AI assistant
GS — Interim / Quarterly Report 2025
Nov 11, 2025
52110_rns_2025-11-11_3cd44551-6958-4c73-8d0e-f9841f01c4d6.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Enterprise Co., Ltd. 3Q, 2025 Earnings Conference www.gs.com.tw Nov. 11, 2025
==> picture [36 x 26] intentionally omitted <==
==> picture [89 x 16] intentionally omitted <==
Disclaimer
• This presentation is based on the information obtained from G-Shank Enterprise, included Business Forecasts, Development and Financial status. Please note that while the company has used its best efforts to make sure the accuracy and comprehensiveness of this presentation, all information shall be subject to the public financial information submitted to government authorities by the company. G-Shank is not responsible for the respective update changes or adjustments that might occur in the near future.
• This document may contain “forward-looking statements” and any non-historical information, including the company’s operating strategies, operating plans and future prospects, are forward-looking statements based on our assumptions about future operations and uncertain factors such as government regulations, economic changes, market trend... etc., so actual results may differ.
- This document shall not be considered as an inducement to buy or sell securities or other financial products.
About G-SHANK
Agenda
Operational Performance Current Status &Prospect Idea Exchange
==> picture [105 x 180] intentionally omitted <==
About G-SHANK
==> picture [36 x 26] intentionally omitted <==
==> picture [89 x 16] intentionally omitted <==
Who We Are?
(TWSE: 2476)
Chairman: Yu-Huang Lin
==> picture [32 x 32] intentionally omitted <==
Capital: $2.1B (NTD)
Note: As of October 31, 2025, the number of shares that have not yet completed the registration change procedure is 6,710,000 shares.
CEO: Ying-Shou Lin
Est. 1973
==> picture [92 x 68] intentionally omitted <==
(Worldwide) 2,658 Employees 857 (TW)
Group Revenue Percentage
95%
Parts
Die 4%
OTHERS 1% (Transaction within the group)
THE LARGEST COMPANY DEDICATED TO PRECISION STAMPINGS IN ASIA
==> picture [87 x 93] intentionally omitted <==
*2025/1~9 Group Data
==> picture [36 x 26] intentionally omitted <==
==> picture [89 x 16] intentionally omitted <==
Where We Are?
==> picture [20 x 8] intentionally omitted <==
==> picture [19 x 6] intentionally omitted <==
Tianjin Suzhou Qingdao Wuhan Shanghai G-Long (Dongguan) Shenzhen Japan (Tokyo) G-SHANK AMERICA (TX) G-Bao (Shenzhen) Mexico Xiamen World Headquarters Thailand (Taoyuan, Taiwan) & Taiwan Bade Branch Malaysia & Taiwan Guanyin Branch Indonesia Global 1 Headquarters Service 15 Branch/ Factory 2 Office 18 *2025/1~9 Group Data
==> picture [36 x 26] intentionally omitted <==
==> picture [89 x 16] intentionally omitted <==
How Did We Start? Vertical Integration
Stam in p g
2009 Electroplating Lines Est. 2010 Est. Insert-Molding Dept. 2010 Est. Japan Branch
==> picture [116 x 217] intentionally omitted <==
----- Start of picture text -----
Industrial
& Others
3C
15%
75%
10%
Automotive
----- End of picture text -----
1973 Founded 1984 Est. Design Center
==> picture [94 x 91] intentionally omitted <==
----- Start of picture text -----
Others
10%
----- End of picture text -----
2012 Est. Wuhan Branch
Est. 6S Policy
2012 Record High Die PO (209 sets/mo) 2012 Stamping, Electroplating,
1989 Est. Malaysia Branch
