IMPSA S.A. — Annual Report 2000

Jul 30, 2001

Impsa Asia Limited

(Incorporated in Hong Kong)

Financial Statements

For the year ended 31st. December 2000

CHAN & WAT

CERTIFIED ACCOUNTANTS

Impsa Asia Limited

Report of the directors

The directors have pleasure in presenting to shareholders their annual report together with the audited financial statements of the company for the year ended 31st December 2000.

Principal activities

The company is engaged in the production and marketing of port and hydropower equipment. The principal activities of the subsidiary company and associated company are as shown in note 5 and note 3 respectively to the financial statements.

Financial statements

The profit of the group for the year ended 31st December 2000 and the state of the group’s and the company’s affairs at that date are shown in the attached financial statements. The directors do not recommend the payment of any dividend for the year.

Fixed assets

The movements in fixed assets are shown in note 2 to the financial statements.

Directors

The directors who held office during the year were:

Francisco Ruben Valenti

Juan Carlos Fernandez

Luis Emilio Navas (Resigned as director on 5th April 2000)

Cheong Kah Wang (Resigned as alternate director to Francisco Ruben Valenti on 5th April 2000)

Yeung Sum Ming, Lydia (Resigned as alternate director to Luis Emilio Navas and appointed as director on 5th April 2000)

In accordance with the company’s articles of association, all directors shall continue to remain in their office.

Directors’ interest

The company has not entered into any contract, commitment or agreement with any other company in which any of the directors or members of the company’s management has interest, either directly or indirectly; nor has the company made any arrangement to enable any of the directors or members of the company’s management to obtain benefits by means of the acquisition of shares in, or debentures of, the company or any other body corporate.

Auditors

The financial statements have been audited by Messrs Chan & Wat Certified Public Accountants, who now retire and being eligible offer themselves for re-appointment.

By order of the board

Chairman

Hong Kong,

AUDITORS’ REPORT

TO THE SHAREHOLDERS OF IMPSA ASIA LIMITED

(incorporated in Hong Kong with limited liability)

We have audited the financial statements on pages 3 to 17 which have been prepared in accordance with accounting principles generally accepted in Hong Kong.

Respective responsibilities of directors and auditors

The Companies Ordinance requires the directors to prepare financial statements which give a true and fair view. In preparing financial statements which give a true and fair view it is fundamental that appropriate accounting policies are selected and applied consistently.

It is our responsibility to form an independent opinion, based on our audit, on those statements and to report our opinion to you.

Basis of opinion

We conducted our audit in accordance with Statements of Auditing Standards issued by the Hong Kong Society of Accountants. An audit includes examination, on a test basis, of evidence relevant to the amounts and disclosures in the financial statements. It also includes an assessment of the significant estimates and judgments made by the directors in the preparation of the financial statements, and of whether the accounting policies are appropriate to the company’s circumstances, consistently applied and adequately disclosed.

We planned and performed our audit so as to obtain all the information and explanations which we considered necessary in order to provide us with sufficient evidence to give reasonable assurance as to whether the financial statements are free from material misstatement. In forming our opinion we also evaluated the overall adequacy of the presentation of information in the financial statements. We believe that our audit provides a reasonable basis for our opinion.

Opinion

In our opinion, the financial statements give a true and fair view, in all material respects, of the state of the company’s and the group’s affairs as at 31st December 2000 and of the group’s profit and cash flows for the year then ended and have been properly prepared in accordance with the Companies Ordinance.

