Interim / Quarterly Report • Aug 9, 2019
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

The following is a Company Announcement issued by GO p.l.c. ("the Company") pursuant to the Listing Rules as issued by the Listing Authority in accordance with the provisions of the Financial Markets Act as they may be amended from time to time.
In a meeting held earlier today 9 August 2019, the Board of Directors of the Company approved the attached Group Condensed Consolidated Interim Unaudited Financial Statements for the six-month period ended 30 June 2019.
The Condensed Consolidated Interim Financial Statements are also available for viewing on the Company's website through the following link: https://cms.go.com.mt/wp-content/uploads/2019/08/Interim-Financial-Statements.pdf
Unquote
Dr. Francis Galea Salomone LL.D. Company Secretary
9 August 2019

Condensed Consolidated Interim Financial Statements
For the Period 1 January 2019 to 30 June 2019
Company Registration Number: C 22334
Condensed Consolidated Interim Financial Statements
For the period 1 January 2019 to 30 June 2019
| Pages | |
|---|---|
| Directors' Report pursuant to Listing Rule 5.75.2 | 1 - 3 |
| Condensed Consolidated Interim Financial Statements: | |
| Condensed Consolidated Interim Statement of Financial Position | 4 - 5 |
| Condensed Consolidated Interim Income Statement | 6 |
| Condensed Consolidated Interim Statement of Comprehensive Income | 7 |
| Condensed Consolidated Interim Statement of Changes in Equity | 8 - 9 |
| Condensed Consolidated Interim Statement of Cash Flows | 10 - 11 |
| Notes to the Condensed Consolidated Interim Financial Statements | 12 - 25 |
| Statement pursuant to Listing Rule 5.75.3 | 26 |
| Independent Auditor's Report on Review of Condensed Consolidated Interim Financial Statements |
For the period 1 January 2019 to 30 June 2019
This Half-Yearly Report is being published in terms of Chapter 5 of the Listing Rules of the Listing Authority – Malta Financial Services Authority and the Prevention of Financial Markets Abuse Act, 2005. The Half-Yearly Report comprises the reviewed (not audited) condensed consolidated interim financial statements for the six months ended 30 June 2019 prepared in accordance with International Financial Reporting Standards adopted for use in the EU for interim financial statements (International Accounting Standard 34, "Interim Financial Reporting"). The condensed consolidated interim financial statements have been reviewed in accordance with the requirements of ISRE 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". The comparative statement of financial position has been extracted from the audited financial statements for the year ended 31 December 2018.
The Group is Malta's leading integrated telecommunications services provider and its high speed networks form the backbone of the island's modern communications infrastructure. The services provided by the Group include fixed-line and mobile telephony, data and TV services for both residential and business clients. The Group also provides business clients with data centre facilities and ICT solutions.
The Group also operates in Cyprus through its 51% shareholding in Cablenet Communication Systems Limited ("Cablenet") which provides broadband, cable TV and telephony services to residential and business clients.
The Group's performance for the period under review remained strong, registering an increase in revenue and likewise an improvement in the gross profit margin.
The Group's strategy to strengthen all lines of revenue and control costs has realised tangible results. During the period under review, the Group increased its revenues by €0.6 million, closing at €84.9 million compared to €84.3 million at end June 2018. There has also been a reduction in the cost of sales, thereby improving gross profit margin by 1.4%.
In the first six months of the year, GO incurred €2.4 million of one-off costs, these relating to the IPO of BMIT Technologies p.l.c. ("BMITT") as well as the voluntary retirement scheme. Moreover in 2018, the Group was positively impacted by the first time adoption of IFRS 9 which resulted in a one-time release in bad debts provisions. These in aggregate led to a €4 million increase in administrative and other related expenses in the current reporting period.
Moreover, in June 2019, GO has also finalised its agreement on St. George's Exchange generating an aggregate gain of €0.9 million.
The above were the highlights to the movement in GO's operating results, with operating profit decreasing by €1.7 million, closing at €14.3 million (2018: €16 million). Excluding all one-off items, operating profit improved by €1 million when compared to the 2018 results. This reinforces GO's positive strategy, keeping tab on its cost base whilst enhancing efficiencies in its operations.
For the period 1 January 2019 to 30 June 2019
Effective 2019, GO adopted the new IFRS 16 Leases using the simplified transition approach which did not require the restatement of comparative amounts, resulting in recognition of right-of-use assets and finance liabilities, amounting to €58.2 million €57.4 million respectively. The impact on EBITDA was an uplift of €3.3 million whereas the amortisation and finance charges increased by €3.8 million, adversely impacting profit before taxation by a net of €0.5 million.
The investments in our subsidiaries have also positively contributed to the overall profitability of the Group. The investment in BMITT continues to deliver positive results. During the period under review, BMITT retained the same levels of operating profit as in 2018 whereas it registered a marginal decrease in profit before taxation, in particular through the adoption of IFRS16 which resulted in higher amortisation and finance charges. Our subsidiary in Cyprus, Cablenet continued its positive trajectory, revenue increasing by 8.5%, EBITDA by 12%, operating profit remained stable whereas profit before tax increasing by 4.7%.
