AI assistant
HANSEN TECHNOLOGIES LIMITED — Regulatory Filings 2003
Sep 11, 2003
65073_rns_2003-09-11_1117eb00-2518-45ec-8fbe-8ebf50604ab6.pdf
Regulatory Filings
Open in viewerOpens in your device viewer
HANSEN TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES
ABN 90 090 996 455
ANNUAL FINANCIAL REPORT
FOR THE YEAR ENDED 30 JUNE 2003
Table of contents
| Corporate governance statement | 3 |
|---|---|
| Directors' report | 7 |
| Statements of financial performance | 14 |
| Statements of financial position | 15 |
| Statements of cash flows | 16 |
| Notes to the financial statements | 17 |
| Directors' declaration | 76 |
| Independent audit report | 77 |
| ASX additional information | 78 |
Corporate governance statement For the year ended 30 June 2003
This statement outlines the main Corporate Governance practices that were in place throughout the financial year, unless otherwise stated.
The ASX Corporate Governance Council recommendations issued in March 2003 are recognized and supported by the Board. The Board will use the recommendations within their ongoing review of Corporate Governance, and will comply with the reporting requirements prescribed by the ASX Corporate Governance Council.
Board of Directors and its Committees
Role of the Board
The Board's primary role is the protection and enhancement of long-term shareholder value. The Board is responsible for Hansen Technologies Limited ("the Company") and its controlled entities including:
- $\blacksquare$ setting and monitoring of objectives, goals and strategic direction for management with a view to maximizing shareholder wealth:
- reviewing and approving annual budgets and the monitoring of financial performance; $\blacksquare$
- reviewing major capital expenditure, acquisitions, divestments and funding; $\blacksquare$
- assessing the remuneration framework for the Company and assessing the performance of and compensation for $\blacksquare$ the Managing Director and other nominated senior executives;
- ensuring management and staff succession plans are in place; $\blacksquare$
- reviewing and ratifying systems of risk management and internal compliance and control, codes of conduct and $\blacksquare$ legal compliance;
- overseeing compliance with regulatory and statutory obligations including the continuous disclosure of $\blacksquare$ information to ensure that the investment community and shareholders have available all information they reasonably require to make an informed assessment of the Company's prospects; and
- monitoring the effective and responsible conduct of the business.
Board processes
To assist in the execution of its responsibilities, the Board has established a number of Board committees including a Remuneration Committee and an Audit Committee. The full Board currently holds twelve scheduled meetings each year, plus strategy meetings and any extraordinary meetings at such other times as may be necessary to address any specific significant matters that may arise. The agenda for meetings is prepared in conjunction with the Chairman and Managing Director. Standing items include the Managing Directors' Report, financial reports, strategic matters, governance and compliance. Submissions are circulated in advance. Executives are regularly involved in board discussions and Directors have other opportunities, including visits to operations, for contact with a wider group of employees. The Board conducts an annual review of its processes to ensure that it is able to carry out its functions in the most effective manner.
Composition of the Board
At the date of this statement, the Board comprises of three Non-Executive Directors and one Executive Director. Details on the Directors are contained in the Directors' Report. The Company's Constitution provides that the maximum number of Directors shall be ten. At least one-third of the Directors, excluding the Managing Director, must retire from office at the Annual General Meeting each year. Such retiring Directors are available for reelection. The Directors should bring characteristics to the Board, which will provide a mix of qualifications, skills and experience, both nationally and internationally. When a vacancy exists or when it is considered that the Board would benefit from the services of a new Director with particular skills, the Board selects one or more candidates with the appropriate expertise and experience. The Board then appoints the most suitable candidate who must stand for election at the next general meeting of shareholders.
Corporate governance statement (continued) For the vear ended 30 June 2003
Conflict of Interest
Directors must keep the Board advised, on an ongoing basis, of any interest that could potentially conflict with those of the Company. Where the Board believes that a significant conflict exists, the Director concerned does not receive the relevant board papers and is not present at the meeting whilst the item is considered. The Board has developed procedures to assist Directors to disclose potential conflicts of interest. The Chairman reviews the performance of all Directors each year. Directors whose performance is unsatisfactory are asked to retire. Details of director related entity transactions with the Company and consolidated entity are set out in the notes to the financial statements.
Director Dealings in Company Shares
The Constitution permits Directors to acquire shares in the Company. Company policy prohibits Directors and senior management from dealing in Company shares or exercising options whilst in possession of price sensitive information. Directors must obtain the approval of the Chairman of the Board and notify the Company Secretary before they sell or buy shares in the Company. This is reported to the Board and is subject to Board veto. In accordance with the provisions of the Corporations Act 2001 and the Listing Rules of the Australian Stock Exchange (ASX), Directors advise the Exchange of any transactions conducted by them in shares in the Company.
Independent Professional Advice and Access to Company Information
Each Director has the right of access to all relevant company information and to the Company's executives and, subject to prior consultation with the Chairman, may seek independent professional advice at the consolidated entity's expense. A copy of advice received by the Director is made available to all other members of the Board.
Remuneration Committee
The function of the Remuneration Committee is to review on an on-going basis the remuneration and policies applicable to senior management, including the Managing Director, and Non-Executive Directors. This review role also includes responsibility for share option schemes, incentive performance packages, superannuation entitlements, retirement and termination entitlements, and fringe benefits policies and professional indemnity and liability insurance policies. The committee evaluates the performance of the Managing Director and monitors management succession planning. The members of the Remuneration Committee during the year were Geoff Tomlinson, Andrew Hansen and Bruce Adams.
Audit Committee
The primary objective of the Audit Committee is to assist the Board in fulfilling the Board's responsibilities relating to accounting and reporting practices of the Company and its controlled entities.
The main functions of the Audit Committee are:
- to act as a committee of the Board of Directors in discharging the Board's responsibilities as they relate to $\blacksquare$ financial reporting policies and practices, accounting policies and management and internal controls;
- to provide, through regular meetings, a forum for communication between the Board, senior financial $\blacksquare$ management and external auditors;
- to review the annual and half-year financial reports and other information distributed externally, including new $\blacksquare$ accounting policies to ensure compliance with Australian Accounting Standards and generally accepted accounting principles;
- monitoring corporate risk assessment processes; п
Corporate governance statement (continued) For the vear ended 30 June 2003
- review the nomination and performance of the auditor. The external auditors were appointed on 9 November $\blacksquare$ 2001. The lead external audit engagement partner has led the audit engagement since 9 November 2001 and it is the external audit firm's policy to rotate the lead external audit engagement partner every seven years;
- considering whether non-audit services provided by the external auditor are consistent with maintaining the $\blacksquare$ external auditor's independence;
- liasing with the external auditors and ensuring that the annual and half-year statutory audits are conducted in an $\blacksquare$ effective manner:
- monitoring the establishment of an appropriate internal control framework and considering enhancements; $\blacksquare$
- monitoring the establishment of appropriate ethical standards: $\blacksquare$
- monitoring the procedures to ensure compliance with requirements of the Corporations Act 2001, ASX Listing $\blacksquare$ Rules, the Australian Securities & Investments Commission, taxation legislation and other regulatory requirements as they apply to the subject matter of the Audit Committee's functions: and
- addressing any matters outstanding with auditors, Australian Taxation Office, Australian Securities and $\blacksquare$ Investments Commission, ASX and financial institutions.
The Audit Committee reviews the performance of the external auditors on an annual basis and normally meets with them during the year as follows:
- to discuss the external audit, identifying any significant changes in structure, operations, internal controls or $\blacksquare$ accounting policies likely to impact the financial statements and to review the fees proposed for the audit work to be performed
- prior to announcement of results:
- to review the half-year and preliminary final report prior to lodgement with the ASX, and any significant adjustments required as a result of the auditors findings
- to recommend board approval of these documents
- to finalise half-year and annual reporting: $\blacksquare$
- review the results and findings of the auditor, the adequacy of accounting and financial controls, and to monitor the implementation of any recommendations made
- review the draft financial report and recommend Board approval of the financial report
- as required, to organise, review and report on any special reviews or investigations deemed necessary by the $\blacksquare$ Board.
The Audit Committee intends for the 2004 financial reporting period to have the external auditor meet at least twice per annum with the Audit Committee without management being present. The external auditor will also be provided with the opportunity, at their request, to meet with the Board of Directors without management being present.
The members of the Audit Committee during the year were Geoff Tomlinson (Chairperson), Bruce Adams and Andrew Hansen. The external auditors and the Chief Financial Officer are invited to Audit Committee meetings at the discretion of the Committee. Mr Andrew Hansen resigned as a member of the Audit Committee during the financial year.
Internal Control Framework
The Board acknowledges that it is responsible for the overall internal control framework, but recognises that no cost effective internal control system will preclude all errors and irregularities. To assist in discharging this responsibility, the Board has instigated an internal control framework that can be described under the following headings:
Corporate governance statement (continued) For the vear ended 30 June 2003
- Financial reporting there is a comprehensive budgeting system with an annual budget approved by the $\blacksquare$ Directors. Monthly actual results are reported against budget and revised forecasts for the year are prepared regularly. The consolidated entity reports to shareholders half-yearly.
- Continuous disclosure the consolidated entity has a policy that all shareholders and investors have equal $\blacksquare$ access to the Company's information and has procedures to ensure that all price sensitive information is disclosed to the ASX in accordance with the continuous disclosure requirements of the Corporations Act 2001 and ASX Listing Rules.
In addition:
- a comprehensive process is in place to identify matters that may have a material effect on the price of the Company's securities:
- the Managing Director and the Company Secretary are responsible for interpreting the Company's policy and, $\blacksquare$ where necessary, informing the Board; and
- the Managing Director and the Company Secretary are responsible for all communications with the ASX. $\blacksquare$
Business Risk Identification and Management
In relation to identifying areas of significant business risk and putting in place arrangements to manage such risk, the Board relies on the advice and expertise of senior management acting in consultation with the Company's external advisors. Where appropriate, the Board obtains advice directly from external advisors. The responsibility for developing and monitoring corporate governance policies and practices in areas outside the scope of the functions of the Audit Committee is retained and exercised directly at Board level.
The Role of Shareholders
The Board of Directors aims to ensure that the shareholders are informed of all major developments affecting the consolidated entity's state of affairs. Information is communicated to shareholders as follows:
- a full annual financial report is distributed to all the shareholders. The Board ensures that the full annual $\blacksquare$ financial report includes relevant information about the operations of the consolidated entity during the year, changes in the state of affairs of the consolidated entity and details of future developments, in addition to the other disclosures required by the Corporations Act 2001;
- the half-yearly report contains summarised financial information and a review of the operations of the consolidated entity during the period. The half-year reviewed financial report is prepared in accordance with the requirements of applicable Accounting Standards and the Corporations Act 2001 and is lodged with the Australian Securities and Investments Commission and the ASX; and
- proposed major changes in the consolidated entity which may impact on share ownership rights are submitted to $\blacksquare$ a vote of shareholders.
All documents that are released publicly are made available on the consolidated entity's internet web site at www.hsntech.com
The Board encourages full participation of shareholders at the Annual General Meeting to ensure a high level of accountability and identification with the consolidated entity's strategy and goals. Important issues are presented to the shareholders as single resolutions. The shareholders are requested to vote on the appointment and aggregate remuneration of Directors, the granting of options and shares to Directors and changes to the Constitution. Copies of the Constitution are available to any shareholder who requests it.
Directors' report
The Directors present their report together with the financial report of Hansen Technologies Limited ("the Company") and of the consolidated entity, being the Company and its controlled entities, for the year ended 30 June 2003 and the auditor's report thereon.
Directors
The Directors of the Company at any time during or since the end of the financial year are:
| Name | Age | Experience, qualifications and special responsibilities |
|---|---|---|
| Mr Kenneth Hansen Chairman Non-Executive Director |
70 | Over thirty years experience in the IT industry. Recognising the need for the safeguarding of computer records, Kenneth founded the business of Hansen in 1971 by establishing a facility in Australia providing offsite storage of computer media and records management. Chairman since 2000. |
| Geoff Tomlinson Deputy Chairman Non-Executive Director |
56. | Geoff had 29 years with the National Mutual Group (now known as AXA Asia Pacific), the last six as Group Managing Director. He resigned from National Mutual in late 1998. Geoff is now a Director of National Australia Bank Ltd, Amcor Ltd and Mirrabooka Investments Ltd. He is also Chairman of Funtastic Ltd, Programmed Maintenance Services Ltd and Reckon Ltd. Geoff resigned as Chairman of Neverfail Springwater Ltd on 1 September 2003. Chairman of Audit and Remuneration Committees. Director since 2000. |
| Mr Andrew Hansen Managing Director |
43. | Andrew has previously held senior management positions with Amfac- Chemdata, a software provider in the health industry. He has over twenty years experience in the IT industry and is responsible for formulating the strategic direction of the Company's growth into an established software solutions provider. Member of the Remuneration Committee. Managing Director since 2000. |
| Bruce Adams Non-Executive Director |
43. | Bruce Adams has over 15 years experience as a commercial lawyer. He has practised extensively in the areas of information technology law, mergers and acquisitions and has considerable experience advising listed public companies. In early 2002, after more than ten years as a partner of two Melbourne law firms, Bruce took up a position as general counsel of Club Assist Corporation Pty Ltd, a worldwide motoring club service provider, and established his own legal practice. Bruce holds degrees in law and economics from Monash University. Member of Audit and Remuneration Committees. Director since 2000. |
Directors' report (continued)
Directors' meetings
The number of Directors' meetings (including meetings of committees of Directors) and number of meetings attended by each of the Directors of the Company during the financial year are:
| Director | Board meetings | Audit Committee meetings |
Remuneration Committee meetings |
|||
|---|---|---|---|---|---|---|
| А | В | А | в | А | В | |
| Mr Kenneth Hansen | 16 | 19 | $\overline{\phantom{a}}$ | $\blacksquare$ | $\blacksquare$ | |
| Mr Geoff Tomlinson | 18 | 19 | 3. | 3. | 2 | |
| Mr Andrew Hansen | 19 | 19 | 3 | 3 | 2 | |
| Mr Bruce Adams | 19 | 19 | 3 | 3 | 2 |
$A -$ Number of meetings attended
B – Number of meetings held during the time the Director held office during the year
Principal activities
The principal activities of the consolidated entity during the course of the financial year were the development, integration and support of billing systems software for the telecommunications and utilities (gas, electricity and water) industries. Other activities undertaken by the consolidated entity include IT outsourcing services and the development of other specific software applications. There were no significant changes in the nature of the activities of the consolidated entity during the year.
Review and results of operations
Revenue increased to \$58,707,000 from \$46,298,000 in the previous year, and the net loss was \$6,690,000 compared with a loss of \$60,519,000 in 2002, which included a \$52,752,000 write-down of goodwill. The year's results were impacted by restructuring costs of \$1,268,000 and the write-off of the intellectual property and development costs on a non-core product of \$986,000.
Research and Development work continued on the HUB product during the period, positioning the product to further target the requirements of the energy network and telecommunication mobile markets.
The outsourcing sector of the Hansen operations established a greater role within the group, represented \$26,081,000 of revenue for the period compared with \$7,531,000 in the previous vear. This is due to the Syntegra business, acquired in May 2002, contributing a full year to the group results in this period.
During the year some new contracts written for the HUB billing product have been based on the annuity revenue model. This combined with the long-term contracts from the outsourcing business contributes to the solid foundation of contracted revenue for the group.
Dividends
No dividends were paid or declared by the Company to members since the end of the previous financial year.
Directors' report (continued)
State of affairs
The following significant changes in the state of affairs of the Company occurred during the year:
- On 29 August 2002, the Board publicly announced its plan to discontinue the funding of the operations of its wholly owned subsidiaries, Hansen SVi Ltd, Hansen IBP Ltd and Hansen Technologies (Malaysia) Sdn. Bhd. (formerly known as Svi (Asia) Sdn. Bhd.).
- On 19 March 2003, a Prospectus was lodged for a Non-Renounceable Rights Issue of 3 new ordinary shares for $\blacksquare$ every 10 shares at 18 cents per share. The issue resulted in the raising of \$3,348,000. The Hansen Group had completed a number of acquisitions in the previous year that had reduced its working capital. The proceeds from the issue have been used to supplement working capital reserves, strengthen the Group's financial position, and to take advantage of new opportunities for expansion in the future.
Environmental regulation
The consolidated entity is not subject to any particular or significant environmental regulation.
