
Trade receivables are as follows:
January 31,
2000 1999
Accounts receivable from
parent and affiliates $1,458,598 $2,132,389
Notes receivable from parent 3,200,000 1,000,000
$4,658,598 $3,132,389
NOTE 5 - NOTE PAYABLE:
The Company had a revolving line of credit agreement with National City Bank of Pennsylvania, which provided for an overall borrowing limit not to exceed $750,000. This revolving line of credit agreement expired June 30, 1999 and was not renewed.
Interest expense on line of credit borrowings and various purchase orders amounted to $38,604 and $33,345 for 2000 and 1999, respectively.
NOTE 6 - LEASE COMMITMENT:
The Company has a long-term lease with HFT Holdings covering its present office space in Scott Township, Pennsylvania. The lease extends from September 1, 1995, to August 31, 2000, at an average monthly base rent of $4,827. The lease can be terminated by the Company upon 180 days written notice at a cost of $9,655 plus unamortized construction costs and commissions amounting to $24,357. The Company also leases an automobile providing for monthly payments of $372 to July 20, 2001. Minimum lease payments under the previously described operating leases are as follows:
Year Ending January 31, Amount
2001 $38,248
2002 2,229
$40,477
Rent expense amounted to $66,262 for 2000 and $64,560 for 1999.
- 9 -
NOTE 7 - TAXES ON INCOME:
Taxes on income are as follows:
January 31,
2000 1999
CURRENTLY PAYABLE:
Federal income tax $165,200 $258,000
State income tax 29,800 53,700
$195,000 $311,700
- 10 -
INDEPENDENT AUDITOR'S REPORT
ON ADDITIONAL INFORMATION
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
Our report on our audit of the basic financial statements of IMPSA International, Inc. and Subsidiaries for 2000 and 1999 appears on page 1. Those audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. The supplementary information on pages 12 through 14 is presented for purposes of additional analysis and is not a required part of the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and, in our opinion, is fairly stated, in all material respects, in relation to the basic financial statements taken as a whole.
Certified Public Accountants
Pittsburgh, Pennsylvania
February 18, 2000
- 11 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
(SCHEDULE A)
FIXED ASSETS
JANUARY 31, 2000 AND JANUARY 31, 1999
Depreciation
Accumulated
Balance at balance at Accumulated
the beginning Balance at the the beginning Current Year at the end Net Residual Value
Account of the year Increases Decreases end of the year of the year Retirements Rate Amount of the year 2000 1999
Machinery and
Equipment $180,612 $ - $ - $180,612 $166,904 $ - various $ 5,565 $172,469 $ 8,143 $13,708
Furniture and
Equipment 27,486 - - 27,486 27,486 - various - 27,486 - -
Vehicles 30,296 - 19,445 10,851 13,802 11,209 various 5,133 7,726 3,125 16,494
TOTALS OF THE
PRESENT YEAR $238,394 $ - $19,445 $218,949 $208,192 $11,209 $10,698 $207,681 $11,268 $30,202
TOTALS OF THE
PREVIOUS YEAR $233,266 $5,128 $ - $238,394 $191,983 $ - $16,209 $208,192 $30,202 $41,283
See Accountant's Report on Additional Information.
- 12 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
(SCHEDULE B)
INVESTMENTS
JANUARY 31, 2000 AND JANUARY 31, 1999
Issuer and Type of Recorded Value
Securities Class Face Value Quoted Value 2000 1999
Private Placement Bonds:
Nucleoelectrica
Argentina S.A. Year of issuance - 1998
(Stated in U.S.
dollars) Year of expiration - 2000
and 2001 $2,155,177 non-applicable $ - $2,155,177
See Accountant's Report on Additional Information.
- 13 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
(SCHEDULE C)
CONSOLIDATED SCHEDULE OF SELLING AND ADMINISTRATIVE EXPENSES
FOR THE FISCAL YEARS ENDED JANUARY 31, 2000 AND JANUARY 31, 1999
Cost of Cost of Fixed
Total Production Assets Selling Administrative Total
Items 01/31/99 Inventories Construction Expenses Expenses 01/31/00
Fees and remunerations for
services $ 18,200 $ - $ - $ 3,851 $ 15,404 $ 19,255
Salaries and wages 456,677 - - 227,491 233,951 461,442
Payroll taxes 31,867 - - 16,919 17,344 34,263
Royalties and technical
services fees 39,000 - - 59,000 - 59,000
Advertising expenses and
credit publications 4,256 - - 1,651 - 1,651
Other taxes 9,024 - - - 13,890 13,890
Insurance 7,707 - - - 9,983 9,983
Depreciation of fixed assets 16,209 - - - 10,698 10,698
Travel and entertainment 34,616 - - 18,102 - 18,102
Rentals 64,560 - - 33,131 33,131 66,262
Telephone 41,806 - - 22,529 5,632 28,161
Dues and membership 14,227 - - 7,154 1,788 8,942
Office expenses 56,494 - - 36,465 9,116 45,581
Employee benefits 52,620 - - 36,095 13,954 50,049
Bidding expense 12,501 - - 713 - 713
Custom duties 34,420 - - - - -
Sales expense 2,766 - - - - -
Repairs and maintenance 2,976 - - - 3,685 3,685
Contributions 55,200 - - - - -
Moving expense 736 - - 147 - 147
Bank fees 451 - - - 520 520
Astra jet expense 104,000 - - - 126,000 126,000
Other expense 8,618 - - 4,112 16,451 20,563
Totals as of 01/31/00 $ - $ - $ - $467,360 $511,547 $ 978,907
Totals as of 01/31/99 $1,068,931 $ - $ - $534,788 $534,143 $1,068,931
See Accountant's Report on Additional Information.
- 14 -