Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Immuron Ltd Interim / Quarterly Report 2008

Aug 27, 2008

35121_rns_2008-08-27_aedb0fcc-f95c-4f60-8b02-5eb6d46aaa05.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [185 x 45] intentionally omitted <==

28 August 2008

The Company Announcement Office Australian Stock Exchange Limited Sydney

Preliminary Final Report (Appendix 4E) Financial year ended 30 June 2008

In accordance with listing rule 4.3A, we enclose the unaudited Preliminary Final Report (Appendix 4E) on the results of Anadis Limited for the year ended 30 June 2008.

The loss for the year attributable to the members of Anadis Limited was $2,858,337 as against $3,281,236 for the 2007 year.

This letter, and the attached Appendix 4E Preliminary Final Report, form part of the announcement to the ASX Limited.

Yours faithfully Anadis Limited

==> picture [145 x 86] intentionally omitted <==

Graeme Stevens Company Secretary

USA

ABN 80 063 114 045 AUSTRALIA Level 1, 39 Leveson Street North Melbourne VIC 3051 Tel (61) 3 9018 4880 Fax (61) 3 9018 4881

The Empire State Building 350 Fifth Avenue 59th Floor New York, N.Y. 10118 Tel 646 402 5289 Fax 646 390 3238

www.anadis.com www.travelan.com

Anadis Limited. ABN 80 063 114 045

ASX Preliminary Final Report – 30 June 2008

Appendix 4E - Lodged with the ASX under Listing Rule 4.3A

Contents
Results for Announcement to the Market 3
Preliminary Income Statement 5
Preliminary Balance Sheet 6
Preliminary Statements of Recognised Income and
Expense and Accumulated Losses 7
Preliminary Cash Flow Statement 8
Notes to Preliminary Financial Statement 9
Supplementary Appendix 4E Information 18

2

Anadis Limited Year ended 30 June 2008 (Previous corresponding period: Year ended 30 June 2007)

Results for Announcement to the Market

$
Revenue from continuing operations Up 113.3% to 319,432
(Loss) from continuing operations
after tax attributable to members Down 15.6% to (2,935,764)
Net (loss) for the period attributable to
members of Anadis Limited Down 12.9% to (2,858,337)
Dividends/distributions Amount per security Franked amount per
security
Final dividend NIL NIL
Interim dividend NIL NIL
Record date for determining entitle ments to the dividend N/A

Record date for determining entitlements to the dividend

Explanation of revenue

The main contributions to the increase in revenues from continuing operations for the year are:


A 92% increase in the volume and value of Travelan sales within
Australia, to a total sales value of
Initial export of Travelan to South Africa
Total Travelan sales for the year
Revenue from other products and services
Total revenue from goods and services
$ 203,893
34,088
237,981
54,923
292,904

This level of sales in Travelan is very pleasing as there has been considerable expenditure over the past two years in promoting and marketing Travelan as the preferred product for travellers to safeguard against travellers diarrhoea. The company discontinued its involvement in the contract manufacturing of functional food products with the sale of that division in February 2008. Note 5, segment information, indicates the level of other income generated from continuing operations and revenues generated from the discontinued operations, being the contract manufacturing business.

3

Other income

The company has continued to be successful in obtaining government grants to assist in its various research and development projects. Income from these grants increased by approximately $200,000 during the year and has partially funded the increase in external research and development costs incurred during the year. The company announced in June that it was successful in securing a new grant under the Victoria-Israel Science and Technology Research and Development Fund to the value of $US300, 000 for research into Mucositis therapy.

Explanation of (loss) for year attributable to members of Anadis Limited

In comparing the losses in respect of the 2007 and 2008 year’s we need to allow for some significant items that impacted on the results for each of those years which are summarised as follows:

Loss after tax for year
Profit from sale of building
Impairment charge in respect of inventories
Profit benefit from sale of inventory previously impaired
Impairment of receivables
Adjusted loss after tax for the year
$’000
$’000
2008
2007
(2,858)
(3,281)
-
( 330)
-
868
( 182)
390
-
-
(2, 650)
(2,743)

The 2008 year has been a transitional year in that the contract manufacturing of health products business was sold in February 2008 and under the new management structure, established an international focus with the establishment of an office in New York and the appointment of a Vice President of Business Development. The company is now focused on adding value to its folio of intellectual property through ongoing research either on its own account or in conjunction with partners who have complimentary expertise in our line of research. In the 2007 year there was a write down of slow moving inventories amounting to $868,000 of which $182,000 was earned as a benefit in 2008 when a portion of the inventories were sold.

