Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

GS Interim / Quarterly Report 2021

Dec 9, 2021

52110_rns_2021-12-09_b7786f0f-fec2-4bb9-bd23-a4e6d8aa8733.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS’ REVIEW REPORT SEPTEMBER 30, 2021 AND 2020

Notice to Readers

The reader is advised that these financial statements have been prepared originally in Chinese. In the event of a conflict between these financial statements and the original Chinese version or difference in interpretation between the two versions, the Chinese language financial statements shall prevail.

  • 1 -

INDEPENDENT AUDITOR’S REVIEW REPORT

To: G-Shank ENTERPRISE CO., LTD.

Introduction

We have reviewed the accompanying consolidated balance sheets of G-Shank Enterprise Co., Ltd. and its subsidiaries as of September 30, 2021 and 2020 , and the related consolidated statements of comprehensive income for the three-month and nine-month ended September 30, 2021 and 2020 , as well as the consolidated statements of changes in equity and of cash flows for the nine-month ended September 30, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews and the reports of other independent auditors.

Scope of Review

We conducted our reviews in accordance with the Statement of Auditing Standards No. 65, “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4.(2) of the consolidated financial statements, the same period financial statements of the insignificant subsidiaries included in the aforementioned consolidated financial statements have not been reviewed by the independent auditors. The total assets were NT$3,478,201 thousand and NT$3,228,139 thousand, accounted for 39.55% and 40.41% of the total consolidated assets as of September 30, 2021 and 2020, respectively. The total liabilities were NT$547,568 thousand and NT$516,466 thousand, accounted for 16.84% and 17.82% of total consolidated liabilities, respectively. The total consolidated profits and losses were NT$110,584 thousand, NT$91,035 thousand and NT$254,644 thousand, NT$93,538 thousand, constituting 47.01%, 44.57% and 51.69%, 64.06% of the consolidated total comprehensive income for the three-month and nine-month periods then ended September 30, 2021 and 2020, respectively. As stated in Note 6.(9) of the consolidated financial statements, the investment book amount under the equity method on the

  • 2 -

consolidated balance sheet of G-Shank Enterprise Co., Ltd. and its subsidiaries were NT$154,068 thousand and NT$152,408 thousand, accounted for 1.75% and 1.91% of the total consolidated assets, respectively, as of September 30, 2021 and 2020, respectively. The amount of profit (loss) from the affiliated enterprise under the equity method was NT$3,116 thousand, NT$(5,518) thousand and NT$4,473 thousand, NT$(12,071) thousand, accounted for 1.32%, (2.70)% and 0.91%, (8.27)% of the total consolidated profits and losses for the period of the three-month and nine-month periods then ended September 30, 2021 and 2020, respectively, which were calculated according to the same period financial statements of the invested companies that have not been reviewed by the independent auditors. In addition, the relevant information of the aforementioned subsidiaries as disclosed in Note 13 to the consolidated financial statements and the invested companies under the equity method have not been reviewed by the independent auditors.

Conclusion

In our conclusion, except for the financial statements of the insignificant subsidiaries and the invested companies under the equity method as stated in the “Foundation for a qualified conclusion paragraph and the relevant information disclosed in Note 13 to the consolidated financial statements may have affected the consolidated financial statements if they have been reviewed by the independent auditors, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of G-Shank Enterprise Co., Ltd. as at September 30, 2021 and 2020, and of its consolidated financial performance for the three-month and nine-month periods then ended, and of its consolidated cash flows for the nine-month ended September 30, 2021 and 2020, in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.

Chiung-hui Tseng Arnico Tseng Diwan & Company November 4, 2021

Notice to Readers

The accompanying financial statements are intended only to present the financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other 」 urisdictions. The standards, procedures and practices to audit such financial statements are those generally accepted and applied in the Republic of China.

Accordingly, the accompanying financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice. As the financial statements are the responsibility of the management, the company cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

  • 3 -

G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

(Expressed in thousands of New Taiwan dollar)

(September 30, 2021 & 2020 have been Reviewed December 31, 2020 have been audited)

ASSETS ASSETS Notes September 30,2021 September 30,2021 December 31,2020 December 31,2020 September 30,2020 September 30,2020
Code Accounts AMOUNT % AMOUNT % AMOUNT %
11xx
1100
1110
1136
1150
1170
1180
1200
1210
1220
130x
1470
1476
15xx
1517
1550
1600
1755
1780
1840
1915
1920
1990
1xxx
Current assets
Cash and cash equivalents
Financial assets at fair value through profit or loss - current
Current financial assets at amortised cost
Notes receivable, net
Accounts receivable, net
Accounts receivable- related parties
Other receivables
Other receivables - related parties
Current tax assets
Inventory
Prepayments and Other current assets
Other financial assets-current
Total current assets
Noncurrent Asset
Financial assets at fair value through profit or loss - noncurrent
Investments accounted for using equity method
Property, Plant and Equipment
Right-of-use asset
Intangible assets
Deferred tax assets
Prepayments for business facilities
Refundable deposits
Other noncurrent assets, others
Total noncurrent Asset
Total Assets
4 & 6.(1)
6.(2)
4 & 6.(3)
6.(4) & 6.(5)
6.(5)
7
6.(5)
7
4 & 6.(30)
6.(6)
46.(7) & 8
6.(8) & 6.(22)
6.(9)
6.(10)7 & 8
6.(11)6.(15)8 & 9
6.(12)
4 & 6.(30)
8
$ 2,857,037
1,286,047
-
34,155
1,496,390
36
32,349
-
42,630
1,032,719
153,313
77,649
32
15
-
-
17
-
-
-
1
12
2
1
$ 3,134,587
1,101,179
22,708
80,901
1,148,656
32
57,647
-
49,054
745,421
47,689
95,560
38
13
-
1
13
-
1
-
1
9
1
1
$ 3,283,819
811,344
107,753
59,631
981,954
2
38,713
17
39,968
711,497
40,984
103,744
41
10
1
1
12
-
-
-
1
9
1
1

7,012,325

80

6,483,434

78

6,179,426

77

210,288
154,068
1,196,360
134,761
1,934
24,326
36,567
4,883
19,735

2
2
14
2
-
-
-
-
-

205,354
146,510
1,213,352
159,129
3,373
21,582

16,672
4,841
24,074

2
2
15
2
-
-
-
-
1

205,667
152,408
1,205,000
157,819
3,373
30,852
21,122
4,636
27,953

3
2
16
2
-
-
-
-
-

1,782,922

20

1,794,887

22

1,808,830

23

$ 8,795,247

100

$ 8,278,321

100

$ 7,988,256

100
(CONTINUING)

(The accompanying notes are an integral part of the consolidated financial statements.)

  • 4 -

G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

(Expressed in thousands of New Taiwan dollar)

(September 30, 2021 & 2020 have been Reviewed December 31, 2020 have been audited)

Liabilities and Equity Liabilities and Equity Notes September 30,2021 September 30,2021 December 31,2020 December 31,2020 September 30,2020 September 30,2020
Code Accounts AMOUNT % AMOUNT % AMOUNT %
21xx
2100
2120
2130
2150
2170
2180
2200
2220
2230
2280
2300
25xx
2540
2570
2580
2640
2645
2xxx
31xx
3100
3110
3140
3200
3300
3310
3320
3350
3400
3410
3420
36xx
3xxx
Current liabilities
Short-term borrowings
Financial liabilities at fair value through profit or loss - current
Contract liabilities - current
Notes payable
Accounts payable
Accounts payable-related parties
Other payables
Other payables-related parties
Current tax liabilities
Lease liabilities-current
Other current liabilities
Total current liabilities
Non-current liabilities
Long-term borrowings
Deferred tax liabilities
Lease liabilities - noncurrent
Net defined benefit liabilities- noncurrent
Guarantee deposits received
Total non-current liabilities
Total liabilities
Equity attributable to owners of parent
Share capital
Ordinary shares
Advance Receipts for Capital Stock
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Other equity
Exchange differences on translation
of foreign financial statements
Unrealised gains (losses) from financial assets
measured at fair value through other
comprehensive income
Total equity attributable to owners
of parent
Non-controlling interests
Total Equity
Total liabilities and equity
6.(13)、6.(32) & 8
6.(2)
6.(25)
7
6.(10) & 6.(26)
7
4 & 6.(30)
6.(15) & 6.(32)
6.(14) & 6.(32)
4 & 6.(30)
6.(15) & 6.(32)
4 & 6.(16)
6.(17)、6.(24)&11.
6.(18)、6.(23) & 6.(24)
6.(19) & 6.(21)
6.(20)
6.(21)
6.(22)
6.(9)6.(22)6.(23) &
6.(29)
6.(8)6.(9)6.(22) &
6.(29)
6.(23)
$ 1,252,981
-
7,590
-
638,948
3,746
431,366
4,272
109,764
18,393
34,507
14
-
-
-
8
-
5
-
1
-
-
$ 1,235,824
-
12,415
-
383,577
546
451,513
2,377
51,336
16,645
24,605
15
-
-
-
5
-
5
-
1
-
-
$ 1,345,451
852
11,899
54
354,351
341
372,923
1,952
33,993
15,356
24,372
17
-
-
-
5
-
5
-
-
-
-

2,501,567

28

2,178,838

26

2,161,544

27

67,683
542,877
62,318
72,326
4,710

1
6
1
1
-

44,365
555,982
84,076
82,291
4,712

1
7
1
1
-

38,272
529,050
84,385
80,704
4,210

-
7
1
1
-

749,914

9

771,426

10

736,621

9

3,251,481

37

2,950,264

36

2,898,165

36

1,849,683
28,640
451,626
827,106
284,690
1,796,474
(461,945)
186,938

21
-
5
9
3
21
(5)
2

1,849,683
-
432,784
798,682
284,690
1,529,619
(357,177)
177,692

22
-
5
10
3
19
(4)
2

1,849,683
-
430,956
798,683
284,690
1,409,405
(436,907)
177,675

23
-
5
10
4
18
(5)
2

4,963,212

56

4,715,973

57

4,514,185

57

580,554

7

612,084

7

575,906

7

5,543,766

63

5,328,057

64

5,090,091

64

$ 8,795,247

100

$ 8,278,321

100

$ 7,988,256

100

(The accompanying notes are an integral part of the consolidated financial statements.)

  • 5 -

G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts)

(Reviewed, Not Audited)

Code Accounts Notes For the three-months For the three-months ended September 30 ended September 30 For the nine-months For the nine-months ended September 30 ended September 30
2021 % 2020 % 2021 % 2020 %
4000
5000
5900
6000
6100
6200
6300
6450
6500
6900
7000
7100
7010
7020
7050
7060
7630
7900
7950
8200
8300
8310
8316
8320
8349
8360
8361
8370
8399
8500
8600
8610
8620
8700
8710
8720
9750
9850
Sales revenue
Operating costs
Gross profit from operations
Operating expense
Selling expense
General and administrative expenses
Research and development expenses
Loss (reversal) of expected
credit loss
Total operating expense
Net other income (expenses)
Net operating income
Non-operating income and expenses
Interest income
Other income
Other gains and losses
Finance costs
Share of the profit (loss) of associates
Foreign exchange gains (loss)
Total non-operating income and expenses
Profit (loss) from continuing operations before tax
Income Tax Expense
Profit (loss) for the period
Other comprehensive income
Components of other comprehensive income that will not be
reclassified to profit or loss
Unrealised gain (loss) on financial assets measured
at fair through other comprehensive income
Share of the other comprehensive (loss) income of
associates
Income tax benefit (expense) relating to items that
will not be reclassified subsequently to profit or loss
Other comprehensive income (loss) that will not be
reclassified to profit or loss
Items that may be reclassified subsequently to profit or loss
Exchange differences on translating foreign operations
Share of the other comprehensive income of associates
Income tax expense relating to items
that may be reclassified subsequently to profit or loss
Total items that may be reclassified subsequently to profit or
loss
Total other comprehensive income (loss) for the period
Total comprehensive income for the period
Net profit (loss) attributable to
Owners of the Corporation
Non-controlling interests
Net income (loss)
Total comprehensive income attributable to
Owners of the Corporation
Non-controlling interests
Total comprehensive income
Earnings per share (dollar)
Basic
Diluted
6(25) & 7
6.(6)、6.(16)、6.(26) & 7
6.(15)、6.(16)、6.(26) & 7
6.(5)
6.(10)、6.(27) & 7
6.(28)
6.(28)
6.(2)、6.(9)、6.(10) & 6.(28)
6.(15) & 6.(28)
6.(9) & 6.(28)
6.(28)
4 & 6.(30)
6.(8)、6.(9) & 6.(29)
6.(31)
$ 1,783,943
(1,242,622)
100
(70)
$ 1,231,591
(852,328)
100
(69)
$ 4,770,310
(3,352,318)
100
(70)
$ 3,443,930
(2,509,657)
100
(73)

541,321

30

379,263

31

1,417,992

30

934,273

27

(69,175)
(108,524)
(45,807)
(2,157)

(4)
(6)
(2)
-

(55,228)
(103,421)
(43,513)
2,378


(4)

(8)

(4)
-

(198,361)
(315,794)
(132,516)
(1,099)

(4)
(7)
(3)
-

(165,718)
(304,110)
(118,500)
(3,365)

(5)
(9)
(3)
-

(225,663)

(12)

(199,784)

(16)

(647,770)

(14)

(591,693)
(17)

310

-

341

-

964

-

1,127

-
315,968 18 179,820 15 771,186
16

343,707

10

23,237
7,157
(13,019)
(3,323)
3,116
(2,763)

1
-
-
-
-
-

22,381
7,869
12,353
(3,512)
(5,518)
(44,319)


2
-

1
-
-
(4)

70,434
27,954
(19,255)
(10,891)
4,473
(16,853)

-
1
-
-
-
-

66,225
27,260
(49,869)
(9,962)
(12,071)
(45,992)

2
1
(2)
-
-
(1)

14,405

1

(10,746)

(1)

55,862

1

(24,409)

(1)

330,373
(89,395)

19
(5)

169,074
(50,141)


14

(4)

827,048
(223,128)

17
(4)

319,298
(107,201)

9
(3)

240,978

14

118,933


10

603,920

13

212,097

6

6,121
1,106
-

-
-
-

46,708
(238)
-

4
-
-

4,934
5,075
-

-
-
-

39,235
(871)
-

1
-
-
7,227 - 46,470 4 10,009 - 38,364 1

(12,966)
-
-

(1)
-
-

38,866
3
-

3
-
-

(121,331)
-
-

(3)
-
-

(104,370)
(81)
-

(3)
-
-
(12,966) (1) 38,869 3 (121,331) (3) (104,451) (3)

(5,739)

(1)

85,339

7

(111,322)

(3)

(66,087)

(2)

$ 235,239

13

$ 204,272

17

$ 492,598

10

$ 146,010

4

$ 209,655
31,323

12
2

$ 96,126
22,807

8
2

$ 516,478
87,442

11
2

$ 164,029
48,068

5
1

$ 240,978

14

$ 118,933

10

$ 603,920

13

$ 212,097

6

$ 205,774
29,465

11
2

$ 174,817
29,455

15
2

$ 421,719
70,879

9
1

$ 110,782
35,228

3
1

$ 235,239

13

$ 204,272

17

$ 492,598

10

$ 146,010

4

$ 1.13

$ 0.52



$ 2.79

$ 0.89
$ 1.09 $ 0.51 $ 2.71 $ 0.87

(The accompanying notes are an integral part of the consolidated financial statements.)

  • 6 -

G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Expressed in thousands of New Taiwan dollars)

(Reviewed, Not Audited)

項目 Equity Att ributable to Owners of the Corporation ributable to Owners of the Corporation Non-controlling
Interests
Total Equity
Share Capital Capital Surplus Retained Earnings Other Equity Total
Ordinary Shares Advance Receipts
for Capital Stock
Legal Reserve Special Reserve Unappropriated
Earnings
Exchange
Differences on
Translating
Foreign Operations
Unrealized Gains and
Losses on Financial
Assets at Fair Value
Through Other
Cpmprehensive
Income
BALANCE AT JANUARY 1, 2020
Appropriation of 2019 earnings (Note 6.(21))
Legal reserve
Cash dividends to ordinary shareholders
Changes in the net interest of associates recognised under the equity method
Received donation from shareholders
Net profit for the nine-months ended September 30, 2020
Other comprehensive income for the nine-months ended September 30, 2020
Total comprehensive income for the nine-months ended September 30,2020
The difference between the actual price of equity acquired from the
subsidiary and the book amount
Share-based payment expenses
Cash dividends paid by subsidiaries to non-controlling interests
BALANCE AT SEPTEMBER 30, 2020
BALANCE AT JANUARY 1, 2021
Appropriation of 2020 earnings (Note 6.(21))
Legal reserve
Cash dividends to ordinary shareholders
Share of the other comprehensive income of associates disposal equity
instruments designated as at fair value hrough other comprehensive income
Received donation from shareholders
Net profit for the nine-months ended September 30, 2021
Other comprehensive income for the nine-months ended September 30, 2021
Total comprehensive income for the nine-months ended September 30, 2021
Share-based payment transaction
Cash dividends paid by subsidiaries to non-controlling interests
BALANCE AT SEPTEMBER 30, 2021
$ 1,849,683
-
-
-
-
-
-
$ -
-
-
-
-
-
-
$ 421,121
-
-
64
28
-
-
$ 768,091
30,592
-
-
-
-
-
$ 284,690
-
-
-
-
-
-
$ 1,516,426
(30,592)
(240,458)
-
-
164,029
-
$ (344,771)
-
-
-
-
-
(91,611)
$ 139,311
-
-
-
-
-
38,364
$ 4,634,551
-
(240,458)
64
28
164,029
(53,247)
$ 579,189
-
-
-
-
48,068
(12,840)
$ 5,213,740
-
(240,458)
64
28
212,097
(66,087)

-
- - - -
164,029

(91,611)

38,364

110,782

35,228

146,010
-
-
-
-
-
-
3,563
6,180
-
-
-
-

-
-
-

-
-
-

(525)
-
-

-
-
-

3,038
6,180
-

(13,952)
-
(24,559)

(10,914)
6,180
(24,559)
$ 1,849,683 $ - $ 430,956 $ 798,683 $ 284,690 $ 1,409,405 $ (436,907) $ 177,675
$ 4,514,185

$ 575,906

$ 5,090,091

$ 1,849,683
-
-
-
-
-
-

$ -
-
-
-
-
-
-

$ 432,784
-
-
-
23
-
-

$ 798,682
28,424
-

-
-
-
-

$ 284,690
-
-
-
-
-
-

$ 1,529,619
(28,424)
(221,962)
763
-
516,478
-

$ (357,177)
-
-
-
-
-
(104,768)

$ 177,692
-
-
(763)
-
-
10,009

$ 4,715,973
-
(221,962)
-
23
516,478
(94,759)

$ 612,084
-
-
-
-
87,442
(16,563)

$ 5,328,057
-
(221,962)
-
23
603,920
(111,322)

-
- - - -
516,478

(104,768)

10,009

421,719

70,879

492,598
-
-
28,640
-
18,819
-
-
-

-
-

-
-

-
-

-
-

47,459
-

-
(102,409)

47,459
(102,409)
$ 1,849,683 $ 28,640 $ 451,626 $ 827,106 $ 284,690 $ 1,796,474 $ (461,945) $ 186,938
$ 4,963,212

$ 580,554

$ 5,543,766

(The accompanying notes are an integral part of the consolidated financial statements.)

  • 7 -

G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in thousands of New Taiwan dollars)

(Reviewed, Not Audited)

Description
CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax from continuing operations
Adjustments for
The profit or loss items which did not affect cash flows:
Depreciation
Amortization
Expected credit loss
Net loss on financial assets and liabilities at fair value through profit
or loss
Interest expenses
Interest income
Dividends income
Share-based payment expenses
Share of (profit) loss of associates ventures accounted for using the
equity method
Loss on disposal of investments
(profit) Loss on disposal of property, plant and equipment
Property, plant and equipment for recognition as an expense
Unrealized foreign exchange (gains) losses
Other item
Changes in operating assets and liabilities:
Financial assets at fair value through profit or loss
Notes receivables
Accounts receivable
Accounts receivable-related parties
Other receivables
Other receivables -related parties
Inventories
Prepayments and Other current assets
Current contract
Notes payable
Accounts payable
Accounts payable-related parties
Other payables
Other payables-related parties
Other current liabilities
Net defined benefit liabilities-noncurrent
Cash generated from operating activities:
Interest received
Dividends received
Interest paid
Income tax paid
Net cash flows from operating activities
Forthenine-month ended September30
2021 2020
$ 827,048
126,724
17,194
1,099
16,566
10,891
(70,434)
(8,482)
3,325
(4,473)
-
138
-
(14,150)
(2,993)
(216,798)
46,746
(349,660)
(4)
17,555
-
(287,298)
(105,624)
(4,825)
-
255,232
3,200
(32,269)
1,895
9,902
(9,965)
230,540
78,455
8,482
(10,859)
(174,125)
132,493
$ 319,298
124,843
27,195
3,365
49,657
9,962
(66,225)
(6,785)
6,180
12,071
782
(1,876)
110
44,140
-
(320,825)
18,360
120,469
65
19,841
186
35,408
(8,453)
(3,033)
54
(7,598)
(697)
(31,311)
(208)
6,718
(14,000)

337,693
67,791
6,785
(10,039)
(107,225)

295,005

(Continuing)

  • 8 -

G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUING)

(Expressed in thousands of New Taiwan dollars)

(Reviewed, Not Audited)

Description Forthenine-month ended September30
2021 2020
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of financial assets measured at amortized cost
Proceeds from disposal of financial assets measured at amortized cost
Proceeds from disposal of investments accounted for using equity method
Dividends received from investments accounted for using equity method
Disposal of subsidiaries
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
(Increase) Decrease in refundable deposits
Acquisition of intangible assets
Decrease (Increase) in other current financial assets
Increase in other noncurrent assets
(Increase) Decrease in prepayments for business facilities
Net cash (used in) provided by investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Increase in Short-term borrowings
Increase in long-term borrowings
Cash payment for the principal portion of the lease liabilities
Payment of cash dividends
Employee exercise of stock warrant
Cash dividends paid by subsidiaries to non-controlling interests
Acquisition of subsidiaries Equity
Other financing activities
Net cash (used in) provided by financing activities
Effect of changes in exchange rate on cash and cash equivalents
Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
$ -
22,444
-
1,990
-
(105,778)
2,175
(42)
(343)
17,911
(11,347)
(19,895)
$ (506,464)
642,540
629
4,975
317
(115,879)
8,109
1,123
(1,139)
(26,262)
(23,042)
18,032

(92,885)

2,939

19,589
24,177
(12,466)
(221,962)
44,134
(102,409)
-
23

302,451
38,272

(9,089)

(240,458)
-
(24,559)
(7,749)
28
(248,914) 58,896

(68,244)

(106,355)

(277,550)
3,134,587


250,485
3,033,334

$ 2,857,037

$ 3,283,819

(The accompanying notes are an integral part of the consolidated financial statements.)

  • 9 -

G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2021 AND 2020 (Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(REVIEWED, NOT AUDITED)

1. Company history

G-SHANK ENTERPRISE CO., LTD. (hereinafter referred to as “the company”) was approved for incorporation on November 14, 1973. The company was registered and operated at No. 1, Jiuzhou Road, Jiudou Li, Hsinwu District, Taoyuan City for the production and sales of molds, stamping parts, fixtures and tools, automatic machines and electrical appliances, and mechanical components.

The company’s stock had been listed for trade on the “Taipei Exchange, TPEx” since February 1998, then have been listed for trade on the “Taiwan Stock Exchange Corporation, TWSE” since September 2001.

The company’s board of directors had resolved on October 22, 2007 for the merger of the company and the subsidiary “HON YEH INVESTMENT CO., LTD.” (Referred to as “HON YEH” hereinafter) with “HON YEH” discontinued and the company continues to operate. The name of the merged company is “G-SHANK ENTERPRISE CO., LTD.” still with the merger base date scheduled on December 1, 2007.

“HON YEH,” the discontinued company, was approved for incorporation on February 24, 1998 for the operation of a general investment business.

2. Financial report approval date and procedure

The consolidated financial reports of the company and the subsidiaries (hereinafter referred to as “the Group”) for the nine-month periods ended September 30, 2021 and 2020 were submitted to the company’s board of directors on November 4, 2021 and then published lawfully.

3. Application of the newly issued and revised standards and interpretations

(1)Implemented the standards and interpretations recognized and issued with effect by the Financial Supervisory Commission (hereinafter referred to as the “FSC”)

The Group has subject to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretations, and Notices (IFRS), Interpretation (IFRIC) and Interpretative Announcement (SIC) announced on the website of Securities and Futures Bureau, Financial Supervisory Commission for implementation in 2021 since January 1, 2021. The new/amended/revised standards and interpretations that have been released by the International Accounting Standards Board (hereinafter referred to as IASB) and recognized and released by the FSC in 2021 are as follows:

  • 10 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

New/Revision/Amendment
Standards and Explanations
Content Effective in the annual period
commencing from the
following date of IASB
announcement
IFRS 4 (Amendments)
IFRS 9, IAS 39, IFRS 7, IFRS 4,
and IFRS 16 (Amendment)
IFRS 16 (Amendment)
Extension of the Temporary
Exemption from Applying
IFRS 9
Interest Rate Benchmark
Reform—Phase 2
Covid-19-Related Rent
Concessions after June 30,
2021
Effective from the date of
announcement.
January 1, 2021
April 1, 2021

The management of the Group has adopted the foregoing standards amendment approved and announced for effectiveness by the Financial Supervisory Commission , and such adoption does not result in a material impact on the consolidated financial reports of the Group.

(2)New/revision/amendment standards and explanations announced by IASB that are not yet effective and are approved by the Financial Supervisory Commission without adoption.

New/Revision/Amendment
Standards and Explanations
Content Effective in the annual
period commencing from
the followingdate of IASB
IFRS 3 (Amendment)
IFRS (Amendment)
IAS 16 (Amendment)
IAS 37 (Amendment)
Reference to the Conceptual
Framework
Annual Improvements to IFRS
Standards 2018–2020
Property, Plant, and Equipment:
Proceeds before Intended Use
Onerous Contracts—Cost of
Fulfilling a Contract
January 1, 2022
January 1, 2022
January 1, 2022
January 1, 2022

The management of the Group is assessing the potential influence on the amendments to the foregoing standards and hence temporarily and could not reasonably estimate the impact on the consolidated financial reports of the Group.

