AI assistant
Green Minerals — Annual Report 2020
May 4, 2021
3611_rns_2021-05-04_9a2f5aca-7218-42ba-a244-29a574cb2bb1.pdf
Annual Report
Open in viewerOpens in your device viewer
ANNUAL REPORT 2020

Contents
| Letter from the Chairman | |
|---|---|
| Profit and loss statement | |
| Balance Sheet | |
| Notes to the financial statement | |
| Note 1: General information | |
| Note 2: Salary costs and benefits, remuneration to the chief executive, board and auditor 7 | |
| Note 3: Shareholders | |
| Note 4: Equity capital | |
| Note 5: Tax | |
| Auditors report |
Letter from the Chairman
Being an otherwise horrible year, 2020 in hindsight proved to offer many opportunities. We are pleased to have seized one of these in taking a pioneering position in the marine minerals business by starting up Green Minerals.
Starting up in the middle of the pandemic has proved trying at times, but we are truly excited about the response we have received from the market, not least from potential clients who are growing increasingly concerned about their ability to source the minerals needed for the green shift. Minerals such as copper, cobalt and lithium are central to renewable technologies such as batteries, wind turbines and solar panels, but also the electric infrastructures for power distribution. Some of these metals are a source of concern due to uncertain future supply either due to inadequacy between future demand/supply projections or because of their current supply being limited to few countries. Take e.g. copper – the key enabler of electrical energy – where global demand is forecast to reach the same amount over the next 25 years as has been produced in the last 500 years. The second quarter of 2021 looks set to be the first quarter of inventory draw in the supercycle we may be in, with an increasing supply gap at least until 2028. The gap is projected to be approx. 8MT wide by then, about twice the levels seen at previous market peaks. Investment decisions in new capacity need to be taken very soon, or the green energy transition will be delayed.
Production at onshore mines is also challenged by controversial working conditions and puts severe stress on resources and the environment. Marine minerals can boost the supply of these resources and open up new opportunities for environmental impact reduction.
Our first year was characterized by researching the marine minerals value chain and obtaining funding for the Company. We were pleased to announce the completion of a NOK 32M capital raise on 27 November at the top of the indicated price range.
Since then and up to the time of writing, the Company has executed well on plan, including:
- Onboarding key personnel such as Chief Geoscientist & Head of Exploration and Chief Engineer
- Signing a Letter of Intent with a consortium led by Oil States Industries(UK) Ltd for a FEED study on a turnkey HEDSMS for a long term contract against exclusive use in Norwegian waters
- Entering into an agreement with National Oceanography Centre and University of Southampton involving the Project ULTRA with prof Bram Murton as the lead scientist. The project will form an important input into the Company`s exploration strategy and subsequent production activities, and involves sponsoring and co-supervising 2 PhD programs as part of the project.
- Receiving it
s first Government grant through Forskningsrådets Skattefunn for further development of the Company`s proprietary DeepMineX© software.
As these projects move forward the Company may apply for further grants from key institutions in Norway as well as the EU. Further, the Company may enter into collaboration agreements with partners in both mining and exploration in the future.
With copper prices moving up significantly over the past few months, the Company has updated it`s annual revenue projections for one full scale production system to more than USD
ANNUAL REPORT 2020
550M for copper only, up from USD 400M previously. Cobalt, nickel, REE and other minerals that form a part of these resources are not included in these numbers.
We are truly excited about the journey we have set out on. Inviting more investors in and capitalizing the Company early has proven to be the right strategy for the Company as it provides us with the resources necessary to hire the best talent in the industry, partner up with our preferred players at an early stage and work with academia to enhance our knowledge and innovate on the technologies already available.
Green Minerals AS is in a good position to capitalize on the strong market developments for key battery metals as the green energy transition gathers pace. The Company has chosen the Norwegian Continental Shelf as the most attractive area to kickstart marine minerals exploration and production in. Norwegian authorities multi-decade history of successful management of natural resources offshore Norway is one of the main reasons for that, in combination with the large estimated resource potential. The Company expects the environmental standards for activity in the area to be among the very highest in the world, which is something we support and strive for in all our work during the opening process.
I`d like to thank all stakeholders for your support so far. It is of great significance for our industry that companies, industry groups, investors, authorities and academia form partnerships and work together in the best way possible to provide for a responsible and successful opening for exploration and production of marine minerals in Norway.
