AI assistant
IMPSA S.A. — Audit Report / Information 2001
Jul 30, 2001
Preview isn't available for this file type.
Download source fileIMPSA INTERNATIONAL, INC.
AND SUBSIDIARIES
Consolidated Financial Statements
January 31, 2001 and January 31, 2000
INDEPENDENT AUDITOR’S REPORT
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
We have audited the accompanying consolidated balance sheets of IMPSA International, Inc. and Subsidiaries as of January 31, 2001 and January 31, 2000 and the related consolidated statements of income, stockholder’s equity and cash flows for the years then ended. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimated made by management, as well as evaluating the overall financial presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of IMPSA International, Inc. and Subsidiaries at January 31, 2001 and January 31, 2000 and the results of their operations and their cash flows for the years then ended, in conformity with generally accepted accounting principles.
Certified Public Accountants
Pittsburgh, Pennsylvania
February 14, 2001
- 1 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
JANUARY 31, 2001 AND JANUARY 31, 2000
| NOTES | SCHEDULES | 2001 | 2000 | ||||
| ASSETS: | |||||||
| Current Assets: | |||||||
| Cash | 1 | $ 179,699 | $ 687,482 | ||||
| Trade receivables | 1 and 3 | 3,775,834 | 4,658,598 | ||||
| Prepaid expenses | 156,565 | 91,137 | |||||
| Total Current Assets | 4,112,098 | 5,437,217 | |||||
| Non-Current Assets: | |||||||
| Fixed assets | 1 and 2 | A | 6,747 | 11,268 | |||
| Total Non-Current Assets | 6,747 | 11,268 | |||||
| Total Assets | $ 4,118,845 | $ 5,448,485 | |||||
| LIABILITIES: | |||||||
| Current Liabilities: | |||||||
| Accounts payable | $ 598,640 | $ 2,064,570 | |||||
| Other liabilities | - | 14,900 | |||||
| Total Current Liabilities | 598,640 | 2,079,470 | |||||
| Stockholder’s Equity (as per corresponding statement) | 3,520,205 | 3,369,015 | |||||
| Total Liabilities and Equity | $ 4,118,845 | $ 5,448,485 | |||||
The attached notes are an integral part of this statement.
- 2 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE FISCAL YEARS ENDED JANUARY 31, 2001 AND JANUARY 31, 2000
| NOTES | SCHEDULES | 2001 | 2000 | ||||
| Net sales of goods and services | 1 and 3 | $ 779,797 | $ 1,233,484 | ||||
| Expenses: | |||||||
| Selling | 1 and 5 | B | 409,699 | 467,360 | |||
| Administrative | 1 and 5 | B | 410,226 | 511,547 | |||
| 819,925 | 879,907 | ||||||
| Subtotal – Profit (Loss) | (40,128) | 254,577 | |||||
| Other income and expenses | 4 | 269,318 | 249,290 | ||||
| Profit before income taxes | 229,190 | 503,867 | |||||
| Income taxes | 1 and 6 | 78,000 | 195,000 | ||||
| Net Income For The Year | $ 151,190 | $ 308,867 |
The attached notes are an integral part of this statement.
- 3 -
| IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES |
| CONSOLIDATED STATEMENTS OF STOCKHOLDER’S EQUITY |
| FOR THE FISCAL YEARS ENDED JANUARY 31, 2001 AND JANUARY 31, 2000 |
| Owner’s Contribution | Reserves | |||||||||||||||||||||
| Subscribed Capital Note | Adjustment to Capital | Capital Surplus | Irrevocable Contributions | Total | Statutory | Others | Total | Unappropriated Retained Earnings | Total of Shareholder’s Equity | |||||||||||||
| Balance as of January 31, 1999 | $ 250 | $ - | $1, 534,750 | $ - | $ 1,535,000 | $ - | $ - | $ - | $ 2,825,148 | $ 4,360,148 | ||||||||||||
| Net income for fiscal year as per statement of income | - | - | - | - | - | - | - | - | 308,867 | 308,867 | ||||||||||||
| Return of capital to parent company | - | - | (1,300,000) | - | (1,300,000) | - | - | - | - | (1,300,000) | ||||||||||||
| Balance as of January 31, 2000 | $ 250 | - | 234,750 | - | 235,000 | - | - | - | 3,134,015 | 3,369,015 | ||||||||||||
| Net income for fiscal year as per statement of income | - | - | - | - | - | - | - | - | 151,190 | 151,190 | ||||||||||||
| Balance as of January 31, 2001 | $ 250 | $ - | $ 234,750 | $ - | $ 235,000 | $ - | $ - | $ - | $ 3,285,205 | $ 3,520,205 | ||||||||||||
| * Par Value - $1 per shareAuthorized – 1,000 sharesIssued – 250 shares | ||||||||||||||||||||||
The attached notes are an integral part of this statement.