1994 Est. G-Shank Mexico & USA
Insert-Molding, Automatic Assembly Vertical Integration
1995 Est. Shanghai Branch
1996 ISO 9001 Certified
2018 Est. Automotive Market Div. Est. TPS & lean production 2023 ISO-14064 Certified
3C 90%
1998 Listed in Over-The-Counter
(The First Company in Metal Stamping Industry in TW)
==> picture [320 x 152] intentionally omitted <==
----- Start of picture text -----
2024 Est. Guanyin Branch
ISO-45001 Certified
2025 Est. Philippines Branch
47%
3C
2025
2010
1~9
19%
Automotive
Global Growth 34%
Industrial
2001 Listed in TWSE (2476) & Others
----- End of picture text -----
1998 Est. Thailand & Taiwan Bade Branches
~~1973 2000~~ Industrial & Others
==> picture [162 x 92] intentionally omitted <==
----- Start of picture text -----
10%
Automotive 10%
3C
80%
----- End of picture text -----
2001 Listed in TWSE (2476) 2001 Est. Dongguan, Xiamen, Suzhou, Qingdao Branches 2002 Est. Indonesia Branch 2004 Est. Tianjin Branch
2005 Est. Shanghai Precision Hardware Branch 2005 ISO14001 & ISO/TS16949 Certified
2006 Est. Shenzhen Branch 2007 Est. Shenzhen G-Bao Branch
*2025/1~9 Group Data
==> picture [36 x 26] intentionally omitted <==
==> picture [89 x 16] intentionally omitted <==
One Stop Solution
(Hsinwu factory ships approximately 600 types of products per month)
Insert-molding
Stamping
Die Design
==> picture [56 x 60] intentionally omitted <==
x110 sets (Monthly Capacity)
==> picture [58 x 45] intentionally omitted <==
x40 (35 -110T)
x827 (10 - 400T)
-
Servo Feeds
-
AOI Machine Inspection
-
3D/CAD Design
-
Design Database System
-
AOI Machine Inspection
-
Vertical, Horizontal Insert-molding Machine
Automated Assembly
Machining x550
Electroplating 4 Machines 8 Lines
==> picture [42 x 47] intentionally omitted <==
-
Vertical CNC Machine
-
Sawing Machine
(Dip plating, Brush plating, Spot plating)
-
Jig Grinder
-
E.D.M
-
R J 45 Connector
-
Profile Grinder
-
Drilling E.D.M
-
D-SUB Connector
-
Wire E.D.M
-
Precision E.D.M
Au (Gold) Sn (Tin)
-
Automatic Laser Welding Machine
-
Grinder
-
Horizontal Profile Grinder
==> picture [51 x 51] intentionally omitted <==
-
Automatic Silver Brazing Assembly
-
Lathe
-
Automotive Safety Device Assembly
-
Milling Machine
==> picture [49 x 11] intentionally omitted <==
----- Start of picture text -----
Ni (Nickel)
----- End of picture text -----
*2025/1~9 Group Data
==> picture [36 x 26] intentionally omitted <==
==> picture [89 x 16] intentionally omitted <==
One Stop Solution Example
Package Test Tool
Metal Stamping Gold Plastic Package Assembly Materials Parts Electroplating Insertion Test Tool G-SHANK InsertAutomated Raw Material Stamping Electroplating Finished molding Assembly Products Automated Plastic Electroplating Insert-molding Stamping Die Assembly Materials Line Machine Machine
==> picture [36 x 26] intentionally omitted <==
==> picture [89 x 16] intentionally omitted <==
Total Sales by Region (based on customer’s region)
==> picture [684 x 371] intentionally omitted <==
----- Start of picture text -----
43% 44% 48% JP
EURO 36%
48%
24%
2022 2023 2024 2025
U.S.
1~9
6%
28%
TW
26%
24% 24% 19%
9% 9% 6% 6% 2022 2023 2024 2025 OTHS
1~9 3%
22%
20%
19% 19%
2022 2023 2024 2025
1~9
2022 2023 2024 2025
5% 5% 4% 1~9
3%
2022 2023 2024 2025
2025/1~9 Group Data
1~9
----- End of picture text -----*
==> picture [36 x 26] intentionally omitted <==
==> picture [89 x 16] intentionally omitted <==
What Do We Do?