Events subsequent to balance date
There has not arisen in the interval between the end of the financial year and the date of this report any item. transaction or event of a material and unusual nature likely, in the opinion of the Directors of the Company, to affect significantly the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity, in future financial years.
Likely developments
Further information about likely developments in the operations of the consolidated entity and the expected results of those operations in future financial years has not been included in this report because disclosure of the information would be likely to result in unreasonable prejudice to the consolidated entity.
Directors' and senior executives' emoluments
The Remuneration Committee is responsible for making recommendations to the Board on remuneration policies and packages applicable to the Board members and senior executives of the Company. The broad remuneration policy is to ensure the remuneration package properly reflects the person's duties and responsibilities and that the remuneration is competitive in attracting, retaining and motivating people of the highest quality. Executive Directors and senior executives may receive bonuses based on the achievement of specific goals related to the performance of the consolidated entity. Options may also be issued under the Employee Share Option Plan. The ability to exercise the options is conditional on the Company achieving certain performance hurdles. Non-Executive Directors do not receive any performance related remuneration.
Details of the nature and amount of each major element of the emoluments of each Director of the Company and each of the five named officers of the Company and the consolidated entity receiving the highest emolument are:
Directors' report (continued)
Directors' and senior executives' emoluments (continued)
| Base emolument ${\bf S}$ |
Bonuses \$ |
Non-cash benefits \$ |
Super contributions \$ |
Options issued $(A)$ \$ |
Total \$ |
|
|---|---|---|---|---|---|---|
| Director | ||||||
| Non-executive | ||||||
| K Hansen | 64,815 | 5,833 | 70,648 | |||
| G Tomlinson | 46,296 | 4,166 | 144 $(B)$ | 50,606 | ||
| B Adams | 37,037 | 3,333 | 86 (B) | 40,456 | ||
| Executive | ||||||
| A Hansen | 301,956 | 50,000 | 20,000 | 32,436 | $39,574$ (B) | 443,966 |
| Executive officers (excluding Directors) |
||||||
| Consolidated | ||||||
| W Roetzheim | 179,104 | 179,104 | ||||
| J Payne | 146,789 | 15,000 | 12,500 | 174,289 | ||
| M Turner | 121,050 | 15,000 | 13,346 | 16,408 | $19,615$ (B) | 185,419 |
| G Brookman | 98,757 | 20,000 | 36,000 | 10,418 | 39,230 (B) | 204,405 |
| P Hill | 87,878 | 26,100 | 50,260 | $19,845$ (B) | 184,083 |
Note:
(A) All options above expire during the period up to 1 July 2006 and each option entitles the holder to purchase one ordinary share in the Company. The estimated value disclosed above is calculated at approximately the date of grant using the Black-Scholes model. Further details of options are set out below.
(B) The value disclosed above relates to the pro-rata estimated combined value of options issued to the Directors and Executive Officers in the 2000 and 2002 financial year and is disclosed in accordance with the Australian Securities and Investments Commission's guidelines for valuing and disclosing options as released on 30 June 2003. The valuation of the options issued to Directors and Executive Officers were disclosed in the 2000 and 2002 Directors' Report. The issue of the options disclosed in the 2000 Directors' Report were disclosed in the Company's IPO prospectus in 2000 and the issue of the options disclosed in the 2002 Directors' Report were approved at the 2001 Annual General Meeting. The options are exercisable between the price range of \$1.00 - \$1.50.
Directors' report (continued)
Options
During or since the end of the financial year, the Company granted options over unissued ordinary shares to the following Directors and to the following of the five most highly remunerated officers of the Company as part of their remuneration:
| Exercise price | ||||
|---|---|---|---|---|
| Number of options granted |
S | Expiry date | ||
| Executive Officers | ||||
| J Payne | 75,000 | 0.19 | 1 July 2008 | |
| M Turner | 75,000 | 0.19 | 1 July 2008 | |
| G Brookman | 75,000 | 0.19 | 1 July 2008 | |
| P Hill | 75,000 | 0.19 | 1 July 2008 |
No options were granted during the year. The options disclosed above were issued since the end of the financial year.
Unissued shares under option
At the date of this report unissued ordinary shares of the Company under option are:
| Exercise price | Number of | |
|---|---|---|
| Expiry date | \$ | shares |
| 26/05/05 | 1.00 | 1,760,000 |
| 07/08/05 | 1.40 | 200,000 |
| 25/12/05 | 1.90 | 50,000 |
| 01/07/06 | 1.50 | 820,000 |
| 01/01/07 | 1.20 | 15,000 |
| 01/07/08 | 0.19 | 660,000 |
| 3,505,000 |
Each option entitles the holder to purchase one ordinary share in the Company. The majority of options are conditional on the entity achieving certain performance hurdles.
All options expire on the earlier of their expiry date or termination of the employee's employment. These options do not entitle the holder to participate in any share issue of the Company or any other body corporate. During or since the end of the financial year, the Company did not issue any ordinary shares as a result of the exercise of options.
Directors' report (continued)
Directors' interests
The relevant interest of each Director in the shares and options over shares issued by the Company, as notified by the Directors to the ASX in accordance with S205G (1) of the Corporations Act 2001, at the date of this report is as follows:
| Ordinary shares | Options over ordinary shares |
|---|---|
| 64,158,679 | |
| 265,418 | 100,000 |
| 10,218,543 | 550,000 |
| 118,775 | 60,000 |
Indemnification and insurance of officers and auditors
Indemnification
The Company has agreed to indemnify all the current and former Directors and officers of the Company and its controlled entities against all liabilities to another person (other than the Company or a related body corporate) that may arise from their position as Directors and officers of the Company and its controlled entities, except where the liability arises out of conduct involving a lack of good faith. The agreement stipulates that the Company will meet the full amount of any such liabilities, including costs and expenses. The Company has not entered into any agreement to indemnify its auditors against any claims that might be made by third parties arising from their report on the annual financial report.
Insurance premiums
Since the end of the previous financial year, the Company has paid insurance premiums in respect of Directors' and officers' liability and legal expenses insurance contracts for current and former Directors and officers, including executive officers of the Company and Directors, executive officers and secretaries of its controlled entities. The Directors have not included details of the nature of the liabilities covered or the amount of the premium paid in respect of the Directors' and officers' liability and legal expenses insurance contracts, as such disclosure is prohibited under the terms of the contract.
Directors' report (continued)
Rounding off
The Company is of a kind referred to in ASIC Class Order 98/100 dated 10 July 1998 and in accordance with that Class Order, amounts in the financial report and Directors' report have been rounded off to the nearest thousand dollars, unless otherwise stated.
Dated at Melbourne this 12th day of September 2003.
Signed in accordance with a resolution of the Directors:
101.01
Kenneth Hansen Director
Andrew Hansen Director
Statements of financial performance For the year ended 30 June 2003
| Consolidated | The Company | ||||
|---|---|---|---|---|---|
| Note | 2003 \$'000 |
2002 \$3000 |
2003 \$'000 |
2002 \$'000 |
|
| Revenue from rendering of services | 56,671 | 44,579 | |||
| Other revenues from ordinary activities | 2,036 | 1,719 | 918 | 1,024 | |
| Total revenue | 3 | 58,707 | 46,298 | 918 | 1,024 |
| Employee expenses Depreciation and amortisation |
(31,507) | (26,207) | (648) | (373) | |
| expenses Write-down in carrying value of non- |
(8,082) | (8,303) | (17) | (16) | |
| current assets | (986) | (54, 972) | (14) | (55,906) | |
| Borrowing costs | (281) | (271) | (5) | (6) | |
| Operating lease rental expenses | (6,873) | (6,588) | |||
| Contractor and consultant expenses | (3,201) | (1,655) | |||
| Software licence expenses Hardware and software maintenance |
(1,313) | (976) | |||
| expenses | (2,139) | (1,494) | |||
| Transportation expenses | (764) | (952) | (1) | ||
| Travel expenses | (1,333) | (2,063) | |||
| Data communication expenses | (3,298) | (735) | |||
| Legal and liquidation costs | (1,328) | (780) | (1,004) | (7) | |
| Other expenses from ordinary activities | (4,448) | (2,180) | (104) | (365) | |
| Profit / (loss) from ordinary activities before related income tax expense |
4 | (6, 846) | (60, 878) | (874) | (55,650) |
| Income tax credit / (expense) relating to ordinary activities |
6(a) | 156 | 359 | 41 | 38 |
| Net profit / (loss) attributable to members of the parent entity |
(6,690) | (60,519) | (833) | (55, 612) | |
| Non-owner transaction changes in equity Net exchange difference relating to |
|||||
| self-sustaining foreign operations Total changes in equity from non- |
21 | (237) | (207) | ||
| owner related transactions attributable to the members of the parent entity |
(6,927) | (60, 726) | (833) | (55, 612) | |
| Basic earnings / (loss) per share | 7 | (\$0.070) | $(\$0.708)$ | ||
| Diluted earnings $/$ (loss) per share | 7 | (\$0.070) | ( \$0.708) |
The statements of financial performance are to be read in conjunction with the notes to the financial statements set out on pages 17 to 75.
Statements of financial position As at 30 June 2003
| Consolidated | The Company | ||||
|---|---|---|---|---|---|
| Note | 2003 \$'000 |
2002 \$3000 |
2003 \$'000 |
2002 \$'000 |
|
| Current assets | |||||
| Cash assets | 10 | 4,663 | 4,188 | 5 | 134 |
| Receivables | $\mathbf{1}$ | 5,208 | 9,301 | 66 | 4 |
| Other | 13 | 2,093 | 2,403 | 3 | |
| Total current assets | 11,964 | 15,892 | 74 | 138 | |
| Non-current assets | |||||
| Receivables | $\mathbf{1}$ | 999 | 476 | 23,385 | 19,723 |
| Other financial assets | 12 | 19,500 | 19,500 | ||
| Plant and equipment | $\vert 4$ | 8,342 | 10,872 | 165 | 65 |
| Intangible assets | 15 | 24,508 | 26,650 | ||
| Deferred tax assets | 6(d) | 1,724 | 1,422 | 1,168 | 417 |
| Other | 13 | 444 | |||
| Total non-current assets | 36,017 | 39,420 | 44,218 | 39,705 | |
| Total assets | 47,981 | 55,312 | 44,292 | 39,843 | |
| Current liabilities | |||||
| Payables | 16 | 6,040 | 9,934 | 293 | 204 |
| Interest-bearing liabilities | 17 | 253 | 967 | 64 | 16 |
| Provisions | 18 | 5,156 | 4,133 | 815 | 154 |
| Other | 19 | 6,590 | 6,187 | $\overline{\phantom{a}}$ | |
| Total current liabilities | 18,039 | 21,221 | 1,172 | 374 | |
| Non-current liabilities | |||||
| Payables | 16 | 333 | 833 | 1,594 | 884 |
| Interest-bearing liabilities | 17 | 371 | 436 | 105 | 44 |
| Deferred tax liabilities | 6(c) | 1,037 | 661 | ||
| Provisions | 18 | 449 | 1,195 | ||
| Total non-current liabilities | 2,190 | 3,125 | 1,699 | 928 | |
| Total liabilities | 20,229 | 24,346 | 2,871 | 1,302 | |
| Net assets Equity |
27,752 | 30,966 | 41,421 | 38,541 | |
| Contributed equity | 20 | 95,752 | 92,039 | 95,752 | 92,039 |
| Reserves Retained profits / (accumulated |
21 | (444) | (207) | ||
| losses) | 22 | (67, 556) | (60, 866) | (54,331) | (53, 498) |
| Total equity | 23 | 27,752 | 30,966 | 41,421 | 38,541 |
The statements of financial position are to be read in conjunction with the notes to the financial statements set out on pages 17 to 75.
Statements of cash flows For the year ended 30 June 2003
| Consolidated | The Company | ||||
|---|---|---|---|---|---|
| Note | 2003 \$'000 |
2002 \$'000 |
2003 \$'000 |
2002 \$'000 |
|
| Cash flows from operating activities | |||||
| Cash receipts in the course of operations | 63,422 | 44,298 | |||
| Cash payments in the course of operations | (60, 799) | (45, 460) | (1,018) | (780) | |
| Interest received | 3 | 154 | 286 | 14 | 133 |
| Borrowing costs paid | 4(b) | (87) | (66) | (1) | |
| Income taxes paid | 6(b) | (1,995) | (1,574) | ||
| Net cash provided by/(used in) operating activities |
30(b) | 2,690 | (2,937) | (1,005) | (2,221) |
| Cash flows from investing activities Proceeds on disposal of controlled entity (net of cash received / (disposed)) |
29(c) | (53) | |||
| Proceeds from sale of plant and equipment | 3 | 109 | 784 | ||
| Payments for plant and equipment | 14 | (936) | (1,218) | ||
| Payments for controlled entities (net of cash acquired) |
18,29(b) | (616) | (8,039) | ||
| Payments for: Capitalised research and development |
15 | (2,956) | (3,655) | ||
| Intellectual property | (1,000) | ||||
| Net cash provided by/(used in) investing activities |
(4,452) | (13, 128) | |||
| Cash flows from financing activities | |||||
| Proceeds from issue of shares | 20 | 3,348 | 12,650 | 3,348 | 12,650 |
| Transaction costs for issue of shares | 20 | (34) | (318) | (34) | (318) |
| Net advances from/(to) controlled entities | (2,425) | (8,033) | |||
| Finance and hire purchase lease payments | (1,077) | (643) | (13) | (22) | |
| Dividends paid | (1,926) | (1,926) | |||
| Net cash provided by/(used in) financing activities |
2,237 | 9,763 | 876 | 2,351 | |
| Net increase/(decrease) in cash held | 475 | (6,302) | (129) | 130 | |
| Cash at the beginning of the financial year | 10 | 4,188 | 10,490 | 134 | 4 |
| Cash at the end of the financial year | 30(a) | 4,663 | 4,188 | 5 | 134 |
The statements of cash flows are to be read in conjunction with the notes to the financial statements set out on pages 17 to 75.
Notes to the financial statements For the year ended 30 June 2003
$\mathbf{I}% {t}\left| \mathbf{I}{t}\right| ^{2}$ Statement of significant accounting policies
The significant policies which have been adopted in the preparation of this financial report are:
Basis of preparation $(a)$
The financial report is a general purpose financial report which has been prepared in accordance with Accounting Standards, Urgent Issues Group Consensus Views, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001.
It has been prepared on the basis of historical costs and except where stated, does not take into account changing money values or fair values of assets.
These accounting policies have been consistently applied by each entity in the consolidated entity and, except where there is a change in accounting policy as set out in Note 2, are consistent with those of the previous year.
Reclassification of financial information $(b)$
Some line items and some sub-totals reported in the comparatives to the Statement of Financial Performance have been reclassified in order to ensure consistency with the classifications made in the current financial year.
$(c)$ Principles of consolidation
Controlled entities
The financial statements of controlled entities are included in the consolidated financial statements from the date control commences until the date control ceases.
Outside interests in the equity and results of the entities that are controlled by the Company are shown as a separate item in the consolidated financial statements.
Transactions eliminated on consolidation
Unrealised gains and losses and inter-entity balances resulting from transactions with or between controlled entities are eliminated in full on consolidation.
Changes in ownership interest
Loss of control, no joint control or significant influence
When control ceases, a gain or loss is recognised as the difference between net sales proceeds, if any, and the consolidated carrying amount (including post-acquisition share of profits, goodwill and equity). Any remaining investment is then accounted for at cost if unlisted, or fair value if listed.
$(d)$ Revenue recognition - Note 3
Revenues are recognised at fair value of the consideration received net of the amount of goods and services tax (GST) payable to the taxation authority. Exchanges of goods and services of the same nature and value without any cash consideration are not recognised as revenues.
Notes to the financial statements For the year ended 30 June 2003
${\bf I}$ Statement of significant accounting policies (continued)
Revenue recognition - Note 3 (continued) $(d)$
Rendering of services
Revenue for rendering of services is recognised in proportion to the stage of completion of the contract when the stage of contract completion can be reliably measured.
Where the outcome of a contract cannot be reliably estimated, contract costs are expensed as incurred. Where it is probable that the costs will be recovered, revenue is only recognised to the extent of costs incurred. An expected loss is recognised immediately as an expense.
A deferred income liability is recognised upon receipt of payment for maintenance and enhancement contracts. Revenue is then recognised and brought to account over the time as it is earned.
Interest revenue
Interest revenue is recognised as it accrues, taking into account the effective yield on the financial asset.