Cash generation from operations remains strong and stable across the entire Group and during the period under review amounted to €24.8 million (2018: €24.8 million). The continued strong cash generation from operations enabled the Group to fund investments of €16.9 million (2018: €15.5 million). The Group's cash position was amplified by the proceeds from the disposal of the non-controlling interest in BMITT, part of which was distributed as a special dividend in the current year.
The Group continues to enjoy a healthy financial position. As at 30 June 2019 the Group had a total asset base of €313.5 million which is 38.6% (2018: 47%) funded through equity. The reduction, when compared to 2018, is due to the increase in right-of-use assets which are financed by lease liabilities. During the first six months of 2019, borrowings net of cash holdings increased from €56.5 million as at 31 December 2018 to €59.6 million as at 30 June 2019.
On 7 January 2019, the Company announced that the application made to the Listing Authority for all the shares of its subsidiary BMITT, to be admitted to listing on a regulated market was approved for the initial public offering of up to 49% of the ordinary shares of the company at an offer price of 49 euro cents per share. On 7 February 2019, GO announced that the offer for sale of 99,761,701 ordinary shares in BMITT at the offer price of 49 euro cents per share was oversubscribed and accordingly GO disposed of 49% of its shareholding in BMITT, thus retaining control over the subsidiary. Shares in BMITT were admitted to listing on the Official List of the Malta Stock Exchange on 15 February 2019 and commenced trading on 18 February 2019. The disposal of the non-controlling interest in BMITT resulted in the Group receiving gross proceeds of €48.8 million.
The Group maintained the strategic investment programme to drive revenue growth both in Malta as well as in Cyprus, be it network related as well as support solutions, processes and media content. Thanks to such investments, the customer experience is constantly being enhanced.
The Group's drive of Fibre-to-the-Home ("FTTH") rollout is also leading to an increase in GO's Broadband base, as the reach of FTTH extends to additional towns and villages, now exceeding 83,635 homes passed and 28,485 customers connected to the fibre network. Throughout the first six months of 2019, GO was actively preparing to connect Vodafone to its true fibre network in line with the agreement signed in late 2018 for the provision of VULA service.
During the second quarter of 2019, GO has capitalised on its popular brand Homepack and has revamped its offering by allowing customers to personalise their own Homepack by choosing the services that suit their lifestyle. This launch was well received by our customers and in just two months GO has seen a positive uptake of the Mix and Match offering.
For the period 1 January 2019 to 30 June 2019
The significant investments that GO has made in its mobile network over the recent years have seen GO increase its mobile subscriber base and growth in usage of mobile data, both of which are driving overall growth in retail revenue. The Group's ongoing investments in networks and technology are matched by ongoing improvement in GO's product portfolio and a passion to serve customers better.
The Group's subsidiary, Cablenet continued to expand its network thus enhancing its resiliency. The level of investment will continue to be stepped up in the years ahead. It is encouraging to note that more customers are opting for Cablenet as their preferred service provider with a customer base growing by more than 9% when compared to June 2018, now exceeding 66,685 subscribers. Such sustained growth in both markets encourages the Group to persevere with its parallel investment programme in Malta and Cyprus.
During the period under review, the Group acquired services amounting to €0.004 million from entities ultimately controlled by Société Nationale des Télécommunications (Tunisie Telecom), the intermediate parent company, and €0.2 million from other related entities. Dividends paid to the parent company amounted to €36.4 million.
On 8 March 2019, the Board of Directors approved the payment of a dividend in respect of the year ended 31 December 2018 of €0.14 and a special dividend of €0.41, net of taxation per share for the period under review. This dividend was paid on 30 May 2019. Following this dividend the Board of Directors still needs to determine the extent of dividend distribution for 2019 on the basis of the full results for the year. Accordingly, no dividends are being declared upon issue of the results for the sixmonth period ended 30 June 2019.