  • 11 -

(3) New/revision/amendment standards and explanations announced by IASB that are not yet effective and unapproved by the Financial Supervisory Commission

New/Revision/Amendment
Standards and Explanations
Content Effective in the annual
period commencing from
the followingdate of IASB
IFRS 10 and IAS 28
(Amendment)
IFRS 17
IFRS 17 (Amendment)
IAS 1 (Amendment)
IAS 1 (Amendment)
IAS 8 (Amendment)
IAS 12 (Amendment)
Sale or Contribution of Assets
between an Investor and its
Associate or Joint Venture
Insurance Contracts
Amendments to IFRS 17
Classification of Liabilities as
Current or Non-current
-Deferral of Effective Date
Disclosure of Accounting
Policies
Definition of Accounting
Estimates
Deferred Tax related to Assets
and Liabilities arising from a
Single Transaction
To be determined by IASB
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023

The management of the Group is assessing the potential influence on the foregoing standards or amendments to standards and hence temporarily and could not reasonably estimate the impact on the consolidated financial reports of the Group.

(4)New/revision/amendment standards and explanations announced by IASB that are not yet effective and unapproved and announced by the Financial Supervisory Commission for effectivenes s : None.

4. Summary of major accounting policies

The major accounting policies adopted for the preparation of the consolidated financial statements are summarized as follows, unless otherwise provided, these accounting policies are uniformly applicable to all reporting periods

(1) Financial report preparation and measurement basis

A. Statement of Compliance

These consolidated financial statements are prepared in conformity with the “Regulations Governing the Preparation of Financial Reports by Securities Firms” (referred to as the “Regulations” hereinafter) and International Accounting Standards (IAS) No. 34 “Interim Financial Reporting” that was recognized and issued with effect by the Financial Supervisory Commission.

  • 12 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

B. Measurement basis

Except for the financial instruments measured at fair value, this consolidated financial report is prepared on the basis of historical cost. For assets, the historical cost refers to the cash, cash equivalents, or the fair value of other considerations paid to obtain assets. For liabilities, the historical cost refers to the amount received when assuming obligations or the amount expected to be paid for liquating liabilities.

C. Functional and reporting currency

The functional currency of each business entity of the Group is the currency used in the main economic environment where it operates. This consolidated financial report is prepared in New Taiwan Dollar that is the functional currency of the company. All financial information prepared in New Taiwan Dollar is in the unit of “NT$ Thousand,” unless otherwise specified.

  • (2) The preparation scope of consolidated financial report

The company controls the invested company when the company receives variable remuneration from the invested company or is entitled to receiving such variable remuneration; also, the company can influence such remuneration through its power over the invested company. The company controls the invested company only when meeting the following three control elements:

  • A. The power over the invested company, that is, with the vested power to lead the relevant activities of the invested company;

  • B. The risk exposure or rights to the variable remuneration resulted from the investment in the invested company; and

  • C. Exercise the power over the invested company to affect the company’s remuneration.

If there are facts and circumstances indicating that one or more of the aforementioned three control factors has changed, the company will reevaluate whether the control over the invested company is intake.

  • 13 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

The subsidiaries included in the consolidated financial report and their changes are as follows:

Investing
company
The company
The company
The company
The company
The company
The company
The company
The company
GRAND STAR
ENTERPRISES
L.L.C. (Note 3)
GLOBAL STAR
INTERNATION
AL CO., LTD.
Subsidiary Location Business nature Shareholdingratio(%) Shareholdingratio(%) Shareholdingratio(%)
September 30,
2021
December 31,
2020
September 30,
2020
CHIN DE
INVESTMENT CO.,
LTD.
GRAND STAR
ENTERPRISES L.L.C.
(Note 3)
G-SHANK, INC.
SHANGHAI G-SHANK
PRECISION
MACHINERY CO., LTD.
G-SHANK PRECISION
MACHINERY
(SUZHOU) CO., LTD.
(Note 2)
G-SHANK ENTERPRISE
(M) SDN. BHD.
G-SHANK JAPAN CO.,
LTD.
GREAT-SHANK CO.,
LTD.
GLOBAL STAR
INTERNATIONAL CO.,
LTD.
HONG JING
(SHANGHAI)
ELECTRONICS CO.,
LTD.
Taiwan
Anguilla
USA
China
Shanghai
(Note 1)
China
Suzhou
(Note 1)
Malaysia
Japan
Tokyo
Thailand
Cayman
Islands
China
Shanghai
(Note 1)
General investment
General investment
Sales of stamping
parts molds, and
fixtures, and holding
company
Precision
progressive die and
hardware products
Planer, milling
machine or die
machine, precision
progressives die, and
hardware products
Stamping parts
molds and fixtures
International trade
Precision
progressive die and
hardware products
General investment
Precision
progressive die and
hardware products
100.00
100.00
100.00
85.00
5.86
92.33
58.89
85.00
100.00
80.19
100.00
100.00
100.00
85.00
5.86
92.33
58.89
85.00
100.00
80.19
100.00
100.00
100.00
85.00
5.86
92.33
58.89
85.00
100.00
80.19

(Continuing to next page)

  • 14 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES

(Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(Continued from the last page)

Investing
company
GLOBAL STAR
INTERNATION
AL CO., LTD.
GLOBAL STAR
INTERNATIONA
L CO., LTD.
GLOBAL STAR
INTERNATIONA
L CO., LTD.
GLOBAL STAR
INTERNATIONA
L CO., LTD.
GLOBAL STAR
INTERNATIONA
L CO., LTD.
GLOBAL STAR
INTERNATIONA
L CO., LTD.
GLOBAL STAR
INTERNATIONA
L CO., LTD.
GLOBAL STAR
INTERNATIONA
L CO., LTD.
G-SHANK, INC.
G-SHANK
ENTERPRISE (M)
SDN. BHD.
Subsidiary
G-LONG PRECISION
MACHINERY (DONG
GUAN) CO., LTD.
XIAMEN G-SHANK
PRECISION
MACHINERY CO.,
LTD.
G-SHANK PRECISION
MACHINERY
(SUZHOU) CO., LTD.
(Note 2)
QINGDAO G-SHANK
PRECISION SDN.BHD.
SHANGHAI G-SHANK
PRECISION
HARDWARE CO.,
LTD
TIANJIN G-SHANK
PRECISION
MACHINERY CO.,
LTD.
SHENZHEN G-SHANK
PRECISION SDN.BHD.
SHENZHEN G-BAO
PRECISION
SDN.BHD.
G-SHANK DE
MEXICO, S.A. DE C.V.
PT INDONESIA
G-SHANK
PRECISION
Location Business nature Shareholdingratio Shareholdingratio (%)
September 30,
2021
December 31,
2020
September 30,
2020
China
Dongguan
(Note 1)
China
Xiamen
(Note 1)
China
Suzhou
(Note 1)
China
Qingdao
(Note 1)
China
Shanghai
(Note1)
China
Tianjin
(Note 1)
China
Shenzhen
(Note 1)
China
Shenzhen
(Note 1)
Mexico
Indonesia
Precision
progressive die and
hardware products
Precision
progressive die and
hardware products
Planer, milling
machine or die
machine, precision
progressive die, and
hardware products
Precision
progressive die and
hardware products
Precision
progressive die and
hardware products
Precision
progressive die and
hardware products
Precision
progressive die and
hardware products
Precision
progressive die and
hardware products
Stamping parts
molds and fixtures
Stamping parts
molds and fixtures
51.00
79.60
94.14
92.83
85.00
88.20
93.85
91.43
100.00
94.00
51.00
79.60
94.14
92.83
85.00
88.20
93.85
91.43
100.00
94.00
51.00
79.60
94.14
92.83
85.00
88.20
93.85
91.43
100.00
94.00

(Continuing to next page)

  • 15 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(Continued from the last page)

(Continued from the last page)
Investing
company
SHANGHAI
G-SHANK
PRECISION
HARDWARE CO.,
LTD.
G-LONG
PRECISION
MACHINERY
(DONG GUAN)
Subsidiary Location Business nature Shareholdingratio(%)
September 30,
2021
December 31,
2020
September 30,
2020
HUBEI HANSTAR
ELECTRONICS
TECHNOLOGY CO.,
LTD.
DONGGUAN QIAOJU
TRADING CO., LTD.
China
Hubei
(Note 1)
China
Dongguan
(Note 1)
Precision progressive
die and hardware
products, and
electroplating
processing
Plastic hardware
wholesale and
import/export
business
100.00
100.00
100.00
100.00
100.00
100.00

CO., LTD.

  • Note 1: The aforementioned companies are established in China where the foreign exchange control is enforced; therefore, the transfer of funds is restricted by local law and regulations. As of September 30, 2021, December 31, 2020, and September 30, 2020, the cash, bank deposits, and financial assets-current measured at amortized cost and other financial assets-current of the companies that are subject to foreign exchange control regulation were NT$1,652,580 thousand, NT$2,060,183 thousand, and NT$2,025,904 thousand, respectively.

  • Note 2: The company signed an equity transfer agreement with the shareholders of G-SHANK PRECISION MACHINERY (SUZHOU) CO., LTD. on May 24, 2019. The company agreed to buy 5.86% shareholding for RMB 2,503,481 from G-SHANK PRECISION MACHINERY (SUZHOU) CO., LTD., resulting in a total shareholding of 100% thereafter. The aforementioned equity transfer procedure was completed on January 20, 2020.

  • Note 3: GRAND STAR ENTERPRISES L.L.C. was originally known as “US GRAND STAR ENTERPRISES L.L.C.” and it was officially relocated from the United States to Anguilla on December 7, 2020 that was approved by the Investment Commission, MOEA on January 11, 2021.

G-SHANK ENTERPRISE CO., LTD. has prepared the consolidated financial reports with the separate statements from all subsidiaries accordingly. Except for SHANGHAI G-SHANK PRECISION HARDWARE CO., LTD, GRAND STAR ENTERPRISES

  • 16 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

L.L.C. and GLOBAL STAR INTERNATIONAL Co., Ltd., which financial statements for the first three quarters of 2021 and 2020 having been audited by certified accounts, the financial statements of the remaining subsidiary companies have not been audited by certified accountants during the same accounting periods. The total assets of the unaudited subsidiary companies as of September 30, 2021 and 2020 are NT$3,478,201 thousand and NT$3,228,139 thousand, respectively. The total liabilities are NT$547,568 thousand and NT$516,466 thousand respectively. The total consolidated profits and losses were NT$110,584 thousand, NT$91,035 thousand and NT$254,644 thousand, NT$93,538 thousand, for the three-month and nine-month periods ended September 30, 2021 and 2020, respectively.

As of September 30, 2021, the investment and shareholding ratios of the company and its subsidiaries are as follows:

  • 17 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

G-SHANK ENTERPRISE CO., LTD.

==> picture [744 x 374] intentionally omitted <==

----- Start of picture text -----

GRAND STAR SHANGHAI G-SHANK G-SHANK GREAT-SHANK
ENTERPRISES L.L.C. PRECISION G-SHANK, INC. ENTERPRISE (M)
CO., LTD.
100.00% MACHINERY CO., 100.00% SDN. BHD.
LTD. 92.33% 85.00%
85.00%
CHIN DE G-SHANK
INVESTMENT JAPAN CO.,
CO., LTD. LTD. GLOBAL STAR G-SHANK DE PT INDONESIA
100.00% 58.89%
INTERNATIONAL MEXICO, G-SHANK
CO., LTD. S.A. DE C.V. PRECISION
100.00% 100.00% 94.00%
5.86%
G-SHANK PRECISION
MACHINERY (SUZHOU)
CO., LTD.
94.14%
100.00%
HONG G-LONG XIAMEN G-SHANK SHANGHAI G-SHANK QINGDAO TIANJIN G-SHANK SHENZHEN SHENZHEN G-BAO
JING(SHANGHA PRECISION PRECISION PRECISION G-SHANK PRECISION G-SHANK PRECISION
I)ELECTRONICS MACHINERY MACHINERY CO., HARDWARE CO., PRECISION MACHINERY CO., PRECISION SDN.BHD.
CO., LTD. (DONG GUAN) LTD. LTD. SDN.BHD. LTD. SDN.BHD. 91.43%
80.19% CO., LTD. 79.60% 85.00% 92.83% 88.20% 93.85%
51.00%
HUBEI HANSTAR
DONGGUAN ELECTRONICS
QIAOJU TRADING TECHNOLOGY CO., LTD.
CO., LTD. 100.00%
100.00%
----- End of picture text -----

  • 18 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(3) Principles for the preparation of consolidated financial report

  • A. The consolidated financial report is prepared in accordance with International Financial Reporting Standards No. 10 “Consolidated Financial Statements.” The assets and liabilities, equity, income, expenses and losses, and cash flows related to the transactions between business entities of the Group were written-off at the time of preparing the consolidated financial report; also, similar transactions and events under similar circumstances were handled in accordance with the uniform accounting policies. The consolidated financial report included income and expenses of the subsidiary incurred from the date the control was obtained to the date the control terminated. The comprehensive profit and loss are attributable to the shareholders’ equity and non-controlling interests of the company, even if it causes losses to the non-controlling interests eventually.

B. Transactions between shareholders of the company and non-controlling interests

  • (A) Without resulting in “loss of control”

  • It is handled as an equity transaction. The difference between the fair value of any consideration paid for the purchase of non-controlling interests and the net book value of the relevant assets acquired from the subsidiary is recognized as equity and is attributable to the shareholders of the company. The profit or loss from the disposal of non-controlling interests is also recognized in equity.

(B) Resulting in “loss of control”

  • If a change in the ownership of the subsidiary’s equity results in the loss of control, the assets, liabilities, non-controlling interests, and all other equity constituents related to the former subsidiary are delisted on the date of loss of control; also, the difference among the said delisted amount and the fair value of the considerations collected, the share distribution for the equity transaction conducted with the former subsidiary, and the fair value of any retained investment are recognized in profit and loss. In addition, any remaining investment in the former subsidiary is measured at the fair value on the date of “loss of control,” and it is regarded as the fair value of the originally recognized financial asset, or as the cost of the original investment in an affiliated enterprise or a joint venture.

(4) Employee benefits - retirement benefits

  • A. All full-time employees of the company are entitled to the retirement plan. The entire employee pension fund is deposited in the pension fund account and managed by the Labor Retirement Reserve Committee. The aforementioned pension fund is deposited in the name of the Labor Retirement Reserve Committee that is completely separated from

  • 19 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

  • (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

the company; therefore, it is not included in the aforementioned consolidated financial report. The retirement plan for employees of foreign subsidiaries is handled in accordance with local law and regulations.

  • B. For a defined contribution plan, the company’s monthly employee pension contribution rate shall not be less than 6% of the employee’s monthly salary, and the contributed amount is recognized as the current expense. Foreign subsidiaries are to appropriate a certain percentage of the salary as pension according to the local law; also, it is recognized as a current expense.

  • C. For a defined benefit plan, the actuarial pension amount should be appropriated on the annual reporting date according to the Projected Unit Credit Method. The re-measured amount is included in other comprehensive profits and losses when it occurs; also, it is immediately recognized in the retained earnings. The pension cost in the interim period is calculated according to the pension cost rate actuarially calculated at the end of the previous year for the period from the beginning to the end of the year; also, the major market fluctuations, major reductions, settlements, or other significant non-reoccurring events after the end of the year should be adjusted and disclosed accordingly.

(5) Income tax

  • A. Income tax expenses include current and deferred income taxes. Except for those related to business mergers, directly recognized in equity, or other comprehensive profit and loss, current income tax and deferred income tax expenses are recognized in profit and loss.

  • B. Current income tax expenses refer to the estimated income tax payable or tax refund receivable calculated on the taxable income or loss of the current year at the tax rate that has been legislated or substantively legislated on the reporting date, including any adjustment made to the income tax payable or refundable of the previous year.

  • C. Deferred income tax expenses are calculated and recognized on the temporary difference between the tax base of assets and liabilities and the book amounts reported.

  • D. Deferred income tax assets and liabilities are measured at the tax rate applicable when the temporary difference is expected to reverse that has been legislated or substantively legislated on the reporting date. Deferred income tax assets and liabilities can only be applied to offset current income tax assets and liabilities lawfully; also, it is limited to the same taxpayer and the same levying tax authority; or it can be offset by different taxpayers when the intention is to have the net current income tax liabilities and assets offset, or the income tax liabilities and assets will be realized at the same time.

  • 20 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

  • E. The outstanding taxable losses, income tax credit, and deductible temporary differences are recognized as deferred income tax assets to the extent of the potential taxable income that occurred in the future. Also, the deferred income tax assets are evaluated on each reporting day and adjusted down to the extent of the relevant tax benefit unlikely to be realized.

  • F. For the domestic subsidiaries of the Group, for the additionally levied business income tax on the unappropriated earnings of the year, the income tax expense of the unappropriated earnings is recognized according to the actual earnings distribution that is resolved in the shareholders meeting of the following year.

  • G. The income tax expense of the interim reporting period is measured according to the best estimated annual effective tax rate by the management, that is, apply the estimated annual average effective tax rate to the net income before tax in the interim reporting period. For any change in the legislated tax rate that occurred in the interim reporting period, the relevant income tax effect is recognized in a lump sum during the said interim reporting period.

(6) Other significant accounting policies

The other significant accounting policies adopted in preparing this consolidated financial report are the same as those in Note 4 of the 2020 consolidated financial report. Please refer to the Group’s 2020 consolidated financial report for details.

5. Main causes of uncertainty to material accounting judgments, estimates and assumptions

The management must make judgments, estimations, and assumptions when preparing the Group’s consolidated financial report, which will affect the reported amount of income, expenses, assets, and liabilities. The uncertainties of these material assumptions and estimations may cause significant adjustments to the book amount of assets and liabilities in the future, that is, actual results may differ from estimates.

The significant judgments made by the management of the Group while preparing this consolidated financial report, as well as the main causes of uncertainty in assumptions and estimations about the future are the same as those in Note 5 of the 2020 consolidated financial report. Please refer to the Group’s 2020 consolidated financial report for details.

  • 21 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

6. Description of important accounting items

(1) Cash and cash equivalents

Cash and cash equivalents
Cash and petty cash
Checking deposit and
savings deposit
Time deposits
Total
September 30,2021
$6,416
1,273,938
1,576,683
$2,857,037
December 31,2020
$5,058
973,561
2,155,968
$3,134,587
September 30,2020
$5,064
1,064,872
2,213,883
$3,283,819
  • A. The aforementioned time deposits can be converted into a fixed amount of cash at any time and with limited risk of value changes.

  • B. The aforementioned bank deposits had not been provided as collateral or mortgaged.

(2) Financial assets-current measured at fair value through profit and loss

Financial assets measured at September 30,2021


$125,543
1,218,367
-
1,343,910
$71
(60,927)
2,993
(57,863)
$1,286,047
$-
-
$-
December 31,2020
$118,886
1,013,585
-
1,132,471
$530
(32,711)
889
(31,292)
$1,101,179
$-
-
$-
September 30,2020
$123,449
740,993
-
fair value through profit and

loss mandatorily
Acquisition cost:
Funds
Bonds
SWAP contracts
Subtotal
Evaluation adjustment:
Funds
Bonds
SWAP contracts
Subtotal
Total
Financial liabilities held for
864,442
$128
(53,226)
-
(53,098)
$811,344
$-
852
trading:
Acquisition cost:
SWAP contracts
Evaluation adjustment:
SWAP contracts
Total
$852
  • 22 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

  • A. The SWAP contracts and structured instruments signed with financial institutions for the first three quarters of 2021 and 2020, were the financial hedging operations of the company mainly for hedging changes in claims/obligations exchange rate and interest rate, but it is not specified as a hedging tool. The company’s derivative instruments of the available-for-trade financial assets that are not subject to the hedging accounting are detailed as follows:
Financial instrument
September 30, 2021
SWAP contract
SWAP contract
SWAP contract
SWAP contract
SWAP contract
SWAP contract
SWAP contract
SWAP contract
SWAP contract
Total
December 31, 2020
SWAP contract
SWAP contract
Total
September 30, 2020
SWAP contract
Nominal principal
(NT$Thousand)
USD 2,970
USD 7,500
USD 1,080
USD 1,900
USD 2,000
USD 1,350
USD 3,300
USD 1,230
USD1,000
USD 22,330
USD 7,500
USD 3,000
USD 10,500
USD 3,300
Currency
USD:NTD
USD:NTD
USD:NTD
USD:NTD
USD:NTD
USD:NTD
USD:NTD
USD:NTD
USD:NTD
USD:NTD
USD:NTD
USD:NTD
Due date
10.25.2021
12.10.2021
02.10.2022
02.25.2022
03.25.2022
06.02.2022
06.21.2022
07.08.2022
08.05.2022
03.10.2021
03.22.2021
12.10.2020

The net losses arising from foreign exchange transactions were NT$1,148 thousand, NT$852 thousand, NT$8,737 thousand, and NT$852 thousand , for the three-month and nine-month periods ended September 30, 2021 and 2020, respectively.

  • B. The Group's valuation (losses) profits of financial assets at fair value through income were NT$(12,373) thousand, NT$13,470 thousand, NT$(16,566) thousand, and NT$(48,805) thousand, and valuation losses of financial liabilities at fair value through income were NT$0 thousand, NT$852 thousand , NT$0 thousand, NT$852 thousand,

  • 23 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

for the three-month and nine-month periods ended September 30, 2021 and 2020, respectively, which were booked in the “Non-operating income and expenses - other profit and loss” account.

  • C. The aforementioned financial assets measured at fair value through profit and loss had not been provided as collateral or mortgaged.

  • D. Please refer to Note 12.(2)C.(A) and (B) of the consolidated financial report for the disclosure of the market risk and credit risk of the Group’s financial assets measured at fair value through profit and loss.

(3) Financial assets-current measured at amortized cost

RMB time wealth
management instruments
Less: Allowance for loss
Net amount
September 30,2021
$-
-
$-
December 31,2020
$22,708
-
$22,708
September 30,2020
$107,753
-
$107,753
  • A. Financial assets measured at amortized cost refers to the business model of collecting contractual cash flow with the financial assets held, and the contractual cash flow is entirely applied to pay for the principal and the interest of the outstanding principal; therefore, it is classified to be measured at amortized cost.

  • B. The aforementioned financial assets measured at amortized cost had not been provided as collateral or mortgaged.

  • C. Please refer to Note 12.(2)C.(B) of the consolidated financial report for the disclosure of the credit risk of the Group’s financial asset measured at amortized cost.

(4) Notes receivable - net

Notes receivable-net
Notes receivable
Less: Allowance for loss
Net amount
September 30,2021
$34,155
-
$34,155
December 31,2020
$80,901
-
$80,901
September 30,2020
$59,631
-
$59,631
  • 24 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(5) Accounts receivable - net

Accounts receivable-net
Accounts receivable
Less: Allowance for loss
Net amount
September 30,2021
$1,526,553
(30,163)
$1,496,390
December 31,2020
$1,180,904
(32,248)
$1,148,656
September 30,2020
$1,011,443
(29,489)
$981,954
  • A. The allowance for loss of the Group’s notes receivable, accounts receivable, and other receivable is simply measured by the expected credit losses amount throughout the duration. The notes receivable and accounts receivable are classified according to the common risk characteristics of the customers’ ability to pay all due amounts in accordance with the contract terms, taking into account the reasonable and provable information related to past events, current conditions, and future economic conditions (obtainable without excessive cost or investment on the reporting date), and estimating the expected credit loss according to the estimated default rate and expected credit loss rate.

  • B. The increase or decrease of allowance for loss of the Group’s notes receivable, accounts receivable, and other receivable is as follows:

receivable, and other receivable is as follows: is as follows:
Balance - beginning
Allowance account for the
impairment of notes
receivable, accounts
receivable, and other
receivables
Allowance reversal account
for the impairment of
notes receivable, accounts
receivable, and other
receivables
Write off other uncollectible
receivables
Exchange difference
Balance - ending
Forthe nine-month periodsended September 30,

2021
$32,248
1,099
-
(2,637)
(547)
$30,163

2020
$26,500
3,365
-
-
(376)
$29,489
  • C. Please refer to Note 12.(2)C.(B) of the consolidated financial report for the disclosure of the credit risk of the Group’s notes receivable, accounts receivable, and other receivables.

  • 25 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(6) Inventory

nventory
Raw materials
Substances
Work-in-process goods
Finished goods
Merchandise trade
Total
September 30,2021
Cost
$367,376
29,960
257,166
447,994
16,196
$1,118,692
Allowance for loss of
inventoryin valuation
$15,029
381
42,444
27,056
1,063
$85,973
Book amount
$352,347
29,579
214,722
420,938
15,133
$1,032,719
Raw materials
Substances
Work-in-process goods
Finished goods
Merchandise trade
Total
December 31,2020
Cost
$243,238
40,857
200,263
324,561
12,812
$821,731
Allowance for loss of
inventoryin valuation
$18,784
64
29,747
23,135
4,580
$76,310
Bookamount
$224,454
40,793
170,516
301,426
8,232
$745,421
Raw materials
Substances
Work-in-process goods
Finished goods
Merchandise trade
Total
September 30,2020
Cost
$239,797
39,432
187,642
307,631
12,314
$786,816
Allowance for loss of
inventoryin valuation
$19,987
137
24,529
29,767
899
$75,319
Book amount
$219,810
39,295
163,113
277,864
11,415
$711,497

A. Cost of goods sold related to inventory is as follows:

Inventory booked in
“cost of goods sold”
Inventory cost debited to
“net cash value”
Recovery of the net cash
value of inventory
Inventory loss
Total operating cost
For the three-month periods
ended September 30,
For the three-month periods
ended September 30,
For the nine-month periods
ended September 30,
For the nine-month periods
ended September 30,
2021
$1,234,027
7,492
-
1,103
$1,242,622
2020 2021 2020
$850,592
-
(1,748)
3,484
$3,333,655
11,004
-
7,659
$2,500,760
-
(357)
9,254
$852,328 $3,352,318 $2,509,657
  • 26 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

  • B. Due to the recovery of raw material price or the use of raw material that was with allowance for inventory loss in valuation appropriated for the three-month and nine-month periods ended September 30, 2020, or the work-in-process goods completed and transferred to the finished goods and sold or the finished goods sold, so the reason for the net cash value of inventory lower than the cost had disappeared and the booked net cash value of inventory increased; resulting in the cost of goods sold decreased by NT$1,748 thousand, and NT$357 thousand.