Ståle Rodahl Executive Chairman Green Minerals AS
Profit and loss statement
| All figures in NOK | Note | 2020 |
|---|---|---|
| Operating income and operating expenses | ||
| Personnel expenses | 2 | 114 099 |
| Other operating expenses | 2 | 486 739 |
| Total operating expenses | 600 837 | |
| Operating profit | -600 837 | |
| Financial income and expenses | ||
| Operating result before tax | -600 837 | |
| Annual net profit | 4 | -600 837 |
| Brought forward | ||
| Loss brought forward | 600 838 | |
| Net brought forward | -600 838 |
Balance Sheet
| Total equity and liabilities | 29 068 450 | |
|---|---|---|
| current | ||
| Total liabilities | 68 410 | |
| Total current debt | 68 410 | |
| Public duties payable | 51 098 | |
| Trade creditors | 17 313 | |
| Current debt | ||
| LIABILITIES | ||
| Total equity | 4 | 29 000 040 |
| Total retained earnings | -600 837 | |
| Other equity | -600 838 | |
| Retained earnings | ||
| Total paid-up equity | 29 600 877 | |
| Other paid-up equity | 3 | 29 570 877 |
| Share capital | 3 | 30 000 |
| Paid-up equity | ||
| EQUITY AND LIABILITIES | ||
| Total assets | 29 068 450 | |
| Total current assets | 29 068 450 | |
| Bank deposits | 6 | 29 068 450 |
| Debtors | ||
| Current assets | ||
| ASSETS | ||
| All figures in NOK | Note | 2020 |
Bergen, 21.04.2021 The board of Green Minerals AS
Gunnar Christian Jansen member of the board
Ståle Roar Rodahl Chairman of the board
Hans Christian Anderson member of the board
Øivind Andreas Dahl-Stamnes member of the board
Notes to the financial statement
Note 1: General information
Accounting principles
The annual accounts have been prepared in conformity with the Accounting Act and NRS 8 - Good accounting practice for small companies.
Operating revenues and expenses
Income from the sale of goods is recognised on the date of delivery. Services are posted to income as they are delivered. Expenses is recognised in the same period as the related income.
Classification of current and non-current balance sheet items
Current assets and short term liabilities consist of receivables and payables due within one year, and items related to the inventory cycle. Other balance sheet items are classified as non-current assets and non-current liabilities.
Current assets are valued at the lower of cost and fair value. Current liabilities are recognized at nominal value.
Non-current assets are valued at cost, less depreciation and impairment losses. Non-current liabilities are recognized at nominal value.
Receivables
Accounts receivable and other current receivables are recorded in the balance sheet at nominal value less provisions for doubtful accounts. Provisions for doubtful accounts are based on an individual assessments of the different receivables.
Currency
Monetary foreign currency items are valued at the exchange rate on the balance sheet date. Exchange gains and losses relating to sales and purchases in foreign currencies are recognised as financial gain or losses.
Tax
The tax charge in the profit and loss account consists of tax payable for the period and the change in deferred tax. Deferred tax is calculated at the tax rate at 22% /23% on the basis of tax-reducing and tax-increasing temporary differences that exist between accounting and tax values, and the tax loss carried forward at the end of the accounting year. Tax-increasing and tax-reducing temporary differences that reverse or may reverse in the same period are set off and entered net.
Note 2: Salary costs and benefits, remuneration to the chief executive, board and auditor and related parties
There are no employees in the company and there has not been any remuneration to the General Managers.
The company have no restricted cash and compulsory pension scheme is not relevant.
The company is administered by the parent company. Remuneration of NOK 100 000 has been granted to the board in 2020.
The company has entered into a consultancy agreement with Storfjell AS and Dorris AS for various consultancy services. Storfjell AS is controlled by Mr Ståle Rodahl (Chairman of the Board), and Dorris AS is controlled by Mr. Øivind Dahl-Stamnes (member of the board). Cost incurred in 2020 amounts to NOK 387,750 for Dorris AS and NOK 429,668 for Storfjell AS.
Auditor
Audit fees expensed for 2020 amount to 0.
In addition, there is a fee for other services of NOK 0.