Approved by the Board of Directors on 9 August 2019 and signed on its behalf by
Chairman Director
Mohamed Fadhel Kraiem Paul Testaferrata Moroni Viani
Statement of financial position As at 30 June 2019
| As at 30 Jun 2019 Unaudited |
As at 31 Dec 2018 Audited |
||
|---|---|---|---|
| Note | €000 | €000 | |
| ASSETS | |||
| Non-current assets | |||
| Property, plant and equipment | 6 | 140,888 | 139,646 |
| Right-of-use assets | 58,192 | - | |
| Intangible assets | 54,658 | 57,606 | |
| Investment in associate | 18 | 18 | |
| Deferred tax assets | 1,661 | 1,391 | |
| Trade and other receivables | 2,385 | 2,559 | |
| Total non-current assets | 257,802 | 201,220 | |
| Current assets | |||
| Inventories | 6,783 | 7,541 | |
| Trade and other receivables | 39,817 | 34,946 | |
| Cash and cash equivalents | 9,093 | 11,725 | |
| Total current assets | 55,693 | 54,212 | |
| Total assets | 313,495 | 255,432 | |
| EQUITY AND LIABILITIES EQUITY |
|||
| Share capital | 58,998 | 58,998 | |
| Reserves | (2,466) | (2,343) | |
| Retained earnings | 51,943 | 55,983 | |
| Total equity attributable to equity holders of the Company |
108,475 | 112,638 | |
| Non-controlling interests | 12,584 | 7,539 | |
| Total equity | 121,059 | 120,177 |
Statement of financial position - continued As at 30 June 2019
| Note | As at 30 Jun 2019 Unaudited €000 |
As at 31 Dec 2018 Audited €000 |
|
|---|---|---|---|
| LIABILITIES | |||
| Non-current liabilities | |||
| Borrowings | 50,400 | 50,286 | |
| Lease liabilities | 51,784 | - | |
| Deferred tax liabilities | 2,207 | 2,354 | |
| Provisions for pensions | 8 | 2,931 | 2,918 |
| Trade and other payables | - | 1,947 | |
| Total non-current liabilities | 107,322 | 57,505 | |
| Current liabilities | |||
| Borrowings | 18,333 | 17,971 | |
| Provisions for pensions | 8 | 3,617 | 3,474 |
| Lease liabilities | 5,640 | - | |
| Trade and other payables | 50,565 | 53,273 | |
| Current tax liabilities | 6,959 | 3,032 | |
| Total current liabilities | 85,114 | 77,750 | |
| Total liabilities | 192,436 | 135,255 | |
| Total equity and liabilities | 313,495 | 255,432 |
The notes on pages 12 to 25 are an integral part of these condensed consolidated interim financial statements.
The condensed consolidated interim financial statements set out on pages 4 to 25 were approved by the Board of Directors on 9 August 2019 and were signed on its behalf by:
Chairman Director
Mohammed Fadhel Kraiem Paul Testaferrata Moroni Viani
Income statement For the period 1 January 2019 to 30 June 2019
| Six months ended 30 Jun 2019 Unaudited €000 |
Six months ended 30 Jun 2018 Unaudited €000 |
|
|---|---|---|
| Revenue Cost of sales |
84,899 (48,236) |
84,295 (49,026) |
| Gross profit Administrative and other related expenses Other income Gain on transactions in property rights |
36,663 (23,936) 720 900 |
35,269 (19,876) 632 - |
| Operating profit | 14,347 | 16,025 |
| Analysed as follows: EBITDA |
35,654 | 32,856 |
| Depreciation and amortisation | (21,307) | (16,831) |
| Operating profit | 14,347 | 16,025 |
| Finance income Finance costs |
179 (1,597) |
171 (890) |
| Profit before tax Tax expense |
12,929 (5,087) |
15,306 (4,928) |
| Profit for the period | 7,842 | 10,378 |
| Attributable to: Owners of the Company Non-controlling interests |
6,390 1,452 |
9,810 568 |
| Profit for the period | 7,842 | 10,378 |
| Earnings per share (euro cents) | 6c3 | 9c7 |
The notes on pages 12 to 25 are an integral part of these condensed consolidated interim financial statements.
| Six months ended 30 Jun 2019 Unaudited €000 |
Six months ended 30 Jun 2018 Unaudited €000 |
|
|---|---|---|
| Comprehensive income | ||
| Profit for the period | 7,842 | 10,378 |
| Other comprehensive income | ||
| Items that will not be reclassified to profit or loss | ||
| Remeasurements of defined benefit obligations | (189) | (66) |
| Income tax relating to components of other comprehensive income: |
||
| - Remeasurements of defined benefit obligations | 66 | 23 |
| Total other comprehensive income for the period, net of tax |
(123) | (43) |
| Total comprehensive income for the period | 7,719 | 10,335 |
| Attributable to: | ||
| Owners of the Company | 6,267 | 9,767 |
| Non-controlling interests | 1,452 | 568 |
| Total other comprehensive income for the period | 7,719 | 10,335 |
The notes on pages 12 to 25 are an integral part of these condensed consolidated interim financial statements.
