GS — Annual Report 2015

Mar 26, 2015

公開資訊觀測站

合併權益變動表

本資料由鉅祥公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國103年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,443,043 | 2,443,043 | 465,220 | 540,997 | 313,386 | 1,126,307 | 1,980,690 | 59,655 | -135 | 59,520 | | 4,948,473 | 771,785 | 5,720,258 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 34,520 | 0 | -34,520 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 特別盈餘公積迴轉 | 0 | 0 | 0 | 0 | -28,696 | 28,696 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -312,710 | -312,710 | 0 | 0 | 0 | | -312,710 | 0 | -312,710 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 1,433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 1,433 | 0 | 1,433 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 383,392 | 383,392 | 0 | 0 | 0 | | 383,392 | 81,989 | 465,381 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 5,147 | 5,147 | 115,997 | 306 | 116,303 | | 121,450 | 20,742 | 142,192 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 388,539 | 388,539 | 115,997 | 306 | 116,303 | | 504,842 | 102,731 | 607,573 |
| 現金減資 | -642,520 | -642,520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | -642,520 | 0 | -642,520 |
| 股份基礎給付 | 0 | 0 | 5,326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 5,326 | 0 | 5,326 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -197,195 | -197,195 |
| 權益增加（減少）總額 | -642,520 | -642,520 | 6,759 | 34,520 | -28,696 | 70,005 | 75,829 | 115,997 | 306 | 116,303 | | -443,629 | -94,464 | -538,093 |
| 期末餘額 | 1,800,523 | 1,800,523 | 471,979 | 575,517 | 284,690 | 1,196,312 | 2,056,519 | 175,652 | 171 | 175,823 | | 4,504,844 | 677,321 | 5,182,165 |

去年同期

| 民國102年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,443,043 | 2,443,043 | 453,680 | 500,127 | 7,389 | 1,370,433 | 1,877,949 | -97,395 | -625 | -98,020 | | 4,676,652 | 735,712 | 5,412,364 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 40,870 | 0 | -40,870 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 305,997 | -305,997 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -244,305 | -244,305 | 0 | 0 | 0 | | -244,305 | 0 | -244,305 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 4,674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 4,674 | 0 | 4,674 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 345,197 | 345,197 | 0 | 0 | 0 | | 345,197 | 65,161 | 410,358 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 1,849 | 1,849 | 157,050 | 490 | 157,540 | | 159,389 | 32,823 | 192,212 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 347,046 | 347,046 | 157,050 | 490 | 157,540 | | 504,586 | 97,984 | 602,570 |
| 股份基礎給付 | 0 | 0 | 6,866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 6,866 | 0 | 6,866 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -61,911 | -61,911 |
| 權益增加（減少）總額 | 0 | 0 | 11,540 | 40,870 | 305,997 | -244,126 | 102,741 | 157,050 | 490 | 157,540 | | 271,821 | 36,073 | 307,894 |
| 期末餘額 | 2,443,043 | 2,443,043 | 465,220 | 540,997 | 313,386 | 1,126,307 | 1,980,690 | 59,655 | -135 | 59,520 | | 4,948,473 | 771,785 | 5,720,258 |