  • C. The aforementioned inventory had not been provided as collateral or mortgaged.

(7) Other financial assets-current

Time deposit
Restricted assets – bank
deposit
Special account for
transferring overseas
funds back to Taiwan
Savings deposit
Time deposit
Total
September 30,2021
$29,183
1,065
47,401
-
$77,649
December 31,2020
$61,301
3,962
2,586
27,711
$95,560
September 30,2020
$61,119
3,421
4,604
34,600
$103,744

Please refer to Note 8 of the consolidated financial report for the other financial assets-current provided as collateral or mortgaged.

(8) Financial assets-noncurrent measured at fair value through other comprehensive profit and

loss
Equity instrument
Unlisted stocks
Equity instrument
investment evaluation
adjustment
Total
September 30,2021
$27,006
183,282
$210,288
December 31,2020
$27,006
178,348
$205,354
September 30,2020
$27,006
178,661
$205,667
  • A. Equity instrument investment measured at fair value through other comprehensive profit and loss was not an available-for-trade investment; therefore, the Group chose to have it designated as measured at fair value through other comprehensive profit and loss.

  • 27 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

  • B. The Group had recognized dividend income from the investment in equity instrument measured at fair value through other comprehensive profit and loss were NT$0 thousand, NT$0 thousand, NT$8,482 thousand, and NT$6,785 thousand for the three-month and nine-month periods ended September 30, 2021 and 2020, respectively.

  • C. The Group did not have cumulative profit or loss transferred within equity for the three-month and nine-month periods ended September 30, 2021 and 2020.

  • D. The aforementioned financial assets measured at fair value through other omprehensive profit and loss had not been provided as collateral or mortgaged.

  • E. Please refer to Note 12.(2)C.(A) and (B) of the consolidated financial report for the disclosure of the market risk and credit risk of the Group’s financial asset measured at fair value through other comprehensive profit and loss.

(9) Investment under the equity method

  • A. The Group’s invested companies under the equity method are individually insignificant affiliated companies with the book amount and equity holding ratio as follows:
Affiliated enterprises September 30,
2021
Equity
holding
ratio(%)
December 31,
2020
Equity
holding
ratio(%)
September 30,
2020
Equity
holding
ratio(%)
SUNFLEX TECHNOLOGY
CO., LTD. (Note 3)
CHANG HONG SHEN
HARDWARE CO., LTD.
(Note 2)
OASIS WORLD CO., LTD.
(Note 1)
Total
$154,068
-
-
14.74
-
-
$146,510
-
-
14.74
-
-
$152,408
-
-
14.74
-
-
$154,068 $146,510 $152,408
  • Note 1: The company’s board of directors had resolved to have the subsidiary, OASIS WORLD CO., LTD., dissolved and liquidated on November 7, 2019 due to the needs of business operation and management. Therefore, the said subsidiary was not included in the consolidated financial report since the said date. The liquidation procedure was completed on May 22, 2020.

  • Note 2: The Group decided to terminate the investment in CHANG HONG SHEN HARDWARE CO., LTD. (referred to as “CHANG HONG SHEN HARDWARE” hereinafter) according to the evaluation result with an agreement reached with the operating shareholders of CHANG HONG SHEN HARDWARE in May 2020. The company had recognized an investment loss of RMB 183,680 (equivalent to NT$782 thousand) according to the book amount of RMB 683,680 at the end of April 2020, net of the equipment payable of RMB 350,000 to CHANG HONG SHEN HARDWARE , and the recovered investment of RMB 150,000, which was booked in the “loss from the disposal of investment” for the three-month periods ended June 30, 2020.

  • 28 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards)

  - (Unit amount in NT$ Thousand, unless otherwise specified)
  • Note 3: The Group is the largest single shareholder of SUNFLEX TECHNOLOGY CO., LTD. with 14.74% voting shares. The shareholding of other top-ten shareholders (not related parties) exceeds the Group, and the shareholders have not agreed to discuss or make decisions collectively; apparently, the Group has no actual ability to lead relevant decision-making. Therefore, it is concluded that the Group has no control over SUNFLEX TECHNOLOGY CO., LTD., but only significant influence.

  • B. The Group’s shareholding in each individual insignificant affiliated company is summarized as follows:

as follows:
Net profit (loss) of
thecontinuing business
unit – current
Other comprehensive profit
and loss (after tax) -
current
Total comprehensive profit
and loss - current
For the three-month periods
ended September 30,
For the nine-month periods
ended September 30,
2021 2020 2021 2020

$3,116
1,106
$(5,518)
(235)
$4,473
5,075
$(12,071)
(952)
$4,222 $(5,753) $9,548 $(13,023)
  • C. The increase or decrease of the Group’s investments under the equity method is as follows:
Balance - beginning
Dividends pay from associates
Profit (loss) amount - current
Value of investment under the equity
method for the current term disposition
Losses on Disposal of Equity Investments
under the Equity Method
Changes in the affiliated enterprises under
the equity method
The exchange difference amount from the
conversion of the financial statements of
foreign operating institutions
The unrealized valuation profit (loss)
amount of the financial assets measured
at fair value through other
comprehensive profit and loss
Earnings from equity instruments at fair
value through other comprehensive
income are retained by division
Balance - ending
For the nine-monthperiods ended September 30, For the nine-monthperiods ended September 30,
2021
$146,510
(1,990)
4,473
-
-
-

-
4,312


763
$151,068
2020
$173,537
(4,975)
(12,071)
(2,413)
(782)
64
(81)
(871)
-
$152,408
  • D. The aforementioned investments under the equity method had not been provided as collateral or mortgaged.

  • 29 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES

(Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(10) Property, plant and equipment

A. The change in the Group’s property, plant and equipment is as follows:

For the nine months ended September 30, 2021

Cost Land House &
building
Machinery
equipment
Transportati
on
equipment
Office
equipment
Other
equipment
Construction
in progress
and
equipment yet
to be tested
Total
Balance at January 1, 2021
Addition
Dispositiont
Reclassification
Exchange difference
Balance at September 30, 2021
Accumulated depreciation
$135,721
-
-
-
(3,869)
$1,023,778
7,028
-
5,058
(20,434)
$2,199,454
80,930
(21,245)
18,192
(42,228)
$96,652
9,741
(6,203)
-
(2,227)
$82,518
5,688
(1,233)
494
(2,304)
$224,324
10,267
(1,388)
(18,451)
(4,628)
$5,260
5,201
-
(5,293)
(81)
$3,767,707
118,855
(30,069)
-
(75,771)
131,852 1,015,430 2,235,103 97,963 85,163 210,124 5,087 3,780,722
-
-
-
-
-
587,284
30,635
-
-
(11,718)
1,677,535
63,696
(20,140)
3,413
(34,714)
65,903
6,181
(5,230)
-
(1,559)
67,577
2,933
(1,113)
-
(1,902)
156,056
8,106
(1,273)
(3,413)
(3,895)
-
-
-
-
-
2,554,355
111,551
(27,756)
-
(53,788)
Balance at January 1, 2021
Depreciation
Disposition
Reclassification
Exchange difference
Balance at September 30, 2021
Carrying amount at September 30, 2021
- 606,201 1,689,790 65,295 67,495 155,581 - 2,584,362
$131,852 $409,229 $545,313 $32,668 $17,668 $54,543 $5,087 $1,196,360
  • 30 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES

(Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

For the nine months ended September 30, 2020

Cost Land House &
building
Machinery
equipment
Transportati
on
equipment
Office
equipment
Other
equipment
Construction
in progress
and
equipment yet
to be tested
Total
Balance at January 1, 2020
Addition
Dispositiont
Reclassification
Exchange difference
Balance at September 30, 2020
Accumulated depreciation
$138,206
-
-
-
(3,053)
$1,015,145
2,113
-
4,813
(16,848)
$2,144,727
81,447
(48,468)
1,310
(36,547)
$94,403
6,937
(5,178)
-
(2,593)
$85,382
1,616
(2,873)
-
(2,646)
$207,608
16,372
(1,252)
671
(3,354)
$5,829
7,479
-
(6,904)
(27)
$3,691,300
115,964
(57,771)
(110)
(65,068)
135,153 1,005,223 2,142,469 93,569 81,479 220,045 6,377 3,684,315
-
-
-
-
547,596
29,014
-
(8,891)
1,634,855
66,620
(43,166)
(28,913)
66,842
4,916
(4,640)
(1,608)
66,809
3,269
(2,604)
(2,037)
145,707
9,357
(1,128)
(2,683)
-
-
-
-
2,461,809
113,176
(51,538)
(44,132)
Balance at January 1, 2020
Depreciation
Disposition
Exchange difference
Balance at September 30, 2020
Carrying amount at September 30, 2020
- 567,719 1,629,396 65,510 65,437 151,253 - 2,479,315
$135,153 $437,504 $513,073 $28,059 $16,042 $68,792 $6,377 $1,205,000
  • 31 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards)

(Unit amount in NT$ Thousand, unless otherwise specified)

  • B. The Group’s major building constituents mainly include the main plant buildings, workshops, and plant decoration, which are depreciated according to their service life of 20-50 years and 3-20 years, respectively.

  • C. The Group did not acquire property, plant and equipment that caused the capitalization of the loan cost for the three-month and nine-month periods ended September 30, 2021 and 2020.

  • D. The Group did not have any impairment occurred to the property, plant and equipment for the three-month and nine-month periods ended September 30, 2021 and 2020.

  • E. The aforementioned property, plant and equipment had not been provided as collateral or mortgaged.

  • F. The acquired property, plant and equipment listed in the consolidated cash flow statemen t:

For the nine-monthperiods ended September 30,
2021
2020
The current addition of property, plant and
equipment listed in Note 6(10)A of the
consolidated financial report
$118,855
$115,964
Add: Equipment payablebeginning
4,556
3,258
Less: Equipment payableending
(17,633)
(1,876)
Disposal of the investment price using the
equity method minus the payable on
equipment
-
(1,467)
Cash outflow for the acquisition of
property, plant and equipment
$105,778
$115,879
G. The Group's leased assets are as follows:
September 30,2021
December 31,2020
September 30,2020
House and building
$1,340
$1,340
$1,340
Less: Accumulated
depreciation
(960)
(932)
(923)
Leased assets - net
$380
$408
$417
For the nine-monthperiods ended September 30, For the nine-monthperiods ended September 30, For the nine-monthperiods ended September 30, For the nine-monthperiods ended September 30,
2021
$118,855
4,556
(17,633)
-
$105,778
December 31,2020
$1,340
(932)
$408
2020
$115,964
3,258
(1,876)
(1,467)
$115,879
September 30,2020
$1,340
(923)
$417
  • (A) The company had part of the plant building leased to BAIYUE PRECISION CO., LTD. (hereinafter referred to as “BAIYUE”) for a period from October 1, 2019 to September 30, 2020. The lease contract was renewed on September 30, 2020 for a lease period from October 1, 2020 to September 30, 2021. The lease contract was renewed on September 30, 2021 for a lease period from October 1, 2021 to September 30, 2022.

  • 32 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

  • (B) SHANGHAI G-SHANK PRECISION MACHINERY CO., LTD. of the Group had part of the plant building leased to CHANG HONG SHEN HARDWARE CO., LTD. (hereinafter referred to as “CHANG HONG SHEN HARDWARE”) for a period from March 1, 2019 to February 28, 2024. The said two parties agreed to have the lease contract terminated in May 2020.

  • (C) The Group had part of the plant building leased to BAIYUE and CHANG HONG SHEN HARDWARE. The said plant building could not be sold independently; also, the said plant building owned by the Group was mainly for the purpose of product production, service providing, and management; therefore, the proprietary plant was not classified as an investment property.

(11) Right-of-use assets

  • A. The increase and decrease of the Group’s right-of-use assets are as follows:
Cost
Balance at January 1, 2021
Addition
Due/transfer amount
Exchange difference
Balance at September 30, 2021
Accumulated depreciation
Balance at January 1, 2021
Depreciation
Due/transfer amount
Exchange difference
Balance at September 30, 2021
Carrying amount at September
30, 2021
Cost
Balance at January 1, 2020
Additiont
Due/transfer amount
Exchange difference
Balance at June 30, 2020
For the nine-monthperiods ended September 30,2021 For the nine-monthperiods ended September 30,2021 For the nine-monthperiods ended September 30,2021 For the nine-monthperiods ended September 30,2021
Land
House & building
Total
$66,045
$125,053
$191,098
-
-
-
-
(5,692)
(5,692)
(2,017)
(2,526)
(4,543)
64,028
116,835
180,863
4,036
27,933
31,969
1,415
13,758
15,173
-
-
-
(298)
(742)
(1,040)
5,153
40,949
46,102
$58,875
$75,886
$134,761
For the nine-monthperiods ended September 30,2020
Total
$191,098
-
(5,692)
(4,543)
180,863
31,969
15,173
-
(1,040)
46,102
$134,761
Land
$66,166
-
-
(1,511)
64,655
House & building
$98,874
21,805
-
(1,043)
119,636
Total
$165,040
21,805
-
(2,554)
184,291
  • 33 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

Accumulated depreciation
Balance at January 1, 2020
Depreciation
Due/transfer amount
Exchange difference
Balance at September 30, 2020
Carrying amount at September
30, 2020
For the nine-monthperiods ended September 30,2020 For the nine-monthperiods ended September 30,2020 For the nine-monthperiods ended September 30,2020
Land
$1,926
1,412
-
319
3,657
$60,998
House & building
$12,671
10,255
-
(111)
22,815
$96,821
Total
$14,597
11,667
-
208
26,472
$157,819
  • B. The Group did not have the right-of-use assets sublet for the three-month and nine-month periods ended September 30, 2021 and 2020.

  • C.The Group did not have any impairment occurred to the right-of-use assets for the three-month and nine-month periods ended September 30, 2021 and 2020.

  • D. The aforementioned right-of-use assets had not been provided as collateral or mortgaged.

(12) Intangible assets

  • A. The increase or decrease of the Group’s intangible assets-computer software is as follows:
Cost
Balance – beginning
Addition - current
Decrease in the current period –
delisted on the due date
Exchange difference
Balance – ending
Accumulated depreciation
Balance – beginning
Amortization – current
Decrease in current period –
delisted on the due date
Exchange difference
Balance – ending
Book amount - ending
For the nine-monthperiods ended September 30, For the nine-monthperiods ended September 30,
2021
$8,598
343
(1,525)
(51)
7,365
(5,225)
(1,781)
1,525
50
(5,431)
$1,934
2020
$7,200
1,139
-
(52)
8,287
(3,229)
(1,734)
-
49
(4,914)
$3,373
  • 34 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards)

(Unit amount in NT$ Thousand, unless otherwise specified)

  • B. The Group did not have any impairment occurred to the intangible assets for the three-month and nine-month periods ended September 30, 2021 and 2020.

(13) Short-term loans

ort-term loans
Credit loans
Guaranteed loans
Total
September 30,2021
$1,252,981
-
$1,252,981
December 31,2020
$1,222,202
13,622
$1,235,824
September 30,2020
$1,339,000
6,451
$1,345,451
  • A. The Group’s short-term loan interest rate is as follows:
Nature of loan
Credit loan
Guaranteed loan
September 30,2021
0.700%-1.269%
-
December 31,2020
0.700%-1.325%
3.990%-4.350%
September 30,2020
0.700%-1.269%
4.350%
  • B. Please refer to Note 8 of the consolidated financial report for the Group’s short-term loans provided as collateral.

(14) Long-term loans

Long-term loans
Creditor
Nature of loan
September 30, 2021
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Fubon Bank
Credit loan
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Contract period
01/03/2020~01/03/2025
02/05/2020~01/03/2025
02/07/2020~02/07/2025
03/05/2020~01/03/2025
04/01/2020~01/03/2025
05/05/2020~01/03/2025
06/05/2020~01/03/2025
07/03/2020~01/03/2025
07/20/2020~01/03/2025
08/05/2020~01/03/2025
08/07/2020~02/07/2025
09/04/2020~01/03/2025
10/05/2020~01/03/2025
11/05/2020~01/03/2025
12/15/2020~01/03/2025
Amount
$3,242
1,598
16,461
1,904
1,789
1,753
2,023
1,719
867
1,873
2,276
1,938
1,895
2,151
2,017
Repayment
method
(Note 1)
(Note 1)
(Note 2)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 2)
(Note 1)
(Note 1)
(Note 1)
(Note 1)

(Continuing to next page)

  • 35 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(Continued from the last page)

(Continued from the last page)
Creditor
Nature of loan
Contractperiod
Fubon Bank
Credit loan
01/05/2021~01/03/2025
Fubon Bank
Credit loan
01/20/2021~01/03/2025
Fubon Bank
Credit loan
02/05/2021~01/03/2025
Fubon Bank
Credit loan
03/05/2021~01/03/2025
Fubon Bank
Credit loan
04/01/2021~01/03/2025
Fubon Bank
Credit loan
05/05/2021~01/03/2025
Fubon Bank
Credit loan
06/04/2021~01/03/2025
Fubon Bank
Credit loan
07/05/2021~01/03/2025
Fubon Bank
Credit loan
07/20/2021~01/03/2025
Fubon Bank
Credit loan
08/05/2021~01/03/2025
Fubon Bank
Credit loan
09/03/2021~01/03/2025
Total
Less: Long-term loans due within one year
Long-term loans due after one year
Contractperiod Amount
2,175
1,591
2,086
2,490
2,157
2,634
2,444
2,426
672
2,452
3,050
67,683
-
$67,683
Repayment
method
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
Creditor
Nature of loan
December 31, 2020
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Fubon Bank
Credit loan
Contractperiod
01/03/2020~01/03/2025
02/05/2020~01/03/2025
02/07/2020~02/07/2025
03/05/2020~01/03/2025
04/01/2020~01/03/2025
05/05/2020~01/03/2025
06/05/2020~01/03/2025
07/03/2020~01/03/2025
07/20/2020~01/03/2025
08/05/2020~01/03/2025
08/07/2020~02/07/2025
09/04/2020~01/03/2025
10/05/2020~01/03/2025
11/05/2020~01/03/2025
12/15/2020~01/03/2025
Amount
$3,242
1,598
16,461
1,904
1,789
1,753
2,023
1,719
867
1,873
2,276
1,938
1,895
2,151
2,017
Repayment
method
(Note 1)
(Note 1)
(Note 2)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 2)
(Note 1)
(Note 1)
(Note 1)
(Note 1)

(Continuing to next page)

  • 36 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(Continued from the last page)

(Continued from the last page)
Creditor
Nature of loan
Contractperiod
BBVA USA
Credit loan
05/04/2020~05/04/2022
Total
Less: Long-term loans due within one year
Long-term loans due after one year
Amount
859
44,365
-
$44,365
Repayment
method
(Note 3)
Creditor
Nature of loan
Contractperiod
September 30, 2020
Fubon Bank
Credit loan
01/03/2020~01/03/2025
Fubon Bank
Credit loan
02/05/2020~01/03/2025
Fubon Bank
Credit loan
02/07/2020~02/07/2025
Fubon Bank
Credit loan
03/05/2020~01/03/2025
CTBC
Credit loan
03/31/2020~03/31/2025
Fubon Bank
Credit loan
04/01/2020~01/03/2025
Fubon Bank
Credit loan
05/05/2020~01/03/2025
Fubon Bank
Credit loan
06/05/2020~01/03/2025
Fubon Bank
Credit loan
07/03/2020~01/03/2025
Fubon Bank
Credit loan
07/20/2020~01/03/2025
Fubon Bank
Credit loan
08/05/2020~01/03/2025
Fubon Bank
Credit loan
08/07/2020~02/07/2025
Fubon Bank
Credit loan
09/04/2020~01/03/2025
Total
Less: Long-term loans due within one year
Long-term loans due after one year
Amount Repayment
method
$3,242
1,598
16,461
1,904
829
1,789
1,753
2,023
1,719
867
1,873
2,276
1,938
(Note 1)
(Note 1)
(Note 2)
(Note 1)
(Note 4)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 2)
(Note 1)
38,272
-
$38,272
  • Note 1: The first repayment date to Fubon Bank is on January 15, 2023, followed by a monthly installment for a total of 24 payments with the principal paid equally and the interest paid monthly.

  • Note 2: The first repayment date to Fubon Bank is on February 15, 2023, followed by a monthly installment for a total of 24 payments with the principal paid equally and the interest paid monthly.

  • 37 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

  • Note 3: The interest to Compass Bank is repaid in a lump sum at maturity. The Group meets the repayment exemption for U.S. relief loan and hence has recognized this loan principal under other income for the three-month periods ended June 30, 2021 .

  • Note 4: The first repayment date to China Trust Commercial Bank is on October 15, 2021, followed by a monthly installment for a total of 42 payments with the principal paid equally and the interest paid monthly. The company had already paid off the loan in advance on October 26, 2020.

  • A. The aforementioned long-term loan from Fubon Bank is a loan for the special investment projects in Taiwan of home-coming Taiwanese businessmen with an interest rate of 0.70% on September 30, 2021 and December 31, 2020, and an interest rate of 0.45%~0.70% on September 30, 2020.

  • B. The aforementioned long-term loan from BBVA USA is the United States relief loan with an interest rate of 1.00% on December 31, 2020.

  • C. The Group did not provide collateral for the aforementioned long-term loans.

(15) Lease liabilities

Lease liabilities
Lease liabilities
House and building
Less: Lease liabilities due
within one year
Lease liabilities due after
one year
Discount rate September 30,
2021
December 31,
2020
September 30,
2020
2.475%-4.750% $80,711
(18,393)
$100,721
(16,645)
$99,741
(15,356)
$62,318 $84,076 $84,385
  • A. The Group’s subsidiaries, G-LONG PRECISION MACHINERY (DONG GUAN) CO., LTD., SHENZHEN G-SHANK PRECISION SDN.BHD., G-SHANK JAPAN CO., LTD., and SHENZHEN G-BAO PRECISION SDN.BHD. had leased factory and dormitory from the Group in September 2007, June 2016, April 2017, and August 2017 for a lease period of 40 years, 5, years 2 years, ad 3 years, respectively, which have been booked as right-of-use assets since January 1, 2019, with a monthly rent paid.

  • 38 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

B. Other rental information is listed as follows:

Short-term lease expense
Low-value asset lease
expenses
Changes in lease expense
excluded from the
measurement of a lease
liability
Total cash outflow of all
leases
Lease liabilities interest
For the three-month periods
ended September 30,
2021
2020
$1,327
$1,224
$-
$-
$-
$-
$6,718
$4,757
$985
$1,095
For the nine-month periods
ended September 30,
For the nine-month periods
ended September 30,
2021
$1,327
$-
$-
$6,718
$985
2021
$3,872
$-
$-
$19,552
$3,214
2020
$3,807
$-
$-
$12,896
$3,081

The Group chose to have the qualified short-term dormitories lease exempted from lease recognition, and no related right-of-use assets and lease liabilities of such lease are recognized.

(16) Retirement benefits

A. Defined benefits plan

  • (A) The company has established an employee retirement plan according to the employees’ years of service and the expected wages before retirement. A certain percentage of the monthly wage is appropriated as pension in accordance with the “Labor Standards Act” that is deposited in the special account and managed by the Labor Retirement Reserve Committee. The aforementioned pension fund is completely separated from the company; therefore, it is not included in the consolidated financial report. As of September 30, 2021, December 31, 2020, and September 30, 2020, the company’s pension reserve deposit account with the Bank of Taiwan was with a balance of NT$157,916 thousand, NT$155,402 thousand, and NT$156,454 thousand, respectively.

  • (B) Please refer to Note 6.(16)A. of the 2020 consolidated financial report for the company’s defined benefit plan on December 31, 2020.

  • 39 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(C) Pension expenses recognized as profit or loss:

Operating cost
Marketing expense
Management expense
R&D expense
Total
For the three-month periods
ended September 30,
2021
2020
$565
$588
154
140
345
341
92
117
$1,156
$1,186
For the nine-month periods
ended September 30,
For the nine-month periods
ended September 30,
2021
$565
154
345
92
$1,156
2021
$1,713
473
1,041
277
$3,504
2020
$1,768
443
1,008
337
$3,556

B. Defined contribution plan

  • (A) The company has adopted a definite contribution plan since the implementation of the “Labor Pension Act” in July 2005. The employees can choose the relevant pension plan of the “Labor Standards Act” since then or apply the pension system of the “Labor Pension Act” and retain the seniority accumulated before the Act. For employees subject to the “Labor Pension Act,” the company shall appropriate an amount not less than 6% of the employee’s monthly salary and have it deposited in the employee’s personal account with the Bureau of Labor Insurance, Ministry of Labor. The company after paying the monthly pension for each employee is not liable for the statutory and constructive obligations of paying additional contributions.

  • (B) The Group’s subsidiaries in Mainland China, Malaysia, Indonesia, the United States, Mexico, Thailand, and Japan shall appropriate an amount equivalent to a certain percentage of the salaries as pension in accordance with the local law and regulations, and pay the appropriated amount to the responsible government departments and then have it deposited in each employee’s personal account.

  • (C) The pension expenses recognized according to the defined contribution plan of the Group is as follows:

Operating cost
Marketing expense
Management expense
R&D expense
Total
For the three-month periods
ended September 30,
2021
2020
$11,401
$3,854
1,941
819
2,319
974
1,500
406
$17,161
$6,053
For the nine-month periods
ended September 30,
For the nine-month periods
ended September 30,
2021
$11,401
1,941
2,319
1,500
$17,161
2021
$30,720
5,511
6,568
4,274
$47,073
2020
$14,344
3,072
3,600
1,761
$22,777
  • 40 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(17) Capital stock

Capital stock
Balance amount on
January 1,2020
Balance amount on
September 30, 2020
Balance amount on
January 1,2021
Employee exercise of
stock warrant
Balance amount on
September 30,2021
Authorized capital
stock (1,000 shares)
350,000
350,000
350,000
Common stock shares issued at NT$10 par
(including Advance Receipts for Capital
Stock)
Shares(1,000 shares)
184,968
184,968
184,968
2,864
187,832
Capital stock
$1,849,683
$1,849,683
$1,849,683
28,640
350,000
$1,878,323
  • A. As of September 30, 2021, December 31, 2020, and September 30, 2020, the company’s authorized capital stock included 20,000 thousand shares reserved for the issuance of an employee stock warrant.