| Unaudited | Share capital €000 |
Reserves €000 |
Retained earnings €000 |
Total €000 |
Non controlling interests €000 |
Total equity €000 |
|---|---|---|---|---|---|---|
| Balance at 1 January 2018 | 58,998 | 616 | 48,440 | 108,054 | 8,073 | 116,127 |
| Comprehensive income Profit for the period |
- | - | 9,810 | 9,810 | 568 | 10,378 |
| Other comprehensive income Remeasurements of defined benefit obligations, net of deferred tax Realisation of Insurance contingency reserve - transfer to retained earnings |
- - |
(43) (1,742) |
- 1,742 |
(43) - |
- - |
(43) - |
| Total other comprehensive Income |
- | (1,785) | 1,742 | (43) | - | (43) |
| Total comprehensive income | - | (1,785) | 11,552 | 9,767 | 568 | 10,335 |
| Transactions with owners in their capacity as owners Distributions to owners: Dividends to equity holders |
- | - | (13,170) | (13,170) | - | (13,170) |
| Changes in ownership interest that do not result in loss of control: Acquisition of non-controlling interest in subsidiary |
- | (1,133) | - | (1,133) | (739) | (1,872) |
| Total transactions with owners | - | (1,133) | (13,170) | (14,303) | (739) | (15,042) |
| Balance at 30 June 2018 | 58,998 | (2,302) | 46,822 | 103,518 | 7,902 | 111,420 |
| Unaudited | Share capital €000 |
Reserves €000 |
Retained earnings €000 |
Total €000 |
Non controlling interests €000 |
Total equity €000 |
|---|---|---|---|---|---|---|
| Balance at 1 January 2019 | 58,998 | (2,343) | 55,983 | 112,638 | 7,539 | 120,177 |
| Comprehensive income Profit for the period |
- | - | 6,390 | 6,390 | 1,452 | 7,842 |
| Other comprehensive income Remeasurements of defined benefit obligations, net of deferred tax |
- | (123) | - | (123) | - | (123) |
| Total other comprehensive income |
- | (123) | - | (123) | - | (123) |
| Total comprehensive income | - | (123) | 6,390 | 6,267 | 1,452 | 7,719 |
| Transactions with owners in their capacity as owners Distributions to owners: Dividends to equity holders |
- | - | (55,720) | (55,720) | - | (55,720) |
| Changes in ownership interest that do not result in loss of control: |
||||||
| Disposal of non-controlling interest in subsidiary |
- | - | 45,290 | 45,290 | 3,593 | 48,883 |
| Total transactions with Owners |
- | - | (10,430) | (10,430) | 3,593 | (6,837) |
| Balance at 30 June 2019 | 58,998 | (2,466) | 51,943 | 108,475 | 12,584 | 121,059 |
The notes on pages 12 to 25 are an integral part of these condensed consolidated interim financial statements.
Statement of cash flows For the period 1 January 2019 to 30 June 2019
| Six months ended 30 Jun 2019 Unaudited €000 |
Six months ended 30 Jun 2018 Unaudited €000 |
|
|---|---|---|
| Cash flows from operating activities | ||
| Operating profit Adjustments for: |
14,347 | 16,025 |
| Depreciation and amortisation Net increase/(decrease) in provisions and write- |
21,307 | 16,831 |
| downs in relation to receivables and inventories Expenses in relation to disposal of non-controlling |
596 | (408) |
| interest in subsidiary | 1,534 | - |
| Gain on transactions in property rights | (900) | - |
| Provisions for pensions | 7 | 6 |
| Voluntary retirement costs | 954 | - |
| 37,845 | 32,454 | |
| Changes in working capital: | ||
| Inventories | 970 | (490) |
| Trade and other receivables | (5,605) | 416 |
| Trade and other payables | (5,043) | (6,175) |
| Cash generated from operations | 28,167 | 26,205 |
| Interest received | - | 1 |
| Interest paid on bank overdrafts | (6) | (15) |
| Interest paid on lease liabilities | (818) | - |
| Tax paid | (1,507) | (1,328) |
| Payments under voluntary retirement scheme | (954) | - |
| Payments in relation to pension obligations | (40) | (50) |
| Net cash generated from operating activities | 24,842 | 24,813 |
Statement of cash flows For the period 1 January 2019 to 30 June 2019
| Six months ended 30 Jun 2019 Unaudited €000 |
Six months Ended 30 Jun 2018 Unaudited €000 |
|
|---|---|---|
| Cash flows from investing activities Payments to acquire property, plant and equipment and intangible assets |
(16,939) | (15,569) |
| Payments for acquisition of non-controlling interest in subsidiary |
- | (1,872) |
| Proceeds from disposal of property right | 500 | - |
| Proceeds from disposal of non-controlling interest in subsidiary |
47,349 | - |
| Net cash generated from/(used in) investing activities |
30,910 | (17,441) |
| Cash flows from financing activities | ||
| Repayment of bank and other loans | (5,280) | (7,455) |
| Proceeds from bank and other loans | 5,400 | 6,000 |
| Principal elements of lease payments | (3,123) | - |
| Dividends paid | (55,207) | (13,673) |
| Loan interest paid | (514) | (1,001) |
| Net cash used in financing activities | (58,724) | (16,129) |
| Net movements in cash and cash equivalents | (2,972) | (8,757) |
| Cash and cash equivalents at beginning of period |
4,693 | 6,013 |
| Exchange differences on cash and cash equivalents | 2 | (4) |
| Movement in cash pledged as guarantees | (15) | 8 |
| Cash and cash equivalents at end of period | 1,708 | (2,740) |
The notes on pages 12 to 25 are an integral part of these condensed consolidated interim financial statements.
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2019 to 30 June 2019
GO p.l.c. ("the Company") is a limited liability company domiciled and incorporated in Malta. The condensed consolidated interim financial statements of the Company as at 30 June 2019 and for the six-month period then ended comprise the Company and its subsidiaries (together referred to as the "Group"). The Group is Malta's leading integrated telecommunications services provider and its high speed networks form the backbone of the island's modern communications infrastructure. The services provided by the Group include fixed-line and mobile telephony, data and TV services for consumers and business clients. The Group also provides business clients with data centre facilities and ICT solutions.
The Group also operates in Cyprus through Cablenet Communication Systems Limited ("Cablenet") which provides broadband, cable TV and telephony services to consumers and business clients.
