AI assistant
GREENWING RESOURCES LTD — Annual Report 2007
Sep 27, 2007
65029_rns_2007-09-27_aa54ac04-d456-43ec-bc96-0a17040916ad.pdf
Annual Report
Open in viewerOpens in your device viewer
Bass Metals Ltd ABN 31 109 933 995
Annual Report
for the year ended 30 June 2007
BASS METALS LTD
30 JUNE 2007
Table of Contents
| 1) | Corporate Directory | 2 |
|---|---|---|
| 2) | Review of Operations | 3 |
| 3) | Corporate Governance | 16 |
| 4) | Directors’ Report and Financial Statements | |
| − Directors’ Report |
19 | |
| − Income Statement |
28 | |
| − Balance Sheet |
29 | |
| − Statement of Changes in Equity |
30 | |
| − Cash Flow Statement |
31 | |
| − Notes to the Financial Statements |
32 | |
| − Directors’ Declaration |
52 | |
| 5) | Independent Audit Report | 53 |
| 6) | Auditor’s Independence Declaration | 55 |
| 7) | Additional Information | 56 |
1
BASS METALS LTD
30 JUNE 2007
1. CORPORATE DIRECTORY
DIRECTORS
Don Boyer (Non Executive Chairman) Mike Rosenstreich (Managing Director) Craig McGown (Non Executive Director) Kieran Rodgers (Non Executive Director)
COMPANY SECRETARY
Susan Hunter
REGISTERED OFFICE
Level 2, 2 Richardson Street West Perth Western Australia 6005
PO Box 1330 West Perth Western Australia 6872
Telephone: (08) 9322 8044 Facsimile: (08) 9481 2846 Website: www.bassmetals.com.au Email: [email protected]
SOLICITORS
Blakiston & Crabb 1202 Hay Street West Perth WA 6005
SHARE REGISTRY
Computershare Investor Services Pty Ltd Level 2, 45 St Georges Terrace Perth WA 6000 Telephone: (08) 9323 2000 Facsimile: (08) 9323 2033
AUDITORS
Bentleys MRI Perth Partnership Level 1 10 Kings Park Road West Perth WA 6005
STOCK EXCHANGE LISTINGS
Australian Stock Exchange Limited (Code: BSM & BSMOA)
2
BASS METALS LTD
REVIEW OF OPERATIONS 30 JUNE 2007
2. REVIEW OF OPERATIONS
2.0 Overview
During the year Bass Metals Ltd has focused on completing the mine plan and statutory approvals required for stage 1 of the Que River Mine development. This included the execution of a Heads of Agreement with Zinifex covering terms for an ore sales agreement and subsequent to year end the Board approved the stage 1 development of Que River, following finalisation of the Zinifex Ores Sales Agreement.
In addition Bass Metals Ltd spent $3.7 million on a twin exploration strategy to advance the production and resource base of its advanced projects and to systematically test new prospects with the view to discover a new Que River or Hellyer style high grade polymetallic deposit.
An updated tenement map is shown in Figure 1, which includes the 3 exploration licences acquired from Saracen Mineral Holdings Limited in November 2006.
Figure 1: Tenement Location Plan
==> picture [347 x 487] intentionally omitted <==
3
BASS METALS LTD
REVIEW OF OPERATIONS 30 JUNE 2007
2.1 Mine Development – Que River
2.1.1 Drilling and Mineral Resource Estimation
During the year the Company completed 3,712 metres of diamond core drilling, comprising 54 drill holes on the Que River project to delineate and upgrade Mineral Resources at S-Lens, PQ, QR32 and Nico lenses.
Highlight results included:
PQ Lens
-
19.4 metres at 24.7% Zn, 9.0 % Pb, 356 g/t Ag and 11 g/t Au from 50.6 metres downhole (QRD1269)
-
17.8 metres at 19.7% Zn, 10.4% Pb, 411 g/t Ag and 7.4 g/t Au from 45.5 metres downhole (QRD 1274).
-
S-Lens
-
11.6 metres at 1.2% Cu, 5% Zn, 1.6% Pb, 38 g/t Ag and 0.4 g/t Au from 22.6 metres downhole (QRD1243)
-
3.6 metres at 3.6% Cu, 4.4% Zn, 3.6% Pb and 66 g/t Ag from 18.5 metres downhole (QRD1245)
-
QR32 Lens
-
7.45 metres at 11.5% Zn, 6.7 % Pb, 190 g/t Ag and 2.6 g/t Au from 50.55 metres downhole (QRD1276)
-
5.85 metres at 12.1% Zn, 6.9 % Pb, 116 g/t Ag and 2.1 g/t Au from 50.25 metres downhole (QRD1278)
-
8.4 metres at 7.5% Zn, 3.9 % Pb, 76 g/t Ag and 1.1 g/t Au from 39.6 metres downhole (QRD1279)
-
Nico Lens
-
5.4 metres at 10.8% Zn, 3.2 % Pb, 109 g/t Ag and 1.5 g/t Au from 57.5 metres downhole (QRD1263)
-
8.45 metres at 6.4% Zn, 1.5 % Pb, 38 g/t Ag and 0.6 g/t Au from 59.7 metres downhole (QRD1268)
-
2.5 metres at 9.8% zinc, 6.1% lead, 8 oz./t silver & 3.8 g/t gold from 42 metres downhole (QRD1285)
A summary review of the current Que River Mineral Resource inventory as at 30 June 2007 is presented in Table 1 with locations illustrated in Figure 2.
Table 1: Que River Project Classified Mineral Resource Summary
| Ore type/area | JORC Code Category |
Tonnes (000's) |
Zn % |
Pb % |
Cu % |
Ag g/t |
Au g/t |
SG T/m3 |
|---|---|---|---|---|---|---|---|---|
| QR32 Lens S-Lens PQ Lens Nico |
Measured Measured Measured Measured |
- 56 - - |
- 2.1 - - |
- 0.7 - - |
- 1.7 - - |
- 69 - - |
- 0.34 - - |
- 3.88 - - |
| TOTAL MEASURED | 56 | 2.1 | 0.7 | 1.7 | 69 | 0.3 | 3.9 | |
| QR32 Lens S-Lens PQ Lens Nico |
Indicated Indicated Indicated Indicated |
134 286 33 33 |
5.9 4.6 18.7 9.0 |
3.5 1.8 10.3 5.4 |
0.2 1.8 0.4 0.3 |
83 66 249 130 |
1.10 0.35 6.27 1.00 |
3.32 3.83 4.01 3.67 |
| TOTAL INDICATED | 486 | 6.2 | 3.1 | 1.1 | 87 | 1.0 | 3.7 | |
| QR32 Lens S-Lens PQ Lens Nico |
Inferred Inferred Inferred Inferred |
54 58 13 69 |
4.6 0.6 13.0 8.3 |
2.7 0.2 7.2 4.6 |
0.1 2.5 0.3 0.4 |
72 33 185 102 |
1 0.15 4.25 0.91 |
3.26 3.94 3.63 3.63 |
| TOTAL INFERRED | 194 | 5.3 | 2.9 | 0.9 | 79 | 0.93 | 3.62 | |
| TOTAL MINERAL RESOURCE | 736 | 5.7 | 2.9 | 1.1 | 84 | 0.93 | 3.68 |
N.B. Small rounding errors may occur.
The addition of the QR32 Mineral Resource to the Que River resource inventory in June represents a 34% increase in tonnage and with minor increases to the average combined Zn, Pb, Ag and Au grades a resultant similar increase to these contained metals. The Company continues its work to expand its Mineral Resource base to underpin the planned development of the Que River Stage 1 mine and beyond.
4
BASS METALS LTD
REVIEW OF OPERATIONS 30 JUNE 2007
Figure 2: Que River Summary Location plan
==> picture [424 x 102] intentionally omitted <==
==> picture [424 x 101] intentionally omitted <==
==> picture [424 x 102] intentionally omitted <==
==> picture [424 x 102] intentionally omitted <==
==> picture [424 x 102] intentionally omitted <==
==> picture [424 x 101] intentionally omitted <==
5
BASS METALS LTD
REVIEW OF OPERATIONS 30 JUNE 2007
2.1.2 Mine Development
Mine Plan
During the year Bass Metals Ltd confirmed details of its Stage 1 Mine plan comprising an in pit resource of approximately 120,000 tonnes which comprised mainly mining parts of the PQ and S Lenses. In order to determine the feasibility of the Stage 1 Mine Plan, Bass Metals Ltd undertook an excavation of a small, 15 metre deep trial pit with a total of approximately 1,700 tonnes at 15.5% Zinc, 8.9% lead, 109 g/t silver and 3.0 g/t gold mined being excavated.
A parcel of approximately 1,300 tonnes was delivered to the Hellyer plant owned by Intec Ltd and blended intermittently with the Hellyer tailings feedstock over a period of nearly 2 weeks. During the course of the trial it became apparent that the Hellyer plant was operating on different zinc recovery and concentrate grade parameters than those expected late in December 2006 when the Ore Sales Letter of Intent (LOI) with Intec Ltd was signed. Whilst a follow-up ore sales proposal was received from Intec, the changed operating circumstances had an adverse impact on the potential revenues available to the Company and necessitated a review of alternative off-take opportunities.
On the 26 June 2007 the Company announced that it had signed a binding, conditional Heads of Agreement with Zinifex Australia Limited covering the terms of an ore sales agreement for the Que River Stage 1 ore to Zinifex’s Rosebery plant.
Subsequent to year end, Bass Metals Ltd delivered approximately 300 tonnes to Zinifex’s Rosebery plant for a processing trial which was one of the key conditions to the Heads of Agreement. Having satisfied this and the other Conditions Precedent in the Heads of Agreement the two Parties signed an Ore sales Agreement as announced on 28 August 2007. This represented the final hurdle to commencing mining activities which started in late August. Details of the mining inventory for the Stage 1 Mine plan are presented in Table 2. The Company is hopeful that Stage 1 will be the first of several open pit and underground mining stages to give a mine life of 3 to 5 years.
Table 2: Que River Stage 1 Mining Inventory
| Ore Deposit | Tonnes | Zn % |
Pb % |
Cu % |
Ag % |
Au % |
% by Tonnes |
% by Value |
|---|---|---|---|---|---|---|---|---|
| PQProbableReserve | 33,300 | 15.3 | 8.7 | 0.29 | 216 | 5.30 | 29 | 52 |
| PQMiningInventory | 11,700 | 11.90 | 6.10 | 0.26 | 155 | 3.50 | 10 | 14 |
| PQTotal Inventory | 45,000 | 14.4 | 8.02 | 0.29 | 200 | 4.83 | 39 | 66 |
| S Lens Probable Reserve | 68,600 | 4.6 | 1.5 | 0.92 | 45 | 0.43 | 59 | 33 |
| SLensMiningInventory | 2,300 | 0.60 | 0.18 | 2.20 | 29 | 0.20 | 2 | 1 |
| S Lens Total Inventory | 70,900 | 4.5 | 1.46 | 0.96 | 44 | 0.42 | 61 | 34 |
| TOTAL MINING INVENTORY |
115,900 | 8.3 | 4.0 | 0.70 | 105 | 2.13 | 100 | 100 |
2.2 Base Metal Exploration Activities
2.2.1 QUE RIVER EXPLORATION
In addition to drilling as noted above, significant exploration potential exists at Que River in the vicinity of the current shallow resources and also to the south and at depth within the wide alteration zone which hosts the defined Que River lenses. Targets which require follow-up and which could rapidly increase the shallow Mineral Resource inventory include:
-
S Lens position north of decline fault;;
-
shallow northern extension to QR32 Lens;
-
shallow northern extension to Nico Lens;
-
deeper drilling in alteration zone south of Que Fault;
-
gaps in PQ ore horizon at shallow depths to north; and,
-
• P-West – mineralisation between P-Nth and QR32 Lenses.
The Company plans to continue this phase of Que River exploration in the coming year.
6
BASS METALS LTD
REVIEW OF OPERATIONS 30 JUNE 2007
2.2.2 HELLYER MINE PROJECT (HMP)
The HMP initiative started this year to follow-up several advanced resource targets in and around the decommissioned high grade polymetallic (Zn-Pb-Cu-Ag-Au) Hellyer Mine.
Consultants, Coffey Mining in Hobart were commissioned late in the year to undertake resource estimates of the remnant mineralised areas and the extensive base-metal sulphide vein stockwork identified beneath the massive sulphide zones. Subject to the outcomes of that work it is planned that Coffey will move onto a scoping study to evaluate early mining opportunities in relation to the HMP.
A drilling programme has been planned to follow-up on high grade historic intercepts at the Southern Barite Zone, immediately to the south of the historic Hellyer base metal mine. This area is sparsely drilled on 100 metre spaced lines but better intercepts from historic drill holes include:
-
4.7 metres at 9.3% Zn, 6.3% Pb, 420g/t Ag, 5.4 g/t Au & 0.4% Cu ;
-
6.2 metres at 24% Zn, 10.7% Pb, 156g/t Ag, 2.6 g/t Au & 1.1% Cu.
2.2.3 ZINIFEX HELLYER EXPLORATION ALLIANCE (HEA)
The HEA between Zinifex Limited and Bass Metals Ltd continues to test a series of targets in and around the Hellyer Mine lease, prospective for new large scale high-grade zinc-lead-silver-copper-gold deposits, such as the world class Hellyer deposit. In July 2006 diamond drilling to test a variety of new targets commenced. Table 3 summarises the drill status as at the end of the year. A geological plan showing the target and drill hole locations is presented in Figure 3.
This is an early stage exploration drilling programme systematically testing a series of prospective targets. The process is to drill into the target zone and then to use the drill hole as a platform from which to conduct down-holeelectromagnetic (DHEM) surveys that can “see” away from the drill hole into the surrounding rock and potentially detect Hellyer style, massive sulphide mineralisation up to 400 metres from the drill hole (depending on the size and orientation of the mineralised body). DHEM surveys are only conducted on those drill holes that intersect the prospective host stratigraphy and are considered to be in a favourable geological setting for mineralisation.
DHEM surveys were conducted on the first 5 HEA drill holes (HED 1 to HED5) during the year but no off hole conductors indicating proximal mineralisation were detected. Further DHEM surveying is scheduled to commence in September 2007.
Subsequent to the end of the reporting period the Company received assay results for HED12 confirming base metal mineralisation in a newly discovered zone of intensely altered footwall sequence to the host horizon referred to as the Switchback target. Switchback is considered the most prospective HEA target drilled to date.