Sale of non-current assets
The gross proceeds of non-current asset sales are included as revenue at the date control of the asset passes to the buyer, usually when an unconditional contract of sale is signed.
The gain or loss on disposal is calculated as the difference between the carrying amount of the asset at the time of disposal and the net proceeds on disposal (including incidental costs).
Goods and services tax $(e)$
Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except where the amount of GST incurred is not recoverable from the taxation authority. In these circumstances, the GST is recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated with the amount of GST included.
The net amount of GST recoverable from, or payable to, the ATO is included as a current asset or liability in the statement of financial position.
Cash flows are included in the statement of cash flows on a gross basis. The GST components of cash flows arising from investing and financing activities which are recoverable from, or payable to, the ATO are classified as operating cash flows.
$(f)$ Foreign currency
Transactions
Foreign currency transactions are translated to Australian currency at the rates of exchange ruling at the dates of the transactions. Amounts receivable and payable in foreign currencies at reporting date are translated at the rates of exchange ruling on that date.
$\mathbf{I}% {t}\left| \mathbf{I}{t}\right| ^{2}$ Statement of significant accounting policies (continued)
$(f)$ Foreign currency (continued)
Exchange differences relating to amounts payable and receivable in foreign currencies are brought to account as exchange gains or losses in the statement of financial performance in the financial year in which the exchange rates change, except where:
- relating to amounts payable or receivable in foreign currency forming part of a net investment in a self-sustaining foreign operation. In this case, the exchange difference, together with any related income tax expense / revenue, is transferred to the foreign currency translation reserve on consolidation
- relating to acquisition of qualifying assets (see Note 1 $(g)$ ). $\blacksquare$
Translation of controlled foreign entities
The assets and liabilities of controlled foreign entities that are self-sustaining are translated at the rates of exchange ruling at reporting date. Equity items are translated at historical rates. The statements of financial performance are translated at a weighted average rate for the year. Exchange differences arising on translation are taken directly to the foreign currency translation reserve until the disposal, or partial disposal, of the operations.
The assets and liabilities of foreign controlled entities that are integrated are translated using the temporal method. Monetary assets and liabilities are translated into Australian currency at rates of exchange current at reporting date, while non-monetary items and revenue and expense items are translated at exchange rates current when the transactions occurred. Exchange differences arsing on translation are brought to account in the statement of financial performance.
The balance of the foreign currency translation reserve relating to a foreign operation that is disposed of, or partially disposed of, is transferred to retained profits or accumulated losses in the year of disposal.
Borrowing costs $(g)$
Borrowing costs include interest, amortisation of discounts or premiums relating to borrowings, amortisation of ancillary costs incurred in connection with the arrangement of borrowings, and lease finance charges.
Ancillary costs incurred in connection with the arrangement of borrowings are capitalised and amortised over the life of the borrowings.
Borrowing costs are expensed as incurred unless they relate to qualifying assets. Qualifying assets are assets which take more than 12 months to get ready for their intended use or sale. In these circumstances, borrowing costs are capitalised to the cost of the assets. Where funds are borrowed specifically for the acquisition, construction or production of a qualifying asset, the amount of borrowing costs capitalised is those incurred in relation to that borrowing, net of any interest earned on those borrowings. Where funds are borrowed generally, borrowing costs are capitalised using a weighted average capitalisation rate.
Notes to the financial statements For the vear ended 30 June 2003
$\mathbf{I}% {t}\left| \mathbf{I}{t}\right| ^{2}$ Statement of significant accounting policies (continued)
Taxation - Note 6 $(h)$
The consolidated entity adopts the income statement liability method of tax effect accounting.
Income tax expense is calculated on operating profit adjusted for permanent differences between taxable and accounting income. The tax effect of timing differences, which arise from items being brought to account in different periods for income tax and accounting purposes, is carried forward in the statement of financial position as a future income tax benefit or a provision for deferred income tax.
Future income tax benefits are not brought to account unless realisation of the asset is assured beyond reasonable doubt, or if relating to tax losses when realisation is virtually certain.
$(i)$ Earnings per share
Basic earnings per share ("EPS") is calculated by dividing the net profit attributable to members of the parent entity for the reporting period, after excluding any costs of servicing equity (other than ordinary shares and converting preference shares classified as ordinary shares for EPS calculation purposes), by the weighted average number of ordinary shares of the Company, adjusted for any bonus issue.
Diluted EPS is calculated by dividing the basic EPS earnings, adjusted by the after tax effect of financing costs associated with dilutive potential ordinary shares and the effect on revenues and expenses of conversion to ordinary shares associated with dilutive potential ordinary shares, by the weighted average number of ordinary shares and dilutive potential ordinary shares adjusted for any bonus issue.
Acquisition of assets $\ddot{\mathbf{u}}$
All assets acquired including property, plant and equipment and intangibles other than goodwill are initially recorded at their cost of acquisition at the date of acquisition, being the fair value of the consideration provided plus incidental costs directly attributable to the acquisition. Acquired in-process research and development is only recognised as a separate asset when future benefits are expected beyond any reasonable doubt to be recoverable.
When equity instruments are issued as consideration, their market price at the date of acquisition is used as fair value, except where the notional price at which they could be placed in the market is a better indication of the fair value. Transaction costs arising on the issue of equity instruments are recognised directly in equity subject to the extent of proceeds received or otherwise expensed.
Where settlement of any part of cash consideration is deferred, the amounts payable are recorded at their present value, discounted at the rate applicable to the consolidated entity if a similar borrowing were obtained from an independent financier under comparable terms and conditions. The unwinding of the discount is treated as interest expense.
The costs of assets constructed or internally generated by the consolidated entity, other than goodwill, include the cost of materials and direct labour. Directly attributable overheads and other incidental costs are also capitalised to the asset. Borrowing costs are capitalised to qualifying assets as set out in Note $I(g)$ .
Expenditure, including that on internally generated assets other than research and development costs, is only recognised as an asset when the entity controls future economic benefits as a result of the costs incurred, that are probable and can be measured reliably. Costs attributable to feasibility and alternative approach assessments are expensed as incurred.
Notes to the financial statements For the year ended 30 June 2003
Statement of significant accounting policies (continued) $\mathbf{I}$
$\ddot{\mathbf{u}}$ Acquisition of assets (continued)
Research and development costs $-$ Note 15
Research and development expenditure is expensed as incurred except to the extent that its recoverability is assured beyond any reasonable doubt, in which case it is deferred.
Subsequent additional costs
Costs incurred on assets subsequent to initial acquisition are capitalised when it is probable that future economic benefits in excess of the originally assessed performance of the asset will flow to the consolidated entity in future years, otherwise, expensed as incurred.
$(k)$ Receivables - Note 11
The collectibility of debts is assessed at balance date and specific provision is made for any doubtful accounts.
Trade debtors
Trade debtors to be settled within 60 days are carried at amounts due.
Other non-current debtors
Where the payment terms for provision of services are deferred for more than 12 months, the receivable is discounted using the prevailing rate for a similar instrument of an issuer with a similar credit rating.
$(1)$ Investments
Controlled entities
Investments in controlled entities are carried in the Company's financial statements at the lower of cost and recoverable amount. Refer to note $1$ (o).
Leased assets $(m)$
Leases under which the consolidated entity assumes substantially all the risks and benefits of ownership are classified as finance leases. Other leases are classified as operating leases.
Linked transactions involving the legal form of a lease are accounted for as one transaction when the series of transactions are negotiated as one, take place concurrently or in sequence or cannot be understood economically alone.
Linked transactions are not considered leases where the consolidated entity retains all risks and rewards of ownership and enjoys substantially the same benefits as before the arrangement, the primary purpose for the transactions are not to convey the right to use the asset or an option exists, with terms making exercise almost certain. Where lease accounting is not applicable, assets are recognised only when they are controlled, future benefits are probable and they can be reliably measured. Liabilities are recognised only when a present obligation exists, it is probable sacrifice of resources will be required and it is capable of reliable measurement.
Notes to the financial statements For the year ended 30 June 2003
$\mathbf{I}% {t}\left| \mathbf{I}{t}\right| ^{2}$ Statement of significant accounting policies (continued)
Leased assets (continued) $(m)$
Finance leases - Note 27
Finance leases are capitalised. A lease asset and a lease liability equal to the present value of the minimum lease payments are recorded at the inception of the lease.
Lease liabilities are reduced by repayments of principal. The interest components of the lease payments are expensed. Contingent rentals are expensed as incurred.
Operating leases
Payments made under operating leases are expensed on a straight line basis over the term of the lease, except where an alternative basis is more representative of the pattern of benefits to be derived from the leased property.
Lease incentives are recognised as liabilities. Lease rental payments are allocated between expense and reduction of the liability, on a straight line basis over the period of the incentive.
Goodwill - Note 15 $(n)$
Goodwill represents the excess of the purchase consideration plus incidental costs over the fair value of the identifiable net assets acquired.
Recoverable amount of non-current assets valued on cost basis $\left( 0 \right)$
The carrying amount of non-current assets valued on the cost basis are reviewed to determine whether they are in excess of their recoverable amount at reporting date. If the carrying amount of a non-current asset exceeds its recoverable amount, the asset is written down to the lower amount. The write-down is expensed in the reporting period in which it occurs.
Where a group of assets working together supports the generation of cash inflows, recoverable amount is assessed in relation to that group of assets.
In assessing recoverable amounts of non-current assets, the relevant cash flows have been discounted to their present value.
Depreciation and amortisation $(p)$
Complex assets
The components of major assets that have materially different useful lives, are effectively accounted for as separate assets, and are separately depreciated.
Useful lives
All assets, including intangibles, have limited useful lives and are depreciated/amortised using the straight line (SL) and diminishing value (DV) methods over their estimated useful lives, taking into account estimated residual values, with the exception of finance lease assets which are amortised over the term of the relevant lease, or where it is likely the consolidated entity will obtain ownership of the asset, the life of the asset.
Notes to the financial statements For the year ended 30 June 2003
$\mathbf{I}% {t}\left| \mathbf{I}{t}\right| ^{2}$ Statement of significant accounting policies (continued)
Depreciation and amortisation (continued) $(p)$
Assets are depreciated or amortised from the date of acquisition or, in respect of internally constructed assets, from the time an asset is completed and held ready for use.
Depreciation and amortisation rates and methods are reviewed annually for appropriateness. When changes are made, adjustments are reflected prospectively in current and future periods only. Depreciation and amortisation are expensed, except to the extent that it is included in the carrying amount of another asset as an allocation of production overheads.
The depreciation / amortisation rates or useful lives used for each class of asset are as follows:
| Method | 2003 | 2002 |
|---|---|---|
| SL | 4% | |
| SL / DV | $9\%$ to $40\%$ | $9\%$ to $40\%$ |
| SL | 20 years | 20 years |
| SL | 3 years | 3 years |
| SL | 3 years | 3 years |
$(q)$ Payables
Liabilities are recognised for amounts to be paid in the future for goods or services received. Trade accounts payable are normally settled within 60 days.
Interest bearing liabilities - Note 17 $(r)$
Lease and hire purchase liabilities are recognised at their principal amount.
$(s)$ Employee benefits - Note 31
Wages, salaries and annual leave
Liabilities for employee benefits for wages, salaries and annual leave expected to be settled within 12 months of the year-end represent present obligations resulting from employees' services provided to reporting date, calculated at undiscounted amounts based on remuneration wage and salary rates that the consolidated entity expects to pay as at reporting date including related on-costs.
$\mathbf{I}$ Statement of significant accounting policies (continued)
Employee benefits - Note 31 (continued) $(s)$
Long service leave
The provision for employee benefits to long service leave represents the present value of the estimated future cash outflows to be made resulting from employees' services provided to reporting date.
The provision is calculated using estimated future increases in wage and salary rates including related oncosts and expected settlement dates based on turnover history and is discounted using the rates attaching to national government bonds at reporting date which most closely match the terms of maturity of the related liabilities. The unwinding of the discount is treated as long service leave expense.
Employee share and option plans
Where shares or options are issued to employees, including Directors, as remuneration for past services, the difference between fair value of the shares or options issued and the consideration received, if any, from the employee is expensed. The fair value of the shares or options is recorded in contributed equity.
Other share or options issued to employees, including Directors, are recorded in contributed equity at the fair value of consideration received, if any.
Transactions costs associated with issuing shares and options are recognised in equity subject to the extent of the proceeds received, otherwise expensed. Other administrative costs are expensed.
Superannuation plan
The Company and other controlled entities contribute to several defined contribution superannuation plans. Contributions are recognised as an expense as they are made.
Provisions - Note 18 $(t)$
A provision is recognised when there is a legal, equitable or constructive obligation as a result of a past event and it is probable that a future sacrifice of economic benefits will be required to settle the obligation, the timing or amount of which is uncertain.
If the effect is material, a provision is determined by discounting the expected future cash flows (adjusted for expected future risks) required to settle the obligation at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability, being risk free rates on government bonds most closely matching the expected future payments, except where noted below. The unwinding of the discount is treated as part of the expense related to the particular provision.
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, the recovery receivable is recognised as an asset when it is probable that the recovery will be received and is measured on a basis consistent with the measurement of the related provision.
In the statement of financial performance, the expense recognised in respect of a provision is presented net of the recovery. In the statement of financial position, the provision is recognised net of the recovery receivable only when the entity:
- has a legally recognised right to set-off the recovery receivable and the provision, and
- intends to settle on a net basis, or to realise the asset and settle the provision simultaneously.
$\mathbf{I}$ Statement of significant accounting policies (continued)
Provisions - Note 18 (continued) $(t)$
Dividends
A provision for dividends payable is recognised in the reporting period in which the dividends are declared, for the entire undistributed amount, regardless of the extent to which they will be paid in cash.
Restructuring and employee termination benefits
A provision for restructuring, including employee termination benefits, related to an acquired entity or operation is recognised at the date of acquisition where:
- $\blacksquare$ the main features of the restructuring were announced, implementation of the restructuring commenced, or contracts were entered by the date of acquisition
- a detailed formal plan is developed by the earlier of three months after the date of the acquisition and $\blacksquare$ the completion of this financial report.
The provision only relates to costs associated with the acquired entity, and is included in the determination of the fair value of the net assets acquired. The provision includes liabilities for termination benefits that will be paid to employees of the acquired entity as a result of the restructuring.
Other provisions for restructuring or termination benefits are only recognised when a detailed plan has been approved and the restructuring or termination benefits has either commenced or been publicly announced, or firm contracts related to the restructuring or termination benefits have been entered into. Costs related to ongoing activities are not provided for. The liabilities for termination benefits that will be paid as a result of these restructurings have been included in the provision for employee benefits.
Surplus leased premises
Provision is made for non-cancellable operating lease rentals payable on surplus leased premises when it is determined that no substantive future benefit will be obtained from its occupancy and sub-lease rentals are less.
The estimate is calculated based on discounted net future cash flows, using the interest rate implicit in the lease or an estimate thereof.
$\overline{2}$ Change in accounting policies
$(a)$ Foreign currency translation
The consolidated entity has applied the revised AASB 1012 "Foreign Currency Translation" for the first time from 1 July 2002.
There was no impact on opening retained profits at 1 July 2002 or on net profit for the current year to 30 June 2003.
$(b)$ Employee benefits - Note 31
The consolidated entity has applied the revised AASB 1028 "Employee Benefits" for the first time from 1 July 2002.
The liability for wages and salaries and annual leave is now calculated using the remuneration rates the consolidated entity expects to pay as at each reporting date, not wage and salary rates current at reporting date.
No adjustment has been made to the consolidated financial report as at 1 July 2002 and for the year ended 30 June 2003 as the effect was not material.
$(c)$ Provisions and contingent liabilities
The consolidated entity has applied AASB 1044 "Provisions, Contingent Liabilities and Contingent Assets" for the first time from 1 July 2002.
Dividends are now recognised at the time they are declared, determined or publicly recommended. Previously, final dividends were recognised in the financial year to which they related, even though the dividends were announced after the end of that financial year.
No adjustment has been made to the consolidated financial report as at 1 July 2002 as there was no provision for dividends at 30 June 2002.