Chan & Wat

Certified Public Accountants

Hong Kong,

IMPS1200.SAM

Impsa Asia Limited

Consolidated balance sheet

As at 31st December 2000

( Expressed in United States dollars )

		Note		2000		1999
Current assets
	Inventories	1h & 7	$	21,830,924.95	$	16,382,081.14
	Trade debtors and bill receivables	6		16,343,276.63		19,900,050.94
	Other debtors, deposits and prepayment			2,547,947.00		6,930,616.94
	Amount due from fellow subsidiary companies			31,558,724.00		--
	Amount due from an associated company			190,315.26		5,153,629.74
	Cash and bank balances			2,909,586.81		1,360,056.82
Total current assets			$	75,380,774.65	$	49,726,435.58
Non current assets
	Fixed assets	2	$	2,197,728.04	$	2,442,646.93
	Interest in an associated company	3		1,565,896.05		2,802,956.19
	Investment			25,252.53		25,252.53
	Intangible assets	4		293,263.18		563,968.09
Total non current assets			$	4,082,139.80	$	5,834,823.74
Total assets			$	79,462,914.45	$	55,561,259.32
Current liabilities
	Trade creditors and bills payable		$	7,767,946.00	$	6,863,478.16
	Other creditors and accruals			392,643.03		97,003.47
	Bank loans and overdraft			16,863,684.21		12,927,707.31
	Deferred taxation			7,812.11		7,812.11
	Amount due to holding company			19,297,118.78		4,935,065.20
Total current liabilities			$	44,329,204.13	$	24,831,066.25
Shareholders’ equity
	Share capital	8	$	16,134,369.00	$	16,134,369.00
	Exchange equalisation reserve	1g		(4,588,668.53)		(4,628,555.17)
	Profit and loss account			23,588,009.85		19,224,379.24
Total shareholders’ equity			$	35,133,710.32	$	30,730,193.07
Total liabilities and shareholders’ equity			$	79,462,914.45	$	55,561,259.32

Approved by the board of directors on

Director Director

The accompanying notes form an integral part of the financial statements.

Impsa Asia Limited

Balance sheet

As at 31st December 2000

( Expressed in United States dollars )

		Note		2000		1999
Current assets
	Inventories	1h & 7	$	14,184,521.00	$	3,066,026.36
	Trade debtors and bills receivables	6		11,335,639.26		12,727,263.20
	Other debtors, deposits and prepayments			1,186,772.26		5,675,004.99
	Amount due from the holding company			--		946,175.18
	Amount due from a fellow subsidiary			30,323,164.00		--
	Cash and bank balances			436,016.47		413,207.94
Total current assets			$	57,466,112.99	$	22,827,677.67
Non current assets
	Fixed assets	2	$	1,543,042.84	$	1,898,787.22
	Interest in a subsidiary company	5		7,304,502.75		16,563,722.70
	Investment			25,252.53		25,252.53
	Intangible assets	4		293,263.18		563,968.09
Total non current assets			$	9,166,061.30	$	19,051,730.54
Total assets			$	66,632,174.29	$	41,879,408.21
Current liabilities
	Trade creditors and bills payable		$	1,477,968.11	$	1,502,121.74
	Other creditors and accruals			345,718.18		68,203.52
	Bank loans and overdraft			7,240,000.00		9,015,519.62
	Amount due to the holding company			22,325,387.46		--
Total current liabilities			$	31,389,073.75	$	10,585,844.88
Shareholders’ equity
	Share capital	8	$	16,134,369.00	$	16,134,369.00
	Profit and loss account			19,108,731.54		15,159,194.33
Total shareholders’ equity			$	35,243,100.54	$	31,293,563.33
Total liabilities and shareholders’ equity			$	66,632,174.29	$	41,879,408.21

Approved by the board of directors on

Director Director

The accompanying notes form an integral part of the financial statements.

Impsa Asia Limited

Consolidated profit and loss account

For the year ended 31st December 2000

( Expressed in United States dollars )

	Note		2000		1999
Turnover	9	$	67,502,513.76	$	36,888,577.07
Cost of sales			(59,669,095.84)		(32,556,220.84)
Group gross profit		$	7,833,417.92	$	4,332,356.23
Other revenue			353,294.52		85,628.18
Administrative and marketing expenses			(2,474,666.10)		(2,421,461.26)
Group profit from operating activities		$	5,712,046.34	$	1,996,523.15
Finance cost	10		(19,790.73)		(238,368.61)
Group profit before taxation	11	$	5,692,255.61	$	1,758,154.54
Share of results of associated companies			(1,237,060.26)		1,566,824.13
Group profit before taxation		$	4,455,195.35	$	3,324,978.67
Taxation	12		(91,564.74)		--
Group profit after taxation	13	$	4,363,630.61	$	3,324,978.67
Retained profits brought forward			19,224,379.24		15,899,400.57
Retained profits carried forward		$	23,588,009.85	$	19,224,379.24

No separate statement of recognised gains and losses has been prepared as the net profit for the year would be the only component of this statement.