Table 3: HEA Drilling Status Summary
| BHID | NORTH | EAST | RL | AV. GRID AZIMUTH |
AV. DECLINATION |
DEPTH | STATUS |
|---|---|---|---|---|---|---|---|
| HED1 | 10400.00 | 6088.12 | 711.20 | 271 | 68 | 320.40 | Assays received |
| HED2 | 9999.99 | 6058.01 | 732.61 | 268 | 70 | 462.00 | Assays received |
| HED3 | 8999.99 | 6065.16 | 690.60 | 271 | 53 | 437.60 | Assays received |
| HED4 | 8574.99 | 5809.79 | 690.06 | 274 | 50 | 399.00 | Assays received |
| HED5 | 9900.02 | 5406.02 | 680.12 | 273 | 70 | 301.00 | Assays received |
| HED6 | 9700.00 | 5602.00 | 720.00 | 275 | 58 | 250.20 | Assays received |
| HED7 | 8750.00 | 5398.00 | 671.00 | 269 | 56 | 143.60 | Hole abandoned |
| HED7a | 8750.00 | 5397.00 | 671.00 | 273 | 53 | 347.40 | Assays received |
| HED8 | 3900.00 | 4440.00 | 707.00 | 277 | 55 | 422.70 | Core being processed |
| HED9 | 3600.00 | 4390.00 | 715.00 | 278 | 56 | 481.30 | Core being processed |
| HED10 | 8300.00 | 7395.00 | 296.00 | 274 | 43 | 332.90 | Drillingcompleted |
| HED11 | 10956.00 | 6599.00 | 667.00 | 272 | 77 | 143.00 | Drillinginprogress |
| HED12 | 8810.00 | 6577.00 | 495.00 | 125 | 86 | 47.00 | Drillinginprogress |
| 4088.10 |
7
BASS METALS LTD
REVIEW OF OPERATIONS 30 JUNE 2007
Table 4: Assays from HEA Drilling
| Hole name |
FROM (m) |
TO (m) | INTERVAL (m) |
Cu (%) | Pb (%) | Zn %) | Ag (ppm) |
Au (ppm) |
|---|---|---|---|---|---|---|---|---|
| HED6 | no significant results but warrants DHEM survey | |||||||
| HED7 | no significant results but warrants DHEM survey | |||||||
| HED8 | no significant results but warrants DHEM survey | |||||||
| HED9 | no significant results but warrants DHEM survey | |||||||
| HED10 | no significant results, no DHEM surveywarranted | |||||||
| HED11 | inprogress(at 143m) | |||||||
| HED12 | 283.75 | 288.6 | 4.85 | 0.20 | 1.15 | 1.60 | 17.5 | 0.9 |
8
BASS METALS LTD
REVIEW OF OPERATIONS 30 JUNE 2007
Figure 3: Summary of HEA drilling and targets
==> picture [485 x 578] intentionally omitted <==
The HEA is due to end when either the $2.0 million combined expenditure limit has been met or notionally on 2 August 2007. To the end of the reporting period each party has contributed approximately $0.75 million with $0.5 million expenditure remaining. On this basis the HEA is likely to be extended to complete the planned programme.
9
BASS METALS LTD
REVIEW OF OPERATIONS 30 JUNE 2007
In June 2007 Zinifex selected the High Point area as a Special Project Joint Venture Area (SPJVA). A 1,600 metre deep diamond drill hole was completed subsequent to the end of the reporting year which intersected the prospective host sequence, albeit deeper than anticipated but with no significant base metal mineralisation. A DHEM survey is planned for this drill hole.
2.2.4 REGIONAL BASE METALS EXPLORATION
The Company has a very active regional and grass roots base metals focused exploration programme. During the financial year the following activities were completed.
2.2.4.1 Bonds Range (Cu-Pb-Zn-Ag potential)
(EL28/2002 - 60% Bass Metals Ltd 40% Adamus Resources Limited)
Drilling commenced during the March Quarter at the Iris River Prospect to test lead and zinc-in-soil anomalies generated by the Company. This is a new prospect with no historic drilling; Bass Metals Ltd completed three drill holes for a total of 387.4 metres. In the first drill hole, BRD001 the Company intersected significant lead, zinc and silver mineralisation in a wide zone of alteration. BRD001 intersected:
-
3.5 metres at 5.0% Pb, 1.1% Zn, 120g/t Ag, 1.1g/t Au & 0.1% Cu, from 88 metres down-hole,
-
including 0.7 metres at 21.6% Pb, 3.0% Zn, 3.65g/t Au, 550ppm Ag & 0.44% Cu, from 90.8 metres downhole.
Drill holes, BRD002 and BRD003 also intersected alteration but of a more diffuse nature and with lower order, anomalous assays. Anomalous results in BRD002 and BRD003 are strongly associated with galena and sphalerite mineralisation in quartz-chlorite veins. These lower order results may be due to access constraints which led to drill pads being sited on the margins of the anomalies defined by recent soil surveys.
The encouraging drill results lead to extensions to the existing soil grid to identify additional areas for follow-up drilling programmes. These assays are pending. A follow-up drilling programme has also been planned and approved by Mineral Resources Tasmania (MRT) which will commence as soon as practical later in 2007.
Bass Metals Ltd is targeting high grade Pb-Zn-Ag mineralisation that is likely related to Devonian granite intrusives.
2.2.4.2 Waratah (Pb-Zn-Ag potential)
( EL64-2004 75% Bass Metals Ltd 25% Clancy Exploration Limited )
The Company’s initial focus is on the early mining potential of the historic Magnet Mine that according to MRT records produced 630,000 tonnes grading 5.7% Pb, 7.3% Zn and 394g/t Ag between 1895 and 1940. Compilation work of historic mining and exploration data was largely completed during the year. An exciting development has been the identification of a zone of distinctive zinc rich mineralisation in the hanging wall of the main lode from historical records and examination of the old workings. Zinc was considered a gangue mineral at the time Magnet was mined and hence was not extracted. A drilling programme is being planed for late in 2007 to test for extensions to the Magnet system as well as several possible new Magnet style targets along strike.
2.2.4.3 Mt Selina (Cu-Pb-Zn-Ag & Au potential)
(EL29/2002 Mt Selina - 60% Bass Metals Ltd 40% Adamus Resources Limited)
Earlier in 2007 two drill holes at Selina tested the Dora lead-zinc (gold) soil anomaly generated by Bass Metals Ltd in 2006. A total of 554 metres was drilled and, whilst assays are still pending it appears that only minor mineralised intervals were intersected. DHEM surveying is planned for diamond drill hole DPD001 which intersected minor disseminated base metal sulphide mineralisation to test for proximal massive sulphide mineralisation
2.2.4.4 Farrell Line Project (Cu-Pb-Zn-Ag potential)
(EL47/2003 Bass Metals Ltd 100%)
The Farrell Line project covers a 4km extent of the Henry fault which hosts numerous base metal and gold occurrences on the Company’s leases including the historic Mt Farrell mining centre. The Mt Farrell-Murchison Mines had significant historic Pb-Ag production of approximately 700,000 tonnes at 13% Pb and 14oz./t Ag. In the period prior to the 1930’s, zinc was a contaminant in the lead and so was avoided in the mine. The previous lease holder reported a Mineral Resource estimate to ASX of 180,000 tonnes at 11% Pb and 11oz./t Ag and 4% Zn. Bass Metals is however focussing its initial exploration efforts on testing the entire 4km strike extent of the Farrell-Murchison structure, which is demonstrably well mineralised but poorly drilled along its extent.
The Mt Farrell target has potential to generate new ore shoots of similar style to those mined previously, which could support a small scale, high grade underground mine.
10
BASS METALS LTD
REVIEW OF OPERATIONS 30 JUNE 2007
A geological orientation traverse was made over the 4km north-south extent of the historic workings and samples were collected from waste dumps at Murchison, South Farrell and North Mt Farrell Mine workings. Results are pending.
Compilation of extensive historic exploration data is ongoing including three dimensional modelling of the historic workings. The aim is to develop this prospect into an advanced stage drilling project as quickly as possible. The project area is well located with respect to roads and processing infrastructure and has excellent potential to generate additional mineral resources particularly at the largely untested southern end.
2.2.4.5 Oonah Project (Cu-Pb-Zn-Ag-Au & Sn potential)
(EL63/2004 75% Bass Metals Ltd 25% Clancy Exploration Limited.)
The Oonah project contains several historic mining operations including Oonah, Montana and Zeehan Western with the following historic production records noted in the MRT database:
Oonah: 863,000 tonnes at 1.1% Cu, 1.2% Pb, 1.0% tin (Sn) and 153 g/t Ag Montana: 40,000 tonnes at 5.3% Pb, 143 g/t Ag and 0.5 g/t Au Zeehan Western: 300,000 tonnes at 8.7% Pb, 480 g/t Ag and 0.5 g/t Au
Bass Metals Ltd has two exploration objectives at Oonah:
(a) Discovery of a large-scale new high grade Pb-Zn-Ag or Cu-Sn-(Au) deposits.
(b) Delineation of high grade mineralised zones which may be amenable to small scale mining and trucking.
During the year Bass Metals Ltd conducted a reconnaissance field inspection during which samples were collected from historic workings and mine mullock dumps. Sample results support the high grade nature of mineralisation in the area. The high zinc result in sample ON001 is particularly interesting as zinc was a contaminant mineral; that is, the miners avoided it in historic times and the historic production figures may not reflect the zinc potential of the area.
Sample results were as follows:
-
ON001 6.8% Pb, 25.9% Zn, 351g/t Ag
-
ON002 0.4% Pb, 1.5% Zn, 0.54% Sn, 455g/t Ag, 0.18g/t Au
-
ON003 3.2% Cu, 286g/t Ag, 1.06g/t Au
-
ON004 13% Pb, 418g/t Ag
-
ON006 4.5% Pb, 2.4% Zn, 339g/t Ag
The follow-up work planned comprises soils sampling, geological mapping and (if warranted) drilling.
2.2.4.6 North Rosebery (Cu-Pb-Zn-Ag potential)
(EL54/2004 - 75% Bass Metals Ltd 25% Clancy Exploration Limited.)
The North Rosebery prospect is located 4km north along strike from the Rosebery Mine and appears to take in the northern extensions of the Rosebery Mine sequence. Geological modelling and field inspections indicate that a Rosebery style target occurs within the same suite of rocks as the Rosebery deposit and with associated felsic tuff units which are also found at Rosebery. In addition to the very favourable geological setting several other features such as soil geochemistry and geophysical anomalism highlight the potential of this area to host a significant new base metal deposit.
A rock chip traverse on 5 metre composited intervals transecting the northern target area was completed to delineate drill targets. The composite sample results were disappointing overall as they failed to replicate earlier high grade rock chip sample results from the same area with a best result of including 0.35 g/t Au and 670ppm Zn. A follow-up soil geochemistry program on five east-west lines over the same area of the interpreted target also did not outline a clear drill target and further geological mapping and modelling is planned. However in the southern portion of this licence area detailed modelling work supported by historic anomalous soil data indicates that the Rosebery ore system may extend into this southern area which is only 600 metres north of the published northern extent of the Rosebery orebody.
2.2.5 GOLD EXPLORATION
The Company has a “full-profile” of gold projects from the advanced Mt Charter and Sterling Valley gold projects to early stage gold targets. There is also potential to deneate distinct gold rich zones around the Hellyer and Que River base metals deposits.
11
BASS METALS LTD
REVIEW OF OPERATIONS 30 JUNE 2007
The Company’s strategy is to increase its gold resources through further exploration and acquisitions and have an ongoing programme of metallurgical test work with the aim of understanding the potential resource base that could support various gold processing options as they emerge.
2.2.5.1 Mt Charter (Au & Ag potential)
(RL11/1997 - 100% Bass Metals Ltd)
During the year Bass Metals Ltd completed a Mineral Resource estimate for the Mt Charter Au, Ag, Ba and Zn deposit as part of the Company’s ongoing project evaluation.
The total combined Mineral Resource estimated for the Mt Charter deposit is 6.1 million tonnes at 1.22 g/t Au, 35.5 g/t Ag, 9.7 % Ba and 0.5% Zn. The resource is reported above a 0.7 g/t Au cut-off within the mineralised envelope boundary and is classified as Indicated and Inferred Resources according to the JORC code (December 2004), as listed in Table 5 below.
Table 5: Summary of Classified Mt Charter Mineral Resource (0.7g/t Au cut-off
| JORC Code Category |
Tonnes Mt |
Au g/t |
Ag g/t |
Ba % |
Zn Au % koz |
Ag koz |
Au (eq) koz* |
|---|---|---|---|---|---|---|---|
| Indicated Inferred |
1.9 4.2 |
1.21 1.22 |
36.3 35.2 |
9.1 10.0 |
0.7 74 0.4 165 |
2,218 4,754 |
118 260 |
| Total | 6.1 | 1.22 | 35.5 | 9.7 | 0.5 239 |
6,971 | 378 |
| * Au (Eq) is based on Au & Ag price only; US$590/oz and US$11.80/oz respectively to give an Ag to Au ratio of50:1. |
The tonnage and grade estimation is based on a ‘change of support’ geostatistical technique that is targeted at modelling the deposit behaviour using anticipated open pit mining on five metre high benches and a mining selectivity of 5 metres by 10 metres by 5 metres. The change of support process is based on multi-element conditional simulation. Full details on the estimation process are provided in a report to the ASX dated 30 October 2006.
The Mt Charter mineralisation interpretation for this estimate was compiled by Dr Travis Murphy; Bass Metal’s Exploration Manager – Eastern Australia, with assistance from Snowden Mining Industry Consultants. Paul Blackney of Snowden reviewed data collection procedures undertook database checks and inspected core on site. Shaun Hackett (Snowden) reviewed the geological interpretation and was responsible for compiling the grade estimates. Both P Blackney and S Hackett are Competent Persons being Members of the AusIMM with more than five years experience relevant to gold and multi-element mineral resource estimation.
Metallurgical Testwork
Metallurgical testwork has been undertaken to gain a preliminary understanding of the metallurgical characteristics of the Mt Charter mineralisation and its response to possible processing routes. Testwork included head assay, mineralogy, direct cyanidation and sulphide flotation followed by cyanidation then barite recovery by gravity and barite flotation.
A composite sample representing variable depths, gold, silver, zinc and copper contents was submitted for testwork. The Bond ball mill work index was determined to be 14.7kW/tonne. Summary results for cyanidation and flotation testwork are presented in Table 6 below.
Table 6: Summary of Metallurgical Testwork Results
| Elements | |
|---|---|
| Testwork Head Assay Direct Cyanidation Flotation Cyanidation of Float Tails Overall recovery for float followed by cyanidation |
Au Ag Cu Zn Ba |
| 1.6 ppm 34.2 ppm 594 ppm 1.50% 17.60% Recovery (%) 48 10 12 0.2 - 86 92 93 98 2 60 34 13 4 - 95 95 - - - |
|
| Barium Recovery by Flotation (%) | 84 |
12
BASS METALS LTD
REVIEW OF OPERATIONS 30 JUNE 2007
The objective of the flotation testwork was to assess the flotation behaviour of Au, Cu, Ag Pb and Zn mineral species and to float a bulk sulphide concentrate. These preliminary, bench scale test results show encouraging recoveries using a flotation stage followed by a cyanidation process route. The low recovery of precious metals by direct cyanidation is consistent with historic results reported previously and appears to be attributable to approximately 50% of the gold being present within the sulphide mineral grains. Direct cyanide recovery was relatively insensitive to grind size over a 45 to 75 micron size range.