There was no impact recorded in the statement of financial performance for the current financial year to 30 June 2003.
| Consolidated | The Company | ||||
|---|---|---|---|---|---|
| 2003 \$'000 |
2002 \$3000 |
2003 \$3000 |
2002 \$'000 |
||
| 3 | Revenue from ordinary activities | ||||
| Rendering of services revenue from operating activities |
56,671 | 44,579 | |||
| Other revenues: | |||||
| From operating activities | |||||
| Management fees | 904 | 877 | |||
| Net foreign exchange gains | 1,013 | 14 | |||
| $Interest - other parties$ | 154 | 286 | 14 | 133 | |
| Other income | 760 | 649 | |||
| From outside operating activities | |||||
| Gross proceeds from sale of non- current assets |
109 | 784 | |||
| Total other revenues | 2,036 | 1,719 | 918 | 1,024 | |
| Total revenue from ordinary activities | 58,707 | 46,298 | 918 | 1,024 |
| Consolidated | The Company | |||||
|---|---|---|---|---|---|---|
| Note | 2003 | 2002 | 2003 | 2002 | ||
| \$'000 | \$7000 | \$'000 | \$'000 | |||
| 4 | Profit / (loss) from ordinary activities before income tax expense |
|||||
| (a) | Individually significant expenses / (revenues) included in profit / (loss) from ordinary activities before income tax expense: |
|||||
| Write-down of goodwill | 15 | 52,752 | ||||
| Write-down of investment in controlled entity |
12 | 52,022 | ||||
| Write-down of property, plant and equipment |
14 | 1,135 | ||||
| Write-down of software research and development costs |
15 | 217 | 1,085 | |||
| Write-down of intellectual property | 15 | 769 | ||||
| Legal costs | 709 | 709 | ||||
| Restructuring costs | 1,268 | |||||
| Provision for uncollectible loan to controlled entity - SVi Group |
11 | 3,884 | ||||
| 2,963 | 54,972 | 709 | 55,906 | |||
| (b) Profit / (loss) from ordinary activities before income tax expense has been arrived at after charging / (crediting) the following items: |
||||||
| Depreciation of: | ||||||
| Buildings | 14 | 14 | ||||
| Property, plant and equipment | 14 | 2,690 2,690 |
1,497 1,511 |
|||
| Amortisation of: | ||||||
| Goodwill | 15 | 1,103 | 3,984 | |||
| Intellectual property | 15 | 680 | 611 | |||
| Software research and development Hire purchase and finance |
15 | 2,779 | 1,485 | |||
| leased plant and equipment | 14 | 830 | 712 | 17 | 16 | |
| 5,392 | 6,792 | 17 | 16 | |||
| Total depreciation and amortisation | 8,082 | 8,303 | 17 | 16 |
| Consolidated | The Company | |||||
|---|---|---|---|---|---|---|
| Note | 2003 $$^{\prime}000$ |
2002 \$3000 |
2003 \$'000 |
2002 \$'000 |
||
| 4 | Profit / (loss) from ordinary activities before income tax expense (continued) |
|||||
| (b) Profit / (loss) from ordinary activities before income tax expense has been arrived at after charging / (crediting) the following items: (continued) |
||||||
| Research and development expenditure: |
||||||
| - capitalised and written off | 217 | 493 | ||||
| - acquired and written off | 592 | |||||
| 4(a) | 217 | 1,085 | $\overline{a}$ | |||
| Borrowing costs: Other parties - finance charges on capitalised leases - bank overdraft - interest on deferred consideration |
61 87 133 281 |
110 66 95 271 |
4 5 |
6 6 |
||
| Net bad and doubtful debts expense including movements in provision for doubtful debts |
132 | 251 | ||||
| Net expense from movement in provision for employee entitlements |
19 | 822 | 1 | 6. | ||
| Net foreign exchange loss | 40 | |||||
| Net (gain) / loss on disposal of non- current assets: |
||||||
| - plant and equipment | 21 | (21) | ||||
| - controlled entity | 29(c) | 120 | ||||
| Operating lease rental expense: - minimum lease payments |
6,873 | 6,588 |
| Consolidated | The Company | ||||
|---|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | ||
| \$ | \$ | \$ | \$ | ||
| 5 | Auditors' remuneration | ||||
| Audit services: | |||||
| Auditors of the Company | |||||
| KPMG Australia | |||||
| - audit and review of financial reports | |||||
| - current year audit and reviews | 142,778 | 67,900 | 4,000 | 4,000 | |
| - prior year audit and reviews | 20,800 | ||||
| Overseas KPMG Firms | |||||
| - audit and review of financial reports | 38,060 | ||||
| 201,638 | 67,900 | 4,000 | 4,000 | ||
| Other auditors | |||||
| Audit and review of financial reports | 86,461 | 274,804 | |||
| 288,099 | 342,704 | 4,000 | 4,000 | ||
| Other services: | |||||
| Auditors of the Company - KPMG | |||||
| KPMG Australia | |||||
| - other assurance services | |||||
| - current year other services | 62,200 | 36,352 | |||
| - prior year other services | 137,000 | ||||
| - taxation services | 101,913 | 92,772 | 15,000 | 15,900 | |
| Overseas KPMG Firms | |||||
| - liquidation services | 94,696 | ||||
| 395,809 | 129,124 | 15,000 | 15,900 | ||
| Other auditors | |||||
| Other services | 10,499 | 22,638 | |||
| 406,308 | 151,762 | 15,000 | 15,900 |
| Consolidated | The Company | ||||
|---|---|---|---|---|---|
| 2003 \$'000 |
2002 \$3000 |
2003 \$'000 |
2002 \$'000 |
||
| 6 | Taxation | ||||
| (a) | Income tax expense / (benefit) | ||||
| Prima facie income tax expense / (benefit) calculated at $30\%$ (2002: $30\%$ ) on the profit |
|||||
| from ordinary activities | (2,054) | (18,263) | (262) | (16,695) | |
| Increases in income tax expense due to: Amortisation of goodwill |
331 | 1,195 | |||
| Write-off of future income tax benefits previously recognised for timing |
|||||
| differences no longer recoverable | 216 | ||||
| Effect of higher rates of tax on overseas income |
79 | 513 | |||
| Net non-deductible expenses on | |||||
| liquidation of controlled entities | 427 | 427 | |||
| Sundry items | 205 | (409) | 70 | (42) | |
| Decrease in income tax expense due to: | |||||
| Research and development allowances | (222) | (226) | |||
| Tax benefit on tax losses transferred from a controlled entity |
(210) | ||||
| Income tax expense / (benefit) on the profit $\sqrt{\ }$ (loss) from ordinary activities before individually significant income tax items |
(1,018) | (17,190) | 25 | (16, 737) | |
| Individually significant income tax items: Write-down in carrying value of non- |
|||||
| current assets | 15,826 | 16,772 | |||
| Tax losses and timing differences of controlled entities not carried forward |
|||||
| as a future income tax benefit | 928 | 1,078 | |||
| (90) | (286) | $\overline{25}$ | $\overline{35}$ | ||
| Income tax over provided in prior year | (66) | (73) | (66) | (73) | |
| Income tax expense/(benefit) attributable to profit / (loss) from ordinary activities |
(156) | (359) | (41) | (38) | |
| Income tax expense/(benefit) attributable to profit / (loss) from ordinary activities is made up of: |
|||||
| Current income tax provision | 1,011 | 877 | |||
| Deferred income tax provision | 376 | 239 | (425) | ||
| Future income tax benefit | (466) | (525) | (986) | (417) | |
| Over provision in prior year | (66) | (73) | (66) | (73) | |
| (156) | (359) | $\overline{(41)}$ | (38) |
Notes to the financial statements For the year ended 30 June 2003
| Consolidated | The Company | |||||
|---|---|---|---|---|---|---|
| 2003 \$'000 |
2002 \$7000 |
2003 \$'000 |
2002 \$'000 |
|||
| 6 | Taxation (continued) | |||||
| (b) | Current tax liabilities | |||||
| Provision for current income tax | ||||||
| Movements during the year: | ||||||
| Balance at beginning of year | 2,244 | 1,815 | ||||
| Income tax paid | (1,995) | (1,574) | ||||
| Current year income tax expense on | ||||||
| taxable profit from ordinary activities | 1,011 | 877 | ||||
| Under / (over) provision in prior year Receipt of tax losses from controlled |
(249) | (300) | (241) | |||
| entities | $\overline{\phantom{a}}$ | (711) | (877) | |||
| $\blacksquare$ | ||||||
| (c) | Deferred tax liabilities | |||||
| Provision for deferred income tax |
| 1 | |
|---|---|
| Provision for deferred income tax comprises | |
| the estimated expense on the following | |
| items at the applicable rates for the entities | |
| within the consolidated entity, that range | |
| between 30% to 43% (2002: 15% to 43%): | |
Timing differences 1,037 661 $\mathcal{L}^{\text{max}}_{\text{max}}$
$\sim$
Notes to the financial statements For the vear ended 30 June 2003
| Consolidated | The Company | ||||
|---|---|---|---|---|---|
| 2003 $$^{\prime}000$ |
2002 \$7000 |
2003 $$*000$ |
2002 \$'000 |
||
| 6 | Taxation (continued) | ||||
| (d) | Deferred tax assets | ||||
| Future income tax benefit Future income tax benefit comprises the estimated future benefit that is expected to be realised on the following items at the applicable rates for the entities within the consolidated entity, that range between 30% to 43% (2002: 15% to 43%): |
|||||
| Timing differences | 1,724 | 1,422 | 1,168 | 417 | |
| Future income tax benefit not taken to account The potential future income tax benefit from tax losses and timing differences, at the applicable rates for the entities within the consolidated entity, that range between 30% to 43% (2002: 15% to 43%), has not been recognised as an asset because recovery of tax losses is not virtually certain and recovery of timing differences is not assured beyond any reasonable doubt: |
|||||
| Tax losses carried forward | 1,057 | 462 | |||
| Timing differences | 382 | 49 | |||
| 1.439 | 511 |
The prior year comparatives have been restated for the amounts now determined in the current year.
The future income tax benefit will only be obtained if:
- The relevant company derives future assessable income of a nature an amount sufficient to enable the $(i)$ benefit to be realised, or the benefit can be utilised by another company in the consolidated entity in accordance with Division 170 of the Income Tax Assessment Act 1997;
- The relevant company and / or the consolidated entity continues to comply with the conditions for $(ii)$ deductibility imposed by the law: and
- No changes in tax legislation adversely affect the relevant company and / or the consolidated entity in $(iii)$ realising the benefit.
$\overline{7}$ Earnings per share
| Consolidated | |||
|---|---|---|---|
| 2003 \$'000 |
2002 \$'000 |
||
| Earnings reconciliation | |||
| Net (loss) | (6,690) | (60,519) | |
| Adjustments | |||
| Basic earnings $/$ (loss) – ordinary shares | (6,690) | (60,519) | |
| Adjustments | |||
| Diluted earnings $/(loss)$ – ordinary shares | (6,690) | (60,519) | |
| 2003 Number |
2002 Number |
||
| Weighted average number of shares used as the denominator | |||
| Number for basic earnings per share – ordinary shares | 95,245,868 | 85,441,103 | |
| Number for diluted earnings per share - ordinary shares | 95,245,868 | 85,441,103 |
The consolidated entity acquired intellectual property in 2002, which is to be settled by issuing 636,942 ordinary shares in three equal instalments of 212,314 to the vendor. 212,314 ordinary shares were issued during the year, which have been included in the calculation of basic EPS as at 30 June 2003.
Subsequent to year-end, 212,314 ordinary shares were issued as the second instalment of the purchase consideration. These shares have not been included in the calculation of basic EPS as at 30 June 2003.
The third and final instalment of 212,314 ordinary shares has not yet been issued.
Classification of securities as potential ordinary shares
The securities that have been classified as potential ordinary shares and included in diluted earnings per share only are:
options outstanding under the Employee Share Option Plan $\mathbf{r}$
The following employee share options have not been included in the calculation of diluted EPS as they are not dilutive:
| Issue date | Number of options |
|---|---|
| $\blacksquare$ 26 May 2000 | 1,760,000 |
| 7 August 2000 | 200,000 |
| 25 December 2000 | 50,000 |
| 1 July 2001 | 820,000 |
| $\blacksquare$ 1 January 2002 | 15,000 |
| Total options not considered dilutive | 2,845,000 |
Full details of these options are set out in Note 31.
Notes to the financial statements For the vear ended 30 June 2003
$\bf 8$ Segment reporting
Inter-segment pricing is determined on an arm's length basis.
Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items mainly comprise income-earning assets and revenue, interest-bearing loans, borrowings and expenses, and corporate assets and expenses.
Segment capital expenditure is the total cost incurred during the period to acquire segment assets that are expected to be used for more than one period.
Business segments
The consolidated entity comprises the following main business segments, based on the consolidated entity's management reporting system:
| Billing | Represents the sale of billing applications and the provision of consulting |
|---|---|
| IT Outsourcing | services in regard to billing systems. Represents the provision of various IT outsourced services covering |
| facilities management, systems and operations support, network services, | |
| call centre services, telehousing and business continuity support. | |
| Workforce Management | Represents software and service provision in the areas of call centre productivity software and rostering software. |
Geographical segments
In presenting information on the basis of geographical segments, segment revenue is based on the geographical location of customers. Segment assets are based on the geographical location of the assets.
The consolidated entity's business segments operate geographically as follows:
| Australia | Sales and services in all Australian states and territories |
|---|---|
| USA | Sales and services throughout the USA |
| Europe | Sales and services throughout Europe |
| Other | Sales and services throughout Asia and New Zealand |
Comparatives have been reclassified to achieve consistency with the amounts disclosed in the current year.
Notes to the financial statements For the year ended 30 June 2003
Segment reporting (continued) 8
Primary reporting - business segments
| Billing | IT Outsourcing | Workforce Management | Eliminations | Consolidated | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | 2003 | 2002 | 2003 | 2002 | 2003 | 2002 | ||
| $$^{\circ}000$ | \$'000 | \$'000 | \$'000 | \$'000 | \$3000 | \$7000 | \$7000 | \$7000 | \$3000 | ||
| Revenue | |||||||||||
| External segment revenue | 29,664 | 33,316 | 26,081 | 7,531 | 926 | 3,732 | $\overline{\phantom{a}}$ | 56,671 | 44,579 | ||
| Other unallocated revenue | 2,036 | 1,719 | |||||||||
| Total revenue | 58,707 | 46,298 | |||||||||
| Result | |||||||||||
| Segment result | 164 | $(2,385)^{1}$ | 2,701 | 2,365 | $(2,554)^{1}$ | (255) | $\overline{\phantom{a}}$ | $\overline{\phantom{a}}$ | 311 | (275) | |