  • B. The related rights, priority, and restrictions of the common stock shares issued by the company are as follows:

  • (A) Each shareholder is entitled to one vote per share.

  • (B) The distribution of dividends and bonuses are based on the shareholding ratio of each shareholder.

  • (C) The property net of the debt is distributed proportionally to the shareholding ratio of each shareholder.

  • C. As of September 30, 2021, December 31, 2020 and September 30, 2020, of 7,780 thousand shares, 4,916 thousand shares and 4,916 thousand shares were subscribed, respectively, due to the company’s issuance of an employee stock warrant. Among them, as of September 30, 2021, there were still 2,864 thousand shares that have not yet completed the change registration procedures, so they are temporarily listed under the Advance Receipts for Capital Stock item. Please refer to Note 6.(24) of the consolidated financial report for the related information on the issuance of an employee stock warrant.

  • 41 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

- (18) Additional paid in capital

Common stock premium
Treasury stock transaction
The difference between the actual
acquisition price of the subsidiary’s
equity and the book amount
Changes in the net equity value of
subsidiaries under the equity method
and affiliated enterprises
Employee stock options
Invalid employee stock options
Received donation from shareholders
Total
September 30,
2021
$287,379
63,306
3,563
31,847
27,634
36,240
1,657
$451,626
December 31,
2020
$258,152
63,306
3,563
31,847
38,042
36,240
1,634
$432,784
September 30,
2020
$258,152
63,306
3,563
31,752
36,309
36,240
1,634
$430,956

According to the Company Act, the company shall apply the additional paid-in capital to make up for losses only. However, if the company has no loss, the stock premium and all or part of the donation received may be used to distribute new shares or cash proportionally to the shareholders’ original shareholding ratio. In addition, the company may apply the additional paid-in capital to supplement the capital loss only when there is an insufficient reserve.

(19) Legal reserve

According to the Company Act, the company after having all taxes paid and ready for earnings distribution shall first appropriate 10% legal reserve and continue to appropriate until the total legal reserve amount equals total capital. The legal reserve can be applied to make up for the company’s losses; also, if the company has no loss, the amount of the legal reserve exceeding 25% of the paid-in capital can be used to distribute new shares or cash proportionally to the shareholders’ original shareholding ratio.

(20) Special reserve

According to the provision of Jin-Guan-Chen-Far-Tzi No. 1010012865 Order, the relevant regulations for the comprehensiveness and stability of the company’s financial structure are as follows:

  • 42 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

  • A. When adopting IFRS for the first time, for the unrealized revaluation increments and cumulative conversion adjustments (benefits) under the shareholders’ equity that is transferred to retained earnings due to the adoption of FIRS 1 “Exemption,” a special reserve for the same amount should be appropriated. However, when there are insufficient retained earnings for appropriation on the transfer date due to the first-time adoption of IFRS, it is acceptable to appropriate only the amount of retained earnings increased due to the first-time adoption of IFRS. When the company subsequently uses, disposes, or reclassifies the related assets, an amount proportionally to the originally appropriated special reserve can be reversed for earnings distribution.

  • B. After starting to prepare financial reports according to the IFRS, when distributing the distributable earnings, a special reserve for an amount equivalent to the net amount debited to other shareholders’ equity of the year (such as the cumulative balance amount of the exchange differs from the conversion of financial statements of foreign operating institutions, the unrealized profit and loss of the financial assets measured at fair value through other comprehensive profit and loss, the profit and loss of hedging instruments, and revaluation increments) should be appropriated from the current profit and loss and the unappropriated earrings of the previous period. For the cumulative amount debited to other shareholders’ equity in the previous period, a special reserve for the same amount should be appropriated from the unappropriated earrings of the previous year, which may not be distributed. However, if the company has a special reserve appropriated in accordance with the aforementioned provision, an additional special reserve for an amount equivalent to the difference between the appropriated amount and the net amount debited to other equity should be appropriated. When the amount debited to other shareholders’ equity is reversed subsequently, the reversed amount can be applied for earnings distribution.

(21) Earnings distribution and dividend policy

  • A. According to the company’s Articles of Incorporation, the annual earnings, if any, should be applied to pay income tax and make up for the losses of the previous years; also, appropriate 10% legal reserve from the remaining balance, if any. In addition, appropriate or reverse a certain amount of special reserve according to the regulations of the competent authority. Then, for the balance amount, if any, and the unappropriated earnings of the previous year, except for the retained amount, the board of directors shall draft an earnings distribution plan for the resolutions of the shareholders meeting.

  • B. The company’s dividend policy: the company’s current industrial development is growing and will be expanded to support the business development. The earnings distribution shall be handled in accordance with the company’s Articles of Incorporation. However, the shareholders’ dividends distributed in the current year shall include not more than 50% of the stock dividend and must be more than 50% of the cash.

  • 43 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards)

(Unit amount in NT$ Thousand, unless otherwise specified)

  • C. The aforementioned earnings distribution proposal issued by resolved in the shareholders’ meeting is as follows:
Legal reserve
Special reserve
Shareholder’s dividends
Cash
Cash dividend per share
Stock (NT$10 par)
Stock dividend per share
2020
$28,424
-
$221,962
NT$1.20
-share
-NT$
2019
$30,592
-
$240,458
NT$1.30
-share
-NT$

(22) Other equity (net amount after tax)

  • A. The exchange difference from the conversion of the financial statements of foreign operating institutions:
perating institutions:
Balancebeginning
Transactions of current period
Non-controlling interests obtained
in current period
Reclassified to (profit) and loss in
the current period
Balance - ending
For the nine-monthperiods ended September 30,
2021
$(357,177)
(104,768)
-
-
$(461,945)
2020
$(344,771)
(91,530)
(525)
(81)
$(436,907)
  • B. Unrealized valuation benefits of financial assets measured at fair value through other comprehensive profit and loss:
omprehensive profit and loss:
Balance - beginning
Transactions of current period
Recognized under the equity
method in the current period -
affiliated enterprise
Reclassified to retained earnings in
the current period
Balance - ending
For the nine-monthperiods ended September 30,
2021
$177,692
4,934
5,075
(763)
$186,938
2020
$139,311
39,235
(871)
-
$177,675
  • 44 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

- (23) Non controlling interests

Non-controlling interests
Balance - beginning
The amount attributable to
non-controlling interests:
Net income
Book amount of non-controlling
interests purchased
Exchange difference from the
conversion of the financial
statements of foreign operating
institutions
Cash dividends paid by subsidiaries
to non-controlling interests
Balance - ending
For the nine-monthperiods ended September 30,
2021
$612,084
87,442
-
(16,563)
(102,409)
$580,554
2020
$579,189
48,068
(13,952)
(12,840)
(24,559)
$575,906
  • A. The Group had no subsidiaries with significant non-controlling interests for the first three quarters of 2021 and 2020.

B. Obtained non-controlling interests

  • (A) The company purchased 5.86% shareholding for RMB 2,503,481 from the non-controlling interest of the subsidiary, G-SHANK PRECISION MACHINERY (SUZHOU) CO., LTD., on January 20, 2020, so the comprehensive shareholding ratio was increased from 94.14% to 100%. The shareholding change of the Group in G-SHANK PRECISION MACHINERY (SUZHOU) CO., LTD., has affected the equity attributable to the shareholders of the parent company as follows:
Book amount of non-controlling interests purchased
Considerations paid for non-controlling interests
Other equity-exchange differences from the conversion of
the financial statements of foreign operating institutions
The difference between the actual price of equity acquired
from the subsidiary and the book amount adjusted to the
additional paid-in capital
Amount
$13,952
(10,914)

525


$3,563
  • 45 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

  • (B) Acquisition of equity from the subsidiaries listed in the consolidated cash flow statement:
statement:
The consideration paid for
non-controlling interests listed
in Note 6.(23)B.(A) to the
consolidated financial report
Less: Prepaid investment funds at
the beginning of the period
Cash outflow for acquiring equity
from the subsidiary
For the nine-monthperiods ended September 30,
2021 2020
$-
-
$10,914
(3,165)
$- $7,749
    • (24) Share based payment employee rewards

The company was authorized by the Securities and Futures Bureau of the Financial Supervisory Commission to issue 500,000 units of employee stock warrants on January 13, 2015 and August 22, 2018, respectively. One stock warrant is entitled to subscribe to 10 common stock shares of the company. New shares will be issued for the stock option exercised by employees and the subscription price is the company’s common stock closing price on the issuance day. The stock warrant holders can exercise a certain percentage of the stock warrant after 2-year from the issuance date (according to the regulations, the exercisable subscription amount is 40% of the amount available for subscription in each stock warrant issued after 2-year from the issuance date, 60% after 3-year from the issuance date, 80% after 4-year from the issuance date, and 100% after 5 years from the issuance date). The duration of the stock warrant is for seven years. The unexercised stock options after 7 years shall be deemed as being waived, and the subscribers cannot claim their rights to subscribe.

As of September 30, 2021, the issuance of compensatory employee stock warrants is disclosed as follows:

Warrant issuance date Total warrants
issued originally
Total warrants
outstanding at
yearend
Total warrants
available for
subscription at
yearend
Subscription
price (NTD)
(Note)
July27,2015 300,000 99,200 992,000 $13.40
January8,2016 200,000 163,200 1,632,000 15.30
September 12,2018 290,000 220,400 1,092,000 21.20
August 12,2019 210,000 187,800 678,000 21.30

Note: The company has the subscription price adjusted when there is a change in common stock share or cash dividend is distributed for common stock shares in accordance with the “Regulations Governing the Issuance of Employee Stock Warrant and Stock Subscription.” The stock subscription price per share after adjustment is disclosed as of September 30, 2021.

  • 46 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards)

(Unit amount in NT$ Thousand, unless otherwise specified)

  • A. The company adopts the Black-Scholes stock options model to assess the fair value of the employee stock warrant issued each year. The remuneration cost accrued were NT$1,118 thousand, NT$1,994 thousand, NT$3,325 thousand, and NT$6,180 thousand, for the three-month and nine-month periods ended September 30, 2021 and 2020, respectively. The input values of the stock option pricing model are as follows:
Expected dividend ratio
Expected price
fluctuation ratio
Risk-free interest rate
Expected duration
2018 Stock
optionplan
2018 Stock
optionplan
2014 Stock
optionplan
2014 Stock option
plan
-%
18.99%~20.95%
0.554%~0.582%
4.5~6 years
-%
21.38%~22.07%
0.700%~0.758%
4.5~6 years
-%
22.64%~25.43%
0.663%~0.831%
4.5~6 years
-%
22.80%~27.68%
0.976%~1.203%
4.5~6 years

The assumption of the expected price fluctuation ratio is measured according to the impact of the annual dividend distribution in the past on stock price, and the expected stock price fluctuations in the future period. The stock option duration is the employee exercising stock option period that is deducted from the historical data and current expectation, which may not necessarily match the actual result or actual implementation.

  • B. The quantity and weighted average price of the compensatory employee stock option plan issued by the company is disclosed as follows:
Employee stock operations For the nine-month periods
ended September 30, 2021
QTY(unit)
Weighted average
price per share
(NTD)
957,000
$18.07
-
-
(286,400)
15.41
-
-
670,600
18.64
439,400
17.26
$-
For the nine -month periods
ended September 30, 2020
For the nine -month periods
ended September 30, 2020
QTY(unit) QTY(unit) Weighted average
price per share
(NTD)
Outstanding shares -
beginning
Granted in current period
Exercised in current period
Lost in current period
(expired)
Outstanding shares - ending
Exercisable employee stock
options - ending
Average fair value per share
of stock options granted to
employees in the current
period (NTD)
957,000
-
(286,400)
-
967,000
-
-
-
$19.34
-
-
-
18.11
15.80
670,600 967,000
439,400 554,400
$- $-
  • 47 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

The weighted average share price is NTD $52.85 of the company's employees did execute stock options for the nine-month periods ended September 30, 2021. The company’s employees did not execute stock options for the nine-month periods ended September 30, 2020.

As of September 30, 2021, December 31, 2020 and September 30, 2020, the company’s outstanding compensatory employee stock option plan is as follows:

September 30, 2021
2014 Stock option plan
2014 Stock option plan
2018 Stock option plan
2018 Stock option plan
December 31, 2020
2014 Stock option plan
2014 Stock option plan
2018 Stock option plan
2018 Stock option plan
September 30, 2020
2014 Stock option plan
2014 Stock option plan
2018 Stock option plan
2018 Stock option plan
Price range
per share
(NTD)
Outstanding stock options Outstanding stock options Outstanding stock options Exercisable employee
stock options
Exercisable
QTY(Unit)
Weighted
average price
per share
(NTD)
99,200
$13.40
163,200
15.30
109,200
21.20
67,800
21.30
300,000
$13.70
143,200
15.60
111,200
21.70
-
21.80
300,000
$13.70
143,200
15.60
111,200
21.70
-
21.80
Exercisable employee
stock options
Exercisable
QTY(Unit)
Weighted
average price
per share
(NTD)
99,200
$13.40
163,200
15.30
109,200
21.20
67,800
21.30
300,000
$13.70
143,200
15.60
111,200
21.70
-
21.80
300,000
$13.70
143,200
15.60
111,200
21.70
-
21.80

Outstanding
QTY(Unit)

Weighted average
expected
remainingduration

Weighted
average
price per
share
(NTD)

Exercisable
QTY(Unit)
$13.40
15.30
21.20
21.30
$13.70
15.60
21.70
21.80
$13.70
15.60
21.70
21.80
99,200
163,200
220,400
187,800
300,000
179,000
278,000
200,000
300,000
179,000
278,000
210,000
-
0.06
2.20
3.00
0.12
0.31
2.79
3.70
0.23
0.46
3.04
3.95
$13.40
15.30
21.20
21.30
$13.70
15.60
21.70
21.80
$13.70
15.60
21.70
21.80
99,200
163,200
109,200
67,800
300,000
143,200
111,200
-
300,000
143,200
111,200
-
$13.40
15.30
21.20
21.30
$13.70
15.60
21.70
21.80
$13.70
15.60
21.70
21.80
  • 48 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(25) Net operating income

Sales income
Parts income
Mold income
Fixture income
Merchandise income
Total
Less: Sales return
Sales discount
Net operating income
For the three-month periods ended
September 30,
2021
2020
$1,683,982
$1,110,798
58,886
50,389
25,729
23,998
21,670
51,343
1,790,267
1,236,528
(2,723)
(3,072)
(3,601)
(1,865)
$1,783,943
$1,231,591
For the nine-month periods ended
September 30,
For the nine-month periods ended
September 30,
2021
$1,683,982
58,886
25,729
21,670
1,790,267
(2,723)
(3,601)
$1,783,943
2021
$4,494,329
157,896
68,105
68,551
4,788,881
(9,036)
(9,535)
$4,770,310
2020
$3,104,989
183,259
66,285
101,633
3,456,166
(7,397)
(4,839)
$3,443,930

A. Income classification:

(A) Main merchandise / service

Parts income
Mold income
Fixture income
Merchandise income
Total
For the three-month periods
ended September 30,
2021
2020
$1,677,739
$1,105,949
58,826
50,324
25,729
23,979
21,649
51,399
$1,783,943
$1,231,591
For the three-month periods
ended September 30,
2021
2020
$1,677,739
$1,105,949
58,826
50,324
25,729
23,979
21,649
51,399
$1,783,943
$1,231,591
For the three-month periods
ended September 30,
2021
2020
$1,677,739
$1,105,949
58,826
50,324
25,729
23,979
21,649
51,399
$1,783,943
$1,231,591
For the nine-month periods
ended September 30,
2021
2020
$4,477,432
$3,092,909
156,288
183,194
68,096
66,247
68,494
101,580
$4,770,310
$3,443,930
For the nine-month periods
ended September 30,
2021
2020
$4,477,432
$3,092,909
156,288
183,194
68,096
66,247
68,494
101,580
$4,770,310
$3,443,930
For the nine-month periods
ended September 30,
2021
2020
$4,477,432
$3,092,909
156,288
183,194
68,096
66,247
68,494
101,580
$4,770,310
$3,443,930
2021
$1,677,739
58,826
25,729
21,649
2021
$4,477,432
156,288
68,096
68,494
$1,783,943 $1,231,591 $4,770,310 $3,443,930

(B) Main regional markets

Main regional markets
Customer location
Taiwan
Asia (other than Taiwan)
America
Others
Total
For the three-month periods
ended September 30,
2021
2020
$379,567
$148,727
1,223,460
969,725
83,212
45,512
97,704
67,627
$1,783,943
$1,231,591
For the nine-month periods
ended September 30,
2021
$379,567
1,223,460
83,212
97,704
$1,783,943
2021
$857,518
3,400,504
226,636
285,652
$4,770,310
2020
$148,727
969,725
45,512
67,627
$1,231,591
$451,046
2,660,246
142,348
190,290
$3,443,930
  • 49 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(C) Income recognition time

Income recognition time
Goods transferred at a
certain time
For the three-month periods
ended September 30,
2021
2020
$1,783,943
$1,231,591
For the nine-month periods
ended September 30,
2021
$1,783,943
2021
$4,770,310
2020
$3,443,930

B. Contract liabilities:

Contract liabilities:
Contract liabilities September 30,2021
$7,590
December 31,2021 September 30,2020
$12,415 $11,899

The significant changes in the contract liability balance are as follows:

Contract liabilities balance –
beginning transferred to income in
the current period
Increase in cash received in advance
in the current period
Forthenine-monthperiods ended September30, Forthenine-monthperiods ended September30,
2021
$(9,858)
5,033
2020
$(12,923)
9,820

(26) Operating costs and expenses

The Group’s employee welfare expenses, depreciation, and amortization expenses are summarized as follows:

Function
Nature
For the three-month periods ended
September 30,2021
For the three-month periods ended
September 30,2021
For the three-month periods ended
September 30,2021
For the three-month periods ended
September 30,2020
For the three-month periods ended
September 30,2020
For the three-month periods ended
September 30,2020
Attributable
to operating
cost
Attributable
to operating
expense
Total Attributable
to operating
cost
Attributable
to operating
expense
Total
Employee welfare expenses
Employee expense(Note 1) $204,017 $103,367 $307,384 $178,640 $106,837 $285,477
Labor and health insurance
expenses
14,327 8,572 22,899 11,654 7,789 19,443
Pension expenses 11,966 6,351 18,317 4,442 2,797 7,239
Director remuneration - 446 446 - 426 426
Other welfare expenses 7,167 3,212 10,379 6,014 2,877 8,891
Depreciation expenses (Note 2) 31,280 11,560 42,840 29,080 13,158 42,238
Amortization expense 3,517 1,839 5,356 5,033 2,668 7,701
  • 50 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

Function
Nature
For the nine-month periods ended
September 30, 2021
For the nine-month periods ended
September 30, 2021
For the nine-month periods ended
September 30, 2021
For the nine-month periods ended
September 30, 2020
For the nine-month periods ended
September 30, 2020
For the nine-month periods ended
September 30, 2020
Attributable
to operating
cost
Attributable
to operating
expense
Total Attributable
to operating
cost
Attributable
to operating
expense
Total
Employee welfare expenses
Employee expense(Note 1) $600,370 $316,026 $916,396 $518,519 $308,378 $826,897
Labor and health insurance
expenses
40,938 25,128 66,066 33,709 22,327 56,036
Pension expenses 32,433 18,144 50,577 16,112 10,221 26,333
Director remuneration - 1,349 1,349 - 1,476 1,476
Other welfare expenses 20,804 9,335 30,139 16,535 8,394 24,929
Depreciation expenses(Note 2) 92,052 34,644 126,696 87,607 37,145 124,752
Amortization expense 11,234 5,960 17,194 19,322 7,873 27,195

Note 1 A According to the company’s Articles of Incorporation, the company shall appropriate an amount equivalent to 1-10% of the company’s net income before tax before deducting remuneration to employees, directors, and supervisors as remuneration to employees and not more than 3% as remuneration to directors and supervisors. However, it is necessary to reserve a sufficient amount to make up for the losses, if any. The remuneration to employees in the preceding paragraph is paid in the form of stocks or cash, including the employees of the controlled companies who meet the conditions set by the board of directors. The remuneration to directors and supervisors must be paid in cash. The aforementioned matters shall be resolved by the board of directors for implementation and shall be reported to the shareholders meeting.

The amendments to the company’s Articles of Incorporation were resolved in the shareholders meeting on June 15, 2020 as follows:

The company shall appropriate an amount equivalent to 1-10% of the company’s net income before tax before deducting remuneration to employees and directors as remuneration to employees and not more than 3% as remuneration to directors. However, it is necessary to reserve a sufficient amount to make up for the losses, if any. The remuneration to employees in the preceding paragraph is paid in the form of stocks or cash, including the employees of the controlled companies who meet the conditions set by the board of directors. The remuneration to directors must be paid in cash.

  • 51 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

  • B The estimated remuneration payable to employees of the company for the first three quarters of 2021 and 2020 were NT$15,759 thousand and NT$15,750 thousand, respectively, and the remuneration to directors and supervisors was NT$0, respectively. The estimated remuneration to employees was based on a certain percentage of the net income before tax (without considering the impact of employee remuneration) for the first three quarters of 2021 and 2020. The estimated remuneration to employees is recognized as the current operating cost or operating expense. However, if there is a change in the distribution amount resolved by the board of directors, it will be treated according to the accounting estimates changes and adjusted to the profit and loss of the following year.

  • C The company’s board of directors had resolved on March 15, 2021 to distribute the 2020 remuneration to employees for NT$21,000 thousand in cash and remuneration to directors for NT$0 that were reported in the regular shareholders meeting on July 16, 2021; also, it was not different from the estimated remuneration to employees and directors in the company’s 2020 financial report. The company’s board of directors had resolved on March 20, 2020 to distribute the 2019 remuneration to employees for NT$21,000 thousand in cash and remuneration to directors and supervisors for NT$0 that were reported in the regular shareholders meeting on June 13, 2020; also, it was not different from the estimated remuneration to employees, directors, and supervisors in the company’s 2019 financial report.

  • D Please refer to the Market Observation Post System for the information regarding the remuneration to employees and directors resolved by the company’s board of directors.

  • Note 2 The Group had appropriated the depreciation expenses were NT$42,850 thousand, NT$42,247 thousand, NT$126,724 thousand, and NT$124,843 thousand, for the three-month and nine-month periods ended September 30, 2021 and 2020, respectively. Also, the depreciation expenses of the property, plant and equipment - leased assets were NT$10 thousand, NT$9 thousand, NT$28 thousand, and NT$91 thousand, respectively, and listed in the “Other income and expenses - net” account.

  • 52 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(27) Other income and expenses net

For the three-month periods
ended September 30,
2021
2020
Property, plant and equipment –
lease assets
Rent income
$320
$350
Depreciation expense
(10)
(9)
Other income and expenses - net
$310
$341
Non-operating income and expense
A.Interest income
For the three-month periods
ended September 30,
2021
2020
Bank deposit interest
$8,588
$12,231
Financial assets measured at
amortized cost interest
income
-
1,242
Other interest income
14,649
8,908
Total
$23,237
$22,381
B.Other income
Cash dividends
$-
$-
Other income-other
7,157
7,869
Total
$7,157
$7,869
C.Other profit and loss
Net loss of financial assets
measured at fair value
through profit and (loss)
$(12,373)
$12,618
Net profit from the disposal
of property, plant, and
equipment
(595)
879
Net loss from the disposal
of investment
-
(1)
Other expenses
(51)
(1,143)
Total
$(13,019)
$12,353
For the three-month periods
ended September 30,
2021
2020
Property, plant and equipment –
lease assets
Rent income
$320
$350
Depreciation expense
(10)
(9)
Other income and expenses - net
$310
$341
Non-operating income and expense
A.Interest income
For the three-month periods
ended September 30,
2021
2020
Bank deposit interest
$8,588
$12,231
Financial assets measured at
amortized cost interest
income
-
1,242
Other interest income
14,649
8,908
Total
$23,237
$22,381
B.Other income
Cash dividends
$-
$-
Other income-other
7,157
7,869
Total
$7,157
$7,869
C.Other profit and loss
Net loss of financial assets
measured at fair value
through profit and (loss)
$(12,373)
$12,618
Net profit from the disposal
of property, plant, and
equipment
(595)
879
Net loss from the disposal
of investment
-
(1)
Other expenses
(51)
(1,143)
Total
$(13,019)
$12,353
For the three-month periods
ended September 30,
For the three-month periods
ended September 30,
For the three-month periods
ended September 30,
For the nine-month periods
ended September 30,
For the nine-month periods
ended September 30,
For the nine-month periods
ended September 30,
2021 2020 2021 2020
$320
(10)
$350
(9)
$992
(28)
$1,218
(91)
$310 $341 $964 $1,127

A.Interest income
Bank deposit interest
Financial assets measured at
amortized cost interest
income
Other interest income
Total
B.Other income
Cash dividends
Other income-other
Total
C.Other profit and loss
Net loss of financial assets
measured at fair value
through profit and (loss)
Net profit from the disposal
of property, plant, and
equipment
Net loss from the disposal
of investment
Other expenses
Total
2021 2020
$12,231
1,242
8,908
$22,381
$-
7,869
2021 2020
$8,588
-
14,649
$27,338
38
43,058
$36,446
4,534
25,245
$23,237 $70,434 $66,225
$-
7,157
$8,482
19,472
$6,785
20,475
$7,157 $7,869 $27,954 $27,260
$(12,373)
(595)
-
(51)
$12,618
879
(1)
(1,143)
$(16,566)
(138)
-
(2,551)
$(49,657)
1,876
(782)
(1,306)
$(13,019) $12,353 $(19,255) $(49,869)

- (28) Non operating income and expense

  • 53 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

D. Financial cost

Financial cost
Bank loan interest
Lease liability interest
Total
For the three-month periods
ended September 30,
2021
2020
$(2,338)
$(2,417)
(985)
(1,095)
$(3,323)
$(3,512)
For the nine-month periods
ended September 30,
2021 2021 2020
$(2,338)
(985)
$(7,677)
(3,214)
$(6,881)
(3,081)
$(3,323) $(10,891) $(9,962)

E. Profit (loss) amount from the affiliated enterprises under the equity method Please refer to Note 6(9)C. of the consolidated financial report for details.