Metals recovery to a bulk flotation concentrate is summarised in Table 7. Overall the recoveries obtained were good considering the simplicity of the flotation circuit. The objective of the next phase of testwork is to determine the upgrade potential of these concentrate grades to commercial levels. A separate test was undertaken for barite to assess flotation as a possible process for upgrading barite into a potentially saleable product. The barite concentrate produced had a barium grade of 50.2 % which is equivalent to 85.3% barite which, at first pass, exceeds the 65% barite standard generally adopted in the drilling and chemical industries.
Table 7: Flotation recovery and grade
| Au Ag As Cu Fe Pb S Zn g/t g/t % % % % % % |
Au Ag As Cu Fe Pb S Zn g/t g/t % % % % % % |
Au Ag As Cu Fe Pb S Zn g/t g/t % % % % % % |
Au Ag As Cu Fe Pb S Zn g/t g/t % % % % % % |
Au Ag As Cu Fe Pb S Zn g/t g/t % % % % % % |
Au Ag As Cu Fe Pb S Zn g/t g/t % % % % % % |
Au Ag As Cu Fe Pb S Zn g/t g/t % % % % % % |
Au Ag As Cu Fe Pb S Zn g/t g/t % % % % % % |
|
|---|---|---|---|---|---|---|---|---|
| Rougher Conc. Grade | 8 | 183 | 0.4 | 0.30 | 20.9 | 3.8 | 30.1 | 8.6 |
| % Recovery to Conc. | 86 | 92 | 70 | 93 | 80 | 87 | 54 | 98 |
2.2.5.2 Sterling Valley (Ag potential)
(EL47/2003 - 100% Bass Metals Ltd)
During the year Bass Metals Ltd acquired the Sterling Valley gold prospects from Saracen Mineral Holdings Limited. The plus 1 million ounce Henty gold deposit lies approximately 5km south along the same Henty Fault trend. The objective at Sterling Valley is to delineate a high grade Henty style gold deposit in structures associated with the Henty Fault zone.
The Sterling Valley Trend extends for approximately 4km along the Henty Fault. It includes the historic Sterling Gold mine (no production records) and several drill-indicated zones of gold-arsenic-copper mineralisation. Better historic drill intercepts which included:
-
7.7 metres at 3.8 g/t Au
-
3.7 metres at 5.9 g/t Au
-
17 metres at 1.5 g/t Au
This is regarded as an advanced exploration project and further work including drilling is planned for the next financial year.
2.2.5 NICKEL & PLATINUM EXPLORATION
2.2.5.1 Heazlewood (Ni-Cu-PGM potential) (EL31/2003 Bass Metals Ltd earning 70% from Pioneer Nickel Limited)
This licence is considered prospective for nickel and platinum group metal deposits, based on intrusive-related and carbonate-replacement base metal, and ultramafic/granite contact aureole (Avebury nickel style) deposit styles.
During the year Bass Metals Ltd conducted Soil sampling at Heazlewood. Statistical analysis of the results together with geological considerations have identified three main nickel prospects (refer Figure 4);
-
Wilson – Anomaly has an areal extent of 450 metres by 800 metres at a 3000ppm Ni contour (peak 5135ppm Ni) within an interpreted fold closure. The anomaly is considered open to the north-east.
-
Stone – Anomaly covers an area 350 metres by 400 metres (peak 4736ppm Ni) between historic workings (Fentons and 19 Mile Ck) over interpreted synclinal fold closure and adjacent to regional faults. The anomaly is considered open along strike both north and south.
3. Pitt – Anomaly has a narrow 50 metres by 400 metres extent (peak 3642ppm Ni) similar to local shearhosted mineralisation. It is situated in a favourable structural position within an anticlinal fold closure in the area of historic Lord Brassy Mine (Ni).
The next phase of exploration will involve using infill soil sampling and geophysical methods to identify and possibly delineate shallow conductors indicating zones of nickel mineralisation.
13
BASS METALS LTD
REVIEW OF OPERATIONS 30 JUNE 2007
Figure 4: Heazlewood regional geological summary and anomaly positions
==> picture [459 x 425] intentionally omitted <==
2.2.5.2 Whyte River (Ni potential)
(EL36/2003 - Bass Metals Ltd earning 70% from Pioneer Nickel Limited)
The Company has designed a soil geochemistry program over the interpreted position of ultramafic units on the Whyte River licence which are considered prospective for nickel. The details of the soil sampling programme are currently with MRT for approval. No work has previously been carried out to evaluate the nickel potential with the previous focus on the known gold and magnetite iron occurrences.
14
BASS METALS LTD
REVIEW OF OPERATIONS 30 JUNE 2007
2.3 Corporate
During the year Bass Metals Ltd acquired 3 exploration licences covering 148km[2] of prospective host rock units and fault structures from Saracen Mineral Holdings Limited. This transaction was finalised in November 2006 with the Company issuing Saracen with 6.4 million shares and a cash payment of $275,000.
A placement of 20 million shares was also approved by Shareholders at the General Meeting held on 10 August 2006 and was completed raising working capital of $3.2 million before costs.
300,000 Ordinary shares and 100,000 Options were issued to Clancy Exploration Limited (formerly Geoinformatics Exploration) pursuant to the Tasmania Alliance Agreement.
In December 2006, 1.6 million options were issued to the Board which were approved by Shareholders at the 2006 Annual General Meeting held on 28 November 2006 and 500,000 options were issued to Employees under the Company’s Employee Share Option Plan.
On 15 March 2007, the Company announced a one for four renounceable rights issue to raise approximately $4.4 million underwritten to the extent of $4.0 million by Paterson’s Securities Limited. The rights issue offered one New Share at a price of 28 cents for every four existing shares as at the entitlement date and one New Option for very four New Shares. The New Options have an exercise price of 40 cents and expire on 30 April 2010. The offer closed on the 18th April 2007 oversubscribed having raised approximately $4.7 million before costs.
On 6 August 2007, the Company announced that approximately 98% of the BSMO options exercisable at 31 July 2007 had been taken up.
On 28 August 2007, the Company announced the Ore sales agreement with Zinifex and that Board approval for commencement of the Que River Development had been given.
15
BASS METALS LTD
CORPORATE GOVERNANCE 30 JUNE 2007
3. CORPORATE GOVERNANCE
3.1 Introduction
The Board and management are committed to the principles of corporate governance and, to the extent they are applicable to the Company (given its size and scale of operations), have adopted the Ten Essential Corporate Governance Principles and each of the Best Practice Recommendations as published by ASX Corporate Governance Council (" ASX Principles and Recommendations ").
While the Board has demonstrated, and continues to demonstrate, its commitment to best practice in corporate governance, it emphasises that good corporate governance is only one factor contributing to the success of the Company's operations. The Company operates in the high risk mineral exploration and development industry, and its future success is highly dependent on successful development and exploitation of its exploration properties and projects.
The following additional information about the Company's corporate governance policy is set out on the Company's website at www.bassmetals.com.au:
-
Board charter detailing functions and responsibilities of the Board and management, criteria for selection and appointment of new directors, processes for performance evaluation of the Board, Board committees and key executives.
-
Corporate code of conduct for Directors, senior executives and dealings with stakeholders.
-
Occupational health and safety policy.
-
Environmental policy.
-
Risk Management policy.
-
Board performance evaluation.
-
Continuous disclosure policy.
-
Shareholders communications policy.
-
Share trading policy.
16
BASS METALS LTD
CORPORATE GOVERNANCE 30 JUNE 2007
3.2 Corporate Governance Disclosures
During the Company's 2006/2007 financial year (" Reporting Period ") the Company complied with the ASX Principles and Recommendations other than in relation to the matters specified below:
| Principle Reference |
Recommendation Reference |
Notification of Departure |
Explanation for Departure |
|---|---|---|---|
| 2 | 2.1; 2.2 | No Director was considered an independent Director. |
The Board considers that its structure has been, and continues to be, appropriate in the context of the Company's recent history. The Company considers that each of the non-independent Directors possess skills and experience suitable for building the Company. Furthermore, the Board considers that in the current phase of the Company's growth, the Company's shareholders are better served by Directors who have a vested interest in the Company. Nonetheless, the Board takes the responsibilities of best practice in corporate governance seriously and will consider the appointment of independent Directors if deemed appropriate depending on the scope and scale of its operations. |
| 2 | 2.4 | A separate Nomination Committee has not been formed. |
The role of the Nomination Committee is carried out by the full Board. The Board considers that given its size, no efficiencies or other benefits would be gained by establishing a separate Nomination Committee. |
| 4 | 4.2; 4.3 | A separate Audit Committee has not been formed. |
The role of the Audit Committee is carried out by the full Board. The Board considers that given its size and stage of development, no efficiencies or other benefits would be gained by establishing a separate Audit Committee. The Board will re-consider establishing a separate Audit Committee as the Company's operations grow. |
| 9 | 9.2 | A separate Remuneration Committee has not been formed. |
The full Board carried out the functions of the Remuneration Committee. All matters of remuneration were determined by the Board in accordance with Corporations Act requirements, especially in respect of related party transactions. That is, no Directors participated in any deliberation regardinghis own remunerationor relatedissues. |
Skills, experience, expertise and term of office of each Director
A profile of each Director containing the applicable information is set out in the Directors’ Report.
Identification of Independent Directors
There are currently no Directors considered to be independent. The Board will consider the appointment of independent Directors if deemed appropriate depending on the scope and scale of its operations.
Statement concerning availability of independent professional advice
Subject to the approval of the other Directors an individual Director may engage an outside adviser at the expense of Bass Metals Ltd for the purposes of seeking independent advice in appropriate circumstances.
17
BASS METALS LTD
CORPORATE GOVERNANCE 30 JUNE 2007
Names of nomination committee members and their attendance at committee meetings
The full Board carries out the functions of the Nomination Committee. The Board did not convene formally as the Nomination Committee during the Reporting Period, but rather, discussed relevant issues on an as-required basis.
Names and qualifications of audit committee members
The full Board performs the functions of the Audit Committee.
Number of audit committee meetings and names of attendees
During the reporting period Mr Rosenstreich met with the external auditors in respect of the half year and full year financial reports.
Confirmation whether performance evaluation of the Board and its members have taken place and how conducted
During the Reporting Period an evaluation of the Board was conducted as an informal review during regular meetings of the Board. A formal evaluation process is being implemented.
Company’s remuneration policies
All of the non-executive Directors received a separate Directors’ fee, which is inclusive of statutory superannuation. There is no direct link between remuneration paid to any of the Non-executive Directors and corporate performance such as bonus payments for achievements of key performance indicators.
Remuneration of Directors and key executives is competitively set with the assistance of externally prepared surveys and reports, taking into account the experience and qualifications of each individual.
Names of remuneration committee members and their attendance at committee meetings
The full Board carried out the function of the Remuneration Committee. During the Reporting Period, the Board did not convene formally as the Remuneration Committee, but rather, dealt with remuneration-related issues on an asrequired basis during regular meetings of the Board.
Existence and terms of any schemes for retirement benefits for Non-executive Directors
There are currently no retirement benefits for Non-executive Directors.
18
BASS METALS LTD
DIRECTORS’ REPORT 30 JUNE 2007
4. DIRECTORS’ REPORT
The directors are pleased to present their report to shareholder of Bass Metals Ltd, together with the Financial Statements for the financial year ended 30 June 2007.
Bass Metals Ltd (“BSM” or the “Company”) is a company limited by shares that is incorporated and domiciled in Australia.
Directors
The Company’s Directors in office during the financial period and until the date of this report are as follows. Directors were in office for the entire period unless otherwise stated.
Mr Don Boyer - Non-executive Chairman BSc (Hons), CP Geo, FAIMM, MAIG, MAICD Appointed - 2 August 2004
Mr Boyer is a geologist and resource company manager with over 34 years experience in gold and base metals exploration and management of resource projects in Australia and overseas. He has considerable experience in exploration management, project management and assessment, feasibility studies and development analysis. His experience includes responsibility for technical operations from project acquisition through discovery to production and has been instrumental in the listing of a number of successful junior exploration companies.
Mr Boyer was Managing Director of Gilt-Edged Mining NL, from its listing in 1996 until the successful take-over of that company by Goldfields Limited in 2000 and has held management positions in various companies including MIM Holdings Limited’s exploration division, a subsidiary of the French group COGEMA, and a number of listed Australian resource companies, including most recently the Managing Director position with Australian Mines Ltd.
He is also currently the non-executive chairman of Midas Resources Ltd.
Mr Boyer was previously a non-executive Director of Western Areas NL until 28 August 2006.
Mr Mike Rosenstreich - Managing Director BSc (Hons), MMEE, MAIMM Appointed - 15 December 2004
Mr Rosenstreich has a strong combination of technical and commercial skills gained over the past 20 years in the banking and mining sectors. He is a geologist with 12 years of experience gained in both exploration and mining roles including senior management positions with companies including Homestake Mining, Dominion Mining and Consolidated Gold.
Since then he was a senior member of the Rothschild resource finance team where he was involved in domestic and offshore project and corporate financings covering a range of commodity types. He left Rothschild in late 2002 to become involved with several junior and start-up resources companies in management, corporate advisory and technical consulting roles. He was a founding Director of Redox Diamonds Limited but resigned in 2005 to focus on Bass Metals.
Graduating in 1984 from Otago University (NZ) with an Honours degree in Geology, he went on to complete a Masters of Mineral and Energy Economics at Macquarie University in 1996. He is a member of the Australian Institute of Mining and Metallurgy.
19
BASS METALS LTD
DIRECTORS’ REPORT 30 JUNE 2007
Mr Craig McGown - Non-executive Director
B. Comm, FCA, ASIA Appointed - 7 July 2004
Mr McGown has more than 30 years experience in corporate finance, covering mergers and acquisitions, capital raisings in both domestic and international financial markets, asset acquisitions and asset disposals, initial public offerings and corporate restructurings.
He holds a Bachelor of Commerce degree from the University of Western Australia, is a Fellow of the Institute of Chartered Accountants and an Affiliate of the Financial Services Institute of Australasia (FINSIA).
Mr McGown has significant experience with capital raisings in both domestic and foreign financial markets and has been involved in a number of successful capital raising transactions. Mr McGown has also served on the Boards of a number of listed and unlisted companies including Resource Finance Corporation Limited as an executive director and as the executive chairman of DJ Carmichael Pty Limited.
Mr Kieran Rodgers - Non-executive Director B.E. (Hons.) Min. (UNSW), MBA (IMD) Appointed - 21 March 2005
Mr Rodgers is the Finance Director and Chief Financial Officer of ASX-listed Intec Ltd.