Within the profit of $77,427 from discontinued operations in the 2008 numbers there is a significant charge for the non recovery of receivables amounting to $390,000. Of that amount, $375,000 related to one customer who had been placed into Administration. Present indications from the Administrator are that there will be little likelihood of any recovery of that debt.

4

Anadis Limited Preliminary Income Statement For the year ended 30 June 2008

Notes
Revenue from continuing operations
2
Other income
3
Raw materials & consumables used
Employee benefits expense
Depreciation
Research and development – external
Factory overheads
Directors' fees
Travel expenses
Product marketing - external
Export development
Consultants costs
Shareholder relations
Corporate and administrative expenses
Loss before income tax
Income tax benefit
Loss from continuing operations
Profit from discontinued operations
Loss for year attributable to members of Anadis Limited
Loss per share for loss from continuing operations
attributable to the ordinary equity holders of the
company
Basic earnings per share
7
Diluted earnings per share
7
Loss per share attributable to the ordinary equity
holders of the company
Basic earnings per share
7
Diluted earnings per share
7
2008
$
319,432
766,395
(271,032)
(1,635,368)
(85,339)
(784,509)
-
(217,546)
(144,003)
(151,723)
(73,178)
(260,700)
(185,151)
(481,483)
(3,204,205)
268,441
(2,935,764)
77,427
(2,858,337)
Cents
(2.79)
(2.79)
(2.72)
(2.72)
2007
$
149,773
896,012
(923,607)
(1,887,504)
(90,706)
(699,814)
(15,793)
(256,150)
(59,351)
(151,052)
(58,829)
(173,435)
(140,793)
(348,198)
(3,759,447)
282,524
(3,476,923)
195,687
(3,281,236)
Cents
(3.54)
(3.54)
(3.34)
(3.34)

The above preliminary Income Statement should be read in conjunction with the accompanying Notes.

5

Anadis Limited Preliminary Balance Sheet As at 30 June 2008

Notes
ASSETS
Current Assets
Cash & cash equivalents
Trade & other receivables
Inventories
Other assets
Total Current assets
Non-Current Assets
Property, plant and equipment
Investments, accounted for using the equity method
8
Total Non-Current Assets
TOTAL ASSETS
LIABILITIES
Current Liabilities
Trade & other payables
Provisions
Other
Total Current Liabilities
Non-Current Liabilities
Provisions
Total Non-Current Liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
6
Reserves
6
Accumulated losses
TOTAL EQUITY
2008
$
1,090,824
269,086
161,263
155,441
1,676,614
223,307
31
223,338
1,899,952
630,810
23,956
134,926
789,692
22,944
22,944
812,636
1,087,316
20,583,347
272,896
(19,768,927)
1,087,316
2007
$
672,643
1,011,406
824,047
145,423
2,653,519
642,459
-
642,459
3,295,978
882,339
24,325
405,042
1,311,706
63,799
63,799
1,375,505
1,920,473
18,750,743
80,320
(16,910,590)
1,920,473

The above preliminary Balance Sheet should be read in conjunction with the accompanying Notes.

6

Anadis Limited Statement of Recognised Income and Expense For the year ended 30 June, 2008

Notes
Net income recognised directly in equity
Loss for the financial year
Total recognised income and expense for the year
2008
$
-
(2,858,337)
(2,858,337)
2007
$
-
(3,281,236)
(3,281,236)

Statement of Accumulated Losses

Movements in accumulated losses were as follows:
Balance 1 July 2007
Loss for the financial year
Accumulated losses 30 June 2008
$
(16,910,590)
(2,858,337)
(19,768,927)
$
(13,629,354)
(3,281,236)
(16,910,590)

The above Statements should be read in conjunction with the accompanying Notes.