| Unallocated corporate expenses | (7,157) | (60, 603) | |||||||||
| Profit / (loss) from ordinary activities before income tax |
(6, 846) | (60, 878) | |||||||||
| Income tax (expense) / benefit | 156 | 359 | |||||||||
| Net profit $/$ (loss) | (6,690) | (60, 519) | |||||||||
| Depreciation and amortisation Depreciation and amortisation- |
4,515 | 3,953 | 1,473 | 370 | 991 | 182 | 6,979 | 4,505 | |||
| unallocated | 1,103 | 3,798 | |||||||||
| 8,082 | 8,303 | ||||||||||
| Non-cash expenses other than depreciation and amortisation |
104 | 899 | 25 | 87 | -87 | 130 | 1,073 |
1 Note: segment result is inclusive of some individually significant items.
Notes to the financial statements For the year ended 30 June 2003
Segment reporting (continued) $\bf{8}$
Primary reporting - business segments
| Billing | IT Outsourcing | Workforce Management | Eliminations | Consolidated | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2003 \$7000 |
2002 \$'000 |
2003 \$2000 |
2002 S'000 |
2003 \$'000 |
2002 \$3000 |
2003 \$7000 |
2002 \$300 |
2003 \$*000 |
2002 \$3000 |
|
| Individually significant segment items | ||||||||||
| Write-down of goodwill | $\cdot$ | (2,905) | (2,905) | |||||||
| Write-down of property, plant and | ||||||||||
| equipment | (1,135) | ÷ | $\sim$ | (1, 135) | ||||||
| Write-down of software research and | ||||||||||
| development costs | (1,085) | $\tilde{\phantom{a}}$ | (217) | $\cdot$ | $\scriptstyle\star$ | (217) | (1,085) | |||
| Write-down of intellectual property | $\tilde{\phantom{a}}$ | (769) | $\scriptstyle\star$ | (769) | ||||||
| Restructuring costs | (663) | $\sim$ | (405) | $\tilde{\phantom{a}}$ | (200) | $\ddot{}$ | $\tilde{\phantom{a}}$ | (1,268) | $\cdot$ | |
| Legal costs | (709) | $\sim$ | $\overline{a}$ | $\sim$ | (709) | $\overline{\phantom{a}}$ | ||||
| Assets | ||||||||||
| Segment assets | 19,520 | 18,772 | 11,155 | 14,449 | 2,391 | 2,281 | $\bar{a}$ | 33,066 | 35,502 | |
| Unallocated corporate assets | 14,915 | 19,810 | ||||||||
| Consolidated total assets | 47,981 | 55,312 | ||||||||
| Liabilities | ||||||||||
| Segment liabilities | 8,935 | 12,752 | 7,417 | 8,595 | 2,599 | 1,177 | $\;$ | 18,951 | 22,524 | |
| Unallocated corporate liabilities | 1,278 | 1,822 | ||||||||
| Consolidated total liabilities | 20,229 | 24,346 | ||||||||
| Acquisition of non-current assets | 1,358 | 12,068 | 260 | 1,071 | 2,145 | 1,618 | 15,284 |
Notes to the financial statements For the year ended 30 June 2003
Segment reporting (continued) $\bf{8}$
| Secondary reporting Geographical segments |
Australia | USA | Europe | Other | Consolidated | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2003 \$'000 |
2002 \$'000 |
2003 \$'000 |
2002 \$'000 |
2003 \$'000 |
2002 \$7000 |
2003 \$7000 |
2002 \$7000 |
2003 \$7000 |
2002 \$300 |
|
| External segment revenue by location of customers |
46,485 | 31,346 | 3,959 | 9,837 | 5,627 | 2,304 | 600 | 1,092 | 56,671 | 44,579 |
| Segment assets by location of assets | 24,865 | 24,070 | 6.181 | 6,831 | . 726 | 2,059 | 294 | 2.542 | 33,066 | 35,502 |
| Acquisition of non-current assets | 1,108 | 6,333 | 468 | 4,483 | 42 | 1,160 | - | 3,308 | 1,618 | 15,284 |
| Consolidated | The Company | ||||
|---|---|---|---|---|---|
| 2003 | 2002. | 2003 | 2002 | ||
| \$'000 | \$'000 | \$'000 | \$'000 |
$\ddot{9}$ Discontinuing operations
Net (decrease) in cash held
On 29 August 2002, the Board publicly announced its plan to discontinue the operations of its wholly-owned subsidiaries, Hansen SVi Ltd, Hansen IBP Ltd and SVi (Asia) Sdn Bhd (the SVi Group). Financial information for the SVI Group as at 30 June 2003 was as follows:
Financial performance information for the year ended 30 June
| Revenue from ordinary activities | 158 | 986 | |
|---|---|---|---|
| Expenses from ordinary activities | (534) | (4, 532) | |
| Loss from ordinary activities before income | |||
| tax | (376) | (3,546) | |
| Net writeback of liabilities no longer | |||
| payable - wholly owned group | 3,996 | ||
| $-$ other | 671 | ||
| Share capital written-off | 120 | ||
| Less: reversal of intercompany transactions | (4,116) | ||
| Profit / (loss) before income tax | 295 | (3,546) | |
| Income tax expense | (17) | ||
| Net profit / (loss) | 295 | (3,563) | |
| Financial position information for the year ended 30 June |
|||
| Segment assets | 222 | ||
| Segment liabilities | (4,619) | ||
| Net assets / (deficiency) | (4,397) | ||
| Cash flow information for the year ended 30 June |
|||
| Net cash (used in)/ provided by operating activities |
(376) | (4,425) | |
| Net cash (used in)/ provided by investing activities |
(537) | ||
| Net cash (used in)/provided by financing activities |
3,520 |
$(376)$
$(1,442)$
÷,
Notes to the financial statements For the vear ended 30 June 2003
| Consolidated | The Company | ||||
|---|---|---|---|---|---|
| 2003 \$'000 |
2002 \$3000 |
2003 \$'000 |
2002 \$'000 |
||
| 10. | Cash assets | ||||
| Cash at bank and on hand | 4,661 | 4,015 | 5 | 5 | |
| Bank short term deposits | 2 | 173 | 129 | ||
| 4,663 | 4,188 | 5 | 134 | ||
| 11 | Receivables | ||||
| Current | |||||
| Trade debtors | 4,787 | 8,802 | |||
| Less: Provision for doubtful debts | (209) | (77) | $\overline{a}$ | ||
| 4,578 | 8,725 | $\overline{a}$ | |||
| Sundry debtors | 630 | 576 | 66 | 4 | |
| 5,208 | 9,301 | 66 | 4 | ||
Sundry debtors generally arise from transactions outside the usual operating activities of the consolidated entity.
| Non-current | ||||
|---|---|---|---|---|
| Term debtor | 999 | 476 | $\overline{\phantom{a}}$ | |
| Loans to controlled entities | $\overline{a}$ | $\overline{a}$ | 23,385 | 23,607 |
| Less: Provision for doubtful debts | $\overline{a}$ | $\overline{r}$ | $\sim$ | (3,884) |
| 999 | 476 | 23.385 | 19.723 | |
The weighted average effective interest rate on the term debtor is 8.5% (2002: 8.5%) at 30 June 2003.
12 Other financial assets
| 19.500 | 19,500 | |
|---|---|---|
| 19,500 | 71,522 | |
| (52,022) | ||
| 19,500 | 19,500 | |
At 30 June 2002, the Directors wrote down the carrying value of the investment in controlled entity to its recoverable amount. In assessing the future benefits and recoverable amount of the investment, the relevant cash flows were discounted to their present value.
| The Company | ||||
|---|---|---|---|---|
| \$'000 | 2002 \$2000 |
2003 $$*000$ |
2002 \$'000 |
|
| Other assets | ||||
| Current | ||||
| Prepayments | 1,478 | 830 | 3 | |
| Accrued revenue | 615 | 1,573 | $\overline{a}$ | |
| 2,093 | 2,403 | 3 | ||
| Non-current | ||||
| Accrued revenue | 444 | |||
| 444 | ||||
| Plant and equipment | ||||
| Plant and equipment, at cost | 22,946 | 23,859 | ||
| Accumulated depreciation | (15, 421) | (14, 400) | ||
| 7,525 | 9,459 | |||
| equipment, at cost | 3,820 | 2,989 | 206 | 89 |
| Accumulated amortisation | (3,003) | (1,576) | (41) | (24) |
| 817 | 1,413 | 165 | 65. | |
| Total plant and equipment at net book value | 8,342 | 10,872 | 165 | 65. |
| Hire purchase and finance leased plant and | 2003 | Consolidated |
| Consolidated | The Company | |||||
|---|---|---|---|---|---|---|
| Note | 2003 \$'000 |
2002 \$3000 |
2003 \$3000 |
2002 \$'000 |
||
| 14 | Plant and equipment (continued) |
|||||
| Reconciliations | ||||||
| Reconciliations of the carrying amounts for each class of property, plant and equipment are set out below: |
||||||
| Freehold land and buildings Carrying amount at beginning of year |
522 | |||||
| Disposals | (508) | |||||
| Depreciation | 4(b) | (14) | ||||
| Carrying amount at end of year | $\blacksquare$ | $\blacksquare$ | ||||
| Plant and equipment Carrying amount at beginning of |
9,459 | 3,175 | ||||
| year Additions |
936 | 1,218 | ||||
| Additions through acquisition of | ||||||
| entities | 29(b) | 8,060 | ||||
| Disposals | (131) | (302) | ||||
| Transfer to intellectual property | (60) | |||||
| Depreciation | 4(b) | (2,690) | (1,497) | |||
| Write-down | 4(a) | (1,135) | ||||
| Foreign exchange adjustment | (49) | |||||
| Carrying amount at end of year | 7,525 | 9,459 | ||||
| Hire purchase and finance leased plant and equipment Carrying amount at beginning of |
||||||
| year | 1,413 | 1,540 | 65 | 81 | ||
| Additions | 234 | 585 | 117 | |||
| Amortisation | 4(b) | (830) | (712) | (17) | (16) | |
| Carrying amount at end of year | 817 | 1,413 | 165 | 65 | ||
Notes to the financial statements For the vear ended 30 June 2003
| Consolidated | The Company | |||||
|---|---|---|---|---|---|---|
| Note | 2003 \$'000 |
2002 \$3000 |
2003 \$'000 |
2002 \$'000 |
||
| 15 | Intangible assets | |||||
| Goodwill, at cost | 23,317 | 22,867 | ||||
| Accumulated amortisation | (4,450) | (3,347) | ||||
| 18,867 | 19,520 | |||||
| Software research and | ||||||
| development, at cost | 9,967 | 7,567 | ||||
| Accumulated amortisation | (4,326) | (1,886) | ||||
| 5,641 | 5,681 | |||||
| Intellectual property, at cost | 2,060 | |||||
| Accumulated amortisation | (611) | |||||
| 1,449 | ||||||
| Total intangible assets | 24,508 | 26,650 |
At 30 June 2003, the Directors wrote down the carrying value of capitalised software research and development and intellectual property of a non-core proprietary software product on the basis that their future benefits were no longer probable. In assessing the future benefits of these assets, the relevant cash flows were discounted to their present value.
At 30 June 2002, the Directors wrote down the carrying value of the goodwill to the extent that its future benefits were no longer probable. In assessing the future benefits and recoverable amount of the unamortised balance of goodwill, the relevant cash flows were discounted to their present value.
| Consolidated | The Company | |||||
|---|---|---|---|---|---|---|
| Note | 2003 \$'000 |
2002 \$3000 |
2003 $$*000$ |
2002 \$'000 |
||
| 15 | Intangible assets (continued) | |||||
| Reconciliation of goodwill at cost |
||||||
| Goodwill at cost at beginning of year |
22,867 | 74,729 | ||||
| Increase due to acquisition adjustments relating to previously acquired entities |
29(b) | 450 | ||||
| Addition arising from entities acquired |
29(b) | 8,410 | ||||
| Write down Accumulated amortisation prior |
4(a) | (52,752) | ||||
| to the goodwill write-down netted-off |
(7,520) | |||||
| Goodwill at cost at end of year | 23,317 | 22,867 | ||||
| Accumulated amortisation at beginning of year |
(3,347) | (6,883) | ||||
| Current year charge | 4(b) | (1,103) | (3,984) | |||
| Accumulated amortisation prior to the goodwill write-down netted-off |
7,520 | |||||
| Accumulated amortisation at end of year |
(4,450) | (3,347) |
| Consolidated | The Company | |||||
|---|---|---|---|---|---|---|
| Note | 2003 \$'000 |
2002 \$3000 |
2003 \$'000 |
2002 \$'000 |
||
| 15 | Intangible assets (continued) | |||||
| Reconciliation of software research and development at cost |
||||||
| Software research and development at cost at beginning of year |
7,567 | 4,405 | ||||
| Expenditure capitalised in current period |
2,956 | 3,655 | ||||
| Addition through entities acquired |
29(b) | 592 | ||||
| Current year write down | 4(a) | (217) | (1,085) | |||
| Accumulated amortisation prior to the software research and development write-down netted- off |
(339) | |||||
| Software research and development at cost at end of year |
9,967 | 7,567 | ||||
| Accumulated amortisation at beginning of year |
(1,886) | (401) | ||||
| Current year charge | 4(b) | (2,779) | (1,485) | |||
| Accumulated amortisation prior to the software research and development write-down netted- off |
||||||
| 339 | ||||||
| (4,326) | (1,886) |
| Consolidated | The Company | |||||
|---|---|---|---|---|---|---|
| Note | 2003 | 2002 | 2003 | 2002 | ||
| $$^{\circ}000$ | \$3000 | $$*000$ | $$*000$ | |||
| 15 | Intangible assets (continued) | |||||
| Reconciliation of intellectual property at cost |
||||||
| Intellectual property at cost at beginning of year |
2,060 | |||||
| Expenditure capitalised in current period |
2,000 | |||||
| Transfer from plant and equipment |
60 | |||||
| Current year write down Accumulated amortisation prior to the intellectual property write- |
4(a) | (769) | ||||
| down netted-off | (1,291) | |||||
| Intellectual property at cost at end of year |
2,060 | |||||
| Accumulated amortisation at beginning of year |
(611) | |||||
| Current year charge | 4(b) | (680) | (611) | |||
| Accumulated amortisation prior to the intellectual property write- down netted-off |
1,291 | |||||
| (611) | ||||||
| 16 | Payables | |||||
| Current | ||||||
| Trade creditors | 2,016 | 3,099 | 100 | 12 | ||
| Other creditors and accruals | 4,024 | 5,683 | 193 | 192 | ||
| Other creditors - related party | 1,152 | $\blacksquare$ | ||||
| 6,040 | 9,934 | 293 | 204 | |||
| Non-current | ||||||
| Other creditors and accruals | 333 | 833 | ||||
| Loans - controlled entities | 1,594 | 884 | ||||
| 333 | 833 | 1,594 | 884 |
| Consolidated | The Company | |||||
|---|---|---|---|---|---|---|
| Note | 2003 \$'000 |
2002 \$7000 |
2003 \$'000 |
2002 \$'000 |
||
| 17 | Interest bearing liabilities | |||||
| Current | ||||||
| Hire purchase liability | 156 | 864 | 64 | 16 | ||
| Finance lease liability | 97 | 103 | $\blacksquare$ | |||
| Lease liabilities, secured | 27 | 253 | 967 | 64 | 16 | |
| Non-current | ||||||
| Hire purchase liability | 336 | 305 | 105 | 44 | ||
| Finance lease liability | 35 | 131 | $\blacksquare$ | |||
| Lease liabilities, secured | 27 | 371 | 436 | 105 | 44 | |
| 18 | Provisions | |||||
| Current | ||||||
| Employee benefits | 31 | 3,465 | 3,393 | 155 | 154 | |
| Deferred consideration | 34 | 668 | 543 | |||
| Provision for restructuring | 29(b) | 363 | 78 | |||
| Other | 660 | 119 | 660 | |||
| 5,156 | 4,133 | 815 | 154 | |||
| Non-current | ||||||
| Employee benefits | 31 | 148 | 201 | |||
| Deferred consideration | 34 | 301 | 815 | |||
| Other | 179 | |||||
| 449 | 1,195 | |||||
| Consolidated 2003 $$*000$ |
The Company 2003 \$*000 |
||
|---|---|---|---|
| 18 | Provisions (continued) | ||
| Reconciliations | |||
| Reconciliations of the carrying amounts of each class of provision, except for the employee benefits provision, are set out below: |
|||
| Deferred consideration - current | |||
| Carrying amount at beginning of year | 543 | ||
| Provisions made during the year | |||
| Payments made during the year | (389) | ||
| Transfer from non-current deferred consideration | 514 | ||
| Carrying amount at end of year | 668 | ||
| Provision for restructuring | |||
| Carrying amount at beginning of year | 78 | ||
| Provisions made during the year | 363 | ||
| Payments made during the year | (78) | ||
| Carrying amount at end of year | 363 | $\blacksquare$ | |
| Deferred consideration - non-current | |||
| Carrying amount at beginning of year | 815 | ||
| Provisions made during the year | |||
| Payments made during the year | |||
| Transfer to current deferred consideration | (514) | ||
| Carrying amount at end of year | 301 | ||
| Provisions – other Carrying amount at beginning of year |
119 | ||
| Provisions made during the year - liquidation and | |||
| litigation costs | 660 | 660 | |
| Payments made during the year | (119) | ||
| Carrying amount at end of year | 660 | 660 | |
Notes to the financial statements For the vear ended 30 June 2003
| Consolidated | The Company | ||||
|---|---|---|---|---|---|
| Note | 2003 \$'000 |
2002 \$3000 |
2003 \$'000 |
2002 \$'000 |
|
| 19 | Other liabilities | ||||
| Current | |||||
| Deferred income | 6,590 | 4,487 | |||
| Consideration payable - entity 29(b) acquired |
1,700 | ||||
| 6,590 | 6,187 | ||||
| 20 | Contributed equity | ||||
| Share capital 111,451,291 (2002: 92,262,655) ordinary shares, fully paid |
95,752 | 92,039 | 95,752 | 92,039 | |
| Movements during the year | |||||
| Balance at beginning of year | 92,039 | 79,122 | 92,039 | 79,122 | |
| 212,314 shares issued to settle liability arising from purchase of intellectual property (2002: nil) |
333 | 333 | |||
| 18,599,770 shares issued pursuant to a non-refundable rights issue (2002: $11,000,000$ issued for cash) |
3,348 | 12,650 | 3,348 | 12,650 | |
| 376,552 shares issued under Employee Share Plan (2002: 1,219,017 issued under the dividend reinvestment plan) |
66 | 585 | 66 | 585 | |
| Transaction costs on issue of shares | (34) | (318) | (34) | (318) | |
| Balance at end of year | 95,752 | 92,039 | 95,752 | 92,039 | |
Non-refundable rights issue
On 6 May 2003, the Company completed a non-refundable rights issue of 3 new ordinary shares for every 10 ordinary shares held to existing shareholders at 18 cents per share.