He was appointed an Executive Director of Intec Ltd on 28 February 2007 and is Intec Ltd’s nominated Director on the Board of Bass Metals Ltd.
He joined Intec Ltd in March 2001 after 13 years of experience in merchant banking and financial consulting, largely with Resource Finance Corporation Ltd, with a specific focus on the Australian and international resources industry.
Prior to entering the merchant banking sector, he gained three years of operational mining engineering experience in the gold and base metals industries, including at the Cobar copper mine.
Ms Susan Hunter - Company Secretary BCom, ACA, FFSIA (Dip), MAICD (Dip), ACIS (Dip) Appointed – 28 September 2006
Ms Hunter has over 13 years experience in the corporate finance industry.
She holds a Bachelor of Commerce degree from the University of Western Australia majoring in accounting and finance, is a Member of the Australian Institute of Chartered Accountants, a Fellow of the Financial Services Institute of Australasia, a Member of the Australian Institute of Company Directors and is an Associate Director of consulting firm Norvest Corporate Pty Ltd.
Ms Hunter is also a Member of the Institute of Chartered Secretaries and Administrators and Chartered Secretaries Australia and she is currently Company Secretary for three Australian Stock Exchange listed companies, an AIM listed company and several unlisted companies.
Principal Activities
During the period the principal activities of the Company consisted of mineral exploration and evaluation of properties in Australia. There has been no significant change in these activities during the financial period.
Dividends
No dividends have been paid during the period and no dividends have been recommended by the Directors.
Result for the Financial Period
Loss from ordinary activities after income tax expense was $1,312,002 (2006: $696,331)
Review of Operations
A review of the operations during the financial year is set out in Section 2 of this report.
20
BASS METALS LTD
DIRECTORS’ REPORT 30 JUNE 2007
Remuneration Report (Audited)
This report details the amount and nature of remuneration of each Director of the Company and the executives receiving the highest remuneration.
Remuneration Policy
The principles used to determine the nature and amount of remuneration are applied through a remuneration policy which ensures the remuneration package properly reflects the person’s duties and responsibilities and that the remuneration is competitive in attracting, retaining and motivating people of the highest quality.
The remuneration policy, setting the terms and conditions for the Directors and other executives has been developed by the Board after seeking professional advice and taking into account market conditions and comparable salary levels for companies of a similar size and operating in similar sectors.
The remuneration policy is to provide a fixed remuneration component and a specific equity related component. The Board believes that this remuneration policy is appropriate given the stage of development of the Company and the activities which it undertakes and is appropriate in aligning Director and executive objectives with shareholder and businesses objectives.
The remuneration framework has regard to shareholders’ interests in the following ways:
-
Focuses on sustained growth as well as focusing the executive on key non-financial drivers of value, and
-
Attracts and retains high calibre executives.
The remuneration framework has regard to executives’ interests in the following ways:
-
Rewards capability and experience,
-
Reflects competitive reward for contributions to shareholder growth,
-
Provides a clear structure for earning rewards, and
-
Provides recognition for contribution.
Non-executive Directors
The Board policy is to remunerate Non-executive Directors at market rates for comparable companies for time, commitment and responsibilities. The Board determines payments to the Non-executive Directors and reviews their remuneration annually, based on market practice, duties and accountability. Independent external advice is sought when required. The maximum aggregate amount of fees that can be paid to Non-executive Directors is subject to approval by shareholders at a General Meeting. Fees for Non-executive Directors are not linked to the performance of the economic entity. However, to align Non-executive Directors’ interests with shareholder interests, the Nonexecutive Directors are encouraged to hold shares in the Company and may receive options.
The Directors have resolved that Non-executive Director’s fees will be $65,000 per annum for the Chairman and $40,000 per annum for Non-executive Directors, inclusive of statutory superannuation contributions. Shareholders approved on 10 August 2006 the aggregate remuneration for all Non-executive Directors at an amount of $250,000 per annum. This amount does not include the value of options provided to Non-executive Directors.
Non-executive Directors are eligible for participation in the Bass Metals Ltd Share Purchase Plan and the Bass Metals Ltd Employee Share Option Plan. Any issue of shares to Directors under the Bass Metals Ltd Employee Share Purchase Plan or options under the Bass Metals Ltd Employee Share Option Plan will be subject to shareholder approval pursuant to the provisions of the ASX Listing Rules and the Corporations Act 2001.
Executives
Executive Directors and executives receive either a salary plus superannuation guarantee contributions as required by law, currently set at 9%, or provide their services via a consultancy arrangement. Directors and executives do not receive any retirement benefits. Individuals may, however, choose to sacrifice part of their salary to increase payments towards superannuation. In addition long term incentives are received through participation in the Bass Metals Ltd Share Purchase Plan and the Bass Metals Ltd Employee Share Option Plan.
21
BASS METALS LTD
DIRECTORS’ REPORT 30 JUNE 2007
All remuneration paid to Directors and executives is valued at cost to the Company and expensed. Options are valued using the Black-Scholes methodology.
Base salary
Structured as a total employment cost package comprising cash, leave benefits and superannuation. Executives’ remuneration is reviewed annually with regard to competitiveness and performance. There are no guaranteed salary increases fixed in any senior executives’ contracts.
Benefits
Executives may receive reimbursements of out-of-pocket expenses incurred in the undertaking of their duties, including reasonable travel, accommodation and entertainment expenses.
Bass Metals Ltd Share Purchase Plan
Information on the Bass Metals Ltd Share Purchase Plan is set out in Note 17 (i).
Bass Metals Ltd Employee Share Option Plan
Information on the Bass Metals Ltd Employee Share Option Plan is set out in Note 17 (ii).
Compensation of Key Management Personnel for the year ended 30 June 2007.
The following table discloses the remuneration of the Key Management Personnel (Directors and executive officers) of the Company. The information in this table is audited.
Details of Directors and Company Executives (including Key Management Personnel)
Other than the Executive Directors, no other person is concerned in, or takes part in, the management of the Company or has authority and responsibility for planning, directing and controlling the activities of the entity. As such, during the financial year, the Company did not have any person, other than Directors, that would meet the definition of “Key Management Personnel” for the purposes of AASB124 or “Company Executive or Relevant Group Executive” for the purposes of section 300A of the Corporations Act 2001 (“Act”). Remuneration details of the Company Secretary are disclosed as section 300A(1B)(a) of the Act defines a “Company Executive” to specifically include a secretary of the entity.
22
BASS METALS LTD
DIRECTORS’ REPORT 30 JUNE 2007
| Short-term benefits Post- employment benefits Share-based payments |
|||
|---|---|---|---|
| Directors | Value of options Total |
||
| Specified Directors Executive Mr M Rosenstreich Specified Directors Non- Executive Mr D Boyer Mr C McGown Mr K Rodgers Total Specified Directors Specified Executives Dr T Murphy Mr L Henley Total Specified Executives |
|||
| 2007 | 201,190 15,476 242,900 459,566 |
||
| 2006 | 154,396 10,656 - 165,052 |
||
| 2007 | 59,150 5,850 66,900 131,900 |
||
| 2006 | 34,404 3,096 - 37,500 |
||
| 2007 | 40,000 - 50,175 90,175 |
||
| 2006 | 17,391 - - 17,391 |
||
| 2007 | 40,000 - 50,175 90,175 |
||
| 2006 | 17,391 - - 17,391 |
||
| 2007 | 340,340 21,326 410,150(1) 771,816 |
||
| 2006 | 223,582 13,752 - 237,334 |
||
| 2007 | 114,000 18,060 8,625 140,685 |
||
| 2006 | 34,696 3,123 - 37,819 |
||
| 2007 | 32,767 3,900 - 36,667 |
||
| 2006 | - - - - |
||
| 2007 | 146,767 21,960 8,625 177,352 |
||
| 2006 | 34,696 3,123 - 37,819 |
The fair value of the options is calculated at the date of grant using the Black-Scholes model and allocated to each reporting period equally over the period from grant date to vesting date. The value disclosed above is a portion of the fair value of the options allocated to this reporting period. The term ‘director’ and ‘executive officer’ have been treated as mutually exclusive for the purposes of this disclosure.
Note1: The value of options differs to note 17 in the financial statements due to options granted to Mr M Rosenstreich in 2006 which vested in 2007 related to an appreciating share price. Detail in relation to these options has been included below in the disclosure of options issued as part of remuneration.
Shareholders approved on 10 August 2006 the aggregate remuneration for all Non-executive Directors at an amount of $250,000 per annum. This amount does not include the value of options provided to Non-executive Directors. Superannuation contributions of 9% are paid on these fees as required by law and are included in the aggregate remuneration amount.
Employment contracts
The Managing Director, Mr Mike Rosenstreich, is retained via an employment contract dated 28 July 2005 and is valid for three years. This agreement provides for a total package amount inclusive of prescribed superannuation and for participation in the Company’s Share Purchase Plan and Employee Share Option Plan. The cash remuneration inclusive of superannuation paid under the agreement to 30 April 2007 was $210,000. This amount was increased from 1 May 2007 to $231,000.
23
BASS METALS LTD
DIRECTORS’ REPORT 30 JUNE 2007
Options granted to Directors and Senior Executives
Details of options over ordinary shares provided as remuneration to each Director and specified executives of the Company are set out below. When exercised each option is convertible to one ordinary share in Bass Metals Ltd.
| Directors Mr D Boyer Mr M Rosenstreich Mr C McGown1 Mr K Rodgers2 Specified Executives Mr T Murphy |
Balance at start of the period Issued during the period Exercised during the period Expired during the period Balance at the end of the period Vested and exercisable at the end of the period 500,000 300,000 500,000 - 300,000 300,000 1,400,000 850,000 310,000 - 1,940,000 1,940,000 400,000 225,000 - - 625,000 625,000 250,000 225,000 250,000 - 225,000 225,000 |
|---|---|
| 2,550,000 1,600,000 1,060,000 - 3,090,000 3,090,000 |
|
| - 75,000 - - 75,000 75,000 |
|
| - 75,000 - - 75,000 75,000 |
Note 1 – 200,000 of these options which were issued in the prior financial period have been issued to Carmichael Capital Markets Pty Ltd for which Mr C McGown is a Director but does not have a legal relevant interest in the options.
The exercise price of all options shown above is 25 cents except for 1,600,000 options issued during the period which are exercisable at 27.5 cents and 700,000 options held by Mr M Rosenstreich, of which 350,000 are exercisable at 30 cents and 350,000 are exercisable at 35 cents with an expiry date 31 December 2007.
Options issued as part of remuneration for the year ended 30 June 2007
Options are issued to Directors and executives as part of their remuneration. The options are not issued based on performance criteria, but are issued to the majority of Directors and executives of Bass Metals Ltd to increase goal congruence between executives, Directors and shareholders.
| Director Mr D Boyer Mr M Rosenstreich3 Mr M Rosenstreich Mr C McGown Mr K Rodgers2 |
Granted No. Options Granted as Part of Remunerati on Total Remunerati on Represente d by Options Options Exercised Options Lapsed Total $ % $ $ $ 300,000 66,900 51 - - 66,900 1,050,000 53,900 53 18,600 - 53,900 850,000 189,000 53 - - 189,000 225,000 50,175 55 - - 50,175 225,000 50,175 55 - - 50,175 |
|---|---|
Note 1 – 200,000 of these options which were issued in the prior financial period have been issued to Carmichael Capital Markets Pty Ltd for which Mr C McGown is a Director but does not have a legal relevant interest in the options.
Note 2 – These options have been issued to Intec Hellyer Metals Pty Ltd for which Mr K Rodgers is a Director but does not have a legal relevant interest in the options.
Note 3 – Although these options were granted during 2006, all the options vested during the year ended 2007 and therefore a dollar value has been attributed to them. These options were issued in three tranches of 350,000 options and vested when the share price of the Company traded at 35 cents, 40 cents and 45 cents respectively over five consecutive days.
24
BASS METALS LTD
DIRECTORS’ REPORT 30 JUNE 2007
Share Options
6,453,814 options over unissued ordinary shares with exercise prices of between $0.25 and $0.40 were granted during or since the end of the financial year.
At the date of this report unissued ordinary shares of the Company under option are:
| Grant Date Date of Expiry Exercise Price 21 March 2005 31 December 2007 25 cents 18 October 2005 31 December 2007 25 cents 18 October 2005 31 December 2007 30 cents 18 October 2005 31 December 2007 35 cents 30 November 2005 31 December 2007 25 cents 15 May 2006 31 December 2007 25 cents 30 June 2006 31 December 2007 25 cents 23 October 2006 31 December 2007 25 cents 22 December 2006 22 December 2011 27.5 cents 31 December 2006 31 December 2011 37.5 cents 28 March 2007 31 December 2007 25 cents 23 April 2007 30 April 2010 40 cents |
Number under Option 750,000 40,000 350,000 350,000 50,000 100,000 250,000 100,000 1,600,000 450,000 75,000 4,178,189 |
|---|---|
| 8,293,189 |
Directors’ Interest
The relevant interest of each Director in the shares and options over shares issued by the Company at the date of this report is as follows:
| **Director ** | Ordinary Shares | Ordinary Shares | Options | Options |
|---|---|---|---|---|
| Direct | Indirect | Direct | Indirect | |
| Mr D Boyer | 1,275,000 | 12,500 | 363,626 | 625 |
| Mr M Rosenstreich |
856,251 | - | 1,982,813 | - |
| MrCMcGown~~1~~ |
15,002 | 1,136,913 | 625 | 479,971 |
| Mr K Rodgers~~2~~ | 60,135 | 32,433 | 3,007 | 1,622 |
Note 1 - These amounts do not include 200,000 options held by Carmichael Capital Markets Pty Ltd for which Mr C McGown is a Director but does not have a legal relevant interest in the options.
Note 2 - These amounts do not include 20,996,932 ordinary shares and 1,452,477 options held by Intec Hellyer Metals Pty Ltd for which Mr K Rodgers is a Director but does not have a legal relevant interest in these securities.
Company Performance
Comments on performance are set out in the review of operations.
Significant Changes in the State of Affairs
There were no other significant changes in the state of affairs of the Company other than those noted in the review of operations.
Likely Developments and Expected Results
The likely developments in the operation of the Company and the expected results of those operations in future financial years are as follows:
-
The Company will continue to secure a strategic land position incorporating a full spectrum of targets from advanced drill ready prospects to conceptual large scale anomalies.
-
The Company started development on the Que River mine following Board approval in September 2007.
25
BASS METALS LTD
DIRECTORS’ REPORT 30 JUNE 2007
Environmental Regulation
The Company is subject to environmental regulation in respect of its exploration activities. The Company makes every effort to comply with the relevant regulations.