- 4 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE FISCAL YEARS ENDED JANUARY 31, 2001 AND JANUARY 31, 2000
| 2001 | 2000 | ||
| OPERATING ACTIVITIES: | |||
| Net income for the year | $ 151,190 | $ 308,867 | |
| Add: | |||
| Items not representing source of cash: | |||
| Depreciation and amortization | 4,521 | 10,698 | |
| Gain on sale of fixed assets | - | (3,764) | |
| Sources: | |||
| Decrease in trade receivables | 882,764 | - | |
| Increase in accounts payable | - | 732,022 | |
| Use: | |||
| Increase in trade receivables | - | (671,032) | |
| Increase in prepaid expenses | (65,428) | (84,043) | |
| Decrease in accounts payable | (1,465,930) | - | |
| Decrease in other liabilities | (14,900) | - | |
| Decrease in accrued taxes | - | (63,046) | |
| Net Cash Provided (Used) By Operating Activities | (507,783) | 229,702 | |
| INVESTING ACTIVITIES: | |||
| Sources: | |||
| Proceeds from sale of fixed assets | - | 12,000 | |
| Net Cash Provided By Investing Activities | - | 12,000 | |
| FINANCING ACTIVITIES: | |||
| Sources: | |||
| Proceeds from line of credit borrowings | - | 350,000 | |
| Use: | |||
| Principal payments on line of credit borrowings | - | (700,000) | |
| Net Cash Used By Financing Activities | - | (350,000) | |
| Net Decrease In Cash | $ (507,783) | $ (108,298) | |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | $ 687,482 | $ 795,780 | |
| NET CHANGE IN CASH FOR THE YEAR | (507,783) | (108,298) | |
| CASH AND CASH EQUIVALENTS AT END OF YEAR | $ 179,699 | $ 687,482 |
The attached notes are an integral part of this statement.
- 5 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
FOR THE FISCAL YEARS ENDED JANUARY 31, 2001 AND JANUARY 31, 2000
| 2001 | 2000 | ||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||
| Interest Paid | $ 3,635 | $ 38,604 | |
| Income Taxes Paid | $ 136,642 | $ 345,113 | |
| Non-cash operating, investing and financing activity: | |||
| Increase in receivables with transfer of investments to parent | $ - | $ 2,155,177 | |
| Reduction in receivables with return of paid-in-capital to parent | $ - | $ 1,300,000 |
The attached notes are an integral part of this statement.
- 6 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JANUARY 31, 2001 AND JANUARY 31, 2000
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Principles of Consolidation – The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, IMPSA International of Delaware, Inc. and Henry LaGarde, Inc. Effective January 31, 2001 Henry LaGarde, Inc. was liquidated. This liquidation had no effect on the consolidated financial statements. All inter-company accounts and transactions have been eliminated in consolidation.
IMPSA International, Inc. is a wholly owned subsidiary of Industries Metalurgicas Pescarmona S.A.I.C.F., an Argentine based company. IMPSA International, Inc. acquires material requisitioned by the parent and affiliated companies on a commission basis. The Company also receives a commission from the parent company for sales of equipment manufactured in Argentina.
Use of Estimates in the Preparation of Financial Statements – The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Concentrations of Credit Risk – Financial instruments potentially subject to concentrations of credit risk consist of cash in excess of federally insured limits and receivables. The Company maintains part of its cash in money market savings accounts and checking accounts, which at times exceeds federally insured limits. Receivables are due from the parent company and affiliates.
Cash Flows – The Company considers all temporary investments with maturity of six months or less to be cash equivalents.