The Company also has an interest in an associate, Forthnet S.A. registered in Greece, which provides fixed-line telephony, broadband and satellite TV services in Greece.
The consolidated financial statements of the Group as at and for the year ended 31 December 2018 are available upon request from the Company's registered office at Fra Diegu Street, Marsa, MRS 1501, Malta. They are also available for viewing on its website at www.go.com.mt.
This condensed consolidated interim financial statements was approved for issue by the Board of Directors on 9 August 2019.
The condensed consolidated interim financial statements have been reviewed in accordance with the requirements of ISRE 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity".
The condensed consolidated interim financial statements as at and for the six-month period ended 30 June 2019 has been prepared in accordance with International Financial Reporting Standards ("IFRSs") as adopted by the EU applicable to interim financial reporting (International Accounting Standard 34, "Interim Financial Reporting"). The condensed consolidated interim financial statements information should be read in conjunction with the annual financial statements for the year ended 31 December 2018, which have been prepared in accordance with IFRSs as adopted by the EU.
A number of new or amended standards became applicable for the current reporting period and the Group had to change its accounting policies and make retrospective adjustments as a result of adopting IFRS 16 Leases.
The impact of the adoption of these standards and the new accounting policies are disclosed in Note 3 below. The other standards did not have any impact on the Group's accounting policies and did not require retrospective adjustments.
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2019 to 30 June 2019
Certain new standards, amendments and interpretations to existing standards have been published by the date of authorisation for issue of these financial statements but are mandatory for the Group's accounting periods beginning after 1 January 2019. The Group has not early adopted these revisions to the requirements of IFRSs as adopted by the EU, and the Company's Directors are of the opinion that there are no requirements that will have a possible significant impact on the Group's financial statements in the period of initial application.
As at 30 June 2019, the Group's current liabilities exceeded its current assets by €29.4 million (2018: €23.5 million). The Group envisages that a significant level of earnings will be generated throughout the forthcoming financial period, through its cash generating units, which will enable the Group to manage effectively its forecasted cash flows and liquidity needs. The Group has unutilised banking facilities which are considered in the context of the Group's liquidity management programme. These factors are embedded within the Group's cash flow forecasts.
This note explains the impact of the adoption of IFRS 16 Leases on the Group's financial statements and discloses the new accounting policy that have been applied from 1 January 2019.
The Group has adopted IFRS 16 retrospectively from 1 January 2019, but has not restated comparatives for the 2018 reporting period, as permitted under the specific transitional provisions in the standard.
The reclassifications and the adjustments arising from the new leasing rules are therefore recognised in the opening balance sheet on 1 January 2019.
On adoption of IFRS 16, the Group recognised lease liabilities in relation to leases which had previously been classified as "operating leases" under the principles of IAS 17 Leases. These liabilities were measured at the present value of the remaining lease payments, discounted using the lessee's incremental borrowing rate as of 1 January 2019. The weighted average lessee's incremental borrowing rate applied to the lease liabilities on 1 January 2019 was 3%.
The associated right-of-use assets for property leases were measured at the amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognised in the balance sheet as at 31 December 2018. There were no onerous lease contracts that would have required an adjustment to the right-of-use assets at the date of initial application.
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2019 to 30 June 2019
The recognised right-of-use assets relate to the following types of assets:
| As at | As at | |
|---|---|---|
| 30 Jun | 1 Jan | |
| 2019 | 2019 | |
| Unaudited | Unaudited | |
| €000 | €000 | |
| Properties | 38,005 | 37,246 |
| Equipment | 2,588 | 1,901 |
| Licences | 17,599 | 18,893 |
| Total right-of-use assets | 58,192 | 58,040 |
The change in accounting policy affected the following items in the balance sheet on 1 January 2019:
| - right-of-use assets | – increase by €58,040,000 |
|---|---|
| - lease liabilities | – increase by €58,040,000 |
The income statement includes the following amounts relating to leases:
| Interest expense (included in finance cost) | 818 |
|---|---|
| 3,016 | |
| Properties Equipment Licences |
1,611 254 1,151 |
| Amortisation charge of right-of-use assets | As at 30 Jun 2019 Unaudited €000 |
Operating lease charges utilising IAS 17 Leases, for the period from 1 January 2019 to 30 June 2019 would have amounted to €3.3 million.
The total cash outflow for leases in 2019 was €3.1 million.
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2019 to 30 June 2019
Adjusted EBITDA, segment assets and segment liabilities for June 2019 all increased as a result of the change in accounting policy. Lease liabilities are now included in segment liabilities. The following segments were affected by the change in policy:
| As at 30 Jun 2019 | Adjusted EBITDA Unaudited €000 |
Segment assets Unaudited €000 |
Segment liabilities Unaudited €000 |
|---|---|---|---|
| Properties Equipment Licences |
1,799 342 1,151 |
38,005 2,588 17,599 |
39,239 1,562 16,623 |
| Total right-of-use assets | 3,292 | 58,192 | 57,424 |
| As at 30 Jun 2019 | Assets Unaudited €000 |
Liabilities Unaudited €000 |
|
| Segment Telecommunications Malta Cyprus |
49,576 3,749 |
48,793 3,704 |
|
| Data centre | 4,867 | 4,927 | |
| Total right-of-use assets | 58,192 | 57,424 |
In applying IFRS 16 for the first time, the Group has used the following practical expedients permitted by the standard:
The Group leases various properties and equipment. Rental contracts are typically made for fixed periods of 5 to 25 years but may have extension options as described below. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose any covenants, but leased assets may not be used as security for borrowing purposes.