Meetings of Directors
The following table sets out the number of meetings of the Company’s Directors held during the year ended 30 June 2007 and the number of meetings attended by each Director.
| Director | Directors’ Meetings | Directors’ Meetings |
|---|---|---|
| A | B | |
| Mr Don Boyer | 11 | 12 |
| Mr Michael Rosenstreich | 12 | 12 |
| Mr Craig McGown | 12 | 12 |
| Mr Kieran Rodgers | 12 | 12 |
A – meetings attended B – meetings held whilst a Director
As at the date of this report, the Company has not formed any committees other than a hedge committee as the Directors consider that at present the size of the Company does not warrant such. Audit, corporate governance, Director nomination and remuneration matters are all handled by the full Board.
Proceedings on Behalf of the Company
No person has applied to the Court under Section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking responsibility on behalf of the Company for all or part of the proceedings.
No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under Section 237 of the Corporations Act 2001.
Indemnification and Insurance of Directors and Officers
Indemnification
The Company has agreed to indemnify current Directors and officers and past Directors and officers against all liabilities to another person (other than the Company or a related body corporate), including legal expenses that may arise from their position as directors and officers of the Company and its controlled entities, except where the liability arises out of conduct involving a lack of good faith. The agreement stipulates that the Company will meet the full amount of any such liabilities, including costs and expenses.
Insurance
The Directors have not included details of the amount of the premium paid in respect of the directors’ and officers’ liability insurance contract, as such disclosure is prohibited under the terms of the contract.
Events subsequent to reporting date
The following significant event has taken place since the end of the financial period:
-
(a) On 6 August 2007, the Company announced that approximately 98% of the BSMO options exercisable at 31 July 2007 had been taken up.
-
(b) On 28 August 2007, the Company announced the Ore sales agreement with Zinifex and that Board approval for commencement of the Que River Development had been given.
Other than the above, no matters or circumstances have arisen, since the end of the financial year, which significantly affected, or may significantly affect, the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in subsequent financial years.
26
BASS METALS LTD
DIRECTORS’ REPORT 30 JUNE 2007
Non-audit Services
The Board of Directors is satisfied that the provision of non-audit services during the year is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The Directors are satisfied that the services disclosed below did not compromise the external auditor’s independence for the following reasons:
-
all non-audit services are reviewed and approved by the Board prior to commencement to ensure they do not adversely affect the integrity and objectivity of the auditor; and
-
the nature of the services provided do not compromise the general principles relating to auditor independence as set out in the Institute of Chartered Accountants in Australia and CPA Australia’s Professional Statement F1: Professional Independence.
The fees for non-audit services paid/payable to the external auditors during the year ended 30 June 2007 is set out in Note 22 in the financial statements.
Auditors Independence Declaration
Section 307C of the Corporations Act 2001 requires the Company’s auditors, Bentleys MRI Perth Partnership, to provide the Directors with a written Independence Declaration in relation to their audit of the financial report for the year ended 30 June 2007. This written Auditor’s Independence Declaration is attached to the Auditor’s Independent Audit Report to the members and forms part of this Director’s Report.
Signed in accordance with a resolution of Directors.
==> picture [139 x 53] intentionally omitted <==
M Rosenstreich Managing Director
West Perth, Western Australia 28 September 2007
27
BASS METALS LTD
INCOME STATEMENT FOR THE FINANCIAL YEAR ENDED 30 JUNE 2007
| Note Revenue from continuing operations 2 Employee benefits expense Depreciation expense Office and administration costs Finance costs Impairment of capitalised exploration expenditure Write-off project evaluation expenditure 10 Exploration expenditure expensed Share option expense Loss before income tax 3 Income tax expense 4 Loss attributable to members of Bass Metals Ltd 3 Basic and diluted loss per share (cents per share) 5 |
2007 2006 $ $ 365,709 137,685 |
|---|---|
| (228,281) (79,504) (66,478) (12,521) (889,497) (506,633) (7,317) (1,869) - (238,389) (41,492) - (37,525) - (407,121) 4,900 |
|
| (1,312,002) (696,331) - - |
|
| (1,312,002) (696,331) |
|
| (2.1) (2.3) |
The above Income Statement should be read in conjunction with the accompanying notes.
28
BASS METALS LTD
BALANCE SHEET AS AT 30 JUNE 2007
| Note CURRENT ASSETS Cash and cash equivalents 6 Trade and other receivables 7 Total Current Assets NON-CURRENT ASSETS Trade and other receivables 7 Investment 8 Plant and equipment 9 Exploration and evaluation expenditure 10 Total Non-Current Assets TOTAL ASSETS CURRENT LIABILITIES Trade and other payables 12 Short-term borrowings 13 Provisions 14 Total Current Liabilities NON-CURRENT LIABILITIES Long-term borrowings 13 Total Non-Current Liabilities TOTAL LIABILITIES NET ASSETS EQUITY Issued capital 15 Reserves 16 Accumulated losses TOTAL EQUITY |
2007 2006 $ $ 4,610,627 1,279,180 669,665 85,333 |
|---|---|
| 5,280,292 1,364,513 |
|
| 259,100 148,600 2 - 151,231 143,974 8,809,022 3,451,110 |
|
| 9,219,355 3,743,684 |
|
| 14,499,647 5,108,197 |
|
| 686,238 289,786 19,072 18,127 16,166 3,291 |
|
| 721,476 311,204 |
|
| 74,561 85,688 |
|
| 74,561 85,688 |
|
| 796,037 396,892 |
|
| 13,703,610 4,711,305 |
|
| 15,406,200 5,516,114 574,160 159,940 (2,276,750) (964,749) |
|
| 13,703,610 4,711,305 |
The above Balance Sheet should be read in conjunction with the accompanying notes.
29
BASS METALS LTD
STATEMENT OF CHANGES IN EQUITY FOR THE FINANCIAL YEAR ENDED 30 JUNE 2007
| Balance at 1 July 2005 Shares issued during the year Transaction costs Share based payments Loss attributable to members of Bass Metals Ltd Balance at 30 June 2006 Balance at 1 July 2006 Shares issued during the year Transaction costs Share based payments Loss attributable to members of Bass Metals Ltd Balance at 30 June 2007 |
Share Capital Ordinary Accumulated Losses Other Reserves Total $ $ $ $ 2,230,256 (268,418) 150,200 2,112,038 3,630,159 - - 3,630,159 (344,301) - (344,301) - - 9,740 9,740 - (696,331) - (696,331) |
|---|---|
| 5,516,114 (964,749) 159,940 4,711,305 |
|
| 5,516,114 (964,749) 159,940 4,711,305 10,313,631 10,313,631 (423,545) - - (423,545) - 414,221 414,221 - (1,312,002) - (1,312,002) |
|
| 15,406,200 (2,276,751) 574,161 13,703,610 |
The above Statement of Changes in Equity should be read in conjunction with the accompanying notes.
30
BASS METALS LTD
CASH FLOW STATEMENT FOR THE FINANCIAL YEAR ENDED 30 JUNE 2007
| Note Cash Flows from Operating Activities Payments to suppliers and employees Interest received Interest paid Other security deposits Net cash outflow from operating activities 23(i) Cash Flows from Investing Activities Payment for property, plant and equipment Payment for exploration properties Expenditure on exploration Net cash outflow from investing activities Cash Flows from Financing Activities Proceeds from issue of equity Payments for share issue costs Repayment of borrowings Net cash inflow from financing activities Net increase in cash held Cash at beginning of the financial year Cash at the end of the financial year 6 |
2007 2006 $ $ (1,095,426) (629,632) 153,688 107,207 (7,317) (1,869) (105,000) (26,100) |
|---|---|
| (1,054,055) (550,394) |
|
| (73,734) (35,011) (365,393) - (3,709,775) (1,808,590) |
|
| (4,148,902) (1,843,601) |
|
| 8,968,130 3,500,000 (423,545) (344,301) (10,181) - |
|
| 8,534,404 3,155,699 |
|
| 3,331,447 761,704 1,279,180 517,476 |
|
| 4,610,627 1,279,180 |
The above Cash Flow Statement should be read in conjunction with the accompanying notes.
31
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
1. Summary of Significant Accounting Policies
The financial report covers Bass Metals Ltd. Bass Metals Ltd is a listed public company, incorporated and domiciled in Australia.
The financial report is a general purpose financial report which has been prepared in accordance with Australian Accounting Standards (AASBs) (including Australian Interpretations) adopted by the Australian Accounting Standards Board (AASB) and the Corporations Act 2001.
The following is a summary of the material accounting policies adopted by the Company in the preparation of the financial report. The accounting policies have been consistently applied, unless otherwise stated.
(a) Basis of Preparation and Measurement
The principal accounting policies adopted in the preparation of the financial report are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
The financial report has been prepared on the historical cost basis except as modified where applicable for the revaluation of available-for-sale financial assets, financial assets and liabilities at fair value through profit and loss, certain classes of property, plant & equipment and investments property.
(b) Plant & Equipment
Plant and equipment is measured on the cost basis less depreciation and impairment losses.
The carrying amount of plant & equipment is reviewed annually by Directors to ensure it is not in excess of the recoverable amount from those assets. Recoverable amount is assessed on the basis of the expected net cash flows which will be received from the assets employment and subsequent disposal. The expected net cash flows have been discounted to their present values in determining recoverable amounts.
Depreciation is calculated on the prime cost method and is brought to account over the estimated useful lives of all plant and equipment from the time the asset is held ready for use. The depreciation rates used are:
Office furniture 20.00% Office computer equipment 33.33%
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date.
An asset’s carrying amount is written down immediately to its recoverable amount if the assets carrying amount is greater than its estimated recoverable amount. Gains and losses on disposal are determined by comparing proceeds with the carrying amount. These gains and losses are included in the income statement when revalued assets are sold, amounts included in the revaluation reserve relating to the assets are then transferred to accumulated losses.
(c) Income Tax
The Company adopts the liability method of tax-effect accounting whereby the income tax expense is based on the profit from operations adjusted for any non-assessable or disallowed items.
Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.
32
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or liability is settled. Deferred tax is credited in the income statement except where it relates to items that may be credited directly to equity, in which case the deferred tax is adjusted directly against equity.
Deferred income tax assets are recognised to the extent that it is probable that future tax profits will be available against which deductible temporary differences can be utilised.
The amount of benefits brought to account or which may be realised in the future is based on the assumption that no adverse change will occur in income taxation legislation and the anticipation that the Company will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.
(d) Cash & Cash Equivalents
For the purposes of the Cash Flow Statement, cash and cash equivalents includes cash on hand and in banks, and money market investments readily convertible to cash within two working days, net of outstanding bank overdrafts.
(e) Acquisition of Assets
The purchase method of accounting is used for all acquisitions of assets regardless of whether shares or other assets are acquired. Cost is determined as the fair value of the assets given up at the date of the acquisition plus costs incidental to the acquisition.
Transaction costs arising on the issue of equity instruments are recognised directly in equity.
(f) Impairment of assets
At each reporting date, the Company reviews the carrying values of its tangible and intangible assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and value in use, is compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount is expensed to the income statement.
Impairment testing is performed annually for goodwill and intangible assets with indefinite lives.
Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
(g) Financial Instruments
Recognition
Financial instruments are initially measured at cost on trade date, which includes transaction costs, when the related contractual rights or obligations exist. Subsequent to initial recognition these instruments are measured as set out below.
Financial assets at fair value through profit and loss
A financial asset is classified in this category if acquired principally for the purpose of selling in the short term or if so designated by management. Derivatives are also categorised as held for trading unless they are designated as hedges. Realised and unrealised gains and losses arising from changes in the fair value of these assets are included in the income statement in the period in which they arise.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market and are stated at amortised cost using the effective interest rate method.
33
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
Held-to-maturity investments
These investments have fixed maturities, and it is the Company’s intention to hold these investments to maturity. Any held-to-maturity investments held by the Company are stated at amortised cost using the effective interest rate method.
Available-for-sale financial assets
Available for sale financial assets include any financial assets not included in the above categories. Available-for-sale financial assets are reflected at fair value. Unrealised gains and losses arising from changes in fair value are taken directly to equity.
Financial liabilities
Non-derivative financial liabilities are recognised at amortised cost, comprising original debt less principal payments and amortisation.
Derivative instruments
Derivative instruments are measured at fair value. Gains and losses arising from changes in fair value are taken to the income statement unless they are designated as hedges.
Fair value
Fair value is determined based on current bid prices for all quoted investments. Valuation techniques are applied to determine the fair value for all unlisted securities, including recent arm’s length transactions, reference to similar instruments and option pricing models.
Impairment
At each reporting date, the Company assesses whether there is objective evidence that a financial instrument has been impaired. In the case of available-for sale financial instruments, a prolonged decline in the value of the instrument is considered to determine whether an impairment has arisen. Impairment losses are recognised in the income statement.
(h) Exploration and Evaluation Expenditure
Exploration and evaluation expenditure incurred is accumulated in respect of each identifiable area of interest. These costs are only carried forward to the extent that they are expected to be recouped through the successful development of the area or where activities in the area have not yet reached a stage that permits reasonable assessment of the existence of economically recoverable reserves.
Accumulated costs in relation to an abandoned area are written off in full against profit or loss in the year in which the decision to abandon the area is made.
When production commences, the accumulated costs for the relevant area of interest are amortised over the life of the area according to the rate of depletion of the economically recoverable reserves.
A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest.
Costs of site restoration are provided over the life of the facility from when exploration commences and are included in the costs of that stage. Site restoration costs include the dismantling and removal of mining plant, equipment and building structures, waste removal, and rehabilitation of the site in accordance with clauses of the mining permits. Such costs have been determined using estimates of future costs, current legal requirements and technology on an undiscounted basis.
Any changes in the estimates for the costs are accounted on a prospective basis. In determining the costs of site restoration, there is uncertainty regarding the nature and extent of the restoration due to community expectations and future legislation. Accordingly the costs have been determined on the basis that the restoration will be completed within one year of abandoning the site.
34
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
(i) Employee Benefits
(i) Salaries, wages and annual leave
Liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulating sick leave expected to be settled within twelve months of the reporting date are recognised in other creditors in respect to employees’ services up to the reporting date and are measured at the amounts expected to be paid when the liabilities are settled. Liabilities for non-accumulating sick leave are recognised when the leave is taken and measured at the rates paid or payable.
(ii) Equity based compensation benefits are provided to employees via the Bass Metals Ltd Share Purchase Plan and the Bass Metals Ltd Employee Share Option Plan.
Issues of employee options are brought to account through the Income Statement. At the time of exercise, the amounts receivable from employees are recognised in the Balance Sheet as share capital.
(j) Trade Receivables
All trade debtors are recognised at the amounts receivable as they are due for settlement no more than 30 days from the date of recognition.
Collectibility of trade debtors is reviewed on an ongoing basis. Debts which are known to be uncollectible are written off. A provision for impairment is raised where some doubt as to collection exists.
