AI assistant
Hexagon Composites — Investor Presentation 2023
Feb 16, 2023
3619_rns_2023-02-16_084aa4b5-8271-4c54-837c-6252539e619d.pdf
Investor Presentation
Open in viewerOpens in your device viewer
Q4 2022
Jon Erik Engeset, CEO David Bandele, CFO
16 February 2023

Disclaimer and important notice
This company presentation (the "Presentation") has been prepared by Hexagon Composites ASA ("Hexagon" or the "Company"). The Presentation has not been reviewed or registered with, or approved by, any public authority, stock exchange or regulated market place. The Company makes no representation or warranty (whether express or implied) as to the correctness or completeness of the information contained herein, and neither the Company nor any of its subsidiaries, directors, employees or advisors assume any liability connected to the Presentation and/or the statements set out herein. This presentation is not and does not purport to be complete in any way. The information included in this Presentation may contain certain forwardlooking statements relating to the business, financial performance and results of the Company and/or the industry in which it operates. Forward-looking statements concern future circumstances and results and other statements that are not historical facts, sometimes identified by the words "believes", expects", "predicts", "intends", "projects", "plans", "estimates", "aims", "foresees", "anticipates", "targets", and similar expressions. The forward-looking statements contained in this Presentation, including assumptions, opinions and views of the Company or cited from third party sources are solely opinions and forecasts which are subject to risks, uncertainties and other factors that may cause actual events to differ materially from any anticipated development. None of the Company or its advisors or any of their parent or subsidiary undertakings or any such person's affiliates, officers or employees provides any assurance that the assumptions underlying such forward-looking statements are free from errors nor does any of them accept any responsibility for the future accuracy of the opinions expressed in this Presentation or the actual occurrence of the forecasted developments. The Company and its advisors assume no obligation to update any forward-looking statements or to conform these forward-looking statements to the Company's actual results. Investors are advised, however, to inform themselves about any further public disclosures made by the Company, such as filings made with the Oslo Stock Exchange or press releases. This Presentation has been prepared for information purposes only. This Presentation does not constitute any solicitation for any offer to purchase or subscribe any securities and is not an offer or invitation to sell or issue securities for sale in any jurisdiction, including the United States. Distribution of the Presentation in or into any jurisdiction where such distribution may be unlawful, is prohibited. This Presentation speaks as of 16 February 2023, and there may have been changes in matters which affect the Company subsequent to the date of this Presentation. Neither the issue nor delivery of this Presentation shall under any circumstance create any implication that the information contained herein is correct as of any time subsequent to the date hereof or that the affairs of the Company have not since changed, and the Company does not intend, and does not assume any obligation, to update or correct any information included in this Presentation. This Presentation is subject to Norwegian law, and any dispute arising in respect of this Presentation is subject to the exclusive jurisdiction of Norwegian courts with Oslo City Court as exclusive venue. By receiving this Presentation, you accept to be bound by the terms above.

Agenda
- Highlights
- Business update
- Financials
- Outlook
- Summary and Q & A
• Appendix: Segment financials & other material

Q4 2022: A strong finish to a challenging year
Hexagon (excl. Hexagon Purus) revenue of NOK 1.3bn and EBITDA of NOK 105m
Input costs remain at inflated levels
Group revenue of NOK 1.5bn - all-time highs in all business areas
Healthy order books going into 2023

Driving Energy Transformation
In 2022, our solutions avoided

1.35 million ¹
metric tons of CO2 equivalents
1) Number is subject to full-year review. Source: Calculated based on the Alternative Fuel Life-Cycle Acres of forest saved Environmental and Economic Transportation (AFLEET) tool from the Greenhouse gases, Regulated Emissions, and Energy use in Technologies (GREET®) model has been used for estimating emission reductions, Greenhouse Gas Equivalencies Calculator | US EPA

280,000
Petroleum cars off the road for one year

1.5 million
Full year 2022 key financials
Hexagon excl. Purus
Revenue: NOK 4 303 million (NOK 3 278 million)
EBITDA: NOK 347 million (NOK 381 million)
Hexagon Purus
Revenue: NOK 964 million (NOK 508million)
EBITDA: NOK -406 million (NOK -272 million)
Hexagon Group
Revenue: NOK 4 932 million (NOK 3 543 million)
EBITDA: NOK -65 million (NOK 109 million)