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2019 to 30 June 2019
Until the 2018 financial year, leases of property, plant and equipment were classified as either finance or operating leases. Payments made under operating leases (net of any incentives received from the lessor) were charged to profit or loss on a straight-line basis over the period of the lease.
From 1 January 2019, leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the Group. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis.
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the following lease payments:
The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be determined, the lessee's incremental borrowing rate is used, being the rate that the lessee would have to pay to borrow the funds necessary to obtain an asset of similar value in a similar economic environment with similar terms and conditions.
Right-of-use assets are measured at cost comprising the following:
Payments associated with short-term leases and leases of low-value assets are recognised on a straight-line basis as an expense in profit or loss. Short-term leases are leases with a lease term of 12 months or less. Low-value assets comprise IT-equipment and small items of office furniture.
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2019 to 30 June 2019
Extension and termination options are included in a number of property and equipment leases across the Group. These terms are used to maximise operational flexibility in terms of managing contracts. The majority of extension and termination options held are exercisable only by the Group and not by the respective lessor.
In determining the lease term, management considers all facts and circumstances that create an economic incentive to exercise an extension option, or not exercise a termination option.
Extension options (or periods after termination options) are only included in the lease term if the lease is reasonably certain to be extended (or not terminated). The assessment is reviewed if a significant event or a significant change in circumstances occurs which affects this assessment and that is within the control of the lessee.
The Group is required to disclose fair value measurements by level of a fair value measurement hierarchy for financial instruments (Level 1, 2 or 3). The different levels of the fair value hierarchy are defined as fair value measurements using:
At 30 June 2019 and 31 December 2018, the carrying amounts of financial instruments not carried at fair value comprising cash at bank, receivables, payables, accrued expenses and short-term borrowings reflected in the financial statements are reasonable estimates of fair value in view of the nature of these instruments or the relatively short period of time between the origination of the instruments and their expected realisation. The fair value of advances to related parties and other balances with related parties, which are short-term or repayable on demand, is equivalent to their carrying amount.
The fair value of non-current financial instruments for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments. The fair value of the Group's non-current floating interest rate bank borrowings at the end of the reporting period is not significantly different from the carrying amounts. The current market interest rates utilised for discounting purposes, which were almost equivalent to the respective instruments' contractual interest rates, are deemed observable and accordingly these fair value estimates have been categorised as Level 2.
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2019 to 30 June 2019
Prior to the disposal of the non-controlling interest in BMIT Technologies p.l.c. (BMITT) during the period under review, the Group had two reportable segments, which were effectively the Group's strategic business units and cash-generating units. The two segments were Malta Operations and Cyprus Operations. Malta Operations included Telecommunications services (Malta) and Data Services. Following the disposal of the non-controlling stake in BMITT, the Group has modified its internal reporting organisation and structure such that Telecommunications Services Malta and Data Services are treated as two business segments. The Group has now three reportable segments, which are effectively the Group's strategic business units and cash-generating units. The strategic business units are managed separately with their own separate management structure and board of directors. The Group's internal reporting to the Board of Directors and Senior Management is analysed according to these segments. For each of the strategic business units, the Board of Directors reviews internal management reports at least on a monthly basis. The following summary describes the operations in each of the Group's reportable segments:
Telecommunication Services Malta (Telecommunications Malta CGU) comprise the Group's fixed-line telephony services, mobile telephony services, digital television services, sale of broadband, internet services and other business communication solutions provided within Malta.
Data Centre Services (Data Centre CGU) comprise the Group's operations of BMITT. The company provides data centre facilities and ICT solutions in Malta.
Telecommunications Services Cyprus (Telecommunications Cyprus CGU) comprise the Group's operations of the Cypriot subsidiary, Cablenet Communications Limited. The company provides broadband, cable television and telephony services.