(k) Trade Creditors
These amounts represent liabilities for goods and services provided to the Company prior to the end of the financial period and which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition.
(l) Leased Non-current Assets
A distinction is made between finance leases, which effectively transfer from the lessor to the lessee substantially all the risks and benefits incidental to ownership of leased non-current assets, and operating leases under which the lessor effectively retains substantially all such risks and benefits
Operating lease payments are charged to the Income Statement in the periods in which they are incurred, as this represents the pattern of benefits derived from the leased assets.
(m) Revenue Recognition
Amounts disclosed as revenue are net of duties and taxes paid. Revenue is recognised as follows:
(i) Interest
Interest earned is recognised as and when it is receivable, including interest which is accrued and is readily convertible to cash within two working days. Accrued interest is recorded as part of other debtors.
(ii) Sundry income
Sundry income is recognised as and when it is receivable. Income receivable, but not received at balance date, is recorded as part of other debtors.
35
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
(n) Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Tax Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in the Balance Sheet are shown inclusive of GST.
(o) Borrowing Costs
Borrowing costs directly attributable to the acquisition, construction or production of assets that necessarily take a substantial period of time to prepare for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
All other borrowing costs are recognised in the Income Statement in the period in which they are incurred.
(p) Application of Accounting Standards
Australian Accounting Standards that have been adopted for the first time during the annual reporting period ended 30 June 2007 are as follows:
| AASB Amendment |
Affected Standard(s) | Nature of Change to Accounting Policy |
Application Date of *Standard ** |
Application Date for Group |
|---|---|---|---|---|
| 2004 – 3 | AASB 1 First-time Adoption of AIFRS, AASB 101 Presentation of Financial Statements, AASB 124 Related Party Disclosures |
No change to accounting policy required. Therefore no impact. |
1 Jan 06 | 1 Jul 06 |
| 2005 – 1 | AASB 139 “Financial Instruments: Recognition and Measurement” |
No change to accounting policy required. Therefore no impact. |
1 Jan 06 | 1 Jul 06 |
| 2005 – 4 | AASB 1”First Time Adoption of AIFRS” AASB 139 “Financial Instruments: RecognitionandMeasurement” |
No change to accounting policy required. Therefore noimpact. |
1 Jan 06 | 1 Jul 06 |
| 2005 – 5 | AASB 1”First Time Adoption of AIFRS” AASB 139 “Financial Instruments: RecognitionandMeasurement” |
No change to accounting policy required. Therefore noimpact. |
1 Jan 06 | 1 Jul 06 |
| 2005 – 6 | AASB 3 “Business Combinations” | No change to accounting policy required. Therefore noimpact. |
1 Jan 06 | 1 Jul 06 |
Australian Accounting Standards that have recently been issued or amended but are not yet effective have not been adopted for the annual reporting period ended 30 June 2007:
| AASB Amendment |
Affected Standard(s) | Nature of Change to Accounting Policy |
Application Date of *Standard ** |
Application Date for Group |
|---|---|---|---|---|
| 2005 – 10 | AASB 132 “Financial Instruments: Disclosure and Presentation” AASB 101 “Presentation of Financial Statements” AASB114 “Segment Reporting” AASB 117 “Leases” AASB 133 “Earnings Per Share” AASB 139 “Financial Instruments: Recognition and Measurement” AASB 1”First Time Adoption of AIFRS” AASB 4 “Insurance Contracts” AASB 1023 “General Insurance Contracts” AASB 1038“LifeInsurance Contracts” |
No change to accounting policy required. Therefore no impact. |
1 Jan 07 | 1 Jul 07 |
| 2007 - 1 | AASB 1 “First Time Adoption of AIRFS” AASB 2 “Share Based Payments” |
No change to accounting policy required. Therefore noimpact. |
1 Mar 07 | 1 Jul 07 |
| 2007 – 2 | AASB 1 “FirstTimeAdoptionof AIRFS” | No change to accounting | 1Jan08 | 1Jul08 |
36
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
| AASB Amendment |
Affected Standard(s) | Nature of Change to Accounting Policy |
Application Date of *Standard ** |
Application Date for Group |
|---|---|---|---|---|
| AASB 117 “Leases” AASB 118 “Revenue” AASB 120 “Accounting for Government Grants and Disclosure of Government Assistance” AASB 121 “The Effects of Changes in Foreign Exchange Rates” AASB 127 “Consolidated and Separate Financial Statement” AASB 131 “Interest in Joint Ventures” AASB 139 “Financial Instruments: Recognition and measurement” |
policy required. Therefore no impact. |
|||
| 2007 – 3 | AASB 5 “Non-current assets held for sale and discontinued operations” AASB 6 “Exploration for and Evaluation of Mineral Resources” AASB 119 “Employee Benefits” AASB 127 “Consolidated and Separate Financial Statements” AASB 134 “Interim Financial Reporting” AASB 136 “Impairment Assets” AASB 1023 “General Insurance Contracts” AASB 1038“LifeInsurance Contracts” |
No change to accounting policy required. Therefore no impact. |
1 Jan 09 | 1 Jul 09 |
| New standards |
AASB 7 “Financial Instruments: Disclosures” |
No change to accounting policy required. Therefore noimpact. |
1 Jan 07 | 1 Jul 07 |
| AASB 8 “Operating Segments. Disclosures” |
No change to accounting policy required. Therefore noimpact. |
1 Jan 09 | 1 Jul 09 |
- Application date is for the annual reporting periods beginning on or after the date shown in the above table.
2. Revenue
| 2. Revenue |
|
|---|---|
| From continuing operations Interest Trail mining commitment fee Joint venture management fee Other revenue Total Revenue |
2007 2006 $ $ 153,688 107,207 100,000 - 110,542 14,671 1,479 15,807 |
| 365,709 137,685 |
37
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
3. Expenses
| From continuing operations Finance costs: - external Contribution plan superannuation expense Depreciation and amortisation expense - plant and equipment Rental expense on operating lease: - minimum lease payments Impairment of capitalised exploration expenditure Write off of project evaluation expenditure Share option expense 4. Income tax The prima facie tax on loss before income tax is reconciled as follows: Prima facie tax benefit on loss before income tax at 30% (2006:30%) Add: Tax effect of: - non deductible expenditure - equity based payments Less: Tax effect of: - share issue expenses Add: Tax effect of: - exploration expenditure and evaluation Deferred tax asset not brought to account Income tax benefit attributable to loss from ordinary activities before tax |
2007 2006 $ $ 7,317 1,869 96,667 31,892 66,476 12,521 19,602 14,701 - 238,389 41,492 - 407,121 (4,900) (393,601) (208,899) 5,909 4,860 - 2,922 (49,207) (23,794) |
|---|---|
| (436,899) (224,911) (1,606,077) (574,198) 2,042,976 799,109 |
|
| - - |
The potential deferred tax asset relating to tax losses amounting to $3,248,628 (2006: $1,318,436) and temporary differences amounting to $121,366 (2006: $94,876) which have been offset by the potential deferred tax liability of temporary differences amounting to $2,642,707 (2006: $1,035,333) has not been brought to account in these financial statements the benefits of which will only be realised if the conditions for deducibility set out in Note 1(c) occur.
38
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
5. Loss per share
| Basic and diluted loss per share (cents per share) Loss used in the calculation of basic EPS Weighted average number of shares outstanding during the year used in calculations of basic loss per share |
2007 Cents 2006 Cents (2.1) (2.3) |
|---|---|
| (1,312,002) (696,311) |
|
| 62,406,676 30,880,414 |
Diluted loss per share has not been disclosed as it is not materially different from basic loss per share.
The basic loss per share in the 2006 financial period restated for this year’s rights issue is 2.2 cents.
6. Cash and cash equivalents
| Cash at bank and in hand Short term bank deposit |
2007 $ 2006 $ 50,254 83,859 4,560,373 1,195,321 |
|---|---|
| 4,610,627 1,279,180 |
7. Receivables
| Current Trade receivables Other receivables Prepayments Non-Current Tenement security deposits1 Loan to key management personnel2 |
488,319 - 138,468 57,311 42,878 28,022 |
|---|---|
| 669,665 85,333 |
|
| 216,100 111,100 43,000 37,500 |
|
| 259,100 148,600 |
Note 1: Tenement security deposits are held in fixed term deposits of three months duration. These amounts are not available for use and thus do not constitute cash assets.
Note 2: Further information relating to the loan to key management personnel is set out in Note 20(iv).
39
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
8. Investments
| Investment in subsidiary share capital | 2007 $ 2006 $ 2 - |
|---|---|
| 2 - |
The following controlled entity was incorporated during the financial year on 31 May 2007:
Que Metals Pty Ltd 100% Interest
Bass Metals Ltd has not prepared consolidated financial statements for this period on the basis that the entity is dormant and the share capital does not have a material effect on Bass Metals Ltd’s financial statements.
| 9. Plant & equipment Plant and Equipment Cost Accumulated depreciation Leased Plant and Equipment Cost Accumulated depreciation Total Plant and Equipment |
127,443 53,710 (44,882) (12,740) |
|---|---|
| 82,561 40,970 |
|
| 103,020 103,020 (34,350) (16) |
|
| 68,670 103,004 |
|
| 151,231 143,974 |
Reconciliations of the carrying amounts of each class of plant and equipment at the beginning and end of the current financial period are set out below:
| Balance at 1 July 2005 Additions Disposals Depreciation expense Balance at 30 June 2006 Balance at 1 July 2006 Additions Disposals Depreciation expense Balance at 30 June 2007 |
Plant and equipment Leased plant and equipment Total |
|---|---|
| 17,499 - 17,499 35,806 103,020 138,826 - - - (12,335) (16) (12,351) |
|
| 40,970 103,004 143,974 |
|
| Plant and equipment Leased plant and equipment Total |
|
| 40,970 103,004 143,974 73,733 - 73,733 - - - (32,142) (34,334) (66,476) |
|
| 82,561 68,670 151,231 |
40
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
10. Exploration and evaluation expenditure
| 10.Exploration and evaluation expenditure | |
|---|---|
| The Company has mineral exploration costs carried forward in respect of areas of interest currently in the phase of exploration and evaluation: Balance at the beginning of the period Exploration properties acquired Expenditure incurred for the period Impairment losses during the period Write-off of project evaluation expenditure Balance at the end of the period |
2007 $ 2006 $ 3,451,110 1,537,116 1,652,493 107,300 3,746,911 2,045,083 - (238,389) (41,492) - |
| 8,809,022 3,451,110 |
Ultimate recoupment of costs carried forward in respect of areas of interest in the exploration and evaluation phase is dependent on successful development and commercial exploitation, or alternatively, sale of respective areas at an amount at least equivalent to the carrying value.
11. Interests in Joint Ventures
Joint venture agreements have been entered into with third parties, whereby Bass Metals Ltd can earn an interest in exploration areas by expending specified amounts in the exploration areas. The Company’s percentage interests in the future output of the joint ventures, having fulfilled its obligations are as follows:
Partner
Adamus Resources Ltd Adamus Resources Ltd Clancy Exploration Limited. Clancy Exploration Limited. Clancy Exploration Limited. Clancy Exploration Limited. Clancy Exploration Limited. Clancy Exploration Limited. Clancy Exploration Limited Clancy Exploration Limited. Clancy Exploration Limited. Clancy Exploration Limited. Clancy Exploration Limited. Clancy Exploration Limited Pioneer Nickel Limited Pioneer Nickel Limited
| Licence EL28/2002 Bonds Range EL29/2002 Selina EL51/2004 Wilmot EL52/2004 Loyetea EL53/2004 Leven River EL54/2004 North Rosebery EL63/2004 Oonah EL64/2004 Waratah EL2/2005 Lynchford EL3/2005 Huskisson EL4/2005 Highclere EL38/2005 Grass Ridge ELA36/2005 Paradise River ELA16/2006 Pinnacles EL31/2003 Heazlewood EL36/2003 Whyte River |
Interest |
|---|---|
| 60% 60% 75% 75% 75% 75% 75% 75% 75% 75% 75% 75% 75% 75% 70% 70% |
41
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
12. Trade and other payables
| 12.Trade and other payables | |
|---|---|
| Current Unsecured liabilities:- Trade payables Sundry payables and accrued expenses 13.Borrowings Note Current Lease liability Non-Current Lease liability 19(i) 14.Provisions Current Employee benefits |
2007 $ 2006 $ 606,455 280,640 79,783 9,146 |
| 686,238 289,786 |
|
| 19,072 18,127 74,561 85,688 |
|
| 93,633 103,815 |
|
| 16,166 3,291 |
A provision has been recognised for employee benefits relating to annual and long service leave. In calculating the present value of future cash flows in respect of long service leave, the probability of long service leave being taken is based on historical data. The measurement and recognition criteria relating to employee benefits have been included in Note 1 to this report.
42
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
15. Issued capital
| 84,358,843 (June 2006: 36,600,003) fully paid ordinary shares | 2007 $ 2006 $ 15,406,200 5,516,114 |
|---|---|
Ordinary shares
The Company has 84,358,843 fully paid ordinary shares of no par value.
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Company in proportion to the number of and amounts paid on the shares.
On a show of hands every holder of ordinary shares present at a meeting, in person or by proxy, is entitled to one vote and upon a poll each share is entitled to one vote.