7

Anadis Limited Preliminary Cash Flow Statement For the year ended 30 June 2008

CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers (inclusive of goods and services
tax)
Payments to suppliers and employees (inclusive of goods
and services tax)
Interest received
Grants received
R&D tax rebate
Interest paid
Net Cash (outflow) from Operating Activities
CASH FLOWS FROM INVESTING ACTIVITIES
Payment for plant and equipment
Sale of property
Proceeds from maturing debentures
Security bond
Proceeds from sale of functional
foods division
Investments in subsidiary and
associated companies
Net Cash inflow from Investing Activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of shares & other equities
Share placement cost
Net Cash inflow from Financing Activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of financial year
CASH AND CASH EQUIVALENTS AT END OF
FINANCIAL YEAR
2008
Inflow/
(Outflow)
$
7,028,000
(9,960,546)
(2,932,546)
26,528
519,049
268,441
(4,942)
(2,123,470)
(14,414)
-
-
-
763,334
(31)
748,889
1,861,950
(69,188)
1,792,762
418,181
672,643
1,090,824
2007
Inflow /
(Outflow)
$
4,577,719
(8,691,446)
(4,113,727)
63,735
772,813
282,524
-
(2,994,655)
(17,967)
1,176,000
1,100,000
(25,000)
-
-
2,233,033
-
-
-
(761,622)
1,434,265
672,643

The above preliminary Cash Flow Statement should be read in conjunction with the accompanying Notes.

8

Anadis Limited Notes to preliminary Financial Statements For the year ended 30 June 2008

This preliminary financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2007 and any public announcements made by Anadis Limited during the year in accordance with the continuous disclosure requirements of the Corporations Act 2001.

Note 1 Summary of significant accounting policies

The principal accounting policies adopted in the preparation of the financial report are consistent with those applied in the 30 June 2007 financial report. These policies have been consistently applied to the years presented, unless otherwise stated.

(a) Basis of preparation

This general purpose financial report has been prepared in accordance with Australian Accounting Standards, other authoritative pronouncements of the Australian Accounting Standards Board, Urgent Issues Group Interpretations and the Corporations Act 2001.

(b) Going concern

At 30 June 2008 and 2007, the Company’s cash and investments were $1,090,824 and $672,643, respectively, and for the year ended 30 June 2008 and 2007, the Company experienced operating losses of $2,858,337 and $3,281,236, and operating net cash outflows of $2,123,470 and $2,994,655, respectively. These outflows arose from expenses associated with research and development programs and commercialisation initiatives. As a result of the continuing losses and cash outflows from operations the Directors have assessed the Company's ability to continue as a going concern and to pay its debts as and when they fall due.

The Company's ability to fund its operations is dependent upon obtaining income from the commercialisation of its research and development projects, supplemented by the receipt of funds from various grants, and from the raising of additional capital through new sources of financing. Ultimately, the Company's continuation as a going concern is dependent upon achieving profitable operations through the successful commercialisation of its products and technology.

As a result of the difficulty in predicting the timing and quantum of income from the commercialization of its products and technology, there is significant uncertainty whether the Company will be able to continue as a going concern and realise its assets and extinguish its liabilities in the normal course of business and at the amounts stated in the financial report.

However, the directors are confident that the Company's planned initiatives will be successfully achieved during the next twelve months and provide adequate access to financial resources. The company has had a successful history of obtaining research grants and the Directors are very confident that, along with the ongoing receipts from existing grants, the Company will be successful in obtaining new grants. The directors are also confident of the company’s ability to raise further capital if the need arises. The Company has established a three year $5 million line of credit with Fortrend Small Cap Investors Limited of which $98,800 has been utilised up to 30 June 2008.That facility provides the company with the ability to draw down cash through the issue of equity. The draw downs can be made at monthly intervals but the number of shares that can be issued is restricted by the number of shares on issue combined with the volume of trading and the prevailing share price. The minimum issue price under this facility is $0.15 per share.

9

Accordingly, the Directors have prepared the financials on a going concern basis. As such, the financial statements do not include any adjustments as to the recoverability and classification of recorded asset amounts or to the amounts and classification of liabilities that might be necessary should the entity not continue as a going concern.

Note 2
Revenue
From continuing operations
Sales revenue
Sale of goods and services
Other revenue
Interest
From discontinued operations
Sale of goods
Other income
Note 3
Other income
Net gain on sale of land & buildings
Government research & development grants
Other government grants
2008
$
292,904
26,528
319,432
5,444,078
-
5 ,444,078
-
750,143
16,252
766,395
2007
$
106,839
42,934
149,773
4,142,485
16,500
4,158,985
330,396
547,735
17,881
896,012

Government grants

The following government grants were recognised as other income by the Company during the financial year:


National Food Industry Strategy Ltd.

Dept of Industry, Tourism & Resources

Dept of Prime Minister & Cabinet

AusTrade
117,636
277,828
354,679
16,252
$766,395

There are no unfulfilled conditions or other contingencies attaching to these grants.

Note 4 Discontinued operations

(a) Description

On 22 February 2008 the company sold its functional foods division. This division operated a manufacturing plant principally for the contract manufacture of third party health food products. The financial results of this division are recorded in the income statement as discontinued operations.