Macro trends strongly supporting all of Hexagon's businesses


Majors investing in RNG



Next generation Mobile Pipeline entering the market

Entering 2023 on a firm footing but still some headwinds

• Good visibility on Hexagon Digital Wave growth
2024
The natural gas adoption in the North American Truck segment is set for significant growth from 2024
Cummins' 15L engine being fully released

- Cummins' first natural gas engine specifically designed for heavy-duty truck applications
- Offering better fuel economy, efficiency and range
- Opens additional heavy-duty market of around 200-250k vehicles per year for natural gas solutions
US heavy-duty truck addressable market for natural gas solutions (# trucks sold per year)

Hexagon Purus on a steady track to 2025 ambition of NOK 4-5bn


Hexagon Purus facilities under construction on three continents


Financials

Q4 2022 Highlights Record topline while supply chain disruptions and inflation still weigh on margin

NOK 1 billion revenue in Hexagon Agility
- 23% top-line growth overall with strong revenues in Mobile pipeline
- Low margin as price rises lag input cost increases

NOK 234 million revenue in Hexagon Ragasco
- 37% revenue growth driven by high demand
- Scale efficiency and positive customer mix contribute to healthy margin

NOK 46 million revenue in Hexagon Digital Wave
- Tripling of revenues driven by Modal acoustic technology services & Ultrasonic Examination machine sales
- Strong EBITDA from increased volume

Hexagon Purus – publicly listed subsidiary
- Close to doubling revenue and exceeding 2022 guidance
- 73% ownership investment valued at ~ NOK 5.4 bn1

Financial highlights | Q4 2022 Hexagon (excl. Purus)

NOKm • 26% Revenue growth
- 14% growth excluding FX effects in
- Strongest performances in Ragasco, Mobile Pipeline and Digital Wave
- Continued margin pressure y-o-y from:
- Sales prices lagging input cost increases in Heavy-Duty business
- Output inefficiencies caused by supply chain disruptions in the US
Financial highlights | Full Year 2022* Hexagon (excl. Purus)

• 31% Revenue growth
- 22% growth excluding FX effects
- Solid volumes across the board
- Continued margin pressure y-o-y from:
- Softer profitability in Hexagon Agility

Hexagon Agility | Q4 2022

- Refuse Truck Mobile Pipeline
- Cylinder sales to Hexagon Purus / LDV
• 23% Revenue growth
- Strong Mobile Pipeline sales
- Strong Refuse and American transit volumes
- Increasing effect of passthrough price adjustments
- Continued margin pressure from:
- Elevated carbon fiber price and other key materials
- Suboptimal efficiency from supply disruptions
- Low volumes in light-duty vehicles
MD/HD: Medium-Duty/Heavy-Duty
Hexagon Agility | Full Year 2022*

- 33% Revenue growth
- Record Mobile Pipeline sales
- Strong Refuse and Medium-Duty volumes
- Continued margin pressure from:
- Same factors as for Q4
Diversified revenue streams supporting critical infrastructure and decarbonization targets

Hexagon Ragasco | Q4 2022

• 37% Revenue growth
• Record revenue with positive mix and necessary pass-through pricing
• Positive margin development:
- Scale efficiency & mix
- Price offsets material cost rises

Hexagon Ragasco | Full Year 2022*

• 22% Revenue growth
- Extra demand from Europe and Middle-East offsetting lower sales to Asia
- 14 new introductory orders contributing an additional 5% of volumes
• Positive margin development:
- Better scale, while price increases offset material cost rises from Q2 onwards
- Increase of ~ NOK 12 m in y-o-y energy costs to be recouped in 2023
Resilient business with recovering profitability

Hexagon Digital Wave | Q4 2022

• 3x Revenues
- Healthy mix of Modal Acoustic Emission (MAE) services and Ultrasonic Emission (UE) product businesses
- Increasing adoption of both technologies in cylinder inspection and requalification
- Launched new application: Ultrasonic Examination to qualitycheck steel cylinders within the manufacturing process

Hexagon Digital Wave | Full Year 2022*

- Doubling revenues year-over-year
- Profitable growth achieved despite heavy ramp-up of activities
Asset-light business model with proprietary technology and services included in core offering

