Hiroca — Interim / Quarterly Report 2015

Mar 24, 2015

公開資訊觀測站

合併權益變動表

本資料由廣華-KY公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國103年度 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 781,000 | 781,000 | 2,181,246 | 140,149 | 38,394 | 1,457,009 | 1,635,552 | 209,393 | 209,393 | 0 | 4,807,191 | 27,274 | 4,834,465 |
| 期初重編後餘額 | 781,000 | 781,000 | 2,181,246 | 140,149 | 38,394 | 1,457,009 | 1,635,552 | 209,393 | 209,393 | 0 | 4,807,191 | 27,274 | 4,834,465 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 45,839 | 0 | -45,839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 特別盈餘公積迴轉 | 0 | 0 | 0 | 0 | -38,394 | 38,394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -195,250 | -195,250 | 0 | 0 | 0 | -195,250 | 0 | -195,250 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 632,734 | 632,734 | 0 | 0 | 0 | 632,734 | 610 | 633,344 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224,290 | 224,290 | 0 | 224,290 | 994 | 225,284 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 632,734 | 632,734 | 224,290 | 224,290 | 0 | 857,024 | 1,604 | 858,628 |
| 現金增資 | 69,000 | 69,000 | 644,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 713,269 | 0 | 713,269 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111,557 | -111,557 | 0 | -111,557 |
| 其他 | 0 | 0 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 0 | 135 |
| 權益增加（減少）總額 | 69,000 | 69,000 | 644,404 | 45,839 | -38,394 | 430,039 | 437,484 | 224,290 | 224,290 | -111,557 | 1,263,621 | 1,604 | 1,265,225 |
| 期末餘額 | 850,000 | 850,000 | 2,825,650 | 185,988 | 0 | 1,887,048 | 2,073,036 | 433,683 | 433,683 | -111,557 | 6,070,812 | 28,878 | 6,099,690 |

去年同期

| 民國102年度 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 710,000 | 710,000 | 2,181,246 | 108,725 | 0 | 1,245,936 | 1,354,661 | -38,340 | -38,340 | | 4,207,567 | 26,562 | 4,234,129 |
| 期初重編後餘額 | 710,000 | 710,000 | 2,181,246 | 108,725 | 0 | 1,245,936 | 1,354,661 | -38,340 | -38,340 | | 4,207,567 | 26,562 | 4,234,129 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 31,424 | 0 | -31,424 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 38,394 | -38,394 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -106,500 | -106,500 | 0 | 0 | | -106,500 | 0 | -106,500 |
| 普通股股票股利 | 71,000 | 71,000 | 0 | 0 | 0 | -71,000 | -71,000 | 0 | 0 | | 0 | 0 | 0 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 458,391 | 458,391 | 0 | 0 | | 458,391 | 1,751 | 460,142 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247,733 | 247,733 | | 247,733 | 1,516 | 249,249 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 458,391 | 458,391 | 247,733 | 247,733 | | 706,124 | 3,267 | 709,391 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -2,555 | -2,555 |
| 權益增加（減少）總額 | 71,000 | 71,000 | 0 | 31,424 | 38,394 | 211,073 | 280,891 | 247,733 | 247,733 | | 599,624 | 712 | 600,336 |
| 期末餘額 | 781,000 | 781,000 | 2,181,246 | 140,149 | 38,394 | 1,457,009 | 1,635,552 | 209,393 | 209,393 | | 4,807,191 | 27,274 | 4,834,465 |