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2019 to 30 June 2019
| Te lec om mu |
ica ion t n s |
Da Ce ta |
tre n |
To ta |
l | |||
|---|---|---|---|---|---|---|---|---|
| Ma l Op ta er |
ion t a s |
Cy Op p ru s er |
ion t a s |
|||||
| 3 0 |
Ju ne |
|||||||
| 2 0 1 9 |
2 0 1 8 |
2 0 1 9 |
2 0 1 8 |
2 0 1 9 |
2 0 1 8 |
2 0 1 9 |
2 0 1 8 |
|
| Un d i d te au |
€ 0 0 0 |
€ 0 0 0 |
€ 0 0 0 |
€ 0 0 0 |
€ 0 0 0 |
€ 0 0 0 |
€ 0 0 0 |
€ 0 0 0 |
| fro Re l c ter tom ve nu e m ex na us ers |
5 2 5 4 7, |
5 8, 5 7 5 |
1 6 2 2 7, |
1 6, 2 8 1 |
1 1, 1 6 7 |
1 0, 6 2 4 |
8 6, 0 4 3 |
8 5, 4 8 0 |
| In ter t re -se g me n ve nu e |
( ) 7 6 7 |
( 7 8 2 ) |
- | - | ( ) 3 7 7 |
( 4 0 3 ) |
( ) 1, 1 4 4 |
( 1, 1 8 5 ) |
| Re fro l c ter tom ve nu e m ex na us ers |
5 6, 4 8 7 |
9 3 5 7, 7 |
1 7, 6 2 2 |
1 6, 2 8 1 |
1 0, 7 9 0 |
1 0, 2 2 1 |
8 4, 8 9 9 |
8 4, 2 9 5 |
| Re b le f i be for ta t p t tax p or se g me n ro e |
8, 2 4 2 |
1 0, 5 2 4 |
5 5 3 |
5 4 3 |
4, 1 3 4 |
4, 2 3 9 |
1 2, 9 2 9 |
1 5, 3 0 6 |
| Re b le ta t a ts p or se g me n ss e |
1 9 6, 0 5 0 |
1 5 9, 0 1 3 |
9 3, 5 3 4 |
8 3, 8 8 7 |
4 5, 4 7 7 |
3 3, 5 1 8 |
3 3 5, 3 5 8 |
2 7 6, 4 1 8 |
| Re b le l ia b i l i ies ta t t p or se g me n |
1 4 4, 5 0 4 |
9 2, 5 7 3 |
5 7, 4 3 5 |
4 7, 5 3 6 |
1 2, 3 6 0 |
1 3, 5 5 9 |
2 1 4, 2 9 9 |
1 5 3, 6 6 8 |
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2019 to 30 June 2019
A reconciliation of reportable segment results, assets and liabilities, to the amounts presented in the consolidated financial statements, is as follows:
| Profit | 30 Jun 2019 Unaudited €000 |
30 Jun 2018 Unaudited €000 |
|---|---|---|
| Total profit for reportable segments and consolidated profit before tax |
12,929 | 15,306 |
| Assets | 30 Jun 2019 Unaudited €000 |
31 Dec 2018 Audited €000 |
| Total assets for reportable segments Inter-segment eliminations |
335,358 (21,863) |
273,088 (17,656) |
| Consolidated total assets | 313,495 | 255,432 |
| Liabilities Total liabilities for reportable segments Inter-segment eliminations |
214,299 (21,863) |
152,911 (17,656) |
| Consolidated total liabilities | 192,436 | 135,255 |
The Group's revenues are derived from operations carried out in Malta and in Cyprus. The Telecommunications segment for both Malta and Cyprus also derives revenue from incoming interconnect traffic and inbound roaming from foreign operators worldwide. Considering the nature of the Group's activities, its non-current assets are predominantly located in Malta and Cyprus.
The Group does not have any particular major customer, as it largely derives revenue from a significant number of customers availing of its services. Accordingly, the Group does not deem necessary any relevant disclosures in respect of reliance on major customers.
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2019 to 30 June 2019
During the six months ended 30 June 2019, the Group acquired assets, primarily plant and equipment, with a cost of €16.3 million (six months ended 30 June 2018: €9.7 million).
The following are capital commitments of the Group:
| 30 Jun 2019 Unaudited €000 |
31 Dec 2018 Audited €000 |
|
|---|---|---|
| Contracted for: Property, plant and equipment Intangible assets |
8,432 32,069 |
5,274 30,855 |
| Authorised but not yet contracted for: Property, plant and equipment |
4,301 | 6,871 |
| 44,802 | 43,000 |
On 1 March 2018, the Group exercised its option to acquire the remaining 49% of the issued share capital of Kinetix IT Solutions Limited for a purchase consideration of €1.9 million. As at the date of this transaction, the carrying amount of the non-controlling interests in this subsidiary was €0.7 million. The purchase consideration exceeded the amounts attributable to the noncontrolling interests as at that date by €1.1 million, which difference was recognised in equity. The Group now holds 100% of the equity share capital of the subsidiaries.
The effect of changes in the ownership interest in Kinetix IT Solutions on the equity attributable to owners of the Group is summarised as follows:
| 30 Jun 2018 Unaudited €000 |
|
|---|---|
| Carrying amount of non-controlling interests acquired Consideration paid to non-controlling interests |
739 (1,872) |
| Excess of consideration paid recognised in equity | (1,133) |
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2019 to 30 June 2019
On 7 January 2019, the Company announced that an application was made to the Listing Authority for all the shares of its subsidiary, BMITT, to be admitted to listing on a regulated market and a prospectus was approved for the initial public offering of up to 49% of the ordinary shares of BMITT at an offer price of 49 euro cents per share.
Shares in BMITT were admitted to listing on the Official List of the Malta Stock Exchange on 15 February 2019, whereas trading commenced on 18 February 2019.