F. Exchange loss - net

Realized exchange profit (loss) - net $(3,997) $24,637 $(31,003) $(1,852) Unrealized exchange profit (loss)-net 1,234 (68,956) 14,150 (44,140) Total $(2,763) $(44,319) $(16,853) $(45,992)

(29) Other comprehensive profit and loss

(29) Other comprehensive profit and loss (29) Other comprehensive profit and loss
Other comprehensive
profit andloss constituents
Transactions
of current
period

Reclassific
ation and
adjustment
of current
period
Other
comprehens
ive profit
andloss
Income tax
expense

Amount
aftertax
For the three-month periods ended September 30,2021
Items not reclassified to profit and loss:
Unrealized appraisal benefits of equity
instrument investment measured at fair
value through other comprehensive loss
$6,121
Unrealized appraisal benefits of equity
instrument investment measured at fair
value through other comprehensive
profit of affiliated enterprises under the
equity method
1,106
Total amount of items not reclassified to
profit and loss:
7,227
$-
-
$6,121
1,106
$-
-
$6,121
1,106

Items not reclassified to profit and loss:
Unrealized appraisal benefits of equity
instrument investment measured at fair
value through other comprehensive loss
Unrealized appraisal benefits of equity
instrument investment measured at fair
value through other comprehensive
profit of affiliated enterprises under the
equity method
Total amount of items not reclassified to
profit and loss:
7,227 - 7,227 - 7,227
  • 54 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

Other comprehensive
profit and loss constituents
Transactions
of current
period

Reclassific
ation and
adjustment
of current
period

Other
comprehens
ive profit
and loss
Income tax
expense

Amount
after tax
For the three-month periods ended September 30,2021
Items that may be reclassified to profit and
loss subsequently:
Exchange difference from the conversion
of the financial statements of foreign
operating institutions
(12,966)
Exchange difference from the conversion
of the financial statements of foreign
operating institutions of affiliated
enterprises under the equity method
-
Total amount of items that may be
reclassified to profit and loss
subsequently:
(12,966)
Total
$(5,739)
For the three-month periods ended September 30,2020
Items not reclassified to profit and loss:
Unrealized appraisal loss of equity
instrument investment measured at fair
value through other comprehensive
profit
$46,708
Unrealized appraisal loss of equity
instrument investment measured at fair
value through other comprehensive
profit of affiliated enterprises under the
equity method
(238)
Total amount of items not reclassified to
profit and loss:
46,470
Item that may be reclassified to profit and
loss subsequently:
Exchange difference from the conversion
of the financial statements of foreign
operating institutions
38,866
Exchange difference from the conversion
of the financial statements of foreign
operating institutions of affiliated
enterprises under the equity method
3
Total amount of items that may be
reclassified to profit and loss
subsequently:
38,869
Total
$85,339
-
-
(12,966)
-
-
-
(12,966)
-
(12,966) - (12,966) - (12,966)
$(5,739) $- $(5,739) $- $(5,739)
$-
-
$46,708
(238)
$-
-
$46,708
(238)

Items not reclassified to profit and loss:
Unrealized appraisal loss of equity
instrument investment measured at fair
value through other comprehensive
profit
Unrealized appraisal loss of equity
instrument investment measured at fair
value through other comprehensive
profit of affiliated enterprises under the
equity method
Total amount of items not reclassified to
profit and loss:
Item that may be reclassified to profit and
loss subsequently:
Exchange difference from the conversion
of the financial statements of foreign
operating institutions
Exchange difference from the conversion
of the financial statements of foreign
operating institutions of affiliated
enterprises under the equity method
Total amount of items that may be
reclassified to profit and loss
subsequently:
Total
46,470 - 46,470 - 46,470

38,866

3
-
-
38,866
3
-
-
38,866
3
38,869 - 38,869 - 38,869
$85,339 $- $85,339 $- $85,339
  • 55 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

Other comprehensive
profit andloss constituents
Transactions
of current
period

Reclassific
ation and
adjustment
of current
period
Other
comprehens
ive profit
andloss
Income tax
expense

Amount
aftertax
For the nine-month periods ended September 30,2021
Items not reclassified to profit and loss:
Unrealized appraisal benefits of equity
instrument investment measured at fair
value through other comprehensive loss
$4,934
Unrealized appraisal benefits of equity
instrument investment measured at fair
value through other comprehensive
profit of affiliated enterprises under the
equity method
5,075
Total amount of items not reclassified to
profit and loss:
10,009
Items that may be reclassified to profit and
loss subsequently:
Exchange difference from the conversion
of the financial statements of foreign
operating institutions
(121,331)
Exchange difference from the conversion
of the financial statements of foreign
operating institutions of affiliated
enterprises under the equity method
-
Total amount of items that may be
reclassified to profit and loss
subsequently:
(121,331)
Total
$(111,322)
For the nine-month periods ended September 30,2020
Items not reclassified to profit and loss:
Unrealized appraisal benefits of equity
instrument investment measured at fair
value through other comprehensive loss
$39,235
Unrealized appraisal benefits of equity
instrument investment measured at fair
value through other comprehensive loss
of affiliated enterprises under the equity
method
(871)
Total amount of items not reclassified to
profit and loss:
38,364
$-
-
-
-
-
-
$-
$-
-
$4,934
5,075
$-
-
$4,934
5,075
10,009 - 10,009
(121,331)
-
-
-
(121,331)
-
(121,331) - (121,331)
$(111,322) $- $(111,322)
$39,235
(871)
$-
-
$39,235
(871)
38,364 - 38,364 - 38,364
  • 56 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

Other comprehensive
profit and loss constituents
Transactions
of current
period

Reclassific
ation and
adjustment
of current
period
Other
comprehens
ive profit
and loss
Income tax
expense

Amount
after tax
For the nine-month periods ended September 30,2020
Items that may be reclassified to profit and
loss subsequently:
Exchange difference from the conversion
of the financial statements of foreign
operating institutions
(104,370)
Exchange difference from the conversion
of the financial statements of foreign
operating institutions of affiliated
enterprises under the equity method
(81)
Total amount of items that may be
reclassified to profit and loss
subsequently:
(104,451)
Total
$(66,087)
-
-
(104,370)
(81)
-
-
(104,370)
(81)

Items that may be reclassified to profit and
loss subsequently:
Exchange difference from the conversion
of the financial statements of foreign
operating institutions
Exchange difference from the conversion
of the financial statements of foreign
operating institutions of affiliated
enterprises under the equity method
Total amount of items that may be
reclassified to profit and loss
subsequently:
Total
(104,451) - (104,451) - (104,451)
$(66,087) $- $(66,087) $- $(66,087)

(30) Income tax

A. The Group’s income tax return must be filed by each entity independently instead of filing collectively. The company’s business income tax return filed before 2018 (inclusive) and the subsidiary, CHIN DE INVESTMENT CO., LTD., filed before 2019

(inclusive) were reviewed and approved by the tax collection agency.

B. The income tax expense constituents:

  • (A) Income tax recognized in profit and loss
Income tax expense - current
Income tax expenses of the
current period
Deferred income tax expense
(benefits)
Income tax expense
For the three-month periods
endedSeptember30,
For the three-month periods
endedSeptember30,
For the nine-month periods
endedSeptember30,
For the nine-month periods
endedSeptember30,
2021 2020
$27,750
22,391
$50,141
2021 2020
$63,168
26,227
$238,977
(15,849)
$95,848
11,353
$89,395 $223,128 $107,201

(B)The Group had no income tax related to other comprehensive profit and loss constituents or direct debited or credited to equity for the three-month and nine-month periods ended September 30, 2021 and 2020, respectively.

  • 57 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(31) Earnings per share

A. Basic earnings per share

The basic earnings per share are calculated by dividing the profit and loss attributable to the company’s common stock shareholders by the outstanding weighted average common stock shares in the current period as follows:

Net profit attributable to the
company’s Common stock
shareholders
Outstanding weighted
average shares
Employee stock option –
subscribing issue new shares
(Note)
Outstanding weighted
average shares
Basic earnings per share
(after tax) (NTD)
For the three-month periods
ended September 30,
For the three-month periods
ended September 30,
For the nine-month periods
ended September 30,
For the nine-month periods
ended September 30,
2021 2020 2021 2020
$209,655 $96,126 $516,478 $164,029
184,968,298
shares
1,366,391
184,968,298
shares
-
184,968,298
shares
460,469
184,968,298
shares
-
186,334,689
shares
184,968,298
shares
185,428,767
shares
184,968,298
shares
$1.13 $0.52 $2.79 $0.89

Note:Calculated based on the period of circulation of each subscription.

B. Diluted earnings per share

The diluted earnings per share are calculated by having the dilutive potential common stock share effect adjusted to the profit and loss attributable to the common stock shareholders of the company divided by the dilutive potential common stock share effect adjusted to the outstanding weighted average shares of the period as follows:

Net profit attributable to the
company’s common stock
shareholders
Add: Potential common stock
share effect
Adjusted net profit attributable to
the company’s common stock
shareholders
For the three-month periods
ended September 30,
2021
2020
$209,655
$96,126
-
-
$209,655
$96,126
For the nine-month periods
ended September 30,
For the nine-month periods
ended September 30,
2021 2021 2020
$209,655
-
$516,478
-
$164,029
-
$209,655 $516,478 $164,029
  • 58 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

Outstanding weighted average
shares
Add: Potential common stock
share effect
Employee stock option
hypothesis – subscribing
new shares (Note)
Employee Remuneration
hypothesis –issuing new
shares
Adjusted weighted average shares
Basic earnings per share
(after tax) (NTD)
For the three-month periods
ended September 30,
2021
2020
186,334,689
shares
184,968,298
shares
5,479,042
1,269,889
304,816
833,333
192,118,547
shares
187,071,520
shares
$1.09
$0.51
For the nine-month periods
ended September 30,
For the nine-month periods
ended September 30,
2021 2021 2020
186,334,689
shares
5,479,042
304,816
185,428,767
shares
4,880,236
487,848
184,968,298
shares
1,380,978
1,210,649
192,118,547
shares
190,796,851
shares
187,559,925
shares
$1.09 $2.71 $0.87

Note: The outstanding employee stock options issued by the Company in 2018 and 2019 underwent anti-dilution for the three-month and nine-month periods ended September 30, 2020, which hence is unrecognized in the calculation of diluted earnings per share.

  • 59 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES

(Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(32) Reconciliation of liabilities from financing activities

Accountingitem Balance -
beginning
Cash flow Changes in non-cash Changes in non-cash Balance -
ending
Transactionof
currentperiod
Change in
exchange rate
$(279)
(19)
(1,852)
$(2,150)
Other
$19,589
24,177
(12,466)
$-
-
(5,692)
$(2,153)
(840)
-
$1,252,981
67,683
80,711

Short-term loan
Long-term loan
Lease liabilities (including current and noncurrent)
Total
$1,380,910 $31,300 $(5,692) $(2,993) $1,401,375
Accountingitem
For the nine-month periods ended September 30,2020
Balance -
beginning
Cash flow
$302,451
38,272
(9,089)
$331,634
Changes in non-cash Changes in non-cash
Transactionof
currentperiod
$-
-
21,805
$21,805
Change in
exchange rate
$-
-
(947)
$(947)
Balance - ending
$1,043,000
-
87,972
$1,345,451
38,272
99,741

Short-term loan
Long-term loan
Lease liabilities (including current and noncurrent)
Total
$1,130,972 $1,483,464
  • 60 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

7. Related party transactions

The account balance amount, transactions, income, and expenses related to the transactions between entities within the Group were written-off at the time of preparing the consolidated financial report. Please refer to Note 13.(1) J. of the consolidated financial report for the business relationships and important transactions between the company and the subsidiaries and among subsidiaries. The relationship and transactions between the Group and related parties are disclosed as follows:

(1) Name of related party and relationship

Name of related party Relationship with the Group KUAI LUNG PRECISION INDUSTRY The chairman of KUAI LUNG is the general CO., LTD. (KUAI LUNG) manager of G-LONG PRECISION MACHINERY (DONG GUAN) CO., LTD., the subsidiary of the company. SUNFLEX TECHNOLOGY CO., LTD. SUNFLEX is invested by the company under (SUNFLEX) equity method. SHANG HAI CHANG HONG SHEN SHANG HAI CHANG HONG SHEN HARDWARE CO., LTD. (SHANG HAI HARDWARE is invested by the CHANG HONG SHEN HARDWARE) company’s subsidiary under equity method (Note) WU HAN CHANG HONG SHEN WU HAN CHANG HONG SHEN HARDWARE CO., LTD. (WU HAN HARDWARE is transfer-invested by the CHANG HONG SHEN HARDWARE) invested company under equity method of the company’s subsidiary (Note)

Note: The Group had terminated the investment in SHANG HAI CHANG HONG SHEN HARDWARE CO., LTD. at the end of May 2020. Therefore, the related party transactions of SHANG HAI CHANG HONG SHEN HARDWARE CO., LTD. and WU HAN CHANG HONG SHEN HARDWARE CO., LTD. were disclosed only up to May 31, 2020. Please refer to Note 6.(9) of the consolidated financial report for details.

  • 61 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(2) Major transactions with related parties

A. Purchases

Purchases
Relatedpartycategory/name
Other related parties
KUAI LUNG
Affiliated enterprises
WU HAN CHANG HONG
SHEN HARDWARE
SUNFLEX
Subtotal
Total
For the three-month periods
ended September 30,
2021
2020
$98
$67
-
-
3,401
122
3,401
122
$3,499
$189
For the nine-month periods
ended September 30,
2021
$98
-
3,401
3,401
$3,499
2021
$180
-
7,400
7,400
$7,580
2020
$130
301
794
1,095
$1,225

The aforementioned purchase is mostly for molds and parts with special specifications from one single supplier. Therefore, there is no other purchase price available for comparison. The payment term from such a single supplier is OA 30-60 days; while other suppliers are with a payment term of OA 90-120 days.

B. Sales

Sales
Relatedpartycategory/name
Other related parties
KUAI LUNG
Affiliated enterprises
SUNFLEX
Total
For the three-month periods
ended September 30,
For the nine-month periods
ended September 30,
2021
$40
-
$40
2020
$-
2
$2
2021
$82
-
$82
2020
$10
1,007
$1,017

The products sold in the preceding paragraph are mostly equipment, tools, and materials used for production with the price negotiated by both parties by adding a percentage to the cost or by the cost price at the time of trade depending on the type of product traded; also, taking into account the expenses and exchange rate risk. The specifications of products that are sold to related parties are exclusive; therefore, there is no other customer available for comparison. The payment term of sales to a related party is OA 60-90 days; while the general customer is with a payment term of OA 90-120 days.

  • 62 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

C. Rent income

The Group - SHANGHAI G-SHANK PRECISION MACHINERY CO., LTD. had part of the plant building leased to SHANG HAI CHANG HONG SHEN HARDWARE CO., LTD. with a lease income of NT$0 thousand and NT$200 thousand for the three-month and nine-month periods ended September 30, 2020, respectively, and the rent was collected on a monthly basis. In addition, please refer to Note 6.(10)G. of the consolidated financial report for details.

D. Processing expense

  • (A)The Group - SHANGHAI G-SHANK PRECISION MACHINERY CO., LTD., SHANGHAI G-SHANK PRECISION HARDWARE CO., LTD., HONG JING(SHANGHAI)ELECTRONICS CO., LTD., and HUBEI HANSTAR ELECTRONICS TECHNOLOGY CO., LTD. had contracted the affiliated enterprise, SHANG HAI CHANG HONG SHEN HARDWARE CO., LTD., for product processing with a processing expense of NT$0 thousand and NT$276 thousand incurred for the three-month and nine-month periods ended September 30, 2020, respectively.

  • (B)The company had contracted the affiliated enterprise, SUNFLEX TECHNOLOGY CO., LTD., for product proceeding with a processing expense of NT$5,354 thousand, NT$2,046 thousand, NT$10,672 thousand and NT$6,160 thousand incurred for the three-month and nine-month periods ended September 30, 2021 and 2020, respectively.

E. Claims/obligations arising from the aforementioned transactions

Relatedpartycategory/name
) Accounts receivable–related
party
Other related parties
KUAI LUNG
Affiliated enterprises
SUNFLEX
Total
Other receivablerelated party
Affiliated enterprises
SUNFLEX
September 30,
2021
$12
24
$36
$-
December 31,
2020
$32
-
$32
$-
September 30,
2020
(A
(B)
$-
2
$2
$17
  • 63 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

Relatedpartycategory/name
Accounts payablerelated
party
Other related parties
KUAI LUNG
Affiliated enterprises
SUNFLEX
Total
) Other payablerelated party
Other related parties
KUAI LUNG
Affiliated enterprises
SUNFLEX
Total
September 30,
2021
$104
3,642
$3,746
$576
3,696
$4,272
December 31,
2020
$204
342
$546
$652
1,725
$2,377
September 30,
2020
$70
271
$341
$487
1,465
$1,952
(C)
(D

The claims/obligations between the Group and the related party are without collateral or guarantee received or provided, and a conclusion is made after thorough evaluations that it is no need to appropriate allowance for loss for the Group’s claims against the related parties.

F. Information on total remunerations of key management personnel

The total remunerations to the Group’s directors, general manager, vice general manager, and other managerial officers are summarized as follows:

Item
Short-term benefits
Retirement benefits
Share-based payment
Total
For the three-month periods
ended September 30,
2021
2020
$3,101
$2,748
36
83
63
131
$3,200
$2,962
For the nine-month periods
ended September 30,
For the nine-month periods
ended September 30,
2021
$3,101
36
63
$3,200
2021
$9,196
208
189
$9,593
2020
$9,295
255
391
$9,941

The remuneration to key management personnel is determined by the Group’s Remuneration Committee with reference to the general standards of the industry and taking into account personal performance, the company operating performance, and related future risks.

  • 64 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

8. Mortgaged assets

As of September 30, 2021, December 31, 2020, and September 30, 2020, the Group had assets provided as collateral to financial institutions for loans, applying for credit line, electricity deposits, materials, contracts, and issuing the letter of credit as follows:

Accountingitem
Other financial assets
- current Bank
deposits
Other noncurrent
assets - othersBank
deposits
Other noncurrent
assets – others
Bank deposits
Property, plant and
equipment-House
and building
Right-of-use assets-
Land
Total
September
30,2021
$1,065
207
1,246
-
-
$2,518
December 31,
2020
$3,962
236
1,384
31,412
12,751
$49,745
September
30,2020
$3,421
345
1,380
30,415
12,513
$48,074
Mortgage
agency
Collateral for
loans
Bank of China
Bangkok Bank
Mizuho Bank
Bank of China
Bank of China
Material deposit,
contract deposit,
and others
Electricity
deposit
Tariff deposits
Short-term loan
Short-term loan
  1. Significant contingent liabilities and unrecognized contractual commitments

The Group had the following significant contingent liabilities and unrecognized contractual commitments not yet included in the aforementioned consolidated financial report as of September 30, 2021:

  • (1)The company had had a guaranteed loan from financial institutions for the tariff guarantee amount of NT$500 thousand on September 30, 2021.

  • (2)The Group’s G-SHANK ENTERPRISE (M) SDN. BHD. had a guaranteed loan of NT$26,933 thousand from financial institutions for the introduction of foreign labor and other matters on September 30, 2021.

  • (3)The Group had a contract signed for the lease of the right-of-use asset-land for an amount of RMB 30,636 thousand with a payable amount of RMB 10,636 thousand.

  • (4)The unused balance of Letter of Credit issued by the Company is JPY 41,650 thousand.

  • 65 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

10. Significant disaster loss

None

11. Material post events

As stated in Note 6.(17)C. of the consolidated financial report, the number of shares subscribed for by employees of the company in the third quarter of 2021 was 2,864 thousand shares (under the account of Advance Receipts for Capital Stock), which was issued in the third quarter of 2021. On November 4, 2021, the board of directors resolved to set the base date for capital increase as November 8, 2021.

12. Others

(1) Capital management

  • A. The Group’s capital management is aimed to ensure the Group’s ongoing concern, to continue to provide remuneration to shareholders and benefits to stakeholders, and to maintain the best capital structure in order to reduce capital costs and to set the price of products or services according to the relative risk levels in order to provide shareholders with sufficient remuneration.

  • B. The Group bases on the risk ratio to set the capital stock; also, manage and adjust the capital structure appropriately in accordance with the changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Group may adjust the dividends paid to shareholders, refund shareholders by de-capitalization, and issue new shares or sell assets to settle liabilities.

(2) Financial risk management

  • A. The Group’s main financial instruments include cash and cash equivalents, financial assets measured at fair value through profit and loss, financial assets measured at fair value through other comprehensive profit and loss, financial assets measured at amortized cost, other financial assets (time deposits), short-term loans, long-term loans, lease liabilities, receivables and payables arising from operating activities, etc., also, adjust operating fund needs through such financial instruments. Therefore, the Group’s operations are subject to various financial risks, including market risk (including exchange rate risk, interest rate risk, and other price risks), credit risk, and liquidity risk. The purpose of the Group’s overall financial risk management is to reduce the potential adverse effects of the Group’s exposure to financial risks due to changes in the financial market.

  • 66 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

  • B. The Finance Department of the Group is responsible for identifying, evaluating, and hedging financial risks through close contact with the business units of the Group, planning and coordinating the access to domestic and international financial markets, and manages the Group’s operation related financial risks by analyzing the degree of risk exposure; also, the Group’s board of directors is responsible for supervision and management. In addition, the Group uses derivative financial instruments to hedge risk exposure at an appropriate time to reduce the impact of financial risks. The Group has the procedures for derivative financial instrument transactions stipulated that have been approved by the board of directors and the shareholders meeting. The said procedures include trade principles and policies, risk management measures, internal audit systems, regular evaluation methods, and handling of nonconformities, of which, the risk management includes credit, market prices, liquidity, cash flow, operations, law, etc.

  • C. The main risks of the Group’s financial instruments are as follows: (A) Market risk

The main market risks of the Group are exchange rate risks arising from operating activities, such as sales or purchases denominated in non-functional currencies, and interest rate risks or price risks arising from financial instruments transactions.

a. Exchange rate risk

  • (a) The Group evaluates and analyzes the overall exchange rate risk. When the listed assets and liabilities and future business transactions are exposed to significant exchange rate risk, within the permitted range of the policy, manage risk through forwarding exchange contract. In addition, the Group’s net investment in foreign operating institutions is a strategic investment; therefore, no hedging is performed.

The Group’s financial assets and liabilities denominated in non-functional currencies with significant risk exposure of exchange rate fluctuations on the reporting date, and sensitivity analysis information are as follows (the functional currency of the company and some subsidiaries is “NTD,” and the functional currency of some subsidiaries is RMB, THB, USD, MYR, IDR, and JPY); sensitivity analysis is regarding the impact of the Group’s financial assets and liabilities denominated in non-functional currencies appreciated by 5% against a respective foreign currency that is the functional currency of each overseas subsidiary on the net income before tax or equity on the reporting date; also, when it depreciated by 5%, it will affect the net income before tax and equity reversely:

  • 67 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES

(Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

Exchange
rate
Book
amount
Sensitive analysis
Change
ratio
Increase/ decrease
in net income
before tax
Decrease
in Equity
27.84
0.2492
4.306
3.578
32.34
27.84
27.86
27.84
0.2492
3.578
$1,207,853
11,625
604,587
24,983
71,512
$1,157,440
$2,993
(Note)
$29,995
13,450
2,501
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
$60,393
581
30,229
1,249
3,576
$57,872
$150
$1,500
673
125
$-
-
-
-
-
$-
$-
$-
-
-

Non-monetary items: None

Derivative financial instrument: None

December 31, 2020

December 31, 2020
Financial assets
Monetary items
USD $40,427 28.48 $1,151,351 5% $57,568 $-
JPY 42,458 0.2767 11,748 5% 587 -
RMB 63,038 4.38 276,106 5% 13,805 -
HKD 8,216 3.625 29,783 5% 1,489 -
EUR 2,495 35.06 87,487 5% 4,374 -

(Continuing to next page)

  • 68 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES

(Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(Continued from the last page)

(Continued from the last page)
December 31, 2020
Foreign
currency
(Thousand)
Non-monetary items
USD
$34,441
Derivative financial instrument

USD
10,500
Financial liabilities
Monetary items
USD
464
JPY
21,839
HKD
725
Non-monetary items
:None
Derivative instrument
:None
September 30, 2020
Financial assets
Monetary items
USD
$50,387
JPY
45,898
RMB
48,680
HKD
6,809
EUR
1,946
Non-monetary items
USD
$23,635
Derivative financial instrument
:None
Financial liabilities
Monetary items
USD
$351
JPY
22,104
HKD
573
Non-monetary items
:None
Derivative financial instrument
:
USD
$29
Exchange
rate
Book
amount
Sensitive analysis
Change
ratio
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
Increase /
decrease in
net income
(loss) before
tax
Decrease
in Equity
$49,044
44
661
302
131
$73,313
633
10,398
1,280
3,326
$34,388
$511
305
108
$43

$-
-
-
-
-
$-
-
-
-
-
$-
$-
-
-
$-

  • 69 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards)

(Unit amount in NT$ Thousand, unless otherwise specified)

  • Note: The aforementioned derivatives information refers to the book amount of the SWAP contracts that have not yet been settled on each reporting day. Please refer to Note 6.(2) of the consolidated financial report for the operation position, nominal principal, and due date.