Terms and conditions
Holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at shareholders' meetings.
In the event of winding up the Company, ordinary shareholders rank after all creditors and are fully entitled to any proceeds of liquidation.
Notes to the financial statements For the year ended 30 June 2003
| Consolidated | The Company | ||||
|---|---|---|---|---|---|
| Note | 2003 | 2002 | 2003 | 2002 | |
| $$^{\circ}000$ | \$2000 | \$3000 | $$*000$ | ||
| 21 | Reserves | ||||
| Foreign currency translation | 444 | 207 | $\sim$ | ||
| Movement in foreign currency translation reserve during the year |
|||||
| Balance at beginning of year | 207 | $\overline{\phantom{a}}$ | |||
| Net translation adjustment | 237 | 207 | $\mathbf{r}$ | ||
| Balance at end of year | 444 | 207 | $\mathcal{M}$ |
Nature and purpose of reserve
The foreign currency translation reserve records the foreign currency differences arising from the translation of self-sustaining foreign operations. Refer to accounting policy Note 1(f).
22 Retained profits /
23
(accumulated losses)
Dividends
Total equity at end of year
| Retained profits / (accumulated losses) at beginning of year |
(60, 866) | 563 | (53, 498) | 3,024 | |
|---|---|---|---|---|---|
| Net profit $/(loss)$ attributable to members of the parent entity |
(6,690) | (60, 519) | (833) | (55,612) | |
| Dividends | 25 | (910) | (910) | ||
| Accumulated losses at end of year | (67, 556) | (60, 866) | (54,331) | (53, 498) | |
| Total equity reconciliation | |||||
| Total equity at beginning of year Total changes in parent entity interest in equity recognised in |
30,966 | 79,685 | 38,541 | 82,146 | |
| statement of financial performance Transaction with owners as owners: |
(6,927) | (60, 726) | (833) | (55,612) | |
| Contribution of equity | 20 | 3.713 | 12.917 | 3.713 | 12.917 |
$(910)$
30,966
$(910)$
38,541
41,421
27,752
25
Notes to the financial statements For the vear ended 30 June 2003
| Consolidated | The Company | ||||
|---|---|---|---|---|---|
| 2003 \$'000 |
2002 \$3000 |
2003 \$'000 |
2002 \$'000 |
||
| 24 | Financing arrangements | ||||
| The consolidated entity has access to the following lines of credit: |
|||||
| Total facilities available: | |||||
| Bank overdraft | 3,000 | 500 | |||
| Lease / hire purchase facility | 624 | 2,680 | 169 | 60 | |
| Bank guarantee | 500 | ||||
| Payroll facility | 1,150 | 1,100 | |||
| Creditor facility | 1,000 | ||||
| 5,774 | 4,780 | 169 | 60 | ||
| Facilities utilised at balance date: | |||||
| Bank overdraft | |||||
| Lease / hire purchase facility | 624 | 1,403 | 169 | 60 | |
| Bank guarantee | 206 | ||||
| Payroll facility | |||||
| Creditor facility | |||||
| 624 | 1,609 | 169 | 60 | ||
| Facilities not utilised at balance date: | |||||
| Bank overdraft | 3,000 | 500 | |||
| Lease / hire purchase facility | 1,277 | ||||
| Bank guarantee | 294 | ||||
| Payroll facility | 1,150 | 1,100 | |||
| Creditor facility | 1,000 | ||||
| 5,150 | 3,171 |
The 2003 facilities are secured in full by Mortgage Debentures and Debt and Interest Guarantees over the assets and undertakings of Hansen Corporation Pty Ltd in its own right and in its capacity as trustee for the Kenneth A Hansen Unit Trust, the assets and undertakings of Hansen Professional Services Pty Ltd, Hansen Technologies Limited and Director related entities, in favour of Westpac Banking Corporation.
The carrying amount of the pledged properties are as follows:
| Plant and equipment | PERMITS | 496 | l OO | |
|---|---|---|---|---|
| Total pledged | 496 | roc |
Finance and hire purchase lease facility
The consolidated entity's lease liabilities are secured by the leased assets of \$817,000 (2002: \$1,413,000), as in the event of default, the assets revert to the lessor.
Notes to the financial statements For the vear ended 30 June 2003
25 Dividends
Dividends recognised in the current year by the Company are:
| Cents per share |
Total amount \$'000 |
Date of payment |
Tax rate for franking credit |
Percentage franked |
|
|---|---|---|---|---|---|
| 2003 | |||||
| No dividends were paid or declared in the current year. | |||||
| 2002 | |||||
| Interim - ordinary | 1.0 | 910 | 15 May 2002 | 30% | $100\%$ |
| Total franked amount | 910 | ||||
| The Company | |||||
| 2003 \$'000 |
2002 \$'000 |
||||
| Dividend franking account | |||||
| 30% franking credits available to shareholders of Hansen Technologies Limited for subsequent financial years |
541 | 1,262 |
The above available amounts are based on the balance of the dividend franking account at year-end adjusted for:
- franking credits that will arise from the payment of any current tax liability $(a)$
- franking debits that will arise from the payment of any dividends recognised as a liability at year-end (b)
- franking credits that will arise from the receipt of any dividends recognised as receivables at year-end $(c)$
- franking credits that the entity may be prevented from distributing in subsequent years. $(d)$
The ability to utilise the franking credits is dependent upon there being sufficient available profits to declare dividends.
From 1 July 2002 the New Business Tax System (Imputation) Act 2002 requires measurement of franking credits based on the amount of income tax paid, rather than on after-tax profits.
As a result the "franking credits available" were converted from \$1,262,000 to \$541,000 as at 1 July 2002.
This change in the basis of measurement does not change the value of franking credits to shareholders who may be entitled to franking credit benefits.
Notes to the financial statements For the year ended 30 June 2003
26 Additional financial instruments disclosure
$(a)$ Interest rate risk
Interest rate risk exposures
The consolidated entity's exposure to interest rate risk and the effective weighted average interest rate for classes of financial assets and financial liabilities is set out below: Fixed interest maturing in:
| Note | Weighted average interest rate |
Floating interest rate \$2000 |
1 year or less \$3000 |
$1$ to $5$ years \$2000 |
More than 5 years \$200 |
Non-interest bearing $$^{\ast}000$ |
Total \$3000 |
|
|---|---|---|---|---|---|---|---|---|
| 2003 | ||||||||
| Financial assets | ||||||||
| Cash | 10 | 4.2% | 4,426 | 237 | 4,663 | |||
| Receivables | 11 | $8.5\%$ | L. | 999 | 5,208 | 6,207 | ||
| Other | 13 | $\frac{1}{2}$ | $\bar{\phantom{a}}$ | $\overline{\phantom{a}}$ | 1,059 | 1,059 | ||
| 4,426 | 999 | ÷. | 6,504 | 11,929 | ||||
| Financial liabilities | ||||||||
| Payables | 16 | 6,373 | 6,373 | |||||
| Lease liabilities | 17 | $8\%$ | 253 | 371 | 624 | |||
| Employee | ||||||||
| entitlements | 31 | 4.7% | 3,613 | $\overline{a}$ | $\overline{a}$ | 3,613 | ||
| Deferred | ||||||||
| consideration | 18 | $8\%$ | $\overline{a}$ | 668 | 301 | $\overline{\phantom{0}}$ | 969 | |
| Other | 18 | $\bar{ }$ | $\overline{\phantom{a}}$ | $\overline{\phantom{0}}$ | 1,023 | 1,023 | ||
| 3,613 | 921 | 672 | $\overline{\phantom{a}}$ | 7,396 | 12,602 | |||
| 2002 | ||||||||
| Financial assets | ||||||||
| Cash | 10 | 4.2% | 4,188 | $\bar{\phantom{a}}$ | 4,188 | |||
| Receivables | 11 | 8.5% | $\frac{1}{2}$ | 476 | L. | $\overline{a}$ | 9,301 | 9,777 |
| Other | 13 | $\Box$ | $\equiv$ | $\overline{\phantom{a}}$ | $\overline{\phantom{0}}$ | 1,573 | 1,573 | |
| 4,188 | 476 | $\bar{\mathcal{L}}$ | $\overline{a}$ | 10,874 | 15,538 | |||
| Financial liabilities | ||||||||
| Payables | 16 | 10,767 | 10,767 | |||||
| Lease liabilities | 17 | 8.8% | 967 | 436 | $\overline{a}$ | 1,403 | ||
| Employee entitlements |
||||||||
| Deferred | 31 | 5.5% | 3,594 | 3,594 | ||||
| consideration | 18 | $8\%$ | ||||||
| Other | 18,19 | 8% | L, | 543 119 |
815 179 |
$\overline{\phantom{a}}$ | 1,700 | 1,358 1,998 |
| 3,594 | ||||||||
| 1,629 | 1,430 | $\overline{\phantom{a}}$ | 12,467 | 19,120 |
Notes to the financial statements For the vear ended 30 June 2003
26 Additional financial instruments disclosure (continued)
(b) Credit risk exposures
Credit risk represents the loss that would be recognised if counterparties failed to perform as contracted.
Recognised financial instruments
The credit risk on financial assets, excluding investments, of the consolidated entity that have been recognised on the statement of financial position, is the carrying amount, net of any provision for doubtful debts.
The consolidated entity minimises concentrations of credit risk by undertaking transactions with a large number of customers and counterparties and by performing extensive due diligence procedures on major new customers.
Concentrations of credit risk on trade and term debtors are: Utilities 18% (2002: 33%), Finance Sector 29% (2002: 37%), Telecommunications 25% (2002: 13%) and Other 28% (2002: 17%). The consolidated entity has one individually significant trade debtor, Combined Financial Processing, which owed 23% (2002: 14%) of the consolidated entity's trade debtors.
Net fair values of financial assets and liabilities $\left( \mathrm{c} \right)$
Valuation approach
Net fair values of financial assets and liabilities are determined by the consolidated entity on the following bases:
Recognised financial instruments
Cash assets are traded on organised markets in a standardised form.
All other financial assets and liabilities are not readily traded on organised markets in a standardised form.
The carrying amounts of the entity's financial assets and liabilities as at the reporting date approximate net fair value.
| Consolidated | The Company | |||||
|---|---|---|---|---|---|---|
| Note | 2003 $$^{\prime}000$ |
2002 \$7000 |
2003 $$*000$ |
2002 \$'000 |
||
| 27 | Commitments | |||||
| Non-cancellable operating lease expense commitments |
||||||
| Future operating lease commitments not provided for in the financial statements and payable: |
||||||
| Within one year | 3,128 | 5,916 | ||||
| One year or later and no later than five years |
9,884 | 9,049 | ||||
| Later than five years | 2,950 | 3,916 | ||||
| 15,962 | 18,881 | |||||
| Hire purchase lease commitments |
||||||
| Hire purchase lease payments are payable: |
||||||
| Within one year | 187 | 898 | 71 | 21 | ||
| One year or later and no later than | ||||||
| five years | 372 | 344 | 115 | 45 | ||
| 559 | 1,242 | 186 | 66 | |||
| Less: Future finance charges | (67) | (73) | (18) | (6) | ||
| 492 | 1,169 | 168 | 60 | |||
| Lease liabilities provided for in the financial statements: |
||||||
| Current | 17 | 156 | 864 | 64 | 16 | |
| Non-current | 17 | 336 | 305 | 104 | 44 | |
| Total lease liabilities | 492 | 1,169 | 168 | 60 |
Notes to the financial statements For the vear ended 30 June 2003
| Consolidated | The Company | |||||
|---|---|---|---|---|---|---|
| Note | 2003 $$^{\prime}000$ |
2002 \$3000 |
2003 \$'000 |
2002 \$'000 |
||
| 27. | Commitments (continued) | |||||
| Finance lease commitments Finance lease payments are payable: |
||||||
| Within one year | 105 | 119 | ||||
| One year or later and no later than | ||||||
| five years | 35 | 139 | ||||
| 140 | 258 | |||||
| Less: Future finance charges | (8) | (24) | ||||
| 132 | 234 | |||||
| Lease liabilities provided for in the financial statements: |
||||||
| Current | 17 | 97 | 103 | |||
| Non-current | 17 | 35 | 131 | |||
| Total lease liabilities | 132 | 234 | ||||
Non-cancellable operating lease expense commitments
The consolidated entity leases property under non-cancellable operating leases expiring from one to seven years. Leases generally provide the consolidated entity with a right of renewal at which time all terms are renegotiated.
Hire purchase lease commitments
The consolidated entity leases motor vehicles and plant and equipment under hire purchase leases expiring from one to four years. At the end of the lease term, the consolidated entity is deemed to have purchased the assets.
Finance lease commitments
The consolidated entity leases plant and equipment under finance leases expiring from one to three years. At the end of the lease term, the consolidated entity has the option to return the assets to the lessor or to renew the lease agreements.
28 Contingent liabilities
Details of contingent liabilities where the probability of future payments is not considered remote are set out below.
The Directors are of the opinion that provisions are not required in respect of the matter detailed below, as it is not probable that a future sacrifice of economic benefits will be required.
Litigation
Subsequent to the end of the June 2002 financial year, the vendor of the SVi Group of Companies, acquired during that year, lodged a Statement of Claim against the Company seeking payment for amounts relating to the SVi Group share sale and an employment agreement. The claim is for an amount of \$US 1,000,000 and unspecified damages. The Company has counter claimed for \$US 860,265 and unspecified damages arising from the acquisition of the SVi Group. The Directors have obtained preliminary advice in respect to the merits of each action, which in the Directors' view supports the Company's current position that no provision for the claim should be recorded in the financial statements as at 30 June 2003. The Company intends to both defend the claim and pursue its counter claim vigorously.
Notes to the financial statements For the year ended 30 June 2003
- 29 Controlled entities
- Particulars in relation to controlled $(a)$ entities
| Ordinary share Consolidated entity interest |
||||
|---|---|---|---|---|
| Name | Note | Country of incorporation | 2003 $\frac{9}{6}$ |
2002 % |
| Parent entity | ||||
| Hansen Technologies Limited | Australia | |||
| Controlled entities | ||||
| Hansen Corporation Pty Ltd as trustee for | ||||
| Kenneth A Hansen Unit Trust | Australia | 100 | 100 | |
| Hansen Research & Development Pty Ltd | Australia | 100 | 100 | |
| Hansen Corporation Investments Pty Ltd | Australia | 100 | 100 | |
| Radius Computing Pty Ltd | Australia | 100 | 100 | |
| Matrix IT Recruitment Pty Ltd | (i) | Australia | 100 | 100 |
| Hansen Professional Services Pty Ltd | Australia | 100 | 100 | |
| Hansen Corporation Asia Limited | Hong Kong | 100 | 100 | |
| Hansen Corporation Europe Limited | United Kingdom | 100 | 100 | |
| CCL Hansen Limited | (iv) | United Kingdom | 100 | 100 |
| Hansen Corporation Limited | New Zealand | 100 | 100 | |
| Hansen Corporation USA, Limited | United States of America Australia |
100 100 |
100 100 |
|
| Hansen Holdings (Asia) Pty Ltd Hansen North America, Inc. |
United States of America | 100 | 100 | |
| Hansen Marotz BV | Netherlands | 100 | 100 | |
| Marotz AB | (ii) | Sweden | 100 | |
| Hansen IBP Ltd | (iii) | Hong Kong | 100 | 100 |
| Hansen SVi Ltd | (iii) | Hong Kong | 100 | 100 |
| Hansen Technologies (Malaysia) Sdn. Bhd. | (iii) | Malaysia | 100 | 100 |
| Hansen Datatrue Ltd | United Kingdom | 100 | 100 | |
Notes:
- $(i)$ This entity was deregistered on 1 July 2003.
- This entity was disposed of on 27 June 2003. $(ii)$
- These entities were placed into liquidation on 29 August 2002. $(iii)$
- (iv) This entity is in the process of being deregistered.
| Consolidated | The Company | ||
|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 |
| \$'000 | \$'000 | \$'000 | -S'000 |
Controlled entities (continued) 29
Acquisition of controlled entities $(b)$
There were no acquisitions during 2003.