10

Note 4 Continued

(b) Financial performance

The financial performance information presented, in respect of the 2008 year is for the period 1 July 2007 to date of sale, and for the twelve months ended 30 June 2007.

Revenue
Expenses
Profit / ( loss) before income tax
Income tax expense
Profit /(loss) after income tax of discontinued operations
Gain on sale of division before income tax
Income tax expense
Gain on sale of division after income tax
Profit from discontinued operations
Net cash inflow from operating activities
Net cash inflow ( outflow) from investing activities (2008 includes an
inflow of $763,334 from the sale of the division)
Net cash from financing activities
Net increase in cash generated by the division
2008
$


5,444,078
5,461,804
(17,726)
-
(17,726)
95,153
-
95,153
77,427
829,610
753,500
-
1,583,110
2007
$
4,158,985
3,963,298
195,687
-
195,687
-
-
-
195,687
45,080
(18,028)
-
27,052

(c) Carrying amounts of assets and liabilities

(c) Carrying amounts of assets and liabilities (c) Carrying amounts of assets and liabilities
The carrying amounts of the division’s assets and liabilities sold as at the date of the sale, and at 30 June 2007 are:
2008 2007
$ $
Plant & equipment, furniture & office machines 304,847 350,257
Inventories 480,144 561,107
Total assets 784,991 911,364
Provision for employee benefits 66,810 62,961
Total liabilities 66,810 62,961
Net assets 718,181 848,403
(d) Details of sale of the division
2008 2007
$ $
Consideration received or receivable:
Cash 763,334 -
Additional amount receivable on 22 February 2009 50,000 -
Total disposal consideration 813,334 -
Carrying amount of net assets sold 718,181 -
Profit on sale before income tax 95,153 -
Income tax expense - -
Profit on sale after income tax 95,153 -

11

In the event that the operations of the division achieve certain performance criteria during the period May 2008 to May 2009, as specified in the sale of business agreement, the company is entitled to receive additional cash consideration of up to an estimated $200,000. This amount has not been recognised in the consideration received or receivable in the profit on the sale of the division as the amount cannot be reliably measured at this stage. If this additional consideration is recognised in a future period it will increase the profit from the sale of the division.

Note 5 Segment Information

Business Segment:

During the year the Company operated in two business segments;

  • the conduct of Research & Development activities, and

  • the manufacture of health products which consist of the Travelan products, and the contract manufacture of functional food products.

The contract manufacturing business was sold in February 2008 and the operations of that division from 1 July 2007 to date of sale are disclosed as a discontinued operation in the following segment information.

(a) Geographical Segment :

The Company has operated principally in one geographical segment, Australia.

(b) Primary reporting format- business segments

2008
Segment revenue
Sales to external customers
Interest revenue
Other income
Total segment revenue
Segment result
Profit (Loss) before income
tax
Income tax expense
Profit (Loss) for year
Segment assets
Segment liabilities
Other segment information
Investments accounted for
using the equity method
Acquisition of plant &
office equipment
Depreciation expense
Impairment of financial
assets – receivables
R & D
Hyper
Immune
Products
Other
Total
Continuing
Operations
Discontinued
Operations
Total
-
267,904
25,000
292,904
5,444,078
5,736,982
-
-
26,528
26,528
-
26,528
750,143
-
16,253
766,396
-
766,396
750,143
267,904
67,781
1,085,828
5,444,078
6,529,906
(894,931)
(566,688)
(1,742,586)
(3,204,205)
77,427
(3,126,778)
268,441
-
-
268,441
-
268,441
(626,490)
(566,688)
(1,742,586)
(2,935,764)
77,427
(2,858,337)
178,144
192,642
1,439,517
1,810,303
89,649
1,899,952
447,331
12,668
352,637
812,636
-
812,636
-
-
31
31
-
31
272
-
4308
4580
9834
14414
-
-
85,839
85,839
41,478
127,317
-
-
-
-
390,000
390,000

12

Note 5 Continued

Primary reporting format- business segments

The comparative figures for 2007 have been restated to indicate the results of the discontinued operations of the contracting manufacturing business for the year ended 30. June 2007.