Commission income is recognized at the time that a purchase order is placed for the parent company or affiliates or at the time cash is received for a sale when the Company successfully bids on a project for the parent company or affiliates.
Depreciation – Depreciation is computed under an accelerated method (MACRS) for both income tax and financial reporting purposes, except for certain fixed assets, which are being depreciated under IRC section 179 for income tax purposes and MACRS for financial reporting purposes. Depreciation expense amounted to $4,521 for 2001 and $10,698 for 2000.
Income Taxes – Income tax expense is based on reported income adjusted for differences of a permanent nature.
- 7 -
NOTE 2 – FIXED ASSETS:
A summary of fixed assets follows:
| January 31, | |||
| 2001 | 2000 | ||
| Office Equipment | $ 180,612 | $ 180,612 | |
| Furniture and fixtures | 27,486 | 27,486 | |
| Automobile | 10,851 | 10,851 | |
| 218,949 | 218,949 | ||
| Less: Accumulated depreciation | 212,202 | 207,681 | |
| Total Fixed Assets | $ 6,747 | $ 11,268 |
NOTE 3 – RELATED PARTY TRANSACTIONS:
All advances, as well as accounts receivable and notes receivable from the parent company and affiliates, are made in U.S. dollars, and the exchange rate costs are accounted for by the parent company and/or affiliates.
Commissions earned amounted to $779,797 and $1,233,484 for 2001 and 2000 respectively.
Trade receivables are as follows:
| January 31, | |||
| 2001 | 2000 | ||
| Accounts receivable from parent company and affiliates | $ 1,375,834 | $ 1,458,598 | |
| Notes receivable from parent company | 2,400,000 | 3,200,000 | |
| $ 3,775,834 | $ 4,658,598 |
NOTE 4 – NOTE PAYABLE:
The Company had a revolving line of credit agreement with National City Bank of Pennsylvania, which provided for an overall borrowing limit not to exceed $750,000. This revolving line of credit arrangement expired June 30, 1999 and was not renewed. Interest expense on line of credit borrowings and various purchase orders amounted to $3,635 and $38,604 for 2001 and 2000 respectively.
NOTE 5 – LEASE COMMITMENT:
The Company has a long-term lease with HFT Holdings covering its present office space in Scott Township, Pennsylvania. The lease extends from September 1, 2000 thru August 31, 2005. The first 24 monthly lease payments are $3,496 and the next 36 payments are $3,605. The new lease can be terminated by the Company upon 180 days written notice. The Company also leases an automobile providing for monthly payments of $372 thru July 20, 2001.
- 8 -
NOTE 5 – LEASE COMMITMENT (CONTINUED):
Minimum lease payments under the previously described operating leases are as follows:
| Year Ending January 31, | Amount | |
| 2002 | $ 44,184 | |
| 2003 | 42,497 | |
| 2004 | 43,260 | |
| 2005 | 43,260 | |
| 2006 | 25,235 | |
| $ 198,436 |
Rent expense amounted to $59,232 for 2001 and $66,262 for 2000.
NOTE 6 – TAXES ON INCOME:
Taxes on income are as follows:
| January 31, | |||
| 2001 | 2000 | ||
| CURRENTLY PAYABLE: | |||
| Federal income tax | $ 76,000 | $ 165,200 | |
| State income tax | 2,000 | 29,800 | |
| $ 78,000 | $ 195,000 |
- 9 -
INDEPENDENT AUDITOR’S REPORT
ON ADDITIONAL INFORMATION
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
Our report on our audit of the basic financial statements of IMPSA International, Inc. and Subsidiaries for 2001 and 2000 appears on page 1. Those audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. The supplementary information on pages 11 and 12 is presented for purposes of additional analysis and is not a required part of the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and, in our opinion, is fairly stated in all material respects in relation to the basic relation to the financial statements taken as a whole.