The accompanying notes form an integral part of the financial statements.

Impsa Asia Limited

Consolidated cash flow statement

For the year ended 31st December 2000

( Expressed in United States dollars )

				2000		1999
Net cash (outflow) / inflow from operating activities			$	(770,120.56)	$	1,041,579.93
Returns on investments and servicing of finance
	Bank interest received		$	26,890.25	$	29,068.31
	Bank interest paid			(828,241.55)		(236,507.54)
Net cash outflow from returns on investments and
	servicing of finance		$	(801,351.30)	$	(207,439.23)
Taxation
	Tax paid		$	(91,564.74)	$	(212,696.78)
Investing activities
	Payments to acquire fixed assets			(743,919.82)		(78,613.95)
	Receipts from disposal of fixed assets		$	20,509.51	$	--
Net cash outflow from investing activities			$	(723,410.31)	$	(78,613.95)
Net cash (outflow) / inflow before financing			$	(2,386,446.91)	$	542,829.97
Financing
	Bank loans		$	4,254,017.00	$	(1,371,960.04)
			$	4,254,017.00	$	(1,371,960.04)
Increase / (decrease) in cash and cash equivalents			$	1,867,570.09	$	(829,130.07)
Cash and cash equivalents at 1st January 2000				1,042,016.72		1,871,146.79
Cash and cash equivalents at 31st December 2000			$	2,909,586.81		1,042,016.72
Analysis of the balances of cash and cash equivalents
	Cash and banks			2,909,286.81	$	1,360,056.82
	Bank overdraft			--		(318,040.10)
			$	2,909,586.81	$	1,042,016.72

Impsa Asia limited

Consolidated cash flow statement (continued)

For the year ended 31st December 2000

( Expressed in United States dollars )

Reconciliation of operating profit to net (outflow) / inflow from operating activities

			2000		1999
	Profit before taxation	$	5,692,255.61	$	1,758,154.54
	Exchange equalisation reserve		39,886.64		(10,334.94)
	Loss on disposal of fixed assets		526,368.07		--
	Bank interest received		(26,890.25)		(29,068.31)
	Bank interest paid		828,241.55		236,507.54
	Exchange gain		(0.12)		--
	Depreciation on fixed assets		441,961.13		469,233.29
	Amortization on organization expenses		270,704.91		270,704.88
	(Increase) / Decrease in inventories		(5,448,843.81)		2,181,311.25
	Decrease / (increase) in trade debtors and bills receivables		3,556.774.31		(525,575.78)
	Increase in amount due from fellow subsidiary companies		(31,558,724.00)		--
	Decrease / (increase) in amount due from an associated company		4,963,314.48		(615,110.27)
	Decrease in other debtors, deposits and prepayment		4,382,669.94		92,080.56
	Increase / (decrease) in accounts payables and bills payable		904,467.84		(1,159,457.65)
	Increase / (decrease) in other creditors and accruals		295,639.56		(262,425.85)
	Increase / (decrease) in amount due to holding company		14,362,053.58		(1,364,439.33)
Net cash (outflow) / inflow from operating activities		$	(770,120.56)	$	1,041,579.93

Impsa Asia Limited

Notes to financial statements

(Expressed in United States dollars)

1. Significant accounting policies
2. Statement of compliance

These accounts have been prepared in accordance with all applicable Statements of Standard Accounting Practice (“SSAP”) and Interpretations issued by the Hong Kong Society of Accountants, accounting principles generally accepted in Hong Kong and the requirements of the Hong Kong Companies Ordinance. A summary of the significant accounting policies adopted by the company is set out below.