2022 Financials Hexagon Group

Overall summary | Full Year 2022¹ Record topline for both Group companies

1) 2022 = Preliminary and unaudited
25 2) Post eliminations between Purus and Hexagon (excl. Purus) of NOK -243million in Revenue and -1 in EBITDA, please refer to Appendix for additional Group financial results.
Hexagon Group Balance sheet | Q4 2022 vs Q3 2022 Strong balance sheet impacted by USD/NOK currency movements¹
Liabilities & Equity
Interest bearing debt
NOKm


26 1) 9% quarter-to-quarter reduction in NOK:USD rate, reduces balance sheet values originating in USD.
US capacity expansion on track
- New capacity to be on-stream in 2024 to support growing demand
- Sale and lease-back transaction concluded for existing production building in Salisbury
- − Gross proceeds of USD 16.3 million, strengthening liquidity
- Construction commenced on new building expansion and long-lead equipment secured
- − Lessor assumes USD 13.8m construction cost

Hexagon proforma leverage | Q4 2022

- Available liquidity of NOK 684 million
- Sales and lease back of Salisbury building generated Gross proceeds of USD 16.3 million, strengthening balance sheet
• As of Q4 2022, Hexagon has a total NIBD of NOK 1,341 million
- Total IBD of NOK 1,673 million and cash of NOK 332 million
- Hexagon Purus currently holds cash of NOK 382 million and IBD of NOK 44 million
- Hexagon Purus is ring-fenced from financial covenants in Hexagon loan agreements

reported
reported
Hexagon (ex Purus) 2022¹ Financial & ESG Scorecard Strong demand for our sustainable solutions

1) 2022 = Preliminary and unaudited 2) As of 15 February 2023.
3) CO2 equivalents. Number is subject to full-year review.. Source: Calculated based on the Alternative Fuel Life-Cycle Environmental and Economic Transportation (AFLEET) tool from the Greenhouse gases, Regulated Emissions, and Energy use in Technologies (GREET®) model has been used for estimating emission reductions, Greenhouse Gas Equivalencies Calculator | US EPA

Outlook

Revised 2022 guidance exceeded Strong finish to the year from a solid Q4


Preliminary outlook for 2023
Demand outlook
Mobile Pipeline Strong RNG driven growth

Transit & Refuse Resilient volumes
Heavy-duty Truck Some uncertainty, risk that volumes will be pushed into 2024
LPG cylinders Healthy outlook and strong sales pipeline
MAE & UE Strong UE sales growth expected and visible MAE trailer requalification volumes
Revenue
Overall expecting healthy growth across most segments, however, uncertainty related to Heavy-duty Truck volumes moving to 2024
EBITDA
Gradual margin improvement expected in 2023. High commodity prices, unstable supply chains and potentially lower volume efficiency continue to weigh on profitability

Key takeaways
Record high 2022 revenue
33
Gradual margin improvements expected in 2023
Hexagon Purus with strong order backlog supporting further growth
2025 revenue targets:
Hexagon excl. Purus: NOK 6bn Hexagon Purus: NOK 4-5bn


Appendix

Investor relations information



Ingrid Aarsnes Vice President, IR & ESG Email: [email protected] Direct: +47 950 38 364
David Bandele Chief Financial Officer Email: [email protected] Direct: +47 920 91 483

36
Hexagon proforma financial highlights (1/3)

- Hexagon (excl. Purus) provides clean solutions with strong ESG benefits
- Hexagon Agility**: (renewable) natural gas clean mobility solutions
- Ragasco: Portable LPG cylinders for household and leisure applications
- Digital Wave: smart technology for monitoring and testing of cylinder systems and creating circular economy by extending life expectancy

• Hexagon Purus provides clean and sustainable fuel solutions for battery electric and hydrogen vehicles

*2020: preliminary unaudited pro-forma figures after adjusting for reorganizations; 2021 segment reported and is after central/corporate and eliminations within the segments
** previously referred to as g-mobility and being rebranded to be consistent with other reported segments and ahead of transferring operational responsibility of CNG LDV business to Hexagon Agility by 1.1.22
1) Correction from NOK 57m ; 2) Correction due to reclassification ; 3) Correction from NOK -57m
Segment proforma financial highlights (2/3)