During 2003, the consolidated entity's investment in Hansen North America, Inc. and its controlled entities ("HNA") was adjusted for the following items:
- Additional purchase consideration paid of \$227,000.
- Increase arising from a re-measurement of deferred consideration as at the date of acquisition of HNA of $\blacksquare$ \$239,000.
- E Decrease arising from a change in the fair value of net assets acquired at the date of acquisition of HNA of \$16,000.
Details of controlled entities acquired during the previous financial year are as follows:
| Consolidated 2002 |
|||||
|---|---|---|---|---|---|
| Name of entity / group of entities acquired |
Hansen North America Inc., and its controlled entities |
Hansen IBP Ltd, Hansen SVi Ltd and Hansen Technologies (Malaysia) Sdn. Bhd. |
Hansen Datatrue Ltd |
Hansen Professional Services Pty Ltd |
Total \$'000 |
| Acquisition date | 31 Aug 2001 | 1 Jan 2002 | 1 Apr 2002 | 1 Jun 2002 | |
| Percentage of shares acquired | 100% | 100% | 100% | 100% | |
| Consideration | |||||
| Cash | 4,462 | 1,942 | 6,800 | 13,205 | |
| $Cash - incidental costs$ | 135 | 84 | 76 | 295 | |
| Amount due for payment on: | |||||
| 29 August 2002 (cash) | 1,700 | 1,700 | |||
| 15 December 2002 (cash) | 420 | 420 | |||
| 31 August 2003 (cash or shares) | 399 | 399 | |||
| 15 December 2003 (cash) | 236 | 236 | |||
| 31 August 2004 (cash or shares) | 225 | $\blacksquare$ | 225 | ||
| Total consideration | 5,877 | 2,026 | 8,576 | 16,480 |
Notes to the financial statements For the year ended 30 June 2003
Controlled entities (continued) 29
Acquisition of controlled entities (continued) $(b)$
| Consolidated 2002 |
|||||
|---|---|---|---|---|---|
| Name of entity / group of entities acquired |
Hansen North America Inc., and its controlled entities |
Hansen IBP Ltd, Hansen SVi Ltd and Hansen Technologies (Malaysia) Sdn. Bhd. |
Hansen Datatrue Ltd |
Hansen Professional Services Pty Ltd |
Total \$'000 |
| Fair value of net assets of entity / group of entities acquired: |
|||||
| Cash | 1,386 | 1,524 | 2,551 | 5,461 | |
| Accounts receivable (net of doubtful | |||||
| debts) | 1,089 | 3 | 239 | 1,648 | 2,979 |
| Accrued revenue | 1,520 | 1,520 | |||
| Other receivables | 126 | 58 | 573 | 757 | |
| Deferred tax | 985 | 985 | |||
| Property, plant and equipment | 171 | 982 | 54 | 6,853 | 8,060 |
| Software research and development | 592 | 592 | |||
| Accounts payable | (424) | (228) | (97) | (446) | (1,195) |
| Deferred revenue | (392) | (432) | (1,645) | (2,469) | |
| Other accruals and provisions | (1,120) | (3,196) | (8) | (2,696) | (7,020) |
| Deferred compensation | (283) | (283) | |||
| Provision for restructuring Other non-current liabilities |
(233) | (307) | (540) | ||
| (182) | (595) | (777) | |||
| 1,538 | (879) | (640) 641 |
8,051 525 |
8,070 | |
| Goodwill on acquisition | 4,339 | 2,905 | 8,410 | ||
| Consideration | 5,877 | 2,026 | Ĭ | 8,576 | 16,480 |
| Outflow of cash to acquire entity / group of entities, net of cash acquired: |
|||||
| Cash consideration | 4,462 | 1,942 | loomed. | 6,800 | 13,205 |
| $Cash - incidental costs$ | 135 | 84 | 76 | 295 | |
| Cash acquired | (1,386) | (1,524) | $_{\rm rec}$ | (2,551) | (5,461) |
| Outflow of cash | 3,211 | 502 | immed. | 4,325 | 8,039 |
Notes to the financial statements For the vear ended 30 June 2003
- 29 Controlled entities (continued)
- Acquisition of controlled entities (continued) $(b)$
Hansen North America, Inc. and its controlled entities - acquired in 2002
Provision of project oriented support for implementation, maintenance and enhancement of Internet and Extranet software, primarily in the business-to-business domain.
Hansen IBP Ltd, Hansen SVi Ltd and Hansen Technologies (Malaysia) Sdn. Bhd. - acquired in 2002
Billings system services specialist with expertise in the delivery of integrated billing and customer care systems, data migration services and interconnect billing software to the telecommunications market.
Hansen Datatrue Ltd - acquired in 2002
Development and sale of bespoke software for the telecommunications industry.
A restructuring provision of \$233,000 was established for restructuring the operations of the entity involving rationalisation of employees. The restructure was completed by 30 June 2002.
Hansen Professional Services Pty Ltd - acquired in 2002
Integration services, managed services, provision of communications network facilities, computer consultancy and applications development.
A restructuring provision of \$307,000 was established for restructuring the operations of the entity involving rationalisation of employees. A balance of \$78,000 remained in the provision at 30 June 2002. The restructure was completed by 31 July 2002.
Notes to the financial statements For the year ended 30 June 2003
| Consolidated | The Company | ||
|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 |
| \$'000 | \$'000 | \$'000 | \$'000 |
Controlled entities (continued) 29
Disposal of controlled entities $(c)$
On 27 June 2003, the consolidated entity disposed of its investment in Marotz AB. Details of the disposal were as follows:
| Consideration (cash) | ||||
|---|---|---|---|---|
| Carrying amount of disposal | 120 | $\mathcal{M}$ | ||
| Profit / (loss) on disposal | (120) | |||
| Net assets of entities disposed of: |
||||
| Cash | 53 | |||
| Debtors | 182 | |||
| Prepayments Property, plant and |
83 | |||
| equipment | 49 | |||
| Payables | (153) | |||
| Provisions | (94) | |||
| 120 | ||||
| $\%$ | $\%$ | $\%$ | $\%$ | |
| Interest held after disposal |
The entity was disposed of on 27 June 2003 and the operating results to that date have been included in the consolidated operating loss.
| Consolidated | The Company | ||||||
|---|---|---|---|---|---|---|---|
| Note | 2003 \$'000 |
2002 \$7000 |
2003 \$'000 |
2002 \$'000 |
|||
| 30 | Notes to the statements of cash flows |
||||||
| (a) | Reconciliation of cash | ||||||
| For the purposes of the statements of cash flows, cash includes cash on hand and at bank and short-term deposits at call. Cash as at the end of the financial year as shown in the statements of cash flows is reconciled to the related items in the statements of financial position as follows: |
|||||||
| Cash assets | 10 | 4,663 | 4,188 | 5. | 134 | ||
| (b) | Reconciliation of profit / (loss) from ordinary activities after income tax to net cash provided by operating activities Profit / (loss) from ordinary |
||||||
| activities after income tax Add / (less) items classified as investing / financing activities: (Profit) / loss on sale of non- |
22 | (6,690) | (60, 519) | (833) | (55,612) | ||
| current assets Finance charges on capitalised |
4(b) | 21 | (21) | ||||
| leases | 4(b) | 61 | 110 | 4 | 6 | ||
| Loss on disposal of controlled entity |
4(b) | 120 | |||||
| Add / (less) non cash items: | |||||||
| Bad debts expensed | 204 | $\overline{\phantom{a}}$ | $\overline{\phantom{a}}$ | ||||
| Amortisation and depreciation Intercompany management |
4(b) | 8,082 | 8,303 | 17 | 16 | ||
| income | (904) | ||||||
| Amounts set aside to provisions Shares issued to employees |
20 | 304 66 |
869 | 660 66 |
6. | ||
| Unrealised foreign exchange | |||||||
| movement Interest on deferred |
(237) | (247) | (14) | ||||
| consideration | 4(b) | 133 | 95 | ||||
| Write-down of non-current assets |
4(a) | 986 | 54,972 | 55,906 | |||
| Net cash provided by operating activities before change in assets |
|||||||
| and liabilities | 2,846 | 3,766 | (990) | 308 |
Notes to the financial statements For the vear ended 30 June 2003
| Consolidated | The Company | |||||
|---|---|---|---|---|---|---|
| 2003 \$'000 |
2002 \$3000 |
2003 \$'000 |
2002 \$'000 |
|||
| 30 | Notes to the statements of eash flows (continued) |
|||||
| (b) | Reconciliation of profit / (loss) from ordinary activities after income tax to net cash provided by/(used in) operating activities (continued) |
|||||
| Changes in assets and liabilities adjusted for effects of purchases and disposal of controlled entities during the year: |
||||||
| (Increase) / decrease in trade debtors | 3,964 | (680) | ||||
| (Increase)/decrease in sundry debtors and other assets |
(792) | (297) | (85) | 22 | ||
| (Increase) / decrease in loans to controlled entities |
710 | (891) | ||||
| Increase/(decrease) in trade creditors | (952) | (620) | 88 | 3 | ||
| Increase/(decrease) in other creditors and accruals |
(2,450) | (2,799) | 23 | (51) | ||
| (Increase) / decrease in future income tax benefits |
(302) | (470) | (751) | (417) | ||
| Increase / (decrease) in income taxes payable |
(2,244) | (938) | ||||
| Increase / (decrease) in deferred taxes payable |
376 | 407 | (257) | |||
| Net cash (used in) / provided by operating activities |
2,690 | (2,937) | (1,005) | (2,221) |
$\left( \mathrm{c}\right)$ Non-cash financing and investing activities
During the financial year, the consolidated entity acquired plant and equipment with an aggregate fair value of \$233,000 (2002: \$585,000) by means of finance and hire purchase leases.
In addition, the Company issued:
- 212,314 shares (\$333,000 (2002: nil)) to settle a liability arising from the purchase of intellectual property;
- 376,552 shares (\$66,000) under the Employee Share Plan (2002: 1,219,017 issued under the dividend reinvestment plan (\$585,000)).
These acquisitions and share issues are not reflected in the statements of cash flows.
| Consolidated | The Company | |||||
|---|---|---|---|---|---|---|
| 2003 \$'000 |
2002 \$2000 |
2003 \$'000 |
2002 \$'000 |
|||
| 31 | Employee benefits | |||||
| Provision for employee entitlements | ||||||
| Aggregate liability for employee entitlements, including on-costs: |
||||||
| Current | 3,465 | 3,393 | 155 | 154 | ||
| Non-current | 148 | 201 | $\overline{a}$ | |||
| 3,613 | 3,594 | 155 | 154 | |||
| The present value of employee entitlements not expected to be settled within twelve months of balance date have been calculated using the following weighted averages: |
||||||
| Assumed rate of increase in wage and salary rates |
$3\%$ | 2% | 3% | 2% | ||
| Discount rate | 4.7% | 5.5% | 4.7% | 5.5% | ||
| Settlement term (years) | 10 years | 10 years | 10 years | 10 years | ||
| Number of employees | ||||||
| Number of employees at year end | 307 | 395 | boone. | 1 |
Notes to the financial statements For the vear ended 30 June 2003
31 Employee benefits (continued)
Employee Share Option Plan
The Employee Share Option Plan ("the Plan") was approved by shareholders at the Company's annual general meeting on 9 November 2001.
The Board may issue options under the Plan to any employee of the Company and its subsidiaries, including executive Directors and non-executive Directors.
Options will be issued free of charge, unless the Board determines otherwise. Each option is to subscribe for one ordinary share and, when issued, the shares will rank equally with other shares. The options are not transferable. Quotation of the options on the ASX will not be sought but the Company will apply to the ASX for official quotation of shares issued on the exercise of options. Options may be granted subject to conditions specified by the Board which must be satisfied before the option can be exercised.
Unless the terms on which an option was offered specified otherwise, an option may be exercised at any time after the vesting date, provided the employee is still employed by the Company. An option may also be exercised in special circumstances, that is, at any time within six months after the employee's death, total and permanent disablement, retirement or retrenchment. An option lapses upon termination of the employee's employment with the Company and, unless the terms of the offer of the option specify otherwise, lapses five years after the date upon which it was granted.
The exercise price per share for an option will be the amount determined by the Board at the time of the grant of the option. There are no voting rights or dividend rights attached to the options. There are no voting rights attached to the unissued ordinary shares when the options have been exercised.
Option holders will not be entitled to participate in any new issue of securities in the Company unless they exercise their options prior to the record date for the determination of entitlements to the new issue.
If the Company makes a bonus issue of securities to ordinary shareholders, each unexercised option will, on exercise, entitle its holder to receive the bonus securities as if the option had been exercised before the record date for the bonus issue.
If the Company makes a pro-rata rights issue of ordinary shares for cash to its ordinary shareholders, the exercise price of unexercised options are adjusted to reflect the diluting effect of the issue.
If there is any reorganisation of the capital of the Company, the number of options and their exercise price will be adjusted in accordance with the Listing Rules.
The maximum number of options on issue under the Plan must not at any time exceed 7.5% of the total number of ordinary shares on issue at that time.
Notes to the financial statements For the year ended 30 June 2003
31 Employee benefits (continued)
Employee Share Option Plan (continued)
| Grant date 1958 - 1958 |
Exercise date on or after |
Expiry date | Exercise price |
Number of options at beginning of year |
Options granted |
Options exercised or lapsed |
Number of options at end of year on issue Vested |
Proceeds received 8 1999 - 1999 |
Date issued kaka katka |
Number of shares Issued |
Fair value aggregate 點 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated and Company 2003 | ||||||||||||
| 26 May 2000 |
$26$ May 2002 |
26 May 2005 | \$1.00 | 1,760,000 | 1,760,000 | 1,760,000 | ||||||
| $7$ August 2000 |
7 August 2002 |
$\overline{7}$ August 2005 |
\$1.40 | 200,000 | 200,000 | 200,000 | $\blacksquare$ | |||||
| $\overline{25}$ December 2000 |
25 December 2002 |
25 December 2005 |
\$1.90 | 50,000 | 50,000 | 50,000 | ||||||
| 1 July 2001 |
1 July 2004 |
1 July 2004 | \$1.50 | 820,000 | 820,000 | |||||||
| 1 October 2001 |
July 2004 |
July 2006 | \$1.50 | 30,000 | 30,000 | |||||||
| January 2002 |
January 2005 |
January 2007 |
\$1.20 | 15,000 | 15,000 | |||||||
| TOTAL | 2,875,000 | 30,000 | 2,845,000 | 2,010,000 |
Notes to the financial statements For the year ended 30 June 2003
31 Employee benefits (continued)
Employee Share Option Plan (continued)
| Grant date 22. septembar - Santa Bara |
Lyereise date on or after ta alaman a |
Expiry date | Exercise price |
Number of options at beginning of year ERER Recente |
Options granted |
Options exercised or lapsed |
on issue | Number of options at end of year Vested |
Proceeds received Ø, kongreger |
Date issued ararararararara |
Number of shares issued |
Fair value aggregate Δb. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated and Company 2002 | ||||||||||||
| 26 May 2000 |
$26$ May 2002 |
26 May 2005 | \$1.00 | 2,000,000 | 240,000 | 1,760,000 | 1,760,000 | $\blacksquare$ | ||||
| $7$ August 2000 |
7 August 2002 |
7 August 2005 |
\$1.40 | 200,000 | 200,000 | $\blacksquare$ | ||||||
| $\overline{25}$ December 2000 |
25 December 2002 |
25 December 2005 |
\$1.90 | 50,000 | 50,000 | $\blacksquare$ | $\blacksquare$ | |||||
| 1 July 2001 |
1 July 2004 |
July 2004 | \$1.50 | $\overline{\phantom{a}}$ | 970,000 | 150,000 | 820,000 | |||||
| 1 October 2001 |
July 2004 |
July 2006 | \$1.50 | $\blacksquare$ | 30,000 | 30,000 | ||||||
| January 2002 |
January 2005 |
January 2007 |
\$1.20 | $\blacksquare$ | 15,000 | 15,000 | ||||||
| TOTAL | 2,250,000 | 1,015,000 | 390,000 | 2,875,000 | 1,760,000 |
Note: -The market value of shares under these options at 30 June 2003 was \$0.17 (30 June 2002 \$0.30). -No options were exercised during the financial year (2002: nil).