2007
Segment revenue
Sales to external
customers
Interest revenue
Other income
Total segment revenue
Segment result
Profit (Loss) before
income tax
Income tax expense
Profit (Loss) for year
Segment assets
Segment liabilities
Other segment
information
Acquisition of plant &
office equipment
Depreciation expense
Impairment of
inventories
R & D
Hyper
Immune
Products
Other
Total
Continuing
Operations
Discontinued
Operations
Total
-
106,839
-
106,839
4,142,485
4,249,324
-
-
42,934
42,934
-
42,934
565,616
-
330,396
896,012
16,500
912,512
565,616
106,839
373,330
1,045,785
4,158,985
5,204,770
(1,056,533)
(1,423,944)
(1,278,970)
(3,759,447)
195,687
(3,563,760)
282,524
-
-
282,524
-
282,524
(774,009)
(1,423,944)
(1,278,970)
(3,476,923)
195,687
(3,281,236)
63,019
425,046
804,611
1,292,676
2,003,302
3,295,978
636,524
93,663
249,318
979,505
396,000
1,375,505
-
-
7,255
7,255
10,712
17,967
-
-
90,707
90,707
66,003
156,710
-
868,317
-
868,317
-
868,317

13

Note 6 Contributed equity and reserves

Note 6
Contributed equity and reserves
(a) Issued and Paid Up Capital
126,732,766 (2007: 98,346,153) ordinary shares fully paid
(b)
Movements in ordinary share capital Note
Date
Details
1/07/07
Opening balance
11/07/07
Issue of shares
22/08/07
Issue of shares with attaching option
Value attributable to attaching option
18/04/08
Issue of shares for cash
Issue of shares to staff in lieu of bonuses
Issue of shares to staff under Executive
Officer Share Plan
8(a)
Issue of shares to directors in lieu of directors
fees
8(a)
10/06/08
Issued under shareholder share purchase plan
Less costs associated with issuing shares
(c)Options reserve


Balance of reserve 1 July
Value attributable to options attaching to shares
Options issued to investors
Options issued to employees
Balance of reserve 30 June
2008
$
20,583,347
Number of
Shares
Issue
Price
98,346,153
650,000
$0.152
5,039,361
$0.14
4,692,800
$0.05
526,540
730,770
287,142
16,460,000
$0.05
126,732,766
2008
$
80,320
65,945
126,631
272,896
2007
$
18,750,743

$
18,750,743
98,800
705,510
(65,944)
234,640
34,225
47,500
24,062
823,000
(69,189)
20,583,347
2007
$
78,205
2,115
80,320

Under the terms of employment contracts with the Chief Executive Officer and the Vice President Business Development, the following options were issued:

  • 4,913,370 options at an exercise price of 33 cents per share

  • • 4,913,370 options at an exercise price of 43 cents per share

These options vest as to 20% immediately with the remainder vesting in four parcels of 20% through to December 2009. In addition, the above two employees are entitled to additional options upon achieving certain capital raising milestones. These options, if issued, will be equal to 2% of the number of shares on issue at the time the milestones are achieved. The value attaching to the above options using the Black-Scholes valuation model is approximately $337,837, of which $126,631 is included in Employee benefits expense in the income statement.

14

(d) Movements in options during year Number of options

Issued during
year
Expired
during year
Total
Option outstanding at 1 July 2007
500,000
Options expiring and not exercised during year
Series ANXAD expired 1 November 2007
(100,000)
Series ANXAE expired 1 March 2008
(100,000)
Options issued during year
Series ANXAJ issued 12 July 2007
162,500
Series ANXAI issued 22 August 2007
1,679,787
Series ANZAO issued 1 October 2007
4,913,370
Series ANZAZ issued 1 October 2007
4,913,370
Total movements for year
11,669,027
(200,000)
11,469,027
Total options outstanding 30 June 2008
11,969,027
Expiry date and exercise price for the above options are as follows:
Series
Number outstanding
Expiry Date
Exercise Price
ANXAF
50,000
1 July 2008
$0.53
ANXAF
50,000
1 July 2008
$0.60
ANXAC
200,000
16 August 2008
$0.62
ANXAJ
162,500
12 January 2009
$0.152
ANXAI
1,679,787
22 August 2008
$0.18
ANXAO
2,456,685
21 November 2010
$0.33
ANXAO
2,456,685
21 November 2010
$0.43
ANXAZ
2,456,685
21 November 2010
$0.33
ANXAZ
2,456,685
21 November 2010
$0.43
Total outstanding
11,969,027
Issued during
year
Expired
during year
(100,000)
(100,000)
162,500
1,679,787
4,913,370
4,913,370
Total
500,000
11,469,027
11,969,027

(e) Standby Subscription Agreement

The Company has entered into an agreement with Fortrend Small Cap Investors Limited for a facility to draw up to $5million by the issue of shares and options. This facility has been utilised to issue 650,000 shares at an issue price of $0.152 per share to raise $98,800 in July 2007.The draw downs are at Anadis’ discretion and the facility is available for a three year period. No issue of shares can occur under this facility if the share price trades at less than an agreed minimum issue price of $0.15 per share for the five days commencing on the day Anadis notifies Fortrend of the intent to draw down.

