AI assistant
HansaMatrix — Investor Presentation 2023
May 31, 2023
2239_rns_2023-05-31_94702ae5-35b8-40d7-ae9c-cef2ff4ba84a.pdf
Investor Presentation
Open in viewerOpens in your device viewer

Management Board report to Annual General Meeting of shareholders 2022 audited financial results April, 2023


3 Year 2022 highlights Detailed 2022 financial results Business development and outlook

Year 2022 business, operational and financial highlights

2022 business trends and operations
- Semiconductor availability is improving as market demand in some sectors decreases (Q4 2022 14.7% YoY decrease in global component sales), thus stabilazing the overall situation.
- General inflation (20.8% YoY in Dec 2022) continues to influence profitability.
- Order book as at the end of Q4 2022 24.2 MEUR, 26% up compared to Q3 2022 figure, determined by increased demand for manufactured product mix.
- Focus on inventory level and cash flow management.
2022 financial result summary
- 29 MEUR revenue, 32% increase compared to 2021
- 2.9 MEUR EBITDA, 22% decrease compared to 2021, 10% EBITDA margin.
- 0.4 MEUR normalized net profit, 65% decrease year over year, 1.4% normalized net profit margin.
- EBITDA margin influenced by by manufactured product mix with less high-value added products due to global component deficit.
| Indicator/EUR'000 | 2021 | 2022 | YoY |
|---|---|---|---|
| Revenue | 21 962 | 28 885 |
+32 |
| EBITDA | 3 732 | 2 912 |
(22%) |
| EBITDA margin |
16.99% | 10.41% | |
| Net profit |
820c -1 |
146b -2 |
|
| Normalized net profit |
1 165a | 404 | (65%) |
| Normalized net profit margin |
5.30% | 1.40% | |
| Earnings per share (EPS) |
(1.00) | (1.17) | |
| Diluted EPS |
(0.89) | (1.04) |
a – restated due to changes in calculation methodology
5
c - includes 1.4M EUR Zinatnes parks one-off fair value write off

b - includes 0.8M EUR Zinatnes parks one-off fair value write off and SIA Lightspace technologies value write-off 1.4M EUR
Peer company analysis
- HansaMatrix EBITDA margin top 3 among selected peers.
- HansaMatrix Enterprise Value (EV) to EBITDA multiple 9 versus 14 peer average
| Company/MEUR | Current EV to | TTM | TTM | TTM net | TTM EBITDA | Net profit | |
|---|---|---|---|---|---|---|---|
| TTM EBITDA | revenue | EBITDA | profit | margin | margin | ||
| Incap Oyj |
17 | 170 | 29.3 | 21.0 | 17.2% | 12.4% | |
| Note AB |
17 | 347 | 40.2 | 23.9 | 11.6% | 6.9% | |
| HansaMatrix AS |
9 | 29 | 2.9 | (2.1)* | 10.4% | (7.43%) | |
| Kitron ASA |
13 | 642 | 61.5 | 28.4 | 9.6% | 4.4% | |
| Hanza AB |
10 | 334 | 29.7 | 11.4 | 8.9% | 3.4% | |
| Inission AB |
14 | 99 | 6.8 | (0.9) | 6.9% | (0.9) |

Source: Bloomberg, February 17, 2023, ranked by EBITDA margin
* - includes 0.8M EUR Zinatnes parks one-off fair value write off and SIA Lightspace technologies value write-off 1.4M EUR
Detailed financial results 2022
7

Share performance in 2022
- The highest share price observed during the year was 8.65 EUR, the lowest 6.1 EUR.
- 218 704 shares were traded with value of 1.6 MEUR.
- The number of retail investors since AGM in 2020 has increased 8 times.
- In Q2 2023 Baltcap company SIA Emsco acquires 93.1% HansaMatrix shares.
| Investor category | 11.01.2023 | 31.03.2022 | 18.05.2021 | 14.05.2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| shares | No | % | shares | No | % | Shares | No | % | shares | No | % | |
| Retail | 179 856 | 1365 | 9.80 | 146 713 | 1158 | 8.00 | 43 549 | 273 | 2.38 | 44 817 | 168 | 2.45 |
| Institutional | 1 183 763 | 169 | 64.52 | 1 178 932 | 152 | 64.25 | 1 162 736 | 35 | 63.56 | 1 162 061 | 40 | 63.52 |
| Founder | 471 262 | 1 | 25.68 | 509 236 | 1 | 27.75 | 623 096 | 1 | 34.06 | 622 503 | 1 | 34.03 |
| Total | 1 834 881 | 1311 | 100 | 1 834 881 | 1311 | 100 | 1 829 381 | 309 | 100 | 1 829 381 | 209 | 100 |

2022 revenue 29 MEUR increased YoY by 32% suppoted by increased demand in industrial and IoT sectors, but limited by global component deficit
21 152 24 611 22 589 21 962 28 885 - 5 000 10 000 15 000 20 000 25 000 30 000 35 000 2018 2019 2020 2021 2022 Revenue, th EUR

- Baltic sales 39% ✓ 1% down from 2021
- Nordic sales 30% ✓ 46% up from 2021
- The rest of EU sales 25% ✓ 423% up from 2021
- Outside EU 6% ✓ 45% down from 2021 -

Revenue by region, th EUR

- Data network products 30% ✓ 24% down from 2021
- Industrial segment 50% ✓ 109% up from 2021
- Internet-of-things 13% ✓ 107% up from 2021
- Optics and photonics 5% ✓ 17% up from 2021

2018 2019 2020 2021 2022

- 2022 EBITDA 2.9 MEUR ✓ 22% down from 2021
- Net profit negative 2.1 M EUR*
- ✓ Vs net loss 1.8 MEUR in 2021
- Normalized net profit 0.4 MEUR
- ✓ 65% down from 2021
- 2022 EBITDA margin 10.4%, normalized net profit margin – 1.4%
* Includes 0.8 MEUR Zinatnes parks one-off fair value write off, losses from associates 1.4M EUR

-
500
1 000
1 500
Profitability results, th EUR
2018 2019 2020 2021 2022 12 month EBITDA 12 month normlized net profit

Business development and outlook


- new 4.4 MUSD manufacturing order from aerospace industry customer
- high complexity electronic systems
- supply period from Q4 2023 to Q1 2025

- new 5 MEUR planned revenue from new manufacturing agreement with leading aquaculture company in Nordics
- underwater cameras and complementary equipment
- supply period from Q3 2023 to Q3 2023

- new 5.3 MEUR planned revenue from new manufacturing agreement with industrial customer in Nordics
- electricity overhead distribution line fault indicator systems
- supply period from Q4 2022 to Q4 2023
Business development 2022 highlights

- 1.3 MEUR investements made in 2022
- Largest investments in 2022: X-ray and CNC turning machine

HansaMatrix 2022 investments


HansaMatrix guidance for 2023

- Increased demand in data networks and industrial sectors;
- Launching manufacturing for new customers, predominantly in industrial sector in Nordic and other EU countries;