The exchange profit and loss (including realized and unrealized) of the Group’s monetary items converted to functional currencies, and the exchange rate for the conversion to the reporting currency of the consolidated financial report are as follows:

Functional
currency
NTD
USD
RMB
MYR
Others
Total
For the three-month periods
ended September 30, 2021
Exchange profit
(loss)
Average
exchange rate
$(3,374)
-
(433)
27.847
776
4.312
457
6.647
(189)
-
$(2,763)
For the three-month periods
ended September 30, 2020
For the three-month periods
ended September 30, 2020

Exchange profit
(loss)
$(3,374)
(433)
776
457
(189)
$(2,763)

Exchange profit
(loss)
$(15,680)
538
(29,366)
(21)
210
$(44,319)

Average
exchange rate

-
29.357
4.266
7.003
-
Functional
currency
NTD
USD
RMB
MYR
Others
Total
For the nine-month periods ended
September 30,2021
Exchange profit
(loss)
Average
exchange rate
$(10,929)
-
1,316
28.019
(9,751)
4.32
2,993
6.78
(482)
-
$(16,853)
For the nine-month periods
ended September 30, 2020
For the nine-month periods
ended September 30, 2020

Exchange profit
(loss)
$(10,929)
1,316
(9,751)
2,993
(482)
$(16,853)

Exchange profit
(loss)
$(25,501)
(1,248)
(22,720)
3,040
437
$(45,992)

Average
exchange rate

-
29.806
4.256
7.039
-
  • (b) In addition, the SWAP contracts held by the Group are a financial hedging operation intended to hedge exchange rate risk arising from the change (mainly including sales and purchases denominated in non-functional currencies, such as USD) in the exchange rate of foreign claims. Regarding the aforementioned SWAP contracts, the profit and loss arising from changes in the exchange rate will generally offset the profit and loss of the hedged project, so there is no significant market risk. As for the aforementioned hedged project, the net position of foreign currency claims that are not effectively hedged is linked to the market risk of changes in exchange rates, of which, the depreciation or appreciation of USD, RMB, MYR, or JPY will result in the risk of exchange profit or loss.

  • 70 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

b. Interest rate risk

The Group’s interest rate risks include the fair value interest rate risk of the financial instruments with fixed interest rate and the cash flow interest rate risk of financial instruments with floating interest rate. The financial instruments with fixed interest rate refer to the company’s time deposits, some financial assets-current measured at fair value through profit and loss, financial assets measured at amortized cost, some other financial assets-current and some bank loans; the financial instruments with floating rate refer to savings deposits, some other financial assets-current, some other noncurrent assets-others, and some bank loans. The Group has interest rate risk evaluated and analyzed on a dynamic basis and controlled the interest rate risk exposure by maintaining an appropriate combination of fixed and floating interest rates. The Group expects no significant interest rate risk.

(a) The Group’s financial assets and liabilities with fixed and floating interest rates

rates
Fixed interest rate
Financial assets
Financial liabilities
Net amount
Floating interest rate
Financial assets
Financial liabilities
Net amount
September 30,2021
$2,763,306
(1,333,692)
$1,429,614
$1,224,651
(67,683)
$1,156,968
December 31,2020
$3,248,563
(1,337,404)
$1,911,159
$837,341
(43,506)
$793,835
September 30,2020
$3,105,122
(1,445,192)
$1,659,930
$963,846
(38,272)
$925,574

(b) Sensitivity Analysis

For the Group’s financial assets and liabilities with a floating interest rate, if the interest rate of market deposits or loans increased by 0.5% on the reporting date, assuming that it is held for an accounting quarter and all other factors are given, it would cause the Group’s net income before tax increased by NT$4,339 thousand and NT$3,471 thousand for the first three quarters of 2021 and 2020, respectively.

  • 71 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(c) Other price risks

The Group’s beneficiary certificates and equity securities, such as financial assets measured at fair value through profit and loss and financial assets measured at fair value through other comprehensive profit and loss, are with price risk resulted. The Group manages the price risk of beneficiary certificates and equity securities by holding investment portfolios with different risks.

Sensitivity Analysis

For the Group’s financial assets measured at fair value through profit and loss and financial assets measured at fair value through other comprehensive profit and loss, the impact of the beneficiary certificates and equity securities with a 5% price increase on the net income before tax or equity on the reporting date is as follows; also, the beneficiary certificates and equity securities with a 5% price decrease will affect the net income before tax or equity reversely:

Increase in net income before
tax
Financial assets measured at
fair value through profit
and loss
Increase in equity
Financial assets measured at
fair value through other
comprehensive profit and
loss
September 30,2021
$64,153
$10,514
Decdmber 31,2020
$55,015
$10,268
September 30,2020
$40,567
$10,283

(B) Credit risk

  • a. The Group’s credit risk is mainly the potential impact of the counterparty or other parties’ failure in performing financial assets contracts, which includes the concentration of credit risks, constituents, contract amounts, and other receivables of the financial assets transactions of the Group. In order to reduce credit risk, the Group has dealt with all well-known domestic and foreign financial or securities institutions for bank deposits, financial assets measured at fair value through profit and loss, financial assets measured at amortized cost, some other financial assets, which are with low credit risk. For receivables, the Group continues to evaluate the financial status of the counterparties, historical experience, and other factors to adjust the trade amount and trade method of individual customers appropriately in order to improve the Group’s credit-granting quality.

  • 72 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

  • b. The Group evaluates and analyzes the overdue or impairment of financial assets on the balance sheet date. The Group’s credit risk exposure amount is as follows:

September 30, 2021 Decdmber 31, 2020 September 30, 2020 Credit risk exposure amount Allowance for losses-measured by the expected credit losses amount for 12-month $- $- $- Allowance loss-measured by the expected credit loss amount throughout the duration - Accounts receivable 30,163 32,248 29,489 Total $30,163 $32,248 $29,489

The aforementioned credit risk exposure amounts are all from the recovery of accounts receivable. The Group has continuously evaluated the losses that affect the estimated future cash flow of accounts receivable with appropriate allowance accounts appropriated. Therefore, the book amount of accounts receivable is with credit risk properly considered and reflected. In addition, the Group does not hold collateral for the impairment of financial assets that is with an allowance account appropriated.

  • c. The expected credit loss of the Group’s notes and accounts receivable as of September 30, 2021, December 31, 2020 and September 30, 2020 is analyzed as follows:
September 30, 2021
Not overdue
30days overdue
31-90 days overdue
91-180 days overdue
181-365 days overdue
Over 366 days overdue
Total
Total book
amount of notes
and accounts
receivable
$1,416,526
108,600
8,221
409
1,011
25,941
$1,560,708
Reserve
matrix
(lossrate)
0%-0.84%
0%-24.53%
0%-34.59%
0%-52.15%
0%-76.08%
100.00%
Allowance for loss
(expected credit loss
throughout the
duration)
$2,541
1,009
338
31
303
25,941
$30,163
  • 73 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES

(Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

December 31, 2020
Not overdue
30days overdue
31-90 days overdue
91-180 days overdue
181-365 days overdue
Over 366 days overdue
Total
September 30, 2020
Not overdue
30days overdue
31-90 days overdue
91-180 days overdue
181-365days overdue
Over 366 days overdue
Total
Total book
amount of notes
and accounts
receivable
$1,129,251
57,566
26,400
17,985
3,591
27,012
$1,261,805
$901,933
120,369
14,966
2,762
4,725
26,319
$1,071,074
Reserve
matrix
(lossrate)
0%~0.9%
0%~23.54%
0%~32.95%
0%~49.03%
0%~65.94%
100.00%
0%-0.9%
0%-23.54%
0%-32.95%
0%-46.18%
5.69%-57.37%
100.00%
Allowance for loss
(expected credit loss
throughout the
duration)
$2,182
505
770
991
788
27,012
$32,248
$1,186
457
191
194
1,142
26,319
$29,489

d. The concentration of credit risk of accounts receivable is analyzed as follows:

September 30, 2021 December 31,2020 September 30,2020 The accounts receivable ratio of the top five customers 33.12% 32.37% 32.79%

(C) Liquidity risk

The Group manages and maintains sufficient cash and cash equivalents to support all contractual obligations for business operations and to minimize the impact of cash flow fluctuations. Bank loans are an important source of liquidity to the Group. The management ensures the repeating bank loans through capital structure management, monitoring the use of bank credit line, and complying with loan contract terms to reduce liquidity risk. The Group’s stock investment under the financial assets measured at fair value through other comprehensive profit and loss is exposed to liquidity risk due to lack of an active market. In addition, the exchange rate of the Group’s SWAP contract has been determined; therefore, there is no significant cash flow risk.

  • 74 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

a. Bank loan amount

Short-term loan
Long-term loan
Long-term and
short-term loan
amount
Total
September 30,2021
$1,009,121
300,000
132,317
$1,441,438
December 31,2020
$1,153,398
300,000
6,494
$1,459,892
September 30,2020
$796,346
681,728
-
$1,478,074

b. Maturity analysis of undiscounted financial liabilities

September 30, 2021
Non-derivative financial liabilities
Short-term loan
Accounts payable
Accounts payable – related party
Other payables
Other payables – related party
Lease liabilities
Long-term loan
Total
Less than 1
year
More than
1-2years
More than
2-5 years
Over 5
years
Total
$1,256,216
638,948
3,746
396,941
4,272
21,857
474
$-
-
-
11,636
-
15,856
27,831
$-
-
-
-
-
9,489
40,455
$-
-
-
22,789
-
78,285
-
$1,256,216
638,948
3,746
431,366
4,272
125,487
68,760
$2,322,454 $55,323 $49,944 $101,074 $2,528,795

Derivative financial liabilities: None

December 31, 2020
Non-derivative financial liabilities
Short-term loan
Accounts payable
Accounts payable – related party
Other payables
Other payables – related party
Lease liabilities
Long-term loans
Total
$1,239,758
383,577
546
409,547
2,377
20,443
305
$-
-
-
-
-
21,019
1,163
$22,182
$-
-
-
-
-
23,809
43,821
$67,630
$-
-
-
41,966
-
78,980
-
$1,239,758
383,577
546
451,513
2,377
144,251
45,289
$2,056,553 $120,946 $2,267,311

Derivative financial liabilities: None

  • 75 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES

(Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

September 30, 2020
Non-derivative financial liabilities
Short-term loan
Notes payable
Accounts payable
Accounts payable – related party
Other payables
Other payables – related party
Lease liabilities
Long-term loan
Total
Derivative financial liabilities
:
Financial liabilities at fair value
through profit or loss - current
Less than 1
year
More than
1-2years
More than
2-5years
Over 5
years
Total
$1,349,207
54
354,351
341
332,624
1,952
19,686
266
$-
-
-
-
-
-
19,617
502
$-
-
-
-
-
-
27,567
38,378
$-
-
-
-
40,299
-
80,603
-
$1,349,207
54
354,351
341
372,923
1,952
147,473
39,146
$2,058,481 $20,119 $65,945 $120,902 $2,265,447

$852
$- $- $- $852

D. Fair value of financial instruments

The book amount of the Group’s financial instruments is an amount reasonably close to the fair value.

(A) The methods adopted for the fair value of financial instruments and the assumptions

adopted for the use of evaluation techniques

  • a. The fair value of short-term financial instruments is estimated according to the book value on the balance sheet. Such financial instruments are with a short maturity date; also, the present value of future cash flows discounted at the market interest rate is close to the book amount; therefore, the book amount should be a reasonable basis for estimating the fair value. This method is applied to cash and cash equivalents, net notes receivable, net accounts receivable (including related parties), other receivables (including related parties), short-term loans, accounts payable (including related parties), and other payables (including related parties).

  • b. The financial assets measured at fair value through profit and loss are with a market price available for reference; therefore, the said market price is the fair value.

  • c. Financial assets measured at fair value through other comprehensive profit and loss are equity instrument investments without market price available for reference; therefore, the fair value is estimated according to the Market

  • 76 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

  • (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

Approach. The company has the fair value estimated according to the prices derived from the market transactions of the same or comparable equity instruments and other relevant information.

  • d. The fair value of other financial assets and other noncurrent assets-restricted assets is estimated according to the book amount, since the present value of future cash collected and discounted at the market interest rate is close to the book amount; therefore, the book amount should be a reasonable basis for estimating the fair value.

  • e. The financial assets measured at amortized cost refer to the debt instrument investments that do not have market price available for reference, but with a fixed or decidable amount to be collected. The Group adopts the evaluation method of the cash flow model for estimation.

  • f. The evaluation of derivative financial instruments is based on the evaluation models that are widely accepted in the market, such as, discount method and option pricing model.

  • g. Lease liabilities are discounted at the Group’s increment loan interest rate on the unpaid lease expense on the lease starting day and then measured at amortized cost of the effective interest method subsequently. The book amount of the lease liabilities is an amount reasonably close to the fair value.

  • h. The Group’s long-term loans are based on floating interest rates with the fair value estimated according to the book amount on the balance sheet, which has been adjusted with reference to market conditions. Therefore, the company’s loan interest rate is close to the market interest rate.

(B) Classification of fair value measurement

All assets and liabilities measured or disclosed at the fair value are classified to the respective fair value level according to the lowest level input value critical to the overall fair value measurement. The input values for each level are as follows:

Level 1: The market price (unadjusted) available for the same asset or liability on the measurement date;

  • Level 2: Direct or indirect observable input values of assets or liabilities, except for those quotations in Level 1;

  • Level 3: Unobservable input value of assets or liabilities;

  • 77 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

The assets and liabilities that were originally measured at fair value on a repetitive basis and recognized on the balance sheet should be reassessed for classification at the end of each reporting period to determine whether there is a swift between the levels of the fair value hierarchy.

a. The classification of financial instruments measured at fair value and recognized in the balance sheet

The Group does not have assets and liabilities measured at fair value on a non-repetitive basis. The fair value level of assets and liabilities measured at fair value on a repetitive basis is as follows:

September 30, 2021
Assets
Financial assets measured at
fair value through profit
and loss
Funds
Bonds
SWAP contracts
Financial assets measured at
fair value through other
profit and loss
Unlisted stocks
Liabilities
:None
December 31, 2020
Assets
Financial assets measured at
fair value through profit
and loss
Funds
Bonds
SWAP contracts
Financial assets measured at
fair value through other
profit and loss
Unlisted stocks
Lever 1
$125,614
1,157,440
-
-
$119,416
980,874
-
-
Level 2
$-
-
2,993
-
$-
-
889
-
Level 3
$-
-
-
210,288
$-
-
-
205,354
Total
$125,614
1,157,440
2,993
210,288
$119,416
980,874
889
205,354

Liabilities: None

  • 78 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

September 30, 2020
Assets
Financial assets measured at
fair value through profit
and loss
Funds
Bonds
Financial assets measured at
fair value through other
profit and loss
Unlisted stocks
Liabilities
:
Financial assets measured at
fair value through profit
SWAP contracts
Level 1
$123,577
687,767
-
$-
Level 2
$-
-
-
$852
Level 3
$-
-
205,667
$-
Total
$123,577
687,767
205,667
$852
  • b. The Group did not have any significant shift between Level 1 and Level 2 of the fair value for the first three quarters of 2021 and 2020.

  • c. The adjustment of the fair value measurement in Level 3 is as follows:

Items
Balancebeginning
Total loss
Recognized in other
comprehensive profit and loss
Balance - ending
Financial assets measured at fair value through
other comprehensiveprofit and loss
Financial assets measured at fair value through
other comprehensiveprofit and loss
Equityinstrument investment – Unlisted stocks
For the nine-monthperiods ended September 30
2021
$205,354
4,934
$210,288
2020
$166,432
39,235
$205,667

The Group had recognized total current loss for an amount of NT$4,934 thousand and NT$39,235 thousand in other comprehensive profit and loss due to change in Level 3 fair value for the first three quarters of 2021 and 2020, respectively, and they were booked in the “other comprehensive profit and loss – unrealized appraisal loss of equity instrument investment measured at fair value through other comprehensive profit and loss.

  • 79 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards)

  - (Unit amount in NT$ Thousand, unless otherwise specified)
  • d. The evaluation techniques and assumptions adopted to measure the fair value of financial assets.

  • (a)The fair value of financial assets with standard terms and conditions that are traded in an active market is determined by referring to market price.

  • (b)The fair value of domestic unlisted equity instrument investment is evaluated with the Market Approach.

  • e. Quantitative information on the fair value measurement of significant unobservable input values (Level 3):

Significant Relationship between Sensitivity analysis of the Evaluation unobservable input Quantitative the input value and relationship between the input technique value information fair value value and fair value September 30, 2021 Financial assets Financial assets measured at fair value through other comprehensive profit and loss: Stock Market Similar 2.62 The higher the stock When the stock price-to-net Approach company’s stock price-to-net value value ratio of similar price-to-net value ratio of similar companies increases ratio companies, the (decreases) by 5%, the higher the estimated equity of the Group will fair value increase/decrease by NT$10,515 thousand.

Financial assets measured at fair value through other comprehensive profit and loss:

December 31,2020 Financial assets

Financial assets measured at fair value through other comprehensive profit and loss:

Stock Market Similar 2.84 The higher the stock When the stock price-to-net Approach company’s stock price-to-net value value ratio of similar price-to-net value ratio of similar companies increases ratio companies, the (decreases) by 5%, the higher the estimated equity of the Group will fair value increase/decrease by NT$10,268 thousand. September 30,2020 Financial assets

Financial assets measured at fair value through other comprehensive profit and loss

Stock Market Similar 2.94 The higher the stock When the stock price-to-net Approach company’s stock price-to-net value value ratio of similar price-to-net value ratio of similar companies increases ratio companies, the (decreases) by 5%, the higher the estimated equity of the Group will fair value increase/decrease by NT$10,283 thousand.

  • 80 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

  • f. The evaluation process for the fair value measurement of significant unobservable input values (Level 3):

The Accounting Department of the Group is responsible for fair value verification, using independent sources of information to bring the evaluation results closer to the market, confirming that the data source is independent, reliable, consistent with other data resources, and representing executable prices. Also, analyze the value change in the assets and liability that must be re-measured or re-evaluated on the reporting date according to the Group’s accounting policies to ensure the reasonableness of the evaluation result.

(3) Others

The Group conducted an assessment on the economic impact as a result of the COVID-19 pandemic. As of the reporting and announcement day of the consolidated financial reports, the economic impact does not affect the continuation of management, asset impairment, and fundraising risks of the Group.

  • 81 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and Subsidiaries (Continuing)

(Review only without following generally accepted auditing standards)

(Unit amount in NT$ Thousand, unless otherwise specified)

13. Supplementary disclosure matters

The transactions between the company and the following subsidiaries and among the subsidiaries were written-off at the time of preparing the consolidated financial report. The information disclosed below is for reference only.

(1) Information on major transactions

Supplementary information of the company and the subsidiaries for the nine-month periods ended September 30, 2021 is disclosed as follows:

A. Loans to others:

Unit:NT$ Thousand/USD Unit:NT$ Thousand/USD
No Lending
company
Borrower Accountin
g item
Relate
d party
Maximum
amount - current
Balance –
ending
(09.30.2021)
(Note 2)
Actual amount
implemented
(Note 3)
Intere
st rate
range

Nature
of loan
Transacti
on
amount
Reason for
short-term
loan

Allowance
for bad debt
appropriated
Collateral Loaning of
fund limit to
individual
(Note 1)

Total
loaning of
fund limit
(Note 1)

Name
Value
1 G-SHANK
ENTERPR
ISE CO.,
LTD.
G-SHAN
K JAPAN
CO., LTD.
Other
accounts
receivable
– related
party
Yes $50,112
(USD1,800,000)
$50,112
(USD1,800,000)
$19,488
(USD700,000)
1% Short-
term
loan
$- Business
operation
of
affiliated
enterprise
$- - $- $471,597 $1,886,389

Note 1: The total loaning of fund limit refers to an amount equivalent to 40% of the current net value of the lending company. The loaning of fund limit to individual refers to

an amount equivalent to 10% of the current net value of the lending company. The current net value is based on the latest financial statements audited by an independent auditor.

Note 2: It is the loaning of fund amount resolved by the company’s board of directors.

Note 3: It is the actual outstanding loan amount at yearend.

B. Provision of endorsements and guarantees to others: None

  • 82 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures):

Unit: NT$ Thousand/RMB/THB/USD

Holding
company
Type of
securities
Name of securities Relationship
with the
securities
issuer

Accounting title
Ending (September 30,2021) Ending (September 30,2021) Ending (September 30,2021) Remarks
Shares / unit
/ 1,000
shares

Book amount
Shareholding
ratio (%)

Fair value / net
value
G-SHANK
ENTERPR
ISE CO.,
LTD.
Stocks REEL MASK
INDUSTRY CO., LTD.
None Financial assets-noncurrent
measured at fair value through other
comprehensiveprofit and loss
3,392,713 $210,288 9.98 $210,288
Bonds AXA bonds
AXASA 4.5 12/29/2049
None Financial assets-current measured at
fair value throughprofit and loss
700,000 19,790
(USD710,843)
- 19,790
(USD710,843)
Bonds HSBC Holding bonds
HSBC 6 RERP(I)
None Financial assets-current measured at
fair value throughprofit and loss
1,800,000 55,059
(USD1,977,678)
- 55,059
(USD1,977,678)
Bonds
Macquarie Group Limited
bonds
MQGAU 6 1/8 PERP

None
Financial assets-current measured at
fair value through profit and loss
1,400,000 42,768
(USD1,536,220)
- 42,768
(USD1,536,220)
Bonds BNP Paribas bonds
BNP 5 1/8 PERP(I)
None Financial assets-current measured at
fair value throughprofit and loss
600,000 17,818
(USD640,020)
- 17,818
(USD640,020)
Bonds Societe Generale bonds
SOCGEN 6.75 PERP(I)
None Financial assets-current measured at
fair value throughprofit and loss
1,020,000 32,043
(USD1,150,978)
- 32,043
(USD1,150,978)
Bonds DB-Deutsche Bank AG
bonds
DB 4.789 PERP
None Financial assets-current measured at
fair value through profit and loss
3,800,000 107,062
(USD3,845,600)
- 107,062
(USD3,845,600)
Bonds Credit Suisse bonds
CS 5.1 PERP(I)
None Financial assets-current measured at
fair value throughprofit and loss
800,000 22,825
(USD819,856)
22,825
(USD819,856)
Bonds DB-Deutsche Bank AG
bonds
DB 6 PERP
None Financial assets-current measured at
fair value through profit and loss
2,800,000 82,196
(USD2,952,460)
- 82,196
(USD2,952,460)

(Continuing to next page)

  • 83 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards)

(Unit amount in NT$ Thousand, unless otherwise specified)

(Continued from the last page)

Unit: NT$ Thousand/RMB/THB/USD Unit: NT$ Thousand/RMB/THB/USD Unit: NT$ Thousand/RMB/THB/USD Unit: NT$ Thousand/RMB/THB/USD
Holding
company
Type of
securities
Name of securities Relationship
with the
securities
issuer

Accounting title
Ending (September 30,2021) Remarks
Shares / unit
/ 1,000
shares

Book amount
Shareholdin
g ratio (%)
Fair value / net
value
G-SHANK
ENTERPR
ISE CO.,
LTD.
Bonds Internationale
Nederlanden Group N.V.
bonds
INTNED 4 7/8 PERP(I)
None Financial assets-current measured at
fair value through profit and loss
600,000 $17,432
(USD626,142)
- $17,432
(USD626,142)
Bonds Societe Generale bonds
SOCGEN 5 3/8 PERP
None Financial assets-current measured at
fair value throughprofit and loss
581,000 17,404
(USD625,156)
- 17,404
(USD625,156)
Bonds Standard Chartered bonds
STANLN 4 3/4 PERP
None Financial assets-current measured at
fair value throughprofit and loss
1,900,000 53,437
(USD1,919,418)
- 53,437
(USD1,919,418)
Bonds
HSBC Holding bonds
HSBC 4.7 PERP(I)
None Financial assets-current measured at
fair value through profit and loss
6,300,000 177,961
(USD6,392,295)
- 177,961
(USD6,392,295)
Bonds Societe Generale bonds
SOCGEN 6.75 PERP(II)
None Financial assets-current measured at
fair value through profit and loss
1,500,000 47,082
(USD1,691,175)
- 47, 082
(USD1,691,175)
Bonds HSBC Holding bonds
HSBC 6 3/8 PERP
None Financial assets-current measured at
fair value throughprofit and loss
1,000,000 30,126
(USD1,082,110)
- 30,126
(USD1,082,110)
Bonds HSBC Holding bonds
HSBC 6 RERP(II)
None Financial assets-current measured at
fair value throughprofit and loss
300,000 $9,180
(USD329,727)
- $9,180
(USD329,727)
Bonds UBS Group AG bonds
UBS 5 PERP
None Financial assets-current measured at
fair value throughprofit and loss
300,000 8,430
(USD302,796)
- 8,430
(USD302,796)
Bonds Internationale
Nederlanden Group N.V.
bonds
INTNED 4 7/8 PERP(II)
None Financial assets-current measured at
fair value through profit and loss

1,348,000
39,152
(USD1,406,314)
- 39,152
(USD1,406,314)

(Continuing to next page)

  • 84 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards)

(Unit amount in NT$ Thousand, unless otherwise specified)

(Continued from the last page)

Unit: NT$ Thousand/RMB/THB/USD Unit: NT$ Thousand/RMB/THB/USD Unit: NT$ Thousand/RMB/THB/USD Unit: NT$ Thousand/RMB/THB/USD
Holding
company
Type of
securities
Name of securities Relationship
with the
securities
issuer

Accounting title
Ending (September 30,2021) Remarks
Shares / unit
/ 1,000
shares

Book amount
Shareholdin
g ratio (%)
Fair value / net
value
G-SHANK
ENTERPR
ISE CO.,
LTD.
Bonds Credit Suisse bonds
CS 5.1 PERP(II)
None Financial assets-current measured at
fair value throughprofit and loss
790,000 22,488
(USD807,751)
- 22,488
(USD807,751)
Bonds BNP Paribas bonds
BNP 5 1/8 PERP(II)
None Financial assets-current measured at
fair value throughprofit and loss
1,250,000 37,094
(USD1,332,388)
- 37,094
(USD1,332,388)
Bonds HSBC Holding bonds
HSBC 4.7 PERP(II)
None Financial assets-current measured at
fair value throughprofit and loss
1,100,000 31,078
(USD1,116,302)
- 31,078
(USD1,116,302)
Bonds
BNP Paribas bonds
BNP 5 1/8 PERP(III)
None Financial assets-current measured at
fair value throughprofit and loss
200,000 5,922
(USD212,720)
- 5,922
(USD212,720)
Bonds HSBC Holding bonds
HSBC 6 RERP(III)
None Financial assets-current measured at
fair value throughprofit and loss
700,000 21,384
(USD768,117)
- 21,384
(USD768,117)
Bonds UBS Group AG bonds
UBS 4.375 PERP
None Financial assets-current measured at
fair value throughprofit and loss
1,000,000 28,242
(USD1,014,420)
- 28,242
(USD1,014,420)
Bonds BCS-Barclays Plc bonds
BACR 4 3/8 PERP
None Financial assets-current measured at
fair value throughprofit and loss
3,300,000 91,428
(USD3,284,061)
- 91,428
(USD3,284,061)
Bonds Standard Chartered bonds
STANLN 4.3 PERP(I)
None Financial assets-current measured at
fair value throughprofit and loss
2,900,000 79,005
(USD2,837,853)
- 79,005
(USD2,837,853)
Bonds Standard Chartered bonds
STANLN 4.3 PERP(II)
None Financial assets-current measured at
fair value throughprofit and loss
470,000 12,820
(USD460,487)
- 12,820
(USD460,487)

(Continuing to next page)

  • 85 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards)

(Unit amount in NT$ Thousand, unless otherwise specified)

(Continued from the last page)

Unit: NT$ Thousand/RMB/THB/USD Unit: NT$ Thousand/RMB/THB/USD Unit: NT$ Thousand/RMB/THB/USD Unit: NT$ Thousand/RMB/THB/USD
Holding
company
Type of
securities
Name of securities Relationship
with the
securities
issuer

Accounting title
Ending (September 30,2021) Remarks
Shares / unit
/ 1,000
shares
Book amount Shareholdin
g ratio (%)
Fair value / net
value
CHIN DE
INVESTMEN
T CO., LTD.
Funds First Bank Taiwan
MonetaryFunds
None Financial assets-current measured at
fair value throughprofit and loss
209,672 3,242 - 3,242
Bonds HSBC Holding bonds
HSBC 6 RERP
None Financial assets-current measured at
fair value throughprofit and loss
470,000 14,358
(USD515,736)
- 14,358
(USD515,736)
Bonds HSBC Holding bonds
HSBC 4.7 PERP
None Financial assets-current measured at
fair value throughprofit and loss
1,200,000 $33,856
(USD1,216,080)
- $33,856
(USD1,216,080)
GREAT-SHA
NK CO., LTD.
Funds SCB FIXEDA (RA) None Financial assets-current measured at
fair value throughprofit and loss
714,728 6,194
(THB7,516,722)
- 6,194
(THB7,516,722)
Funds SCBASF6ML5 None Financial assets-current measured at
fair value throughprofit and loss
7,150,000 58,945
(THB71,535,750)
- 58,945
(THB71,535,750)
Funds SCB-SCBFP None Financial assets-current measured at
fair value throughprofit and loss
3,179,281 33,820
(THB41,043,574)
- 33,820
(THB41,043,574)
Funds KTB-KTFix1Y3Y None Financial assets-current measured at
fair value throughprofit and loss
2,402,144 23,413
(THB28,413,763)
- 23,413
(THB28,413,763)

D. Acquisition or sale of the same security with the accumulated cost exceeding NT$300 million or 20% of the Company’s paid-in capital: None

E. Acquired real estate for an amount of more than NT$300 million or 20% of the paid-in capital: None

F. Disposed real estate for an amount more than NT$300 million or 20% of the paid-in capital: None

  • 86 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and Subsidiaries (Continuing)

(Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

G. The purchase or sale of goods with the related party for an amount more than NT$100 million or 20% of the paid-in capital:

Purchaser/seller Counterparty Relationship
with the
counterparty
Transactions Transactions Differences in
transactionterms
compared to
thirdparty
transactions
Differences in
transactionterms
compared to
thirdparty
transactions
Notes/accounts receivable (payable) Notes/accounts receivable (payable) Footnote
Purchases
(sales)
Amount Percentage
of total
purchases
(sales)

Credit
term
Unit
price
Credit
term
Balance Percentage
oftotalnotes/
accountsreceivable
(payable)
HONG JING
(SHANGHAI)
ELECTRONICS
CO., LTD.