==> picture [129 x 15] intentionally omitted <==
----- Start of picture text -----
19% Automotive
----- End of picture text -----
• Regulators 2022: 13%
• Transmission Coolers 2023: 11% • GPS/ USB/ Charger Connectors 2022: 19% 2024: 10% • Airbag & Seat Belt 2023: 22% Connectors 2024: 22% • Air Conditioning • Fuses 2022: 20%
• Button Adaptors 2023: 16% • TPMS 2024: 17% • Headlight Parts • Anti-theft Systems • Automotive Camera Module 34% Industrial & Others 2022: 20% • Sensors 2022: 28% 2023: 21% • Relays
• No Fuse Breakers/ Switches 2023: 30% 2024: 19% • PLC 2024: 32%
-
Timers
-
Blood Sugar Testers
-
Scalpels
-
Semiconductor Lead Frames
-
Furniture Parts
-
Electronic Cigarettes
-
•Jewelry industry
==> picture [127 x 12] intentionally omitted <==
----- Start of picture text -----
2025/1~9 Group Data
----- End of picture text -----*
11%
Communications
-
•Mobile Phones
-
•ADSL
-
•Internet Related
==> picture [87 x 15] intentionally omitted <==
----- Start of picture text -----
19% PC/NB
----- End of picture text -----
-
I/O
-
Type C
-
USB
-
HDMI
-
FPC/FFC
-
Memory Card • Board-to-board 17% Consumer Electronics •Appliances
-
•Digital Cameras
-
•Gaming Parts
-
•Switches
-
•Video Recorders
==> picture [121 x 193] intentionally omitted <==
Operational Performance
==> picture [36 x 26] intentionally omitted <==
==> picture [89 x 16] intentionally omitted <==
Group Revenue
Net Profits after Tax
==> picture [7 x 8] intentionally omitted <==
OTHER REGIONS CHINA TAIWAN
(Attributable to owners of parent)
==> picture [654 x 359] intentionally omitted <==
----- Start of picture text -----
(REVIEWED) (REVIEWED)
67.81
66.09 10.64
64.2 5.62%
15.0%
34.3%
23.67 57.46
20.01
19.44 54.33
▼ 15.3%
8.68
10.5%
21.7% 19.21
4.2%
55.7% 18.77
▼18.9%
6.75 56.9%
38.41
36.51 36.00 29.9% 6.48
33.8% 5.75
30.23
29.86
▼1.4%
125.6%
▼22.2%
26.3% 27.1%
▼16.0%
3.7%
▼27.9%
8.25 8.14 8.02 7.67
5.70
29.0% ▼1.2% ▼1.5% ▼4.4% ▼3.3%
2021 2022 2023 2024 2025 1~9
2021 2022 2023 2024 2025 1~9
UNIT:NT$ Hundred of Millions %:YoY
----- End of picture text -----
| COMPOSITE INCOME SHEETS | (REVIEWED) In Thousands of New Taiwan Dollars |
(REVIEWED) In Thousands of New Taiwan Dollars |
|
|---|---|---|---|
| Items | 2025/1~9 | 2024/1~9 | Growth% |
| Sales revenue | 5,432,901 | 4,914,859 | 10.5% |
| Operating costs | (3,816,081) | (3,298,631) | 15.7% |
| Gross profit | 1,616,820 | 1,616,228 | 0% |
| Gross profit% | 29.8% | 32.9% | -3.1ppts |
| Operating expense | (755,666) | (730,838) | 3.4% |
| Net operating income | 861,441 | 885,677 | -2.7% |
| Gains from operations % | 15.9% | 18.0% | -2.1ppts |
| Non-operating income and expenses | 70,767 | 354,617 | -80% |
| Net interest income | 145,004 | 156,961 | -7.6% |
| Revaluation gains on financial assets | (68,134) | 148,421 | -145.9% |
| Foreign exchange gain | (37,356) | 15,773 | -336.8% |
| Income before tax | 932,208 | 1,240,294 | -24.8% |
| Tax expense | (266,705) | (339,920) | -21.5% |
| Income tax % | 28.6% | 27.4% | +1.2ppts |
| Profit (loss) | 665,503 | 900,374 | -26.1% |
| Profit (loss), attributable to owners of parent | 574,833 | 797,306 | -27.9% |
| Consolidated net income attributable to parent company % | 10.6% | 16.2% | -5.6ppts |
| Basic earnings per share | 2.72 | 3.91 | -30.4% |
(REVIEWED) In Thousands of New Taiwan Dollars
BALANCE SHEETS
| Items Cash& marketable securities |
September 30, 2025 Amount % 5,580,964 45.0% |
September 30, 2025 Amount % 5,580,964 45.0% |
September 30, 2024 | September 30, 2024 |
|---|---|---|---|---|
| Amount 5,580,964 |
Amount 5,881,936 |
% | ||
| 48.5% | ||||
| Notes receivable and accounts receivable, net |
1,663,732 | 13.4% | 1,518,454 | 12.5% |
| Current inventories | 879,111 | 7.1% | 847,641 | 7.0% |
| Long-term investments | 582,309 | 4.7% | 530,782 | 4.4% |
| Property, plant and equipment | 3,062,407 | 24.7% | 2,845,736 | 23.5% |