Note 3: Shareholders
The share capital in Green Minerals AS as of 31.12 consists of:
| Total | Face value | Entered | |
|---|---|---|---|
| Ordinary shares | 12 886 400 | 0 | 38 659 |
| Total | 12 886 400 | 38 659 |
Ownership structure
Shareholders in % at year end:
| Ordinary | Owner interest | Share of votes | |
|---|---|---|---|
| Seabird Exploration Plc | 10 000 000 | 77,60 | 77,60 |
| Artel AS | 454 500 | 3,53 | |
| Møsbu AS | 454 500 | 3,53 | 3,53 |
| IKM Gruppen AS | 272 700 | 2,12 | 2,12 |
| Altitude Capital AS | 181 800 | 1,41 | 1,41 |
| Anderson Invest AS | 181 800 | 1,41 | 1,41 |
| Ifg Holding AS | 181 800 | 1,41 | 1,41 |
| Silvercoin Industries AS | 181 800 | 1,41 | 1,41 |
| Jarle Norman Hansen | 136 300 | 1,06 | 1,06 |
| Jarle Nordhaug | 109 000 | 0,85 | 0,85 |
| Gtba Forvaltning AS | 90 900 | 0,71 | 0,71 |
| Hansen Eiendom Og Konsult AS | 90 900 | 0,71 | 0,71 |
| Husvik Holding AS | 90 900 | 0,71 | 0,71 |
| Jensen Holding AS | 90 900 | 0,71 | 0,71 |
| Storfjell AS | 90 900 | 0,71 | 0,71 |
| Svein Tore Moe | 90 900 | 0,71 | 0,71 |
| Alicerce Forvaltning AS | 54 500 | 0,42 | 0,42 |
| Sander Invest AS | 45 400 | 0,35 | 0,35 |
| Skeie Alpha Invest AS | 27 200 | 0,21 | 0,21 |
| Dorris AS | 18 100 | 0,14 | 0,14 |
| Per Arne Helland | 18 100 | 0,14 | 0,14 |
| Dag Henning Larsen | 10 000 | 0,08 | 0,08 |
| Stig Myrseth | 9 000 | 0,07 | 0,07 |
| M.karlsen Holding AS | 4 500 | 0,03 | 0,03 |
| Total number of shares | 12 886 400 | 100,00 | 100,00 |
The parent company Seabird Exploration Plc has its registered offices in World Trade Center-Ariane House- 333 28th October street-3106 Limassol-Cyprus, where the consolidated accounts which include the company can be obtained. See also www.sbexp.com for this information.
Note 4: Equity capital
| Share capital | Share premium | Other equity capital |
Total equity capital |
|
|---|---|---|---|---|
| Equity capital as at 01.01.2020 | 0 | 0 | 0 | 0 |
| As at 31.12.2020 | 0 | 0 | -600 837 | -600 837 |
Note 5: Tax
| This year's tax expense | 2020 | 2019 |
|---|---|---|
| Entered tax on ordinary profit/loss: | ||
| Payable tax | 0 | 0 |
| Changes in deferred tax assets | 0 | 0 |
| Tax expense on ordinary profit/loss | 0 | 0 |
| Taxable income: | ||
| Ordinary result before tax | -600 837 | 0 |
| Permanent differences | -2 169 523 | 0 |
| Taxable income | -2 770 360 | 0 |
| Payable tax in the balance: | ||
| Payable tax on this year's result | 0 | |
| Total payable tax in the balance | 0 |
The tax effect of temporary differences and loss for to be carried forward that has formed the basis for deferred tax and deferred tax advantages, specified on type of temporary differences.
| 2020 | 2019 | Difference | |
|---|---|---|---|
| Accumulated loss to be brought forward | -2 770 360 | 0 | -2 770 360 |
| Not included in the deferred tax calculation | 2 770 360 | 0 | 2 770 360 |
| Deferred tax assets (22 %) | 0 | 0 | 0 |
Deferred tax not included in the balance sheet
Auditors report
UAVHENGIG REVISORS BERETNING FOR 2020
Til Generalforsamlingen i Green Minerals AS
Uttalelse om revisjonen av årsregnskapet
Konklusjon
Vi har revidert Green Minerals AS' årsregnskap som viser et underskudd på kr 600 838. Årsregnskapet består av balanse per 31. desember 2020 og resultatregnskap for regnskapsåret avsluttet per denne datoen og noter til årsregnskapet, herunder et sammendrag av viktige regnskapsprinsipper.