The Company has no authorised share capital and the shares have no par value.
| (a) Ordinary shares - number At the beginning of the financial period Issue of shares pursuant to a prospectus – 18 October 2005 Issue of shares to Clancy Exploration Limited – consideration for option – 18 October 2005 Issue of shares to Managing Director for cash – loan by company under SPP – 18 October 2005 Issue of shares to Clancy Exploration Limited – consideration for option (price at weighted average) – 30 November 2005 Issue of shares to Clancy Exploration Limited – consideration deemed at 15 cents – 15 May 2006 Issue of shares 25 August 2006 Issued pursuant to placement - issued 15 August 2006 Issue of shares to Clancy Exploration Limited Exploration Tasmania Pty Ltd - consideration pursuant to Tasmanian Alliance Agreement - issued 23 October 2006 Issue of shares to Saracen Mineral Holdings Limited - consideration for purchase of tenements - issued 3 November 2006 Issue of shares pursuant to employee share plan - issued 28 March 2007 Issue of shares pursuant to rights issue prospectus - issued 23 April 2007 Issue of shares on exercise of 25 cent options (expiring 31 December 2007) Issue of shares on exercise of 25 cent options (expiring 31 July 2007) Issue of shares on exercise of 40 cent options (expiring 30 April 2010) Balance at the end of the financial period |
2007 No. 2006 No. 36,600,003 18,250,003 - 17,500,000 - 150,000 - 250,000 - 150,000 - 300,000 10 - 20,000,000 - 300,000 - 6,400,000 - 25,000 - 16,715,054 - 750,000 3,568,151 - 625 - |
|---|---|
| 84,358,843 36,600,003 |
43
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
15. Issued capital (continued)
| (b) Ordinary shares – value At the beginning of the financial period Issue of shares pursuant to a prospectus – 18 October 2005 Issue of shares to Clancy Exploration Limited – consideration for option – 18 October 2005 Issue of shares to Managing Director for cash – loan by company under SPP – 18 October 2005 Issue of shares to Clancy Exploration Limited – consideration for option (price at weighted average) – 30 November 2005 Issue of shares to Clancy Exploration Limited – consideration deemed at 15 cents – 15 May 2006 Issue of shares 25 August 2006 Issued pursuant to placement - issued 15 August 2006 Issue of shares to Clancy Exploration Limited Exploration Tasmania Pty Ltd - consideration pursuant to Tasmanian Alliance Agreement - issued 23 October 2006 Issue of shares to Saracen Mineral Holdings Limited - consideration for purchase of tenements - issued 3 November 2006 Issue of shares pursuant to employee share plan - issued 28 March 2007 Issue of shares pursuant to rights issue prospectus - issued 23 April 2007 Issue of shares on exercise of 25 cent options (expiring 31 December 2007 Issue of shares on exercise of 25 cent options (expiring 31 July 2007) Issue of shares on exercise of 40 cent options (expiring 30 April 2010) Less share issue costs Balance at the end of the financial period |
2007 $ 2006 $ 5,516,114 2,230,256 - 3,500,000 - 22,500 - 37,500 - 25,159 - 45,000 2 - 3,200,000 - 60,000 - 1,280,000 - 5,500 - 4,680,215 - 187,500 900,164 - 250 - (423,545) (344,301) |
|---|---|
| 15,406,200 5,516,114 |
16. Reserves
The option reserve records items recognised as expenses on valuation of employee share options and as consideration for acquiring tenements or rights to participate in joint ventures. An analysis of movements in this reserve is provided in the Statement of Changes in Equity.
44
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
17. Share based payments
The following share-based payment arrangements existed at 30 June 2007:
(i) Bass Metals Ltd Share Purchase Plan
The establishment of the Bass Metals Ltd Share Purchase Plan was approved by shareholders at a general meeting held 21 March 2005. The Directors of the Company may in their absolute discretion make offers of shares and, on behalf of the Company, make corresponding loans to an eligible employee of the Company to which the Board has resolved that the Share Purchase Plan shall for the time being apply. The Board may, subject to any approvals of shareholders of the Company required by law, and at intervals determined by the Board, invite any eligible employee to participate in the Share Purchase Plan.
Participation is optional and subject to the Rules of the Plan. Offers made under the Share Purchase Plan are not renounceable. Shares offered under the Plan are offered at market value or, if the Board determines, for an amount equal to: (market value x N - $1.00)/N where N is the number of shares offered to the participant. The market value of a share subscribed for or acquired under the Plan is determined by the weighted average price at which the shares are traded on the ASX in the one week period up to and including the date of entitlement to that Share, or if there were no transactions on the Exchange in relation to the Shares during the relevant one week period (i) the last price at which an offer was made on the ASX in that period or (ii) if (i) does not apply, the arms length value assessed by an independent registered company auditor or otherwise calculated in a manner approved by the Commissioner of Taxation.
There are currently 275,000 shares issued under this Plan.
(ii) Bass Metals Ltd Employee Share Option Plan
The establishment of the Bass Metals Ltd Employee Share Option Plan was approved by shareholders at a general meeting held 21 March 2005. The Directors of the Company will administer the Employee Share Option Plan and in their absolute discretion determine to whom the securities will be offered, the number to be offered and any performance criteria that may apply before options may be exercised.
Options may not be offered to a Director or associates except where approval is given by shareholders at a general meeting.
No consideration is payable by an eligible person for a grant of an Option, unless the Board decides otherwise. Subject to the Rules of the Plan and to the ASX Listing Rules, the Company (acting through the Board) may offer Options to any eligible person at such times and on such terms as the Board considers appropriate. Options may be exercised at any time during the period commencing on the issue date and ending no later than five years from the date of issue. Options issued under the Plan will automatically lapse in 30 days or such longer period as the Board determines in the event that the eligible person either resigned voluntarily from employment with the Company or is dismissed in certain circumstances.
Options issued under this Plan carry no dividend or voting rights.
On exercise, each option is convertible to one ordinary share within 10 business days of the receipt of the exercise notice and payment of the exercise price in Australian dollars. Amounts received on the exercise of options are recognised as share capital.
45
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
17. Share based payments (continued)
Set out below is a summary of options granted under the Employee Share Option Plan.
| Outstanding at the beginning of the year (exercise price 25 cents, expiry 31 December 2007) Forfeited Exercised Expired Outstanding at year-end Granted (exercise price 37.5 cents, expiry 31 December 2011) Forfeited Exercised Expired Outstanding year-end |
2007 Number of Options 2006 Number of Options 375,000 500,000 - (125,000) (125,000) - - - |
|---|---|
| 250,000 375,000 |
|
| 500,000 - (50,000) - - - - - |
|
| 450,000 - |
(iii) Other Options
| (iii) Other Options | |
|---|---|
| Outstanding at the beginning of the year Granted Forfeited Exercised Expired Outstanding at year-end Exercisable at year-end |
2007 2006 Number of Options Weighted Average Exercise Price $ Number of Options Weighted Average Exercise Price $ 5,225,000 0.26 4,000,000 0.25 2,275,000 0.30 1,350,000 0.29 (50,000) 0.375 (125,000) 0.25 (3,185,000) 0.25 - - - - - |
| 4,265,000 0.28 5,225,000 0.26 |
|
| 3,815,000 0.27 4,175,000 0.25 |
The above table includes options detailed in note 17 (ii),
Options outstanding at 30 June 2007 had a weighted average exercise price of $0.28 (2006 $0.26) and a weighted average remained contractual life of 0.9 years (2006: 1.1 years). Exercise prices range from $0.25 to $0.375 in respect of options outstanding.
The weighted average fair value price for options granted during the year was $0.21 (2006 $0.05). This price was calculated by using a Black-Scholes option pricing model applying the following inputs at grant date:
| Options issued | 100,000 | 1,600,000 | 75,000 |
|---|---|---|---|
| Grant date | 23/10/06 | 22/12/06 | 28/03/2007 |
| Expiry date | 31/12/07 | 22/12/07 | 31/12/2007 |
| Weighted average exercise price | $0.25 | $0.275 | $0.25 |
| Weighted average life of the option | 1.1 years | 1 year | 0.66 year |
| Underlying share price | $0.24 | $0.335 | $0.32 |
| Expected share price volatility | 66.6% | 69.8% | 70% |
| Risk free interest rate | 6.06% | 5.78% | 6.40% |
Historical volatility has been the basis for determining expected share price volatility as it assumed that this is indicative of future tender, which may not eventuate.
The life of the options is based on the expiry date, which may not eventuate in the future. Included under share option expense in the income statement is $407,121 (2006: $14,640) and relates, in full, to equity-settled share-based payment transactions.
46
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
18. Financial instruments
(i) Credit risk exposure
The credit risk exposure to the Company to financial assets which have been recognised on the balance sheet is not materially different from the carrying amount net of any provision for impairment.
(ii) Interest rate risk exposure
The Company’s exposure to interest rate risk and the effective weighted average interest rate for each class of financial asset and financial liability is set out below:
| 30 June 2007 Financial Assets: Cash & cash equivalents Trade and other receivables Total Financial Assets Financial Liabilities: Trade and other payables Short-term borrowings Total Financial Liabilities 30 June 2006 Financial Assets: Cash & cash equivalents Trade and other receivables Total Financial Assets Financial Liabilities: Trade and other payables Short-term borrowings Total Financial Liabilities |
Weighted Average Effective Interest Rate |
Fixed Interest Rate Maturing Floating Interest Rate Within Year 1 to 5 Years Over 5 Years Non- interest bearing Total |
|---|---|---|
| 6.0% 4.8% - 7.3% Weighted Average Effective Interest Rate |
$ $ $ $ $ $ 4,610,627 - - - - 4,610,627 - - 216,100 - 712,687 928,787 |
|
| 4,610,627 - 216,100 - 712,687 5,539,414 |
||
| - - - - 686,238 686,238 - 19,072 74,561 - - 93,633 |
||
| - 19,072 74,561 - 686,238 779,871 |
||
| Fixed Interest Rate Maturing Floating Interest Rate Within Year 1 to 5 Years Over 5 Years Non- interest bearing Total |
||
| 5.5% 4.8% - 7.3% |
$ $ $ $ $ $ 1,279,180 - - - - 1,279,180 - 111,100 - - 122,833 233,933 |
|
| 1,279,180 111,100 - - 122,833 1,513,113 |
||
| - - - - 289,786 289,786 - 18,127 85,688 - - 103,815 |
||
| - 18,127 85,688 - 289,786 393,601 |
(iii) Liquidity and Cash Flow Interest Rate Risk
Liquidity risk is the risk that the Company will encounter difficulty in raising funds to meet commitments associated with financial instruments. Cash flow interest rate risk is the risk that future cash flows on a financial instrument will fluctuate because of changes in market interest rates.
To control liquidity and cash flow interest rate risk, the Company invests in financial instruments, which under normal market conditions are readily convertible to cash.
(iv) Net fair value of assets and liabilities
The net fair values of financial assets and financial liabilities of the Company approximate their carrying values.
47
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
19. Capital and Leasing Commitments
| (i) Finance Lease Commitments Payable – minimum lease payments - not later than 12 months - between 12 months and five years Minimum lease payments Less future finance charges Present value of minimum lease payments |
2007 $ 2006 $ 25,062 25,062 78,196 95,695 |
|---|---|
| 103,258 120,757 (9,625) (16,942) |
|
| 93,633 103,815 |
The Company entered into two motor vehicle finance leases in April/May 2006. There are monthly repayments and both lease terms are three years expiring in April/May 2009. Both motor vehicles have a residual amount that will be payable at the end of the lease term.
(ii) Operating Lease Commitments
| Non-cancellable operating leases contracted for but not capitalised in the financial statements Payable – minimum lease payments - not later than 12 months - between 12 months and five years |
19,602 19,440 4,900 24,300 |
|---|---|
| 24,502 43,740 |
The Company entered into an operating lease on 30 September 2005 for office space it occupies in West Perth. The term of the lease is three (3) years and expires on 29 September 2008.
(iii) Capital Expenditure Commitments
Exploration Tenements
In order to maintain current rights of tenure to exploration tenements, the Company is required to outlay rentals and to meet the minimum expenditure requirements of Mineral Resources Tasmania. These obligations are not provided for in the financial statements and are payable:
| - not later than 12 months - between 12 months and five years - greater than five years |
1,216,089 1,167,230 1,865,513 2,002,375 - - |
|---|---|
| 3,081,602 3,169,605 |
48
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
20. Key Management Personnel
(i) Details of Key Management Personnel
Chairman – non-executive
Mr D Boyer (from 2 August 2004)
Executive Director
Mr M Rosenstreich (from 15 December 2004)
Non-executive Directors
Mr C McGown (from 7 July 2004) Mr K Rodgers (from 21 March 2005)
Other Key Management Personnel
Ms S Hunter – Company Secretary (from 28 September 2006) Dr T Murphy – Exploration Manager (Eastern Australia) (from 13 March 2006) Mr L Henley – Financial Controller (from 10 April 2007)
(ii) Compensation of Key Management Personnel
The Company has applied the exemption under Corporations Amendments Regulation 2005 which exempts listed entities from providing remuneration disclosures in relation to their specified directors in their annual financial reports by Accounting Standard AASB 124 “Related Party Disclosures“. These remuneration disclosures are provided in the Directors’ Report under Remuneration Report and designated as audited.
(iii) Shareholdings of Key Management Personnel
Shares held directly and indirectly in the Company:
| Mr D Boyer Mr M Rosenstreich Mr C McGown Mr K Rodgers1 Mr T Murphy |
Balance at the start of the period Acquired under rights issue On exercise of options Net change other Balance at the end of the period 503,000 257,000 525,000 - 1,285,000 350,000 171,251 335,000 - 856,251 889,531 222,384 - - 1,111,915 74,054 18,514 - - 92,568 - - - 25,000 25,000 |
|---|---|
| 1,816,585 669,149 860,000 25,000 3,370,734 |
Note 1 - These shares do not include 19,645,157 ordinary shares held by Intec Hellyer Metals Pty Ltd for which Mr K Rodgers is a Director but does not have a legal relevant interest in the shares.
All equity transactions with key management personnel, which relate to the Company’s listed ordinary shares, have been entered into on an arms length basis.
(iv) Loan to Key Management Personnel
The loan outstanding to key management personnel at the end of the year of $43,000 (2006: $37,500) was granted for the acquisition of shares in the Company pursuant to the Company’s Share Purchase Plan (see Note 17 (i)). All loans granted under this plan are unsecured and are made for either a period of 10 years, until the employee repays the loan, the Company forgives the loan or until the employee ceases his employment with the Company, which ever occurs first. Interest is not payable on this loan.
49
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
21. Related Parties
Key Management Personnel
Disclosures relating to the remuneration and shareholdings of key management personnel are set out in the Directors’ Report and Note 20 respectively.
Other transactions with key management personnel are as follows:
(i) D J Carmichael Pty Ltd, an entity related to Mr C McGown, was paid $78,353 (2006: $251,392) for company placement fees, management fees, consulting fees in relation to capital raisings and was reimbursed at cost for expenditure made on behalf of the company.
(ii) Boyer Exploration Pty Ltd, an entity related to Mr D Boyer, was paid $25,980 (2006: $22,163) for exploration and management consulting, and was reimbursed at cost for expenditure made on behalf of the Company.
(iii) Intec Hellyer Metals Pty Ltd, an entity related to Mr Kieran Rodgers, was paid $64,016 (2006 $5,952) for reimbursement at cost for expenditure made on behalf of the Company and for site costs for use of utilities.
(iv) The spouse of Mr Rosenstreich received $5,710 (2006: $10,784) for the provision of part time administration and bookkeeping services
22. Remuneration of auditors
| Amounts received or due and receivable by the auditors for: Audit or review of the financial reports of the Company Taxation services provided by a related practice of the auditor 23. Cash Flow Information (i) Reconciliation of cash flows from operations with loss after income tax Operating loss after income tax Depreciation Provision for employee benefits Impairment of capitalised exploration expenditure Share option expense Change in operating assets and liabilities: (Increase) in trade and other receivables (Increase)/Decrease in trade and other payables Other security deposits Net cash outflow from operating activities |
2007 2006 $ $ 37,757 12,600 14,877 5,125 |
|---|---|
| 52,634 17,725 |
|
| (1,312,002) (696,331) 66,478 12,521 12,875 3,291 - 238,389 407,121 (4,900) (825,528) (447,030) (35,523) (59,897) (88,004) (17,367) (105,000) (26,100) (1,054,055) (550,394) |
(ii) Non cash financing and investment transactions
-
Issue of 300,000 ordinary shares and 100,000 options to Clancy Exploration Limited at $67,100 as consideration pursuant to the Tasmanian Alliance Agreement.