SHANGHAI
G-SHANK
PRECISION
MACHINERY
CO.,LTD.
Associates sales $119,107
(RMB27,571,146)
99.98% 60
days
T/T
(Note) (Note) $24,806
(RMB5,760,767)
100.00%

Note The specifications of products that are sold to related parties are exclusive; therefore, there is no other customer available for comparison. The payment term for sales to general customers is OA 30-90 days.

H. Accounts receivable from related parties amounted to more than NT$100 million or 20% of the paid-in capital: None

I. Engage in derivative instruments transactions: Please refer to Notes 6.(2) and 12 of the consolidated financial statements.

  • 87 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

J. Business relationship and important transactions and transaction amount between the parent company and subsidiaries and among subsidiaries:

No.
(Note 1)
Trading party Counterparty Relationship
with the
trading party
(Note 2)
Transactions Transactions Transactions Transactions
Item Amount Transaction
conditions
Ratio to total
consolidated
operating income or
total assets(Note 3)
0 G-SHANK ENTERPRISE
CO., LTD.
SHANGHAI G-SHANK
PRECISION
MACHINERY CO.,
LTD.
1 Sales income
Other income
Accounts receivable – related party
Other receivables – relatedparty
$ 524
25,732
230
25,574
Note 4
Note 7
0.01%
0.54%
-
0.29%
0 G-SHANK ENTERPRISE
CO., LTD.
G-LONG PRECISION
MACHINERY
(DONG GUAN)CO.,LTD.
1 Other income
Other receivables – related party
1,419
1,411
Note 7 0.03%
0.02%
0 G-SHANK ENTERPRISE
CO., LTD.
XIAMEN G-SHANK
PRECISION
MACHINERY CO.,LTD.
1 Other income
Other receivables – related party
Otherpayable – relatedparty
2,699
2,682
5
Note 7 0.06%
0.03%
-
0 G-SHANK ENTERPRISE
CO., LTD.
G-SHANK PRECISION
MACHINERY
(SUZHOU) CO., LTD.
1 Sales income
Cost of goods sold
Other income
Accounts receivable – related party
Accounts payable – related party
Other receivables – relatedparty
834
966
4,913
837
361
4,883
Note 4
Note 5
Note 7
0.02%
0.02%
0.10%
0.01%
-
0.06%

(Continuing to next page)

  • 88 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(Continued from the last page)

No.
(Note 1)
Trading party Counterparty Relationship
with the
trading party
(Note 2)
Transactions Transactions Transactions Transactions
Item Amount Transaction
conditions
Ratio to total
consolidated
operating income or
total assets(Note 3)
0 G-SHANK ENTERPRISE
CO., LTD.
QINGDAO G-SHANK
PRECISION SDN.BHD.
1 Sales income
Other income
Other receivables – related party
Otherpayables – relatedparty
$ 798
5,044
5,012
4
Note 4
Note 7
0.02%
0.11%
0.06%
-
0 G-SHANK ENTERPRISE
CO., LTD.
SHENZHEN G-SHANK
PRECISION SDN.BHD.
1 Sales income
Cost of goods sold
Other income
Accounts receivable – related party
Accounts payable – related party
Other receivables – related party
Otherpayables – relatedparty
92
275
2,000
92
269
1,994
6
Note 4
Note 5
Note 7
-
0.01%
0.04%
-
-
0.02%-
-
0 G-SHANK ENTERPRISE
CO., LTD.
TIANJIN G-SHANK
PRECISION
MACHINERY CO.,LTD.
1 Sales income
Other income
Other receivables – relatedparty
809
4,836
4,805
Note 4
Note 7
0.02%
0.10%
0.05%
0 G-SHANK ENTERPRISE
CO., LTD.
G-SHANK, INC. 1 Sales income
Accounts receivable - related party
Other receivables – relatedparty
3,772
529
230
Note 4 0.08%
0.01%
-

(Continuing to next page)

  • 89 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(Continued from the last page)

No.
(Note 1)
Trading party Counterparty Relationship
with the
trading party
(Note 2)
Transactions Transactions Transactions Transactions
Item Amount Transaction
conditions
Ratio to total
consolidated
operating income or
total assets(Note 3)
0 G-SHANK ENTERPRISE
CO., LTD.
SHENZHEN G-BAO
PRECISION SDN.BHD.
1 Sales income
Cost of goods sold
Other income
Accounts receivable – related party
Accounts payable – related party
Other receivables – related party
Otherpayable – relatedparty
$ 4,468
719
4,781
1,933
43
3,411
37
Note 4
Note 5
Note 7
0.09%
0.02%
0.10%
0.02%
-
0.04%
-
0 G-SHANK ENTERPRISE
CO., LTD.
GREAT-SHANK CO.,
LTD.
1 Sales income
Other income
Accounts receivable – related party
Other receivables – relatedparty
4,024
2,603
2,664
1,154
Note 4
Note 7
0.09%
0.05%
0.03%
0.01%
0 G-SHANK ENTERPRISE
CO., LTD.
G-SHANK ENTERPRISE
(M) SDN. BHD.
1 Sales income
Other income
Accounts receivable – related party
Other receivables – relatedparty
7,521
4,044
3,478
1,344
Note 4
Note 7
0.16%
0.08%
0.04%
0.02%
0 G-SHANK ENTERPRISE
CO.,LTD.
PT INDONESIA
G-SHANK PRECISION
1 Sales income
Accounts receivable – relatedparty
1,382
165
Note 4 0.03%
-

(Continuing to next page)

  • 90 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and Subsidiaries (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(Continued from the lastpage) (Continued from the lastpage)
No.
(Note 1)
Trading party Counterparty Relationship
with the
trading party
(Note 2)
Transactions
Item Amount Transaction
conditions
Ratio to total
consolidated
operating income or
total assets(Note 3)
0 G-SHANK ENTERPRISE
CO., LTD.
G-SHANK JAPAN CO.,
LTD.
1 Sales income
Cost of goods sold
Other income
Operating expense
Accounts receivable – related party
Other receivables – related party
Otherpayables – relatedparty
$ 816
643
156
1,846
206
19,519
962
Note 4
Note 5
Note 8
Note 7
0.02%
0.01%
-
0.04%
-
0.22%
0.01%
1 SHANGHAI G-SHANK
PRECISION
MACHINERY CO., LTD.
HONG JING
(SHANGHAI)
ELECTRONICS CO.,
LTD.
3 Sales income
Cost of goods sold
Other profit and loss
Accounts receivable – related party
Other receivable – related party
Otherpayable – relatedparty
4,043
119,107
11,664
1,079
3,138
24,806
Note 6
Note 6
Note 7
0.08%
2.50%
0.24%
0.01%
0.04%
0.28%
1 SHANGHAI G-SHANK
PRECISION
MACHINERY CO.,LTD.
TIANJIN G-SHANK
PRECISION
MACHINERY CO.,LTD.
1 Sales income
Accounts receivable – related party
2,483
1,556
Note 6 0.05%
0.02%

(Continuing to next page)

  • 91 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and Subsidiaries (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(Continued from the last page)

No.
(Note 1)
Trading party Counterparty Relationship
with the
trading party
(Note 2)
Transactions Transactions Transactions Transactions
Item Amount Transaction
conditions
Ratio to total
consolidated
operating income or
total assets(Note 3)
1 SHANGHAI G-SHANK
PRECISION
MACHINERY CO., LTD.
SHANGHAI G-SHANK
PRECISION
HARDWARE CO., LTD.
3 Sales income
Cost of goods sold
Other profit and loss
Accounts receivable – related party
Accounts payable – related party
Other receivables – related party
Otherpayables – relatedparty
$ 2,637
43,158
6,480
834
18
1,653
7,647
Note 6
Note 6
Note 7
0.06%
0.90%
0.14%
0.01%
-
0.02%
0.09%
1 SHANGHAI G-SHANK
PRECISION
MACHINERY CO.,LTD.
GREAT-SHANK CO.,
LTD.
3 Sales income
Accounts receivable – related party
1,675
405
Note 6 0.04%
-
1 SHANGHAI G-SHANK
PRECISION
MACHINERY CO., LTD.
G-SHANK JAPAN CO.,
LTD.
3 Sales income
Cost of goods sold
Accounts receivable – related party
Other receivables – related party
Otherpayables – relatedparty
2,089
17,014
296
29
2,891
Note 6
Note 6
0.04%
0.36%
-
-
0.03%
1 SHANGHAI G-SHANK
PRECISION
MACHINERY CO.,LTD.
PT INDONESIA
G-SHANK PRECISION
3 Sales income
Accounts receivable – related party
2,618
1,601
Note 6 0.05%
0.02%

(Continuing to next page)

  • 92 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(Continued from the last page)

No.
(Note
1)
Trading party Counterparty Relationship
with the
trading party
(Note 2)
Transactions Transactions Transactions Transactions
Item Amount Transaction
conditions
Ratio to total
consolidated
operating income or
total assets(Note 3)
1 SHANGHAI G-SHANK
PRECISION
MACHINERY CO.,LTD.
G-SHANK PRECISION
MACHINERY
(SUZHOU)CO.,LTD.
3 Sales income
Cost of goods sold
Otherpayables – relatedparty
$ 26
3,623
426
Note 6
Note 6
-
0.08%
-
1 SHANGHAI G-SHANK
PRECISION
MACHINERY CO., LTD.
G-SHANK ENTERPRISE
(M) SDN. BHD.
3 Sales income
Cost of goods sold
Accounts receivable – related party
Accountspayable – relatedparty
1,087
565
362
248
Note 6
Note 6
0.02%
0.01%
-
-
1 SHANGHAI G-SHANK
PRECISION
MACHINERY CO., LTD.
HUBEI HANSTAR
ELECTRONICS
TECHNOLOGY CO.,
LTD.
3 Sales income
Cost of goods sold
Accounts receivable – related party
Accountspayable – relatedparty
1,632
9,562
362
2,165
Note 6
Note 6
0.03%
0.20%
-
0.02%
1 SHANGHAI G-SHANK
PRECISION
MACHINERY CO.,LTD.
G-LONG PRECISION
MACHINERY (DONG
GUAN)CO.,LTD.
3 Sales income
Accounts receivable – related party
23
10
Note 6 -
-
2 SHENZHEN G-SHANK
PRECISION SDN.BHD.
G-LONG PRECISION
MACHINERY (DONG
GUAN)CO.,LTD.
3 Cost of goods sold
Accounts payable – related party
656
175
Note 6 0.01%
-

(Continuing to next page)

  • 93 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(Continued from the last page)

No.
(Note 1)
Trading party Counterparty Relationship
with the
trading party
(Note 2)
Transactions Transactions Transactions Transactions
Item Amount Transaction
conditions
Ratio to total
consolidated
operating income or
total assets(Note3)
2 SHENZHEN G-SHANK
PRECISION SDN.BHD.
SHENZHEN G-BAO
PRECISION SDN.BHD.
3 Sales income
Cost of goods sold
Accounts receivable – related party
Accountspayable – relatedparty
$ 5,620
750
2,651
180
Note 6
Note 6
0.12%
0.02%
0.03%
-
2 SHENZHEN G-SHANK
PRECISION SDN.BHD.
XIAMEN G-SHANK
PRECISION
MACHINERY CO.,LTD.
3 Sales income
Accounts receivable – related party
1,859
839
Note 6 0.04%
0.01%
2 SHENZHEN G-SHANK
PRECISION SDN.BHD.
TIANJIN G-SHANK
PRECISION
MACHINERY CO.,LTD.
3 Sales income
Accounts receivable – related party
375
12
Note 6 0.01%
-
2 SHENZHEN G-SHANK
PRECISION SDN.BHD.
G-SHANK PRECISION
MACHINERY
(SUZHOU)CO.,LTD.
3 Sales income
Accounts receivable – related party
962
542
Note 6 0.02%
0.01%
3 G-SHANK PRECISION
MACHINERY
(SUZHOU)CO.,LTD.
PT INDONESIA
G-SHANK PRECISION
3 Sales income
Accounts receivable – related party
4,312
2,436
Note 6 0.09%
0.03%
3 G-SHANK PRECISION
MACHINERY
(SUZHOU)CO.,LTD.
G-SHANK JAPAN CO.,
LTD.
3 Cost of goods sold
Accounts payable – related party
122
39
Note 6 -
-

(Continuing to next page)

  • 94 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(Continued from the last page)

No.
(Note 1)
Trading party Counterparty Relationship
with the
trading party
(Note 2)
Transactions Transactions Transactions Transactions
Item Amount Transaction
conditions
Ratio to total
consolidated
operating income or
total assets(Note3)
3 G-SHANK PRECISION
MACHINERY
(SUZHOU)CO.,LTD.
QINGDAO G-SHANK
PRECISION SDN.BHD.
3 Cost of goods sold $ 8 Note 6 -
3 G-SHANK PRECISION
MACHINERY
(SUZHOU)CO.,LTD.
DONGGUAN
QIAOJUTRADING CO.,
LTD.
3 Sales income 22 Note 6 -
4 G-LONG PRECISION
MACHINERY
(DONG GUAN) CO.,
LTD.
TIANJIN G-SHANK
PRECISION
MACHINERY CO., LTD.
3 Sales income
Accounts receivable – related party
265
31
Note 6 0.01%
-
4 G-LONG PRECISION
MACHINERY
(DONG GUAN) CO.,
LTD.
SHENZHEN G-BAO
PRECISION SDN.BHD.
3 Sales income
Accounts receivable – related party
72
62
Note 6 -
-
4 G-LONG PRECISION
MACHINERY
(DONG GUAN) CO.,
LTD.
DONGGUAN
QIAOJUTRADING CO.,
LTD.
3 Sales income
Other profit and loss
Accounts receivable – related party
Other receivables – relatedparty
14,753
117
5,740
30
Note 6 0.31%
-
0.07%
-
5 G-SHANK ENTERPRISE
(M) SDN. BHD.
G-SHANK JAPAN CO.,
LTD.
3 Sales income
Cost of goods sold
Accounts receivable – related party
Accounts payable – related party
Otherpayables – relatedparty
5,087
3,897
2,076
49
1,637
Note 6
Note 6
0.11%
0.08%
0.02%
-
0.02%

(Continuing to next page)

  • 95 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and Subsidiaries (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(Continued from the last page)

No.
(Note 1)
Trading party Counterparty Relationship
with the
trading party
(Note 2)
Transactions Transactions Transactions Transactions
Item Amount Transaction
conditions
Ratio to total
consolidated
operating income or
total assets(Note3)
5 G-SHANK ENTERPRISE
(M)SDN. BHD.
GREAT-SHANK CO.,
LTD.
3 Sales income $ 175 Note 6 -
6 HONG JING
(SHANGHAI)
ELECTRONICS CO.,
LTD.
SHANGHAI G-SHANK
PRECISION
HARDWARE CO., LTD.
3 Sales income 25 Note 6 -
7 G-SHANK JAPAN CO.,
LTD.
SHENZHEN G-BAO
PRECISION SDN.BHD.
3 Sales income
Cost of goods sold
Accounts receivable – related party
Accountspayable – relatedparty
231
1,701
174
1,665
Note 6
Note 6
-
0.04%
-
0.02%
8 QINGDAO G-SHANK
PRECISION SDN.BHD.
TIANJIN G-SHANK
PRECISION
MACHINERY CO., LTD.
3 Sales income
Cost of goods sold
Accounts receivable – relatedparty
1,346
13
280
Note 6
Note 6
0.03%
-
-
8 QINGDAO G-SHANK
PRECISION SDN.BHD.
XIAMEN G-SHANK
PRECISION
MACHINERY CO.,LTD.
3 Sales income 9 Note 6 -
  • 96 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

  • Note 1: Business transactions conducted between the parent company and subsidiaries should be noted in the “No.” column as follows: (1) Fill in “0” for the parent company;

  • (2) The subsidiaries are numbered sequentially starting from the Arabic number “1” by the company type.

  • Note 2: The “relationship with the trading companies” includes three types (The same transaction between parent company and subsidiary or between two subsidiaries needs not to be disclosed repeatedly, for example, if the parent company has already disclosed the transaction conducted with the subsidiary, the subsidiary does not need to have it disclosed again. If one of the two subsidiaries has already disclosed the transaction conducted, the other subsidiary does not need to have it disclosed again), which should be marked as follows:

  • (1) The parent company to the consolidated subsidiary;

  • (2) Consolidate subsidiary to parent company;

  • (3) Consolidated subsidiary to consolidated subsidiary;

  • Note 3: For the ratio of the transaction amount to the consolidated total operating income or total assets, if it is an asset or liability item, it is calculated for the ratio of the ending balance amount to the consolidated total assets; if it is a profit and loss item, it is calculated for the ratio of the interim cumulative amount to total consolidated operating income.

  • Note 4: The products sold are mostly equipment, tools, and materials used for production with the price negotiated by both parties by adding a percentage to the cost or by the cost price of trade depending on the type of product traded; also, taking into account the expenses and exchange rate risk. However, the specifications of products that are sold to related parties are exclusive; therefore, there is no other customer available for comparison. The payment term of sales to a related party is OA 60-150 days.

  • Note 5: The purchase is mostly for molds and parts with special specifications from one single supplier. Therefore, there is no other purchase price available for comparison. The payment term for such single supplier is OA 60-120 days.

  • Note 6: The collection (payment) term is OA 90-150 days according to the contract signed.

Note 7: It is calculated and collected according to the contract signed.

  • Note 8: Interest collection and principal repayment are made according to the loan contract signed.

  • 97 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(2) Re-investment business-related information

Supplementary disclosure of information related to the company’s direct or indirect significant influence, control, or joint venture equity on the investee company not in Mainland China for the nine-month period ended September 30, 2021.

Unit:NTD Thousand/USD/MYR Unit:NTD Thousand/USD/MYR Unit:NTD Thousand/USD/MYR Unit:NTD Thousand/USD/MYR Unit:NTD Thousand/USD/MYR Unit:NTD Thousand/USD/MYR Unit:NTD Thousand/USD/MYR Unit:NTD Thousand/USD/MYR
Investor
Company
Investee Company Location Main business
operation
Original investment amount
(Note 12)
As of September 30, 2021 Current profit
(loss) of the
Investee
Company
Investment
profit (loss)
recognized in
current period
(Note 11)
Footnote
September 30,
2021

December 31,
2020

Number of
shares
Ratio
(%)
Book
amount
(Note 11)
G-SHANK
ENTERPRISE
CO., LTD.
CHIN DE
INVESTMENT CO.,
LTD.
Note 1 General investment $ 50,000 $ 50,000 5,000,000 100.00 $ 54,595 $ 491 $ 491
GRAND STAR
ENTERPRISES
L.L.C.(Note 2)
Note 2 General investment 588,055 588,055 - 100.00 1,658,056 176,911 177,413
G-SHANK, Inc. Note 3 Stamping parts
molds,fixtures
36,686 36,686 1,000 100.00 307,017 15,272 15,284
G-SHANK
ENTERPRISE (M)
SDN. BHD.
Note 4 Stamping parts
molds, fixtures
85,112 85,112 6,924,750 92.33 362,193 75,822 70,168
GREAT-SHANK CO.,
LTD.
Note 5 Precision
progressive die and
hardwareproducts
69,509 69,509 7,968,750 85.00 175,620 27,861 23,659
G-SHANK JAPAN
CO., LTD.
Note 6 International trade 19,749 19,749 1,060 58.89 7,121 6,227 3,667
SUNFLEX
TECHNOLOGY CO.,
LTD.
Note 7 Manufacturing and
trading of electronic
components
40,448 40,448 9,940,956 14.73 153,911 30,340 4,468
CHIN DE
INVESTMEN
T CO.,LTD.
SUNFLEX
TECHNOLOGY CO.,
LTD.

Note 7
Manufacturing and
trading of electronic
components
217 217 10,000 0.01 157 30,340 5

(Continuing to next page)

  • 98 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and Subsidiaries (Continuing)

(Review only without following generally accepted auditing standards)

(Unit amount in NT$ Thousand, unless otherwise specified)

(Continued from the last page)

(Continued from the last page) (Continued from the last page) (Continued from the last page) (Continued from the last page)
Unit:NTD Thousand/USD/MYR
Original investment amount
(Note 12)
As of September 30, 2021
September 30,
2021
December 31,
2020
Number of
shares
Ratio
(%)
Book amount
(Note 11)
Current profit
(loss) of the
Investee
Company
Investment
profit (loss)
recognized in
current period
(Note 11)
Footnote
$47,511
(RM 7,144,500)
$47,511
(RM 7,144,500)
18,800
94.00
$191,113
(RM 28,738,865)
$43,740
(RM 6,451,351)
$-
4,427
(USD 159,025)
4,427
(USD 159,025)
- 100.00
17,872
(USD641,955)
1,442
(USD 51,474)
-
532,245
(USD19,118,011)
532,245
(USD19,118,011)
19,118,011 100.00
1,647,855
177,088
-
Investor
Company
Investee Company Location Main business
operation
Original investment amount
(Note 12)
As of September 30, 2021 Current profit
(loss) of the
Investee
Company
Investment
profit (loss)
recognized in
current period
(Note 11)
Footnote
September 30,
2021
December 31,
2020
Number
shares
of

Ratio
(%)
Book amount
(Note 11)
G-SHANK
ENTERPRI
SE (M)
SDN. BHD.
PT INDONESIA
G-SHANK
PRECISION
Note 8 Stamping parts
molds, fixtures
$47,511
(RM 7,144,500)
$47,511
(RM 7,144,500)
18,800 94.00 $191,113
(RM 28,738,865)
$43,740
(RM 6,451,351)
$-
G-SHANK,
INC.
G-SHANK
DEMEXICO,S.A. DE
C.V.
Note 9 Stamping parts
molds, fixtures
4,427
(USD 159,025)
4,427
(USD 159,025)
- 100.00 17,872
(USD641,955)
1,442
(USD 51,474)
-
GRAND
STAR
ENTERPRI
SES L.L.C.
(Note 2)
GLOBAL STAR
INTERNATIONAL
CO., LTD.
Note 10 General
investment
532,245
(USD19,118,011)
532,245
(USD19,118,011)
19,118,011 100.00 1,647,855 177,088 -

Note 1: 20F-2, No. 83, Section 1, Chung Hsiao E. Road, Zhongzheng District, Taipei City

Note 2: 201 Rogers Office Building Edwin Wallace Rey Drive George Hill Anguilla

Please refer to Note 4.(2) (Note 3) of the consolidated financial report for the relocation of the former US GRAND STAR ENTERPRISES L.L.C.

  • Note 3: 1034 Old Port Isabel Rd., Suite 2 Brownsville, TX 78521, U.S.A.

Note 4: Plot 94, Bayan Lepas Industrial Estate 11900 Bayan Lepas, Penang, Malaysia.

Note 5: 116 Moo 1 Hitech Industrial Estate T.Banlane , A.Bang Pa-In , Ayutthaya Thailand 13160

Note 6: 1-17-14, Nishi-Shinbashi ,Excel Annex 8F, Nishi-Shinbashi, Minato-Ku,Tokyo, 105-0003 Japan.