(b) Basis of consolidation

The consolidated financial statements of the group incorporate the audited financial statements of the company and all its subsidiary companies for the year ended 31st December 2000.

(c) Subsidiary companies

A company is a subsidiary company if more than 50% of the issued voting capital is held for long term or if the composition of the board of directors is being controlled.

Investment in subsidiary companies is carried at cost less provision for permanent diminution in value.

(d) Associated company

Associated company is a company in which the company has a long-term equity interest of 20% to 50% and in which the company participates in management policy decisions.

The group’s investments in associated companies are stated at the group’s share of net assets.

(e) Amortization and depreciation

No amortization is provided on freehold land.

Depreciation is calculated to write off the cost of fixed assets over their estimated useful lives on a straight-line basis at the following rates per annum:

Category Rate

Machinery 10%

Furniture, fixtures and office equipment 20%

Motor vehicles 20%

Leasehold improvement 20%

Impsa Asia Limited

Notes to financial statements

(Expressed in United States dollars)

(1) Significant accounting policies (continued)

(f) Amortization

Amortization on intangible assets is calculated to write off the organisation expenses on a straight line basis at the rate of 10% per annum.

(g) Foreign currencies

Monetary assets and liabilities denominated in foreign currencies are translated into United States dollars at the approximate rates of exchange ruling at the balance sheet date. Transactions during the year have been converted at the rates of exchange ruling at the transaction dates. All exchange differences are dealt with in the profit and loss account.

On consolidation, the financial statements of overseas subsidiary companies denominated in foreign currencies except fixed assets, long term investment and share capital are translated at the rates of exchange ruling at the balance sheet date. All exchange differences arising on consolidation are dealt with in the exchange equalisation reserve.

(h) Inventories

Inventories are stated at the lower of cost and net realizable value. Cost of inventories comprise all cost of purchase, cost of conversion and other costs incurred in bringing the inventories to their present location and condition. Work in progress comprises direct material and labour costs and an appropriate proportion of overhead expenses less provisions for foreseeable losses. Net realisable value is the selling price in the ordinary course of business less the costs of production and the estimated costs necessary to make the sale.

(i) Recognition of income

Income are recognized on accrual basis.

(j) Deferred taxation

Deferred taxation is provided at current rates on accelerated depreciation allowances and other short term timing differences to the extent that it is probable that a liability or asset will crystallize.

(k) Lease

Lease that transfers substantially all the risks and rewards of ownership of an asset to the company is accounted for as finance lease. Under the finance lease, the asset and the related long term obligation, excluding interest are recorded to reflect the purchase and its financing.

Lease other than a finance lease is accounted for as operating lease. Rental payments under operating lease are directly charged to the profit and loss account.

Impsa Asia Limited

Notes to financial statements

( Expressed in United States dollars )

(1) Significant accounting policies (continued)

1. Preliminary expenses

Preliminary expenses were charged to the profit and loss account during the year.

1. Goodwill on consolidation

Goodwill arising on consolidation of subsidiary represents the excess of the purchase consideration paid for subsidiary, over the fair values ascribed to the net underlying assets acquired at the date of acquisition and is eliminated against reserves in the year of acquisition.

Impsa Asia Limited

Notes to financial statements

( Expressed in United States dollars )

1. Fixed assets

2. The group

		Freehold land		Motor vehicles		Furniture, fixtures and office equipment		Machinery		Leasehold improvement		Total
At cost
	at 1/1/2000	$	523,000.00	$	107,429.45	$	660,740.87	$	3,560,000.00	$	--	$	4,851,170.32
	Additions		523,000.00		63,465.20		115,054.62		--		42,400.00		743,919.82
	Disposal		(523,000.00)		(82,696.09)		(395,040.11)		--		--		(1,000,736.20)
	at 31/12/2000	$	523,000.00	$	88,198.56	$	380,755.38	$	3,560,000.00	$	42,000.00	$	4,594,353.94
Aggregate depreciation
	at 1/1/2000	$	--	$	86,808.57	$	571,381.48	$	1,750,333.34	$	--	$	2,408,523.39
	Charge for the year		--		19,389.34		58,091.79		356,000.00		8,480.00		441,961.13
	Written back		--		(82,696.09)		(371,162.53)		--		--		(453,858.62)
	at 31/12/2000	$	--	$	23,501.82	$	258,310.74	$	2,106,333.34	$	8,480.00	$	2,396,625.90
Net book value
	at 31/12/2000	$	523,000.00	$	64,696.74	$	122,444.64	$	1,453,666.66	$	33,920.00	$	2,197,728.04
	at 31/12/1999	$	523,000.00	$	20,620.88	$	89,359.39	$	1,809,666.66	$	--	$	2,442,646.93