Notes to the financial statements For the vear ended 30 June 2003
31 Employee benefits (continued)
Employee Share Plan
The Employee Share Plan ("ESP") was approved by shareholders at the Company's annual general meeting on 9 November 2001.
The ESP is available to all eligible employees to acquire ordinary shares in the Company.
Shares to be issued or transferred under the ESP will be valued at the volume weighted average share price of Shares traded on the ASX in the ordinary course of trading during the five business days immediately preceding the day the shares are issued or transferred to qualifying employees or participants.
The Board has a discretion as to how the shares are to be issued or transferred to participants. Such shares may be acquired on or off market or the Company may allot shares, or they may be obtained by any combination of the foregoing.
On application, employees pay no application monies. The Company loans the monies owing for shares interest free. The amount of the consideration to be provided by qualifying employees to acquire the shares can be foregone from future remuneration (before tax).
To qualify, employees must be full-time or permanent part-time employees of the Company or any subsidiary of the Company.
Shares issued under the ESP will rank equally in all respects with all existing shares from the date of allotment.
A participant must not sell, transfer or otherwise dispose of any shares issued or transferred to the participant under the ESP until the earlier of:
- (a) the end of the period of three years (or, if a longer period is specified by the Board in the offer, the end of that period) commencing on the date of the issue or transfer of the shares to the participant; and
- (b) the date on which the participant is no longer employed by the Company or a related body corporate of the Company.
Details of the movement in employee shares under the ESP are as follows:
| Consolidated 2003 |
Consolidated 2002 |
|
|---|---|---|
| Number of shares at beginning of | ||
| year | $\overline{\phantom{a}}$ | |
| Number of shares distributed to | ||
| employees | 376,522 | |
| Number of shares forfeited | $\overline{\phantom{m}}$ | |
| Number of shares at year-end | 376,522 |
31 Employee benefits (continued)
Employee Share Plan (continued)
The consideration for the shares issued on 27 June 2003 was 17.5cents, which was equal to the fair value of the shares.
The amounts recognised in the financial statements of the consolidated entity and the Company in relation to the ESP during the year were:
| Consolidated | The Company | |||
|---|---|---|---|---|
| 2003 \$'000 |
2002 \$'000 |
2003 \$2000 |
2002 \$'000 |
|
| Non-current receivables | 66 | $\blacksquare$ | 66 | $\overline{\phantom{a}}$ |
| Issued ordinary share capital | 66 | $\mathbf{m}$ | 66 | $\mathbf{m}$ |
There were no shares eligible for issuance under the ESP on 30 June 2003.
Notes to the financial statements For the year ended 30 June 2003
| The Company | ||||||
|---|---|---|---|---|---|---|
| 2003 Number |
2002 Number |
|||||
| 32 | Directors' remuneration | |||||
| Directors' income | ||||||
| The number of Directors of the Company whose income from the Company or any related party falls within the following bands: |
||||||
| \$40,000 - \$49,999 | 1 | 1 | ||||
| \$50,000 - \$59,999 | 1 | 1 | ||||
| \$70,000 - \$79,999 | 1 | |||||
| \$330,000 - \$339,999 | 1 | |||||
| \$400,000 - \$409,999 | ||||||
| The remuneration bands are not consistent with the emoluments disclosed in the Directors' Report as the basis of calculation differs due to the differing requirements of the Corporations Act 2001 and the Accounting Standards. |
||||||
| Consolidated | The Company | |||||
| 2003 \$ |
2002 \$ |
2003 S |
2002 \$. |
|||
| Total income paid or payable, or otherwise made available, to all Directors of the Company and controlled entities from the |
||||||
| Company or any related party | 1,313,469 | 900,288 | 565,872 | 494,954 | ||
$\frac{1}{2}$
Retirement benefits
No retirement benefit was paid during the year.
Directors' income includes any amounts paid by the Company during the year to indemnify Directors, and an allocation of insurance premiums paid by the Company or related parties in respect of Directors' and officers' liabilities and legal expenses' insurance contracts, in accordance with common commercial practice.
Notes to the financial statements For the vear ended 30 June 2003
| Consolidated | The Company | ||||
|---|---|---|---|---|---|
| 2003 Number |
2002 Number |
2003 Number |
2002 Number |
||
| 33 | Executives' remuneration | ||||
| The number of Australian based executive officers of the Company and of controlled entities, whose remuneration from the Company or related parties, and from entities in the consolidated entity, falls within the following bands: |
|||||
| \$110,000 - \$119,999 | |||||
| \$130,000 - \$139,999 | I | ||||
| \$140,000 $-$ \$149,999 |
$\overline{2}$ | ||||
| $$150,000 - $159,999$ | 2 | ||||
| $$160,000 - $169,999$ | 4 | 2 | |||
| $$170,000 - $179,999$ | 1 | inneed. | |||
| \$220,000 - \$229,999 | loomed. | ||||
| \$330,000 $-$ \$339,999 |
I | 1 | |||
| \$400,000 $-$ \$409,999 |
|||||
| \$ | $\mathbb S$ | \$ | \$ | ||
| Total income in respect of the financial year received, or due and receivable, from the Company, entities in the consolidated entity or related parties by executive officers of the Company and of controlled entities whose income is \$100,000 or more |
1,660,123 | 1,480,938 | 404,392 | 333,474 |
Executive officers are those officers involved in the strategic direction, general management or control of business at a company or operating division level.
Executives' remuneration includes amounts paid by the Company during the year to indemnify executives, and an allocation of insurance premiums paid by the Company or related parties in respect of Directors' and officers' liabilities and legal expenses' insurance contracts, in accordance with common commercial practice.
The remuneration bands are not consistent with the emoluments disclosed in the Directors' Report as the basis of calculation differs due to the differing requirements of the Corporations Act 2001 and the Accounting Standards.
The comparatives for the consolidated entity have been restated to exclude non-Australian based executive officers.
Notes to the financial statements For the vear ended 30 June 2003
34 Related parties
Directors
The names of each person holding the position of Director of Hansen Technologies Limited during the financial year are:
Kenneth Hansen Andrew Hansen Geoff Tomlinson Bruce Adams
Details of Directors' remuneration and retirement benefits are set out in Note 32.
Apart from the details disclosed in this note, no Director has entered into a material contract with the Company or the consolidated entity since the end of the previous financial year and there were no material contracts involving Directors' interests subsisting at year-end.
Loans to Directors
No loans were made to the Directors during the year.
Directors' holdings of shares and share options
The interests of Directors of the reporting entity and their Director-related entities in shares and share options of entities within the consolidated entity at year-end are set out below:
| Consolidated | ||
|---|---|---|
| 2003 | 2002 | |
| Number held | Number held | |
| Hansen Technologies Limited Ordinary shares |
76,437,505 | 58,505,127 |
| Options over ordinary shares | 710,000 | 710,000 |
Directors' transactions in shares
During the year, Hansen Technologies Limited issued 17,252,636 ordinary shares to Directors and their Director related entities as part of the non-refundable rights issue completed on 6 May 2003.
Notes to the financial statements For the year ended 30 June 2003
34 Related parties (continued)
Directors' transactions with the Company or its controlled entities
A number of Directors of the Company, or their Director-related entities, hold positions in other entities that result in them having control or significant influence over the financial or operating policies of these entities.
The terms and conditions of the transactions with Directors and their Director-related entities were no more favourable than those available, or which might reasonably be expected to be available, on similar transactions to non-director related entities on an arm's length basis.
The aggregate amounts recognised during the year relating to Directors and their Director-related entities were as follows:
| Consolidated | The Company | ||||
|---|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | ||
| Director | Transaction | ||||
| K Hansen and A Hansen | Lease rental payments | 606,771 | 524,562 | $\blacksquare$ | $\overline{\phantom{a}}$ |
| B Adams | Legal fees | 31,140 | 86,140 | $\blacksquare$ | $\sim$ |
Lease rental payments
Mr K Hansen and Mr A Hansen have through entities with which they are related (Ector Pty Ltd and Kymarnam Pty Ltd) leased properties to the consolidated entity on an arms length basis. Total lease rental payments made to these Director-related entities for the year ended 30 June 2003 were \$106,672 and \$500,099 respectively (2002: \$96,735 and \$427,827 respectively).
The son of Mr K Hansen, also the brother of Mr A Hansen, is a Director and shareholder of Hansen Couriers Pty Ltd which provides courier services to the consolidated entity at ordinary commercial rates and terms on a arm's length basis. Mr K Hansen is also a Director of Hansen Couriers Pty Ltd. Total courier fees paid to Hansen Couriers Pty Ltd for the year ended 30 June 2003 was \$138,709 $(2002: $197,618).$
Non-director related parties
The classes of non-director related parties are:
- Wholly-owned group $\mathbf{m} = 0$
- Other related parties
Notes to the financial statements For the vear ended 30 June 2003
34 Related parties (continued)
Non-director related parties (continued)
Transactions
All transactions with non-director related parties are on normal terms and conditions.
| Consolidated | The Company | |||
|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |
| \$2000 | \$2000 | \$'000 | \$'000 | |
| Aggregate amounts receivable from, and payable to non-director related parties: |
||||
| Receivables - non-current | ||||
| Loans to controlled entities, net of provision for doubtful debts |
23,385 | 19,723 | ||
| $Payables$ – current | ||||
| Payable to other related party | 1,152 | |||
| $Payables - non-current$ | ||||
| Loans from controlled entities | 1,594 | 884 |
Loans to and from controlled entities are unsecured and non-interest bearing. In addition, loan advances to, and loan payments from, controlled entities are disclosed in the statements of cash flows.
Acquisition of Hansen North America, Inc.
During the 2002 financial year, the Company acquired Hansen North America, Inc. Group of entities from Mr W Roetzheim, a Director of Hansen North America, Inc. At 30 June 2003, the financial information relating to payments made in respect of this acquisition, including amounts outstanding at that date are as follows:
| Consolidated | The Company | ||||
|---|---|---|---|---|---|
| Note | 2003 | 2002 | 2003 | 2002 | |
| \$2000 | \$2000 | \$7000 | \$7000 | ||
| Consideration paid | 18, 29(b) | 616 | 4.462 | $\overline{\phantom{a}}$ | $\overline{a}$ |
| Consideration provided for | 18 | 969 | 1,358 | $\overline{r}$ | $\overline{a}$ |
Percentage of equity interest
Details of equity interests held in controlled entities are set out in Note 29.
Directors' declaration
In the opinion of the Directors of Hansen Technologies Limited ("the Company"):
- (a) the financial statements and notes, set out on pages 14 to 75, are in accordance with the Corporations Act 2001, including:
- giving a true and fair view of the financial position of the Company and consolidated entity as at $\ddot{\textbf{u}}$ 30 June 2003 and of their performance, as represented by the results of their operations and their cash flows, for the year ended on that date; and
- complying with Accounting Standards in Australia and the Corporations Regulations 2001; and $(ii)$
- $(b)$ there are reasonable grounds to believe that the Company and the controlled entities identified in Note 33 will be able to pay its debts as and when they become due and payable.
Dated at Melbourne this 12th day of September 2003.
Signed in accordance with a resolution of the Directors:
AALat
Kenneth Hansen Director
Andrew Hansen Director
Independent audit report to the members of Hansen Technologies Limited
Scope
We have audited the financial report of Hansen Technologies Limited ("the Company") for the financial year ended 30 June 2003, consisting of the statements of financial performance, statements of financial position, statements of cash flows, accompanying notes 1 to 34, and the Directors' declaration set out on pages 14 to 76. The financial report includes the consolidated financial statements of the consolidated entity, comprising the Company and the entities it controlled at the end of the year or from time to time during the financial year. The Company's Directors are responsible for the financial report. We have conducted an independent audit of this financial report in order to express an opinion on it to the members of the Company.
Our audit has been conducted in accordance with Australian Auditing Standards to provide reasonable assurance whether the financial report is free of material misstatement. Our procedures included examination, on a test basis, of evidence supporting the amounts and other disclosures in the financial report, and the evaluation of accounting policies and significant accounting estimates. These procedures have been undertaken to form an opinion whether, in all material respects, the financial report is presented fairly in accordance with Accounting Standards and other mandatory professional reporting requirements in Australia and statutory requirements so as to present a view which is consistent with our understanding of the Company's and the consolidated entity's financial position, and performance as represented by the results of their operations and their cash flows.
The audit opinion expressed in this report has been formed on the above basis.
Audit opinion
In our opinion, the financial report of Hansen Technologies Limited is in accordance with:
- (a) the Corporations Act 2001, including:
- giving a true and fair view of the Company's and consolidated entity's financial position as at 30 $(i)$ June 2003 and of their performance for the year ended on that date; and
- complying with Accounting Standards in Australia and the Corporations Regulations 2001; and $(ii)$
- (b) other mandatory professional reporting requirements in Australia.
KPMG
Ralph M Ferguson Partner
Melbourne
12th September 2003
Hansen Technologies Limited ABN 90 090 996 455
ASX additional information
Additional information required by the Australian Stock Exchange Limited Listing Rules and not disclosed elsewhere in this report is set out below.
Shareholdings (as at 6 August 2003)
Substantial shareholders
The number of shares held by substantial shareholders are set out below:
| Shareholders | Number of ordinary | shares Percentage held |
|---|---|---|
| Othonna $P(y)$ Limited $-$ including associates | 64,158,679 | 57% |
| Permanent Trustee Australia Limited – including associates | 17,765,625 | 16% |
| Andrew Alexander Hansen – including associates | 10,218,543 | 9% |
Voting rights
| Ordinary shares | refer to Note 20. | |
|---|---|---|
| Options | $\overline{\phantom{a}}$ | refer to Note 31. |
Distribution of equity security holders (as at 6 August 2003)
Number of equity security holders
| Category | Ordinary shares |
Options |
|---|---|---|
| $1 - 1,000$ | 118 | $\mathbf{m}$ |
| $1,001-5,000$ | 477 | $\overline{\phantom{m}}$ |
| $5,001-10,000$ | 289 | $\overline{\phantom{m}}$ |
| 10,001-100,000 | 313 | 10 ° |
| $100,001$ and over | 35 | 11 |
| $\overline{232}$ | 21 |
The number of shareholders holding less than a marketable parcel of ordinary shares is 330.
On-market buy-back
There is no current on-market buy-back.
Hansen Technologies Limited
ABN 90 090 996 455
ASX additional information
Twenty largest shareholders
| Name | Number of ordinary shares held |
Percentage of issued capital |
|---|---|---|
| Othonna Pty Limited | 63,757,899 | 57.10 |
| Permanent Trustee Australia Limited | 17,765,625 | 15.91 |
| Andrew Alexander Hansen | 9,893,543 | 8.86 |
| Mr Anthony David Hansen | 765,956 | 0.69 |
| Seeley Solutions Pty Ltd | 424,628 | 0.38 |
| Mr Kenneth Albert Hansen | 398,125 | 0.36 |
| Mrs Yvonne Irene Hansen | 353,710 | 0.32 |
| Ms Tanya Jacinta Hansen | 325,000 | 0.29 |
| Mrs Suzanne May Tomlinson | 265,418 | 0.24 |
| Jilandale Pty Ltd | 250,000 | 0.22 |
| Microrentals Pty Ltd | 250,000 | 0.22 |
| Wilfly Investments Pty Ltd | 218,300 | 0.20 |
| Nicholas John Hansen | 205,797 | 0.18 |
| Mr John Edward Horton | 200,000 | 0.18 |
| Mr Reginald Lionel Kermode | 200,000 | 0.18 |
| Toltec Holdings Pty Ltd | 200,000 | 0.18 |
| J T W Sales Pty Ltd | 187,000 | 0.17 |
| DW Gleeson & Co Pty Ltd | 170,900 | 0.15 |
| Bond Street Custodians Limited | 159,296 | 0.14 |
| Jordandaniel Pty Ltd | 158,261 | 0.14 |
| 96,149,458 | 86.11 |
Hansen Technologies Limited ABN 90 090 996 455
ASX additional information
Offices and officers
Company secretary
Ms Marie Turner
Principal registered office
2 Frederick Street Doncaster VIC 3108 Telephone: (03) 9840 3000 Facsimile: (03) 9840 3099
Location of share registry
Melbourne
ASX Perpetual Registrars Limited Level 4, 333 Collins Street Melbourne VIC 3000 Telephone: (03) 9615 9999 Facsimile: (03) 9615 9900
Stock exchange
The Company is listed on the Australian Stock Exchange.
Other information
Hansen Technologies Limited, incorporated and domiciled in Australia, is a publicly listed company limited by shares.