- Hexagon Agility provides (renewable) natural gas clean mobility solutions for Heavy and Medium Duty Vehicles (Agility Fuel Solutions), Mobile Pipeline (MP) and Light- Duty Vehicles (CNG LDV)
- Global leading provider within markets including Heavy-Duty/ Medium-Duty Trucks, Refuse Truck, Transit Bus, Gas Transportation, Mobile Refueling units and Passenger cars


*Previously referred to as g-mobility and being rebranded to be consistent with other reported segments and ahead of transferring operational responsibility of CNG LDV business to Hexagon Agility by 1.1.22;
2020: preliminary unaudited pro-forma figures after adjusting for reorganizations; 2021 segment reported
1) Correction due to reclassification38
Segment proforma financial highlights (3/3)

- World leading provider of LPG composite cylinders
- Delivered over 20 million cylinders worldwide
- Strategic agenda include IoT and digitalization providing connectivity and driving value chain transformation
Hexagon Digital Wave

- Proprietary safety technology Modal Acoustic Emission (MAE) technology for testing and certifying cylinders
- Strategic agenda include cylinder digitalization with real-timing monitoring, testing and certification, creating a circular economy through enabling life extension

Group cash Q4 2022

Hexagon (excl. Purus) cash up NOK 126m to NOK 332m with strong cashflow from operations and sale & leaseback proceeds Hexagon Purus cash down NOK 99m to NOK 382m due principally to growth related activities with active working capital management

been included in Agility segment reporting in 2020
Consolidated financial statements | P&L Hexagon Composites ASA
| INCOME STATEMENT (NOK 1 000) | Q4 2022 | Q4 2021 | 31.12.2022 | 31.12.2021 | 31.12.2020 | 31.12.2019 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1 479 523 | 1 185 120 | 4 913 016 | 3 534 016 | 3 070 865 | 3 404 209 |
| Other operating income | 12 202 | 45 | 14 361 | 4 845 | 0 | 0 |
| Rental income | 1 692 | 2 007 | 4 929 | 3 354 | 9 511 | 11 915 |
| Total revenue | 1 493 417 | 1 187 173 | 4 932 306 | 3 542 890 | 3 080 375 | 3 416 124 |
| Cost of materials | 849 028 | 619 252 | 2 656 515 | 1 695 497 | 1 502 305 | 1 673 120 |
| Payroll and social security expenses | 417 954 | 322 840 | 1 496 709 | 1 101 298 | 940 096 | 853 706 |
| Other operating expenses | 237 287 | 194 091 | 843 721 | 637 512 | 448 034 | 599 209 |
| Gain / Fair value adjustment earn-out | -69 625 | |||||
| Total operating expenses before depreciation | 1 504 269 | 1 136 183 | 4 996 946 | 3 434 307 | 2 890 435 | 3 056 409 |
| Operating profit before depreciation (EBITDA) | -10 853 | 50 990 | -64 660 | 108 584 | 189 940 | 359 715 |
| Depreciation and impairment | 90 151 | 71 525 | 332 162 | 262 680 | 249 212 | 239 606 |
| Operating profit (EBIT) | -101 003 | -20 536 | -396 802 | -154 096 | -59 272 | 120 109 |
| Profit/loss from investments in associates and joint ventures | -9 326 | -3 008 | 48 317 | -2 957 | -1 885 | -749 |
| Net financial items | -22 685 | -72 141 | -70 082 | -144 691 | 5 018 | -8 114 |
| Profit/loss before tax | -133 014 | -95 685 | -418 567 | -301 744 | -56 138 | 111 246 |
| Tax expense | -15 595 | 1 747 | 7 869 | 25 833 | 91 643 | 3 755 |