Etter vår mening er det medfølgende årsregnskapet avgitt i samsvar med lov og forskrifter og gir et rettvisende bilde av selskapets finansielle stilling per 31. desember 2020, og av dets resultater for regnskapsåret avsluttet per denne datoen i samsvar med regnskapslovens regler og god regnskapsskikk i Norge.
Grunnlag for konklusjonen
Vi har gjennomført revisjonen i samsvar med lov, forskrift og god revisjonsskikk i Norge, herunder de internasjonale revisjonsstandardene (ISA-ene). Våre oppgaver og plikter i henhold til disse standardene er beskrevet i «Revisors oppgaver og plikter ved revisjon av årsregnskapet». Vi er uavhengige av selskapet slik det kreves i lov og forskrift, og har overholdt våre øvrige etiske forpliktelser i samsvar med disse kravene. Etter vår oppfatning er innhentet revisjonsbevis tilstrekkelig og hensiktsmessig som grunnlag for vår konklusjon.
Styrets ansvar for årsregnskapet
Styret (ledelsen) er ansvarlig for å utarbeide årsregnskapet i samsvar med lov og forskrifter, herunder for at det gir et rettvisende bilde i samsvar med regnskapslovens regler og god regnskapsskikk i Norge. Ledelsen er også ansvarlig for slik intern kontroll som den finner nødvendig for å kunne utarbeide et årsregnskap som ikke inneholder vesentlig feilinformasjon, verken som følge av misligheter eller utilsiktede feil.
Ved utarbeidelsen av årsregnskapet må ledelsen ta standpunkt til selskapets evne til fortsatt drift og opplyse om forhold av betydning for fortsatt drift. Forutsetningen om fortsatt drift skal legges til grunn for årsregnskapet så lenge det ikke er sannsynlig at virksomheten vil bli avviklet.
Revisors oppgaver og plikter ved revisjonen av årsregnskapet
Vårt mål er å oppnå betryggende sikkerhet for at årsregnskapet som helhet ikke inneholder vesentlig feilinformasjon, verken som følge av misligheter eller utilsiktede feil, og å avgi en revisjonsberetning som inneholder vår konklusjon. Betryggende sikkerhet er en høv grad av sikkerhet, men ingen garanti for at en revision utført i samsvar med lov, forskrift og god revisjonsskikk i Norge, herunder ISA-ene, alltid vil avdekke vesentlig feilinformasjon som eksisterer. Feilinformasjon kan oppstå som følge av misligheter eller utilsiktede feil. Feilinformasjon blir vurdert som vesentlig dersom den enkeltvis eller samlet med rimelighet kan forventes å påvirke økonomiske beslutninger som brukerne foretar basert på årsregnskapet.
For videre beskrivelse av revisors oppgaver og plikter vises det til https://www.revisorforeningen.no/revisjonsberetninger.
em av UHY International, en sammenslutning av uavhengige revisjons- og konsulentselskaper ഗ്
Autorisert nskapsførerselskap Statsautoriserte revisorer

Revisorgruppen Oslo AS s 7154 Majorstuen N-0307 Oslo
TH .: +47 23 20 49 00 E-post: [email protected]
Foretaksregisteret
NO 917 275 254 MVA
www.ra.no
10
UAVHENGIG REVISORS BERETNING FOR 2020 Green Minerals AS
Uttalelse om øvrige lovmessige krav
Konklusjon om registrering og dokumentasjon
Basert på vår revisjon av årsregnskapet som beskrevet ovenfor, og kontrollhandlinger vi har funnet nødvendig i henhold til internasjonal standard for attestasjonsoppdrag (ISAE) 3000 «Attestasjonsoppdrag som ikke er revisjon eller forenklet revisorkontroll av historisk finansiell informasjon», mener vi at ledelsen har oppfylt sin plikt til å sørge for ordentlig og oversiktlig registrering og dokumentasjon av selskapets regnskapsopplysninger i samsvar med lov og god bokføringsskikk i Norge.
Oslo, 22. februar 2021 Revisorgruppen Oslo AS
Marit Vigrestad statsautorisert revisor Side 2

www.rg.no
ANNUAL REPORT 2020
Green Minerals AS - org.no. 925 852 481 Hagaløkkveien 26, 1383 Asker www.greenminerals.no