The title deed of the freehold land owned by the subsidiary in Malaysia is in the name of the vendor as the subsidiary has not

complied with the terms and conditions stipulated by the Foreign Investment Committee in Malaysia.

The motor vehicle at the cost of USD24,460 is registered in the name of a director who holds in trust for the company.

Impsa Asia Limited

Notes to financial statements

( Expressed in United States dollars )

1. Fixed assets (continued)

The company

		Motor vehicles		Furniture, fixtures and office equipment		Machinery		Total
At cost
	as at 1/1/2000	$	39,733.36	$	268,950.68	$	3,560,000.00	$	3,868,684.04
	Additions		--		35,453.82		--		35,453.82
	Disposal		(15,000.00)		(3,249.92)		--		(18,249.92)
	as at 31/12/2000	$	24,733.36	$	301,154.58	$	3,560,000.00	$	3,885,887.94
Aggregate
	as at 1/1/2000	$	19,112.48	$	200,451.00	$	1,750,333.34	$	1,969,896.82
	Charge for the year		6,696.14		25,484.19		356,000.00		388,180.33
	Written back		(15,000.00)		(232.05)		--		(15,232.05)
	at 31/12/2000	$	10,808.62	$	225,703.14	$	2,106,333.34	$	2,342,845.10
Net book value
	at 31/12/2000	$	13,924.74	$	75,451.44	$	1,453,666.66	$	1,543,042.84
	at 31/12/1999	$	20,620.88	$	68,499.68	$	1,809,666.66	$	1,898,787.22

(3) Interest in an associated company

		2000		1999
Unquoted shares, at cost	$	800,160.00	$	800,160.00
Share of post-acquisition reserve		765,736.05		2,002,796.19
	$	1,565,896.05	$	2,802,956.19

Particulars of the associated are as follows : -

Name of company : Impsa (Malaysia) Sdn. Bhd.

Place of incorporation : Malaysia

Indirect percentage of shares holding : 40%

Principal activities : Installation of cranes and undertaking maintenance works

Impsa Asia Limited

Notes to financial statements

( Expressed in United States dollars )

1. Intangible assets

- The group and the company		2000		1999
Organization expenses	$	2,707,049.08	$	2,707,049.08
Deduct : Aggregate amortization		2,413,785.90		2,143,080.99
As at 31st December 2000	$	293,263.18	$	563,968.09

1. Interest in a subsidiary companies

2. The company

		2000		1999
Unquoted shares - at cost	$	16,175,700.65	$	16,174,418.60
Amount due from a subsidiary company		--		389,304.10
Amount due to subsidiary companies		(8,871,197.90)		--
	$	7,304,502.75	$	16,563,722.70

Particulars of the subsidiary companies are as follows:

Percentage of Countries of Principal

Names of subsidiaries ordinary shares held incorporation activities

Directly Indirectly

Impsa Port Systems Limited 100% -- Hong Kong Production and marketing

of port machinery and equipment

Impsa Port Systems Sdn. Bhd.