| Right-of-use asset | 301,397 | 2.4% | 259,059 | 2.1% |
| Total assets | 12,402,728 | 100.0% | 12,123,864 | 100.0% |
| Total liabilities | 3,545,574 | 28.6% | 3,490,809 | 28.8% |
| Total equity attributable to owners of parent |
8,240,920 | 66.4% | 7,954,683 | 65.6% |
| Non-controlling interests | 616,234 | 5.0% | 678,372 | 5.6% |
| Total equity | 8,857,154 | 71.4% | 8,633,055 | 71.2% |
| Book value per share | 38.0 | 37.9 |
| CASH FLOW (REVIEWED) In Thousands of New Taiwan Dollars Items 2025/1~9 2024/1~9 Cash and cash equivalents at beginning of period 3,522,837 3,707,859 Net cash flows from operating activities 556,892 475,120 Capital expenditures (373,842) (1,415,578) Net cash outflow from investing activities (379,546) (1,407,064) Net cash outflow from financing activities (367,520) 770,501 Effect of exchange rate changes on cash and cash equivalents (120,359) 255,558 Cash and cash equivalents at end of period 3,212,304 3,801,974 |
|
|---|---|
==> picture [107 x 183] intentionally omitted <==
Current Status & Prospect
==> picture [36 x 26] intentionally omitted <==
==> picture [89 x 16] intentionally omitted <==
Capital Expenditure Plan
| Guanyin Factory Huizhou Factory Philippines Factory |
Guanyin Factory Huizhou Factory Philippines Factory |
Guanyin Factory Huizhou Factory Philippines Factory |
Guanyin Factory Huizhou Factory Philippines Factory |
|---|---|---|---|
| Land Area | 14,761 m2 (approx. 4,465.2 ping) |
13,223 m2 (approx. 4,000 ping) |
- |
| Building Area | 30,669.8 m2 (approx. 9,277.61 ping) |
23,140 m2 (approx. 7,000 ping) |
6,120 m2 (Rented) (approx. 1,851 ping) |
| Capital Expenditure |
NTD 1.55 Billions | RMB 80 Millions | USD 5 Millions |
| Overview | • Plant 1: Construction started on 2025/09/2 • Plant 2: Construction started on 2024/10/7 |
Expected to operate in 3Q~4Q, 2026 |
Expected to operate in 1Q, 2026 |
==> picture [36 x 26] intentionally omitted <==
==> picture [89 x 16] intentionally omitted <==
==> picture [474 x 235] intentionally omitted <==
■ Shanghai Capital Expenditure Plan
Land Area Building Area
Capital Expenditure Overview
Punch & PostProcessing Factory 6,168m[2] (approx. 1,866 ping) 18,175m[2] (approx. 5,498 ping four-story building) RMB 80 Millions Operations in Q3, 2027
Product warehouse & Factory
==> picture [36 x 26] intentionally omitted <==
==> picture [89 x 16] intentionally omitted <==
==> picture [155 x 213] intentionally omitted <==
Idea Exchange
==> picture [36 x 26] intentionally omitted <==
==> picture [89 x 16] intentionally omitted <==
==> picture [35 x 37] intentionally omitted <==
==> picture [35 x 147] intentionally omitted <==
==> picture [35 x 146] intentionally omitted <==
Progress of the New branch & Electroplating Project[(P.18)] Capital Expenditure Plan[(P.19)] Revenue Performance of 2025 Q2 Tariff-Inventor(Pull-in order & Inventory Digestion) Analysis of Gross Margin Factors, Gold Price Impact, and Cost pass-Through Outlook Product Line Outlook-Opportunities & Risk Prospect of 2025Q4 & 2026
==> picture [156 x 76] intentionally omitted <==
CORE VALUES
With kindness, integrity, courage, and responsibility as our foundation
We create value for customers, opportunities for employees, and benefits for society.
OUR VISION
==> picture [12 x 8] intentionally omitted <==
==> picture [13 x 12] intentionally omitted <==
==> picture [13 x 11] intentionally omitted <==
==> picture [13 x 10] intentionally omitted <==
+886 3 477 5141
No. 1, Jiuzhou Rd., Hsinwu Dist., Taoyuan City, Taiwan 327401
G-SHANK Investors www.gshank.info/home/investors/
G-SHANK is dedicated to precision manufacturing, with the intention of becoming the leading brand of the industry.
Market Observation Post System (Code: 2476) https://mops.twse.com.tw/mops/web/index
-Thank You-