-
Issue of 25,000 shares to Travis Murphy at $5,500 through the granting of a loan by the Company under Share Purchase Plan.
50
BASS METALS LTD
NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2007
23. Cash Flow Information (Continued)
- Issue of 6,400,000 ordinary shares to Saracen Mineral Holdings Limited at $1,280,000 as consideration for acquisition of tenements.
(iii) Credit Standby Arrangements with Banks
The Company has an unused Asset Finance Leasing facility with National Australia Bank for $100,000.
24. Events after the Balance Sheet Date
The financial report was authorised for issue on 28 September 2007 by the Board of Directors.
Since 30 June 2007 there has not been any matter or circumstance not otherwise dealt with in the financial report that has significantly affected or may significantly affect the Company.
25. Segment Reporting
The Company operates predominately in one business and geographical segment being the mineral exploration and evaluation of properties in Australia.
.
51
BASS METALS LTD
DIRECTORS’ DECLARATION 30 JUNE 2007
-
In the opinion of the directors of Bass Metals Ltd (the “Company”):
-
a. The financial statements and notes and the remuneration disclosures that are contained in sections of the Remuneration Report in the Directors’ report, set out on pages 21 to 24 are in accordance with the Corporations Act 2001, including:
-
i. Giving a true and fair view of the Company’s and the Group’s financial position as at 30 June 2007 and of their performance, for the financial year ended on that date; and
-
ii. Complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001;
-
-
b. The remuneration disclosures that are contained in the Remuneration report in the Directors’ report comply with Australian Accounting Standard AASB 124 Related Party Disclosures ; and
-
c. There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
-
The directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the chief executive officer and chief financial officer for the financial year ended 30 June 2007.
Signed in accordance with a resolution of the directors the Company.
==> picture [138 x 53] intentionally omitted <==
M Rosenstreich Managing Director
West Perth, Western Australia 28 September 2007
52
BASS METALS LTD
INDEPENDENT AUDIT REPORT 30 JUNE 2007
==> picture [64 x 35] intentionally omitted <==
==> picture [81 x 28] intentionally omitted <==
5. INDEPENDENT AUDIT REPORT TO THE MEMBERS OF THE BASS METALS LTD
Report on the Financial Report and AASB 124 Remuneration Disclosures Contained in the Directors’ Report
==> picture [125 x 53] intentionally omitted <==
Bentleys MRI Perth Partnership ABN 17 735 344 518
Level 1, 10 Kings Park Road West Perth WA 6005 Australia
PO Box 570 West Perth WA 6872 T 61 8 9480 2000 F 61 8 9322 7787 [email protected] www.bentleys.com.au
We have audited the accompanying financial report of Bass Metals Limited (the “Company”), which comprises the balance sheets as at 30 June 2007, and the income statements, statements of changes in equity, and cash flow statements for the year ended on that date, a summary of significant accounting policies and other explanatory notes and the directors’ declaration set out on pages 28 to 52.
As permitted by the Corporations Regulations 2001, the Company has disclosed information about the remuneration of directors and executives (“remuneration disclosures”), required by Australian Accounting Standard AASB 124 Related Party Disclosures , under the heading “Remuneration Report” in the Directors’ report set out on pages 21 to 24 and not in the financial report. We have audited these remuneration disclosures.
Directors’ responsibility for the financial report and the AASB 124 remuneration disclosures contained in the Directors’ report.
The directors of the Company are responsible for the preparation and fair presentation of the financial report in accordance with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Act 2001. This responsibility includes establishing and maintaining internal control relevant to the preparation and fair presentation of the financial report that is free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.
The directors of the Company are also responsible for the remuneration disclosures contained in the Directors’ report.
Auditor’s responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. These Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement. Our responsibility is also to express an opinion on the remuneration disclosures contained in Directors’ report based on our audit.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report and the remuneration disclosures contained in the Directors’ report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report and the remuneration disclosures contained in the Directors’ report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial report and the remuneration disclosures contained in the Directors’ report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report and the remuneration disclosures contained in the Directors’ report.
53
BASS METALS LTD
INDEPENDENT AUDIT REPORT 30 JUNE 2007
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF
BASS METALS LIMITED
==> picture [138 x 64] intentionally omitted <==
Report on the Financial Report and AASB 124 Remuneration Disclosures Contained in the Directors’ Report (continued)
We performed the procedures to assess whether in all material respects the financial report presents fairly, in accordance with the Corporations Act 2001 and Australian Accounting Standards (including the Australian Accounting Interpretations), a view which is consistent with our understanding of the Company’s financial position and of its performance and whether the remuneration disclosures are in accordance with Australian Accounting Standard AASB 124.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Independence
In conducting our audit, we followed applicable independence requirements of Australian professional ethical pronouncements and the Corporations Act 2001.
Auditor’s opinion on the financial report
In our opinion, the financial report of Bass Metals Limited is in accordance with the Corporations Act 2001, including:
-
(i) giving a true and fair view of the Company’s financial position as at 30 June 2007 and of its performance for the financial year ended on that date, and
-
(ii) complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001.
Auditor’s opinion on AASB 124 remuneration disclosures contained in the directors’ report
In our opinion, the remuneration disclosures that are contained in the Remuneration report in the Directors’ report set out on pages 21 to 24 comply with Australian Accounting Standard AASB 124 Related Party Disclosures.
==> picture [228 x 19] intentionally omitted <==
==> picture [228 x 19] intentionally omitted <==
BENTLEYS MRI PERTH PARTNERSHIP
==> picture [66 x 20] intentionally omitted <==
==> picture [66 x 20] intentionally omitted <==
==> picture [66 x 19] intentionally omitted <==
J W VIBERT PARTNER
DATED THIS 28TH DAY OF SEPTEMBER 2007 PERTH, WA
54
BASS METALS LTD
AUDITOR’S INDEPENDENCE DECLARATION 30 JUNE 2007
==> picture [64 x 35] intentionally omitted <==
==> picture [81 x 28] intentionally omitted <==
==> picture [125 x 53] intentionally omitted <==
Bentleys MRI Perth Partnership ABN 17 735 344 518
Level 1, 10 Kings Park Road West Perth WA 6005 Australia PO Box 570 West Perth WA 6872 T 61 8 9480 2000 F 61 8 9322 7787 [email protected] www.bentleys.com.au
6. AUDITOR’S INDEPENDENCE DECLARATION
Under Section 307C Of The Corporations Act 2001
TO THE DIRECTORS OF BASS METALS LIMITED
I declare that, to the best of my knowledge and belief, in relation to the audit for the financial year ended 30 June 2007 there have been:
-
No contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit; and
-
No contraventions of any applicable code of professional conduct in relation to the audit.
==> picture [228 x 38] intentionally omitted <==
BENTLEYS MRI PERTH PARTNERSHIP
==> picture [66 x 58] intentionally omitted <==
JEFF VIBERT PARTNER
DATED THIS 28TH DAY OF SEPTEMBER 2007 PERTH, WA
55
BASS METALS LTD
ADDITIONAL INFORMATION 30 JUNE 2007
7. ADDITIONAL INFORMATION
Additional information required by the Australian Stock Exchange Ltd and not shown elsewhere in this report is as follows. The information is current as at 17 September 2007.
(a) Distribution of shares
The numbers of shareholders, by size of holding are:
| Category (size of holding) 1 – 1,000 1,001 – 5,000 5,001 – 10,000 10,001 – 100,000 100,001 – and over |
Number Ordinary Shares Number of Holders 5,745 16 704,846 231 1,700,435 202 19,855,395 580 67,137,973 116 |
|---|---|
| 89,404,394 1,145 |
The number of shareholdings held in less than marketable parcels is 57.
(b) Twenty largest shareholders
The names of the twenty largest holders of fully paid ordinary shares are:
SHAREHOLDERS
| SHAREHOLDERS 1. Intec Hellyer Metals Pty Ltd 2. Saracen Mineral Holdings Limited 3. Merrill Lynch (Australia) Nominees Pty Limited 4. Fortis Clearing Nominees Pty Ltd 5. Damplin Investments Pty Ltd 6. Mr Robert Lord 7. Mr David Donald Boyer 8. Ionikos Pty Ltd 9. Shell Cove Capital Management Pty Ltd 10. Mrs Sandra Anne Coombes 11. Nefco Nominees Pty Ltd 12. Grimwood Nominees Pty Ltd 13. PM-TEC Pty Ltd 14. Mr Michael Rosenstreich & Mrs Wendy Rosenstreich 15. Mr Guy Lance Jones & Mrs Ann Lyndal Bayly & Mrs Fiona Winten Late Rex Jones A/C > 16. Bruton Super Pty Ltd 17. Mr David Dawson 18. Mr Stephen Scanlan 19. Clancy Exploration Limited 20. Property Mate Pty Ltd |
Number of Shares Held % Holding 20,996,932 23.49 6,400,000 7.16 4,265,625 4.77 2,137,246 2.39 1,402,003 1.57 1,250,000 1.40 1,135,000 1.27 1,076,913 1.20 1,050,108 1.17 1,022,500 1.14 971,992 1.09 870,000 0.97 844,000 0.94 817,188 0.91 781,250 0.87 725,000 0.81 700,000 0.78 629,500 0.70 611,250 0.68 600,000 0.67 |
|---|---|
| 48,286,507 54.01 |
Like shareholders have been merged in the table above.
Stock Exchange Listing – Listing has been granted for all ordinary fully paid shares of the Company on ASX Limited except for 12,058,679 ordinary fully paid shares which are not quoted by virtue of restriction agreements.
56
BASS METALS LTD
ADDITIONAL INFORMATION 30 JUNE 2007
(c) Distribution of options
The numbers of optionholders, by size of holding are:
| Category (size of holding) 1 – 1,000 1,001 – 5,000 5,001 – 10,000 10,001 – 100,000 100,001 – and over |
Number Options Number of Holders 59,582 105 335,859 134 357,774 49 1,407,107 48 2,017,867 6 |
|---|---|
| 4,178,189 342 |
(d) Twenty largest option holders
The names of the twenty largest holders of quoted options are:
| OPTION HOLDERS 1. Intec Hellyer Metals Pty Ltd 2. Citicorp Nominees Pty Ltd 3. Merrill Lynch (Australia) Nominees Pty Limited 4. Shell Cove Capital Management Pty Ltd 5. Fortis Clearing Nominees Pty Ltd 6. Property Mate Pty Ltd 7. Sonderkind Pty Ltd 8. Grimwood Nominees Pty Ltd 9. Damplin Investments Pty Ltd 10. Oregon Nominees Pty Ltd 11. Hysin Pty Limited 12. Mr David Donald Boyer 13. Clancy Exploration Limited 14. Ionikos Pty Ltd 15. Laurence James Askey 16. M Bruton Pty Ltd 17. PM-TEC Pty Ltd 18. Mr Michael Rosenstreich & Mrs Wendy Rosenstreich 19. Mr Guy Lance Jones & Mrs Ann Lyndal Bayly & Mrs Fiona Winten Late Rex Jones A/C> 20. Stadjoy Pty Ltd |
Number of options held % Holding 1,227,477 29.38 379,000 9.07 191,406 4.58 137,517 3.29 119,281 2.85 78,125 1.87 75,626 1.81 73,750 1.77 62,500 1.50 62,500 1.50 57,433 1.37 56,751 1.36 56,250 1.35 52,471 1.26 50,000 1.20 43,750 1.05 42,200 1.01 40,860 0.98 39,063 0.93 37,500 0.90 |
|---|---|
| 2,883,460 69.01 |
Like option holders have been merged in the table above.
Stock Exchange Listing – Listing has been granted for 4,178,189 options over ordinary shares of the Company on ASX Limited.
57
BASS METALS LTD
ADDITIONAL INFORMATION 30 JUNE 2007
(e) Substantial shareholders
The names of substantial shareholders who have notified the Company in accordance with section 671B of the Corporations Act 2001 are:
SUBSTANTIAL SHAREHOLDERS
SUBSTANTIAL SHAREHOLDERS Number of % Shares Held Holding Intec Hellyer Metals Pty Ltd 20,996,932 23.49 Saracen Mineral Holdings Limited 6,400,000 7.16
(f) Voting rights
All ordinary fully paid shares carry one vote per unit without restriction.
(g) Company Secretary
The Company Secretary is Ms Susan Hunter.
(h) Registered Office
The Company’s Registered Office is Suite 5, Level 2, 2 Richardson Street, West Perth, Western Australia, 6005. Telephone +61 8 9322 8044.
(i) Share Registry
The Company’s Share Registry is Computershare Investor Services Pty Ltd of Level 2, 45 St Georges Terrace, Perth WA 6000. Telephone +61 8 9323 2000.
(j) Restricted Securities
The following securities are under escrow as at 17 September 2007:
| Number | Class of security | Date escrow period ends |
|---|---|---|
| 12,058,679 | Ordinary shares | 18 October 2007 |
| 6,400,000 | Ordinary shares | 3 November 2007 |
| 300,000 | Ordinary shares | 23 October 2007 |
| 1,490,000 | Unlisted options | 18 October 2007 |
(k) Unquoted Equity Securities and On Market Buy-backs
The Company has 4,115,000 unlisted options on issue as at 17 September 2007 and is not currently performing an on market buy-back.
58
BASS METALS LTD
ADDITIONAL INFORMATION 30 JUNE 2007
(l) Interests in Mining Tenements
The Companies interests in mining tenement are as follows:
| Tenement | Interest |
| EL28/2002 Bonds Range | 60% |
| EL29/2002 Selina | 60% |
| EL51/2004 Wilmot | 75% |
| EL52/2004 Loyetea | 75% |
| EL53/2004 Leven River | 75% |
| EL54/2004 North Rosebery | 75% |
| EL63/2004 Oonah | 75% |
| EL64/2004 Waratah | 75% |
| EL2/2005 Lynchford | 75% |
| EL3/2005 Huskisson | 75% |
| EL4/2005 Highclere | 75% |
| EL38/2005 Grass Ridge | 75% |
| EL36/2005 Paradise River | 75% |
| EL16/2006 The Pinnacles | 75% |
| EL31/2003 Heazlewood | 70% |
| EL36/2003 Whyte River | 70% |
| EL47/2003 Tullah | 100% |
| EL48/2003 Mt Block | 100% |
| EL55/2004 Moxon Saddle | 100% |
| EL24/2004 Bulgobac River | 100% |
| CML 103M/1987 Hellyer Mine Lease | 100% |
| ML 68M/1984 Que River Mine Lease | 100% |
| Hellyer 10W/1980 Access Easement to QRML | 100% |
| RL11/1997 Mt Charter Retention | 100% |
59