Note 7
Earnings Per Share
2008 2007
Cents Cents
(a) Basic earnings per share
Loss from continuing operations attributable to the ordinary equity holders of the
company (2.79) (3.54)
Profit from discontinued operations 0.07 0.20
Loss attributable to the ordinary equity holders of the company (2.72) (3.34)
(b) Diluted earnings per share
Loss from continuing operations attributable to the ordinary equity holders of the
company (2.79) (3.54)
Profit from discontinued operations 0.07 0.20
Loss attributable to the ordinary equity holders of the company (2.72) (3.34)

15

Note 7 Continued

(c) Reconciliation of earnings used in calculating earnings per share

(c) Reconciliation of earnings used in calculating earnings per share
Basic earnings per share
Loss from continuing operations
Profit from discontinued operations
Loss attributable to the ordinary equity holders of Anadis Limited used in
calculating basic earnings per share
2008
$
2007
$
(2,935.764)
(3,476,923)
77,427
195,687
(2,858,337)
(3,281,236)

There are no reconciling items to the above two loss amounts in calculating the earnings per share.

(d) Weighted average number of shares used as the denominator

2008 2007
Weighted average number of ordinary shares used as the denominator in
calculating basic earnings per share 105,383,371 98,346,153
Weighted average number of ordinary shares and potential ordinary shares used
as the denominator in calculating diluted earnings per share 105,383,371 98,346,153

(e) Information concerning the classification of securities

Options

Options that have been granted are considered to be potential ordinary shares, however their conversion to ordinary shares does not increase the loss per share, as such the options are not dilutive and have not been included in the determination of diluted earnings per share. The options have not been included in the determination of basic earnings per share.

Note 8 Investments

(a) Details of entities over which control was obtained during the year.

Name of entity: Anadis ESP Pty Ltd
Date control obtained 2 January 2008
Investment cost $1.00

This entity is a wholly owned subsidiary of Anadis Limited and was formed for the sole purpose to act as trustee for the Anadis Limited Executive Officer Share Plan Trust. All costs associated with the operations of this company are borne by Anadis Limited.

No shares have been acquired by the Company; however, in accordance with the terms of the Executive Officer Share Plan, Anadis Limited issued the following shares to Directors and officers of the Anadis during the financial year. All of these shares are registered in the name of Anadis ESP Pty Ltd as trustee for the particular officer of Anadis. Those shares can only be transferred into the name of the individual officer in accordance with the terms of the Plan.

At 30 June 2008 the following shares were registered in the name of Anadis ESP Pty Ltd.

  • 730,770 shares issued to four officers of Anadis Limited at an issue price of $0.065 per share.

  • 287,142 shares issued to Directors in lieu of Directors fees, as agreed at the 2007 Annual General meeting, at an issue price of $0.0838 per share.

16

Note 8 Continued

(b) Investment in Associate Company

Name of associate company: Immuron Ltd Percentage holding : 50% of issued ordinary shares

The other 50% shareholder is Hadasit Medical Research Services & Development Ltd. The company is incorporated in Israel and was formed as a special purpose vehicle to apply for specific research grants. No grants have been obtained up to 30 June 2008. Expenses associated with the establishment of the company and certain costs associated with grant applications have been borne directly by the two shareholders up to 30 June 2008.

Note 9 Events occurring after balance sheet date

Expiry of options

Since 30 June the following options expired with no options being exercised.

Series Number Expiry date
ANX AF 100,000 1 July 2008
ANXAC 200,000 16 August 2008
ANX AI 1,679,787 22 August 2008
Note 10 NTA Backing
2008 2007
Net tangible asset backing per ordinary share $0.008 $0.02

17

Anadis Limited Supplementary Appendix 4E information

Annual Meeting

The annual meeting will be held on Wednesday 19 November at the offices of PricewaterhouseCoopers, Freshwater Place, 2 Southbank Boulevard, Melbourne.

Audit

This preliminary final report is unaudited.

The Audit Report will be made available with the Company’s financial report at a later date.

18