Note 8: Jl. Industri Kawasan JABABEKA Tahap Il Block RR 5C-5D Cikarang-Bekasi 17530, Indonesia

Note 9: NO.15, Gral, Pedro Hinojosa, cd industrial H.Matamoros, Tamps, Mexico.

  • Note 10: Suite 102, Cannon Place, P.O. Box 712, North Sound Rd., George Town, Grand Cayman, KYl-9006 Cayman Islands.

  • Note 11: It is calculated according to the financial statements of the invested companies of the same period that have not been reviewed by the independent auditors.

  • Note 12: The original investment amount at the end of the current period and the end of last year is calculated according to the exchange rate on September 30, 2021.

Note 7: No. 522, Nanshang Road, Guishan District, Taoyuan City

  • 99 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(3) Investment in China

A. The name, main business operation, paid-in capital, investment methods, remittance in and out of funds, shareholding ratio, investment profit and loss, investment book amount at yearend, remittance in of investment profit and loss, and investment limits of the invested company in China:

Unit:NTD Thousand/USD/RMB/HKD Unit:NTD Thousand/USD/RMB/HKD Unit:NTD Thousand/USD/RMB/HKD Unit:NTD Thousand/USD/RMB/HKD Unit:NTD Thousand/USD/RMB/HKD Unit:NTD Thousand/USD/RMB/HKD Unit:NTD Thousand/USD/RMB/HKD Unit:NTD Thousand/USD/RMB/HKD
Invested company
in China
Main business
operation
Paid-in capital Investment
method
Cumulative
investment
amount
remitted out of
Taiwan in
current period
- beginning
Investment
amount remitted
in or out in
currentperiod
Cumulative
investment
amount
remitted out of
Taiwan in
current period
- ending
Current
profit
(loss) of
the
invested
company
The
company’s
direct or
indirect
investment
shareholdin
gratio(%)
Investmen
t profit
(loss)
recognized
in current
period
(Note 4)
Book
amount of
investment
- ending
Investment
profit remitted
into Taiwan as
of current
period
Remitted Remitted
out in
SHANGHAI G-SHANK
PRECISION
MACHINERY CO.,
LTD.
Precision
progressive die
and hardware
products
USD 10,000,000
(Note 1)
Entrusted
investment
(Note 2)
USD1,700,000 $- $- USD1,700,000 $238,616 85.00 $202,821 $1,238,579 $1,598,320
(USD57,410,906)
HONG JING
(SHANGHAI)
ELECTRONICS CO.,
LTD.
Precision
progressive die
and hardware
products
USD1,590,000 Investment
through the
company set up
in the third
region(Note 3)
USD1,275,000 - - USD1,275,000 26,598 80.19 21,328 74,470 57,520
(USD2,066,082)
G-LONG PRECISION
MACHINERY (DONG
GUAN) CO., LTD.
Precision
progressive die
and hardware
products
USD3,000,000 Investment
through the
company set up
in the third
region(Note 4)
USD1,530,000 - - USD1,530,000 30,749 51.00 15,682 123,426 18,992
(USD682,168)
XIAMEN G-SHANK
PRECISION
MACHINERY CO.,
LTD.
Precision
progressive die
and hardware
products
USD2,500,000 Investment
through the
company set up
in the third
region(Note 5)
USD1,990,000 - - USD1,990,000 1,385 79.60 1,103 96,178 57,633
(USD2,070,148)

(Continuing to next page)

  • 100 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(Continued from the last page)

(Continued from the last page) (Continued from the last page) (Continued from the last page) (Continued from the last page) (Continued from the last page)
Unit:NTD Thousand/USD/RMB/HKD
Invested company
in China
Main business
operation
Paid-in capital Investment
method
Cumulative
investment
amount
remitted out of
Taiwan in
current period
- beginning
Investment
amount remitted
in or out in
currentperiod
Cumulative
investment
amount
remitted out of
Taiwan in
current period
- ending
Current
profit
(loss) of
the
invested
company
The
company’s
direct or
indirect
investment
shareholdin
gratio(%)
Investmen
t profit
(loss)
recognized
in current
period
(Note 4)
Book
amount of
investment
- ending
Investment
profit remitted
into Taiwan as
of current
period
Remitted
out
Remitted
in
G-SHANK PRECISION
MACHINERY
(SUZHOU) CO., LTD.
Planer, milling
machine or die
machine,
precision
continuous die
and hardware
products
USD1,400,000 Investment
through the
company set up
in the third
region (Note 6)
USD1,671,825 $- $- USD1,671,825 $21,391 100.00 $21,391 $238,290 $75,494
(USD2,711,713)
QINGDAO G-SHANK
PRECISION
SDN.BHD.
Precision
progressive die
and hardware
products
USD4,000,000 Investment
through the
company set up
in the third
region(Note 7)
USD3,342,000 - - USD3,342,000 5,092 92.83 4,727 279,690 260,283
(USD9,349,241)
TIANJIN G-SHANK
PRECISION
MACHINERY CO.,
LTD.
Precision
progressive die
and hardware
products
USD2,500,000 Investment
through the
company set up
in the third
region(Note 8)
USD2,205,000 - - USD2,205,000 47,178 88.20 41,611 202,819 36,182
(USD1,299,651)
SHANGHAI G-SHANK
PRECISION
HARDWARE CO.,
LTD.
Precision
progressive die
and hardware
products
USD300,000 Investment
through the
company set up
in the third
region(Note 9)
USD 255,000 - - USD 255,000 46,391 85.00 39,432 191,205 411,929
(USD14,796,288)

(Continuing to next page)

  • 101 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(Continued from the last page)

Uni t : NTD Thousand/USD/RMB/HKD

Invested company
in China
Main business
operation
Paid-in capital Investment
method
investment
amount
remitted out of
Taiwan in
current period
- beginning
Investment
amount remitted
in or out in
currentperiod
Investment
amount remitted
in or out in
currentperiod
Cumulative
investment
amount
remitted out of
Taiwan in
current period
- ending
Current
profit
(loss) of
the
invested
company
The
company’s
direct or
indirect
investment
shareholdin
gratio(%)
Investmen
t profit
(loss)
recognized
in current
period
(Note 4)

Book
amount of
investment
- ending

Investment
profit remitted
into Taiwan as
of current
period
Remitted
out
Remitted
in
SHENZHEN G-SHANK
PRECISION
SDN.BHD.

Precision
progressive die
and hardware
products
USD2,600,000 Investment
through the
company set up
in the third
region(Note 10)
USD2,440,000 - - USD2,440,000 $ 5,345 93.85 $ 5,016 $110,523 $ 7,259
(USD260,742)
SHENZHEN G-BAO
PRECISION
SDN.BHD.
Precision
progressive die
and hardware
products
USD3,150,000 Investment
through the
company set up
in the third
region(Note 11)
USD2,880,000 $- $- USD2,880,000 30,712 91.43 28,080 345,013 $137,442
(USD4,936,848)
HUBEI HANSTAR
ELECTRONICS
TECHNOLOGY CO.,
LTD. (Note 5)
Precision
progressive die
and hardware
products,
electroplating
processing
RMB30,000,000 Transfer
investment of
SHANGHAI
G-SHANK
PRECISION
HARDWARE CO.,
LTD.
- - - - 14,449 100.00 14,449 133,309 -
DONGGUAN QIAOJU
TRADING CO., LTD.
(Note 5)
Plastic
hardware
wholesale and
import/export
business
HKD3,000,000 Transfer
investment of
G-LONG
PRECISION
MACHINERY
(DONG GUAN)
CO.,LTD.
- - - - 6,652 100.00 6,652 41,681 -
  • 102 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

Cumulative investment amount remitted out from
Taiwan to China atyearend(Note 1)
Investment amount approved by the Investment
Commission,MOEA(Notes 1 and 2)
The investment amount limit stipulated by the
Investment Commission,MOEA(Note 3)
$587,038
(USD21,086,140)
$787,688
(USD28,257,472)
$3,326,260
  • Note 1: It includes the net amount of USD1,797,315 derived from the approved investment of GSYUE DG TOOLING CO.,LTD. for USD2,730,000 and net of the liquidating investment fund remitted in for USD932,685.

  • Note 2: It includes the capital increase from earnings of SHANGHAI G-SHANK PRECISION MACHINERY CO., LTD. in May 2001 and October 2004, and the capital increase from earnings of QINGDAO G-SHANK PRECISION SDN.BHD. in January 2019.

  • Note 3: According to the “Principles for the Review of Investment or Technical Cooperation in Mainland China” stipulated by the Investment Commission, MOEA the company’s investment in China is limited to 60% of the net worth or consolidated net worth, whichever is higher. However, the enterprises that are with the certification document to evidence its meeting the operation scope of the headquarters issued by the Industrial Development Bureau, MOEA is not subject to this limit. The company had applied to the Industrial Development Bureau, MOEA for approval as the corporate operation headquarters on April 18, 2019 that would be valid from April 16, 2019 to April 15, 2021 for the investment in China, which had not violated the investment limit of the Investment Commission, MOEA.

  • Note 4: The profit and loss amount from the subsidiary under the equity method for the nine-month period ended September 30, 2021 was calculated according to the investee company’s financial statements not audited by the independent auditors, except for SHANGHAI G-SHANK PRECISION MACHINERY CO., LTD.

  • Note 5: It is an investment made through the invested company in China; therefore, it is unnecessary to report to the Investment Commission MOEA and is not included in the “Cumulative investment amount remitted out from Taiwan to China.”

  • 103 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and Subsidiaries (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

  • Note 1 : SHANGHAI G-SHANK PRECISION MACHINERY CO., LTD. had a paid-in capital of US$2,000 thousand originally. It had arranged a capital increase from earnings for an amount of US$2,500 thousand and US$5,500 thousand in May 2001 and October 2004, respectively. As of March 31, 2021, SHANGHAI G-SHANK PRECISION MACHINERY CO., LTD. had a paid-in capital of US$10,000 thousand.

  • Note 2 The company has signed a power of attorney with G-SHANK ENTERPRISE (M) SDN. BHD. (hereinafter referred to as the “trustee”), a business entity of the company in the third region, to indirectly establish SHANGHAI G-SHANK PRECISION MACHINERY CO., LTD. in China with the related party, Yuhuang Lin. The main content of the power of attorney is as follows:

  • A. The company designated the trustee to invest US$1,700,000 (including bank transfer of US$1,250,000 and machinery and equipment for an amount of US$450,000) in SHANGHAI G-SHANK PRECISION MACHINERY CO., LTD. in China.

  • B. The trustee is to apply to the competent authorities in China to invest and establish SHANGHAI G-SHANK PRECISION MACHINERY CO., LTD. in the name of the trustee.

  • C. The trustee upon receiving income or benefits from SHANGHAI G-SHANK PRECISION MACHINERY CO., LTD. should have it transferred to the company entirely.

  • D. If SHANGHAI G-SHANK PRECISION MACHINERY CO., LTD. is to return the investment funds due to capital reduction, business termination, or other reasons, the trustee upon receiving such refund shall have it transferred to the company entirely.

  • E. The trustee shall notify the company when transferring investment funds, benefits, or income due to the reasons stated in the last two preceding paragraphs according to the instruction of the company.

  • F. The trustee’s rights and obligations in SHANGHAI G-SHANK PRECISION MACHINERY CO., LTD. are transferred to the company due to this entrusted investment relationship; therefore, the trustee does not guarantee the income and profit and loss.

  • G. The trustee shall exercise due diligence to manage investment, foreign exchange settlement, and benefit collection.

  • H. The matters not addressed in the power of attorney shall be handled in accordance with the law and regulations of the Republic of China, domestic and foreign banking practices, and other regulations.

  • Note 3 HON YEH INVESTMENT CO., LTD., a subsidiary of the company, was approved by the Investment Commission, MOEA by issuing the (90) Tou-Shen-II-Tzi No. 90010260 (Investment Commission, MOEA had the (90) Shen-II-Tzi No. 90010260 amended by issuing the (95) Shen-II-Tzi No. 095004988 on 03.03.2006), and the company was

  • 104 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

approved by the Investment Commission, MOEA by issuing the Shen-II-Tzi No. 093031757 Letter to invest in GLOBAL STAR INTERNATIONAL CO., LTD. through GRAND STAR ENTERPRISES L.L.C. in the third region and then it indirectly invested in HONG JING (SHANGHAI) ELECTRONICS CO., LTD. HONG JING (SHANGHAI) ELECTRONICS CO., LTD. had arranged a capital increase in cash on November 1, 2012; however, the company did not subscribe shares proportionally to the shareholding ratio; therefore, the company’s shareholding ratio was 80.19% thereafter.

  • Note 4 HON YEH INVESTMENT CO., LTD., a subsidiary of the company, was approved by the Investment Commission, MOEA by issuing the (90) Tou-Shen-II-Tzi No. 90010259 and Jin-Shen-II-Tzi No. 91015965, and the company was approved by the Investment Commission, MOEA by issuing the Jin-Shen-II-Tzi No. 092042580 Letter and Jin-Shen-II-Tzi No. 093031432 Letter to invest in GLOBAL STAR INTERNATIONAL CO., LTD. through GRAND STAR ENTERPRISES L.L.C. in the third region and then it indirectly invested in G-LONG PRECISION MACHINERY (DONG GUAN) CO., LTD.

  • Note 5 HON YEH INVESTMENT CO., LTD., a subsidiary of the company, was approved by the Investment Commission, MOEA by issuing the (90) Tou-Shen-II-Tzi No. 90022866, and the company was approved by the Investment Commission, MOEA by issuing the Jin-Shen-II-Tzi No. 092042581 Letter and Jin-Shen-II-Tzi No. 093006075 Letter to invest in GLOBAL STAR INTERNATIONAL CO., LTD. through GRAND STAR ENTERPRISES L.L.C. in the third region and then it indirectly invested in XIAMEN G-SHANK PRECISION MACHINERY CO., LTD.

  • Note 6 HON YEH INVESTMENT CO., LTD., a subsidiary of the company, was approved by the Investment Commission, MOEA by issuing the (90) Tou-Shen-II-Tzi No. 90001835, Jin-Shen-II-Tzi No. 091031112, and Jin-Shen-II-Tzi No. 92008940 to invest in GLOBAL STAR INTERNATIONAL CO., LTD. through GRAND STAR ENTERPRISES L.L.C. in the third region and then it indirectly invested in G-SHANK PRECISION MACHINERY (SUZHOU) CO., LTD. Subsequently, 5.86% (investment amount of US$82 thousand) and 2% (investment mount US$28 thousand) of the shareholding was transferred to non-related parties, Mr. Bershin Lo and Mr. Guodong Hsu, in March 2003, respectively. The company’s shareholding was reduced to 92.14 % thereafter that was approved by the Investment Commission, MOEA by issuing the Jin-Shen-II-Tzi No. 092010563 Letter. HON YEH INVESTMENT CO., LTD., a subsidiary of the company, had paid US$23 thousand to acquire the 2% (investment amount US$28 thousand) shareholding from Mr. Guodong Hsu on January 5, 2007 with the shareholding increased to 94.14% thereafter and it was approved by the Investment Commission, MOEA by issuing the Jin-Shen-II-Tzi No. 09500329480 Letter. The

  • 105 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

company’s board of directors had resolved on June 13, 2019 to acquire the 5.86% (investment amount US$361 thousand) shareholding from the non-related party, Mr. Bershin Lo, and it was approved by the Investment Commission, MOEA by issuing the Jin-Shen-II-Tzi No. 10800157300 Letter with the comprehensive shareholding increased to 100% thereafter.

  • Note 7 HON YEH INVESTMENT CO., LTD., a subsidiary of the company, was approved by the Investment Commission, MOEA by issuing the (90) Shen-II-Tzi No. 90010261, Jin-Shen-II-Tzi No. 91039369, Jin-Shen-II-Tzi No. 092003008 Letter, and Jin-Shen-II-Tzi No. 094008181 to invest in GLOBAL STAR INTERNATIONAL CO., LTD. through GRAND STAR ENTERPRISES L.L.C. in the third region and then it indirectly invested in QINGDAO G-SHANK PRECISION SDN.BHD. Subsequently, 5% (investment amount of US$130 thousand), 2.23% (investment mount US$58 thousand), and 0.58% (investment amount US$15 thousand) of the shareholding was transferred to non-related parties, Mr. Shenwei Guo, Mr. Hongjun Li, and Mr. Bangyong Liu, in March 2003, respectively. The company’s shareholding was reduced to 92.19 % thereafter that was approved by the Investment Commission, MOEA by issuing the Jin-Shen-II-Tzi No. 092010560 Letter. QINGDAO G-SHANK PRECISION SDN.BHD. had arranged capital increase in cash on November 25, 2006; however, the company did not subscribe shares proportionally to the shareholding ratio; therefore, the company’s shareholding ratio was 92.83% thereafter. QINGDAO G-SHANK PRECISION SDN.BHD. had a paid-in capital of US$3,600 thousand and then arranged a capital increase from earnings for an amount of US$400 thousand in January 2019 and the paid-in capital of QINGDAO G-SHANK PRECISION SDN.BHD. was US$4,000 thousand thereafter.

  • Note 8 The Company was approved by the Investment Commission, MOEA by issuing the Jin-Shen-II-Tzi No. 092044159, Jin-Shen-II-Tzi No. 093005557, and Jin-Shen-II-Tzi No. 093006249 Letter to invest in GLOBAL STAR INTERNATIONAL CO., LTD. through GRAND STAR ENTERPRISES L.L.C. in the third region and then it indirectly invested in TIANJIN G-SHANK PRECISION MACHINERY CO., LTD.

  • Note 9 The Company was approved by the Investment Commission, MOEA by issuing the Jin-Shen-II-Tzi No. 095026420 Letter to indirectly invest in SHANGHAI G-SHANK PRECISION HARDWARE CO., LTD. through G-SHANK ENTERPRISE (M) SDN. BHD. in the third region. Then it was approved for amendment by the Investment Commission, MOEA by issuing the Jin-Shen-II-Tzi No. 095032048 Letter to invest in SHANGHAI G-SHANK PRECISION HARDWARE CO., LTD. through GLOBAL STAR INTERNATIONAL CO., LTD. that was invested by GRAND STAR ENTERPRISES L.L.C. in the third region. The investment fund was transferred through

  • 106 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

GRAND STAR ENTERPRISES L.L.C. to GLOBAL STAR INTERNATIONAL CO., LTD. for an amount of US$255 thousand on November 18, 2006, and the said amount was then transferred to SHANGHAI G-SHANK PRECISION HARDWARE CO., LTD. on January 20, 2006.

  • Note 10 The Company was approved by the Investment Commission, MOEA by issuing the Jin-Shen-II-Tzi No. 09500121350, Jin-Shen-II-Tzi No. 09600108160, and Jin-Shen-II-Tzi No. 09600265810 Letter to invest in GLOBAL STAR INTERNATIONAL CO., LTD. through GRAND STAR ENTERPRISES L.L.C. in the third region and then it indirectly invested in SHENZHEN G-SHANK PRECISION SDN.BHD.

  • Note 11 The Company was approved by the Investment Commission, MOEA by issuing the Jin-Shen-II-Tzi No. 09600405610 and Jin-Shen-II-Tzi No. 09700084160 Letter to invest in GLOBAL STAR INTERNATIONAL CO., LTD. through GRAND STAR ENTERPRISES L.L.C. in the third region and then it indirectly invested in SHENZHEN G-BAO PRECISION SDN.BHD. SHENZHEN G-BAO PRECISION SDN.BHD. had arranged capital increase in cash on September 13, 2012; however, the company did not subscribe shares proportionally to the shareholding ratio; therefore, the company’s shareholding ratio was reduced to 91.43% thereafter.

  • B. Significant transactions conducted with the invested companies in China in the current perio d :

  • (A) The purchase amount and percentage and the related payable amount and percentage at yearen d :

Please refer to Notes 7 and 13.(1) J of the consolidated financial report for details.

  • (B) The sales amount and percentage and the related receivable amount and percentage at yearend:

Please refer to Note 7 and 13.(1) J of the consolidated financial report for details.

  • (C) The property transaction amount and the profit and loss resulte d : None

  • (D) The ending balance and purpose of notes endorsements/guarantees or collateral provide d : None

  • (E) Maximum balance amount, ending balance amount, interest rate range, and total interest of the current period of loans: Please refer to Note 13.(1)A of the consolidated financial report for details.

  • (F) Other transactions that have a significant impact on the profit and loss or financial status: Please refer to Notes 7 and 13.(1) J of the consolidated financial report for details.

  • 107 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and Subsidiaries (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

(4) Major Shareholder information

The name, shareholding, and shareholding ratio for more than 5% of the company’s shareholders

Shares
Major shareholders
Shareholding (shares) Shareholding ratio (%)
JIHONG INVESTMENT CO., LTD.
CHEN-LIN INVESTMENT COMPANY
16,089,465 shares
10,213,790 shares
8.69
5.43
  • Note 1 The information of the major shareholders in this table is based on the shareholders who have received more than 5% common stock shareholding completed with dematerialized registration (including treasury stock) on the last business day of each quarter that is counted by Taiwan Depository & Clearing Corporation. The capital stock recorded in the company’s consolidated financial report and the company’s actual number of shares delivered with dematerialized registration may be different due to different calculation bases adopted.

  • Note 2 If the aforementioned information is regarding shareholders having their shares delivered to the trust, it is disclosed by the individual account of the principal who entrusts the trustee to open a trust account. As for the shareholder’s reporting 10% or more of insider’s shareholding in accordance with the Securities and Exchange Act, the shareholding includes the principal’s shareholding and the shares delivered to the trust that remains under the control of the principal. Please refer to the Market Observation Post System for the insider’s equity reporting information.

(14) Department information

There are two reporting departments within the Group, including the stamping parts department and the general investment department. The stamping parts department is mainly for the manufacturing and production, processing, and trading of stamping components, while the general investment department is engaged in short-term investment and general investment activities. The reportable departmental profit and loss are measured by operating profit and loss before tax (excluding the total management and logistics costs to be amortized, non-operating income and benefits, non-operating expenses and losses, and income tax expenses) and it is the base for performance evaluation. This measurement amount is provided to the operating decision-maker to determine the allocation of resources to each department and to evaluate the performance of each department. The accounting policies of the operating department are the same as the summary of the significant accounting policies described in Note 4. of the consolidated financial report.

  • 108 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

Department information

Department information
For the three-month period
ended September 30, 2021
Income
Income from external
customers
Inter-department income
Total income
Departmental profit and loss
Non-operating income and
expense
Net income before tax of the
continuing business unit
For the three-month period
ended September 30, 2020
Income
Income from external
customers
Inter-department income
Total income
Departmental profit and loss
Non-operating income and
expense
Net loss before tax of the
continuing business unit
For the nine-month period
ended September 30, 2021
Income
Income from external
customers
Inter-department income
Total income
Departmental profit and loss
Non-operating income and
expense
Net income before tax of the
continuing business unit
Stamping
parts
department
General
investment
department
Adjustment
& write-off
Consolidation
$1,783,943
-
$-
-
$-
-
$1,783,943
-
$1,783,943 $- $- $1,783,943
$315,990 $(443) $- $315,547
14,826
$1,231,591
-
$-
-
$-
-
$330,373
$1,231,591
-
$1,231,591 $- $- $1,231,591
$179,829 $(334) $- $179,495
(10,421)
$4,770,310
-
$-
-
$-
-
$169,074
$4,770,310
-
$4,770,310 $- $- $4,770,310
$771,221 $617 $- $771,838
55,210
$827,048
  • 109 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. AND SUBSIDIARIES (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

For the nine-month period
ended September 30, 2020
Income
Income from external
customers
Inter-department income
Total income
Departmental profit and loss
Non-operating income and
expense
Net loss before tax of the
continuing business unit
September 30, 2021
Assets
Department assets
Current tax assets
Deferred tax assets
Investment –non-investment
department
Total assets
Liabilities
Department liabilities
Current tax liabilities
Deferred tax liabilities
Net defined benefit
liabilities
Total liabilities
December 31, 2020
Assets
Department assets
Current tax assets
Deferred tax assets
Investment –non-investment
department
Total assets
Stamping
parts
department
General
investment
department
Adjustment
& write-off
Consolidation
$3,443,930
-
$-
-
$-
-
$3,443,930
-
$3,443,930 $- $- $3,443,930
$343,720 $(3,140) $- $340,580
(21,282)
$7,075,466
42,562
23,709
1,598,790
$54,035
68
617
-
$-
-
-
-
$319,298
$7,129,501
42,630
24,326
1,598,790
$8,740,527 $54,720 $- $8,795,247
$2,526,514
109,640
542,877
72,326
$-
124
-
-
$-
-
-
-
$2,526,514
109,764
542,877
72,326
$3,251,357 $124 $- $3,251,481
$6,702,263
48,986
21,108
1,451,839
$53,583
68
474
-
$-
-
-
-
$6,755,846
49,054
21,582
1,451,839
$8,224,196 $54,125 $- $8,278,321
  • 110 -

Notes to Consolidated Financial Statements of G-SHANK ENTERPRISE CO., LTD. and Subsidiaries (Continuing) (Review only without following generally accepted auditing standards) (Unit amount in NT$ Thousand, unless otherwise specified)

Liabilities
Department liabilities
Current tax liabilities
Deferred tax liabilities
Net defined benefit
liabilities
Total liabilities
September 30, 2020
Assets
Department assets
Current tax assets
Deferred tax assets
Investment –non-investment
department
Total assets
Liabilities
Department liabilities
Current tax liabilities
Deferred tax liabilities
Net defined benefit
liabilities
Total liabilities
Stamping
parts
department
$2,260,630
51,336
555,982
82,291
General
investment
department
Adjustment
& write-off
Consolidation
$25
-
-
-
$-
-
-
-
$2,260,655
51,336
555,982
82,291
$2,950,239 $25 $- $2,950,264
$6,610,249
39,844
30,407
1,253,745
$53,442
124
445
-
$-
-
-
-
$6,6663,691
39,968
30,852
1,253,745
$7,934,245 $54,011 $- $7,988,256
$2,254,418
33,993
529,050
80,704
$-
-
-
-
$-
-
-
-
$2,254,418
33,993
529,050
80,704
$2,898,165 $- $- $2,898,165
  • 111 -