Consolidated financial statements | Balance sheet Hexagon Composites ASA
| BALANCE SHEET (NOK 1 000) | 31.12.2022 | 31.12.2021 |
|---|---|---|
| ASSETS | ||
| Property, plant and equipment | 1 329 515 | 1 010 625 |
| Right-of-use assets | 473 233 | 282 309 |
| Intangible assets | 2 570 853 | 2 384 524 |
| Investment in associates and joint ventures | 53 272 | 7 024 |
| Other non-current financial assets | 115 998 | 379 |
| Other non-current assets | 4 942 | 2 489 |
| Deferred tax | 0 | 13 678 |
| Total non-current assets | 4 547 813 | 3 701 029 |
| Inventories | 1 546 497 | 1 147 004 |
| Trade receivables | 865 403 | 880 396 |
| Contract assets (incl. prepayments) | 9 488 | 4 165 |
| Other current financial assets | 0 | 1 162 |
| Other current assets | 188 782 | 181 281 |
| Bank deposits, cash and similar | 713 547 | 600 209 |
| Total current assets | 3 323 717 | 2 814 217 |
| Total assets | 7 871 530 | 6 515 246 |
| BALANCE SHEET (NOK 1 000) | 31.12.2022 | 31.12.2021 |
|---|---|---|
| EQUITY AND LIABILITIES | ||
| Paid-in capital | 2 228 442 | 2 194 303 |
| Other equity | 764 461 | 911 989 |
| Equity attributable to equity holders of the parent | 2 992 903 | 3 106 291 |
| Non controlling interests | 476 893 | 378 010 |
| Total equity | 3 479 796 | 3 484 301 |
| Interest-bearing liabilities (non-current) | 1 482 140 | 1 166 057 |
| Lease liabilities (non-current) | 480 405 | 230 276 |
| Other financial liabilities (non-current) | 231 244 | 190 529 |
| Pension liabilities | 2 231 | 4 645 |
| Deferred tax liabilities | 200 775 | 247 160 |
| Provisions (non-current) | 6 133 | 11 686 |
| Total non-current liabilities | 2 403 017 | 1 850 353 |
| Interest-bearing liabilities (current) | 234 674 | 13 635 |
| Lease liabilities (current) | 71 187 | 62 455 |
| Trade payables | 564 486 | 392 747 |
| Contract liabilities (incl. prepayments from clients) | 548 643 | 277 658 |
| Other financial liabilities (current) | 75 051 | - |
| Income tax payable | 57 662 | 47 201 |
| Other current liabilities | 344 455 | 320 150 |
| Provisions (current) | 102 557 | 66 747 |
| Total current liabilities | 1 998 716 | 1 180 592 |
| Total liabilities | 4 401 733 | 3 030 945 |
| Total equity and liabilities | 7 871 530 | 6 515 246 |

Consolidated financial statements | Cash flow Hexagon Composites ASA
| CONDENSED CASH FLOW (NOK 1 000) | 31.12.2022 | 31.12.2021 |
|---|---|---|
| Cash flow from operating activities | ||
| Profit before tax |
-416 893 | -301 744 |
| Depreciation, amortization and impairment |
332 162 | 262 680 |
| Net interest expense | 81 774 | 52 166 |
| Changes in net operating working capital (1) | 65 699 | -455 250 |
| Other adjustments to operating cash flow | 16 530 | 97 452 |
| Net cash flow from operating activities | 77 599 | -344 696 |
| Purchase of property, plant & equipment, net of proceeds from sale | -488 208 | -301 238 |
| Proceeds from sale of property, plant and equipment | 161 003 | 37 392 |
| Purchase of intangible assets | -75 359 | -59 755 |
| Interest received | 15 207 | 4 394 |
| Acquisition of subsidiaries, net of cash | - | -146 189 |
| Investment in associated companies | -65 379 | - 8 580 |
| Other investments |
-45 319 | -1 109 |
| Net cash flow from investing activities | -498 056 | -475 085 |
| Net repayment (-) / proceeds (+) from interest bearing loans | -534 747 | -126 771 |
| Interest payments on interest-bearing liabilities | -89 697 | -49 901 |
| Repayment of lease liabilities (incl. Interests) | -81 672 | -70 716 |
| Net proceeds from share capital increase (subsidiary) | 189 043 | - |
| Net proceeds from purchase (-) and sale (+) of own shares | -30 495 | 9 543 |
| Net cash flow from financing activities | 521 926 | -237 846 |
| Net change in cash and cash equivalents | 101 469 | -1 057 627 |
| Net currency exchange differences | 11 869 | 7 954 |
| Cash and cash equivalents at start of period | 600 209 | 1 649 882 |
| Cash and cash equivalents at end of period | 713 547 | 600 209 |
1) Net operating working capital: Inventories, trade receivables, contract assets, trade payables, and contract liabilities