(Formerly known as

Impsa Asia Sdn. Bhd.) 100% Malaysia Production and marketing

of port machinery and equipment

Impsa Asia Limited

Notes to financial statements

( Expressed in United States dollars )

1. Trade debtors

- Group
		2000		1999
Trade debtors and bill receivables	$	16,635,916.37	$	20,192,690.68
Deduct : Provision for doubtful debts		292,639.74		292,639.74
	$	16,343,276.63	$	19,900,050.94
- Company
		2000		1999
Trade debtors and bills receivables	$	11,335,639.26	$	12,727,263.20

1. Inventories

- Group		2000		1999
Work-in-progress	$	21,830,924.95	$	16,382,081.14
- Company
Work-in-progress	$	14,184,521.00	$	3,066,026.36

1. Share capital

The group and the company

		2000		1999
Authorized, issued and fully paid :
125,848,080 shares of US$0.1282 each	$	16,134,369.00	$	16,134,369.00

1. Turnover

Turnover represents the net invoiced value after deducting discounts and returns for the year.

Impsa Asia Limited

Notes to financial statements

( Expressed in United States dollars )

1. Group profit before taxation

Group profit before taxation is arrived at

after charging

1. Finance Cost

		2000		1999
Interest expenses on bank loans, overdrafts an other borrowings	$	828,241.55		236,507.54
Less : Interest expenses charges to cost of sales		826,498.96		--
	$	1,691.86	$	236,507.54
		--------------		--------------
Bank charge	$	581,136.89	$	914.51
Less: Bank charges charged to cost of sales		564,598.75		--
	$	16,538.14	$	914.51
		--------------		--------------
Hire purchase interest	$	1,510.00	$	946.56
		--------------		--------------
	$	19,790.73	$	238,368.61

(b) Other items

Audit fee	$	45,138.47	$	42,771.52
Depreciation		441,961.13		469,233.29
Directors’ emoluments		60,890.00		34,728.42
Exchange loss		318,901.71		14,457.18
Rental payments under operating leases		186,114.73		285,639.75
and after crediting :
Bank interest received	$	26,890.25	$	29,068.31

(11) Taxation

No provision for Hong Kong profits tax has been provided as there is no assessable profit derived from Hong Kong.

Overseas taxation is calculated at the rate prevailing in the respective jurisdictions.

Impsa Asia Limited

Notes to financial statements

( Expressed in United States dollars )

(12) Group profit for the year after taxation

The profit for the year of the company dealt with in the consolidated profit and loss account amounted to USD3,949,537.21 (year ended 31/12/1999 – profit USD1,398,714.58).

(13) Lease commitments

At the balance sheet date, the company had the following commitment payable within one year under non-cancellable operating leases in respect of rented premises : -

		2000		1999
Operating leases which expire
- within one year	$	83,722.27	$	17,784.00
- in the second to fifth year inclusive		102,490.38		61,875.00
	$	186,212.65	$	79,659.00

(14) Contingent liabilities

As at the balance sheet date, the company had contingent liabilities in respect of the followings : -

2000 1999

Irrevocable letter of credit USD 2,746,677.00 USD 2,521,677.00

Foreign exchange contract EUR 1,145,805.00 EUR --

(15) Ultimate holding company

In the opinion of the directors, the ultimate holding company of the company is Industrias Metalurgicas

Pescarmona S.A.I.C.Y.F., a company incorporated in Argentina.

1. Comparative figures

Certain comparative figures has been reclassified to conform with the current year’s presentation.

Impsa Asia Limited

Detailed consolidated profit and loss account

For the year ended 31st December 2000

(For management purposes only)

( Expressed in United States dollars )

				2000		1999
	Sales		$	67,502,513.76	$	36,888,577.07
	Deduct : Cost of sales			59,669,095.84		32,556,220.84
	Gross profit		$	7,833,417.92	$	4,332,356.23
	Add : Bank interest received			26,890.25		29,068.31
	Sundry income			326,404.27		56,559.87
			$	8,186,712.44	$	4,417,984.41
	Deduct :
	Expenses
	Administrative		$	2,098,328.70	$	2,184,495.03
	Financial			26,788.16		238,368.61
	Marketing			3,69,339.97		236,966.23
				2,494,456.83		2,659,829.87
Net profit for the year			$	5,692,255.61	$	1,758,154.54