Certified Public Accountants
Pittsburgh, Pennsylvania
February 14, 2000
- 10 -
| IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES (SCHEDULE A) |
| FIXED ASSETS |
| JANUARY 31, 2001 AND JANUARY 31, 2000 |
| Depreciation | Net Residual Value | |||||||||||||||||||||||||
| Account | Balance at Beginning of Year | Increases | Decreases | Balance at End of Year | Accumulated Balance at Beginning of Year | Retirements | Current Rate | Year Amount | Accumulated Balance at End of Year | 2001 | 2000 | |||||||||||||||
| Machinery and Equipment | $ 180,612 | $ - | $ - | $ 180,612 | $ 172,469 | $ - | various | $ 3,271 | $ 175,740 | $ 4,872 | $ 8,143 | |||||||||||||||
| Furniture and Equipment | 27,486 | - | - | 27,486 | 27,486 | - | various | - | 27,486 | - | - | |||||||||||||||
| Vehicles | 10,851 | - | - | 10,851 | 7,726 | - | various | 1,250 | 8,976 | 1,875 | 3,125 | |||||||||||||||
| TOTALS OF PRESENT YEAR | $ 218,949 | $ - | $ - | $ 218,949 | $ 207,681 | $ - | $ 4,521 | $ 212,202 | $ 6,747 | $ 11,268 | ||||||||||||||||
| TOTALS OF PREVIOUS YEAR | $ 238,394 | $ - | $ 19,445 | $ 218,949 | $ 208,192 | $ 11,209 | $ 10,698 | $ 207,681 | $ 11,268 | $ 30,202 |
See Accountant’s Report on Additional Information.
- 11 -
| IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES (SCHEDULE B) CONSOLIDATED SCHEDULE OF SELLING AND ADMINISTRATIVE EXPENSES FOR THE FISCAL YEARS ENDED JANUARY 31, 2001 AND JANUARY 31, 2000 | |||||||||||||
| Items | Total 01/31/00 | Cost of Production Inventories | Cost of Fixed Assets Construction | Selling Expenses | Administrative Expenses | Total 01/31/01 | |||||||
| Fees and remunerations for services | $ 19,255 | $ - | $ - | $ 5,045 | $ 20,177 | $ 25,222 | |||||||
| Salaries and wages | 461,442 | - | - | 211,854 | 217,871 | 429,725 | |||||||
| Payroll taxes | 34,263 | - | - | 14,577 | 14,942 | 29,519 | |||||||
| Royalties and technical services fees | 59,000 | - | - | 29,000 | - | 29,000 | |||||||
| Advertising expenses and credit publications | 1,651 | - | - | 1,471 | - | 1,471 | |||||||
| Other taxes | 13,890 | - | - | - | 7,190 | 7,190 | |||||||
| Insurance | 9,983 | - | - | - | 9,360 | 9,360 | |||||||
| Depreciation of fixed assets | 10,698 | - | - | - | 4,521 | 4,521 | |||||||
| Travel and entertainment | 18,102 | - | - | 33,475 | - | 33,475 | |||||||
| Rentals | 66,262 | - | - | 29,616 | 29,616 | 59,232 | |||||||
| Telephone | 28,161 | - | - | 17,150 | 4,288 | 21,438 | |||||||
| Dues and membership | 8,942 | - | - | 6,657 | 1,664 | 8,321 | |||||||
| Office expenses | 45,581 | - | - | 29,933 | 7,483 | 37,416 | |||||||
| Employee benefits | 50,049 | - | - | 28,746 | 11,112 | 39,858 | |||||||
| Bidding expense | 713 | - | - | 345 | - | 345 | |||||||
| Sales expense | - | - | - | 517 | - | 517 | |||||||
| Repairs and maintenance | 3,685 | - | - | - | 468 | 468 | |||||||
| Contributions | - | - | - | - | 50 | 50 | |||||||
| Moving expense | 147 | - | - | - | - | - | |||||||
| Bank Fees | 520 | - | - | - | 230 | 230 | |||||||
| Astra jet expense | 126,000 | - | - | - | 76,000 | 76,000 | |||||||
| Other expense | 20,563 | - | - | 1,313 | 5,254 | 6,567 | |||||||
| Totals as of 01/31/01 | $ 978,907 | $ - | $ - | $ 409,699 | $ 410,226 | $ 819,925 | |||||||
| Totals as of 01/31/00 | $ 978,907 | $ - | $ - | $ 467,360 | $ 511,547 | $ 978,907 | |||||||
- 12 -