On 7 February 2019, GO announced that the offer for sale of 99,761,701 ordinary shares in BMITT at the offer price of 49 euro cents per share was oversubscribed and accordingly GO was disposed 49% of its shareholding in BMITT, thus retaining control over the subsidiary.
The impact of the disposal of the non-controlling stake on GO's consolidated financial position upon disposal is reflected in the tables below:
| 30 Jun 2019 Unaudited €000 |
|
|---|---|
| Proceeds received Non-controlling interests recognised upon disposal |
48,883 (3,593) |
| Gain on disposal recognised directly in equity | 45,290 |
The excess of consideration received is recognised as a gain on disposal of non-controlling interest in subsidiary, directly in equity. Expenses in relation to the disposal of non-controlling interest in subsidiary amounting to €1,534,000 are recognised within "Administrative and other related expenses" in the income statement. The net of the proceeds received of €48,883,000 and the related expenses of €1,534,000, is disclosed within cash generated from investing activities within the cash flow statement.
As disclosed in the annual financial statements, GO p.l.c. was required to set up a pension scheme in favour of ex-Cable and Wireless employees following a judgement by the Court of Appeal on 7 July 2008. Subsequently the Company also received other claims for pension rights from a number of employees and former employees. The Company established the scheme on 1 July 2009 with effect from 1 January 1975. Subsequent to the setting up of the scheme, the Company offered a number of beneficiaries a one-time lump sum settlement in lieu of joining the scheme. As at 30 June 2019, the Company estimated that its obligations towards the remaining potential beneficiaries amounted to €6.5 million (31 December 2018: €6.4 million).
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2019 to 30 June 2019
During the interim period the following items of unusual nature, size or incidence have been charged/(credited) to operating profit:
| 30 Jun 2019 Unaudited €000 |
30 Jun 2018 Unaudited €000 |
|
|---|---|---|
| Voluntary retirement costs Expenses in relation to disposal of non-controlling interest in |
950 | 50 |
| subsidiary (Note 7) Gain on transactions in property rights |
1,534 (900) |
- - |
A dividend in respect of the year ended 31 December 2018 of €0.14 (2017: €0.13) per share, amounting to €14,183,468 (2017: €13,170,363), was proposed by the Board of Directors. The 2018 dividend was approved for payment by the Board of Directors during the Annual General Meeting held on 28 May 2019.
On 8 March 2019, the Board of Directors approved the payment of a special dividend of €0.41 (2018: nil), net of taxation, per share for the year 2019. The payment of this special interim dividend amounting to €41,537,300 was effected in view of the profits generated from the sale by the Company of its 49% shareholding in BMITT. This dividend was paid on 30 May 2019.
There were no major changes in the contingencies of the Company and its subsidiaries from those disclosed in the consolidated financial statements of the Group for the year ended 31 December 2018.
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2019 to 30 June 2019
The Company and its subsidiaries have a related party relationship with Société Nationale des Télécommunications (Tunisie Telecom), the Company's ultimate parent, related entities ultimately controlled by Tunisie Telecom, together with the Company's Directors (key management personnel). 65.4% of the issued share capital of the Company is held by TTML Limited, a wholly owned subsidiary of Tunisie Telecom, which is registered in Malta. Dubai Holding LLC (GO's former ultimate parent) and all entities ultimately controlled by it are still considered to be related parties, in view of Dubai Holding LLC's interest in and significant influence on GO's current ultimate parent. The Tunisian Government holds a 65% shareholding in Tunisie Telecom, and Emirates International Telecommunications ("EIT"), a subsidiary of Dubai Holding LLC, owns the other 35%.
Consistent with the disclosures in the audited financial statements for the year ended 31 December 2018, the Group has a related party relationship with its ultimate parent and entities ultimately controlled by it (see above); key management personnel together with close members of their family and entities controlled by them.
The principal related party transactions during the six month period under review comprise:
| Six months | Six months | |
|---|---|---|
| ended | ended | |
| 30 Jun 2019 30 Jun 2018 | ||
| Unaudited | Unaudited | |
| €000 | €000 | |
| Current ultimate parent and related entities | ||
| Services provided to | 2 | 30 |
| Services provided by | 16 | |
| Expenses recharged to | 2 | - |
| Dividends paid to | 36,441 | 8,617 |
| Former ultimate parent and related entities | ||
| Services provided by | 253 | 324 |
| Payments relating to lease assets | 1,405 | 1,140 |
(c) Related party balances
The principal balances with related parties are analysed as follows:
| 30 Jun 2019 31 Dec 2018 | ||
|---|---|---|
| Unaudited | Audited | |
| €000 | €000 | |
| Current ultimate parent and related entities | ||
| Amounts payable to | (34) | (21) |
| Amounts receivable from | 70 | 28 |
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2019 to 30 June 2019
During an extraordinary general meeting held on 6 August 2019, the shareholders of the subsidiary BMITT, approved the acquisition of the immovable property constructed on two plots of land, known as plot 55 and 56, in Triq Manwel Borg Gauci corner with Triq Luigi Maria Galea in Tal-Handaq, Qormi by BMIT Technologies p.l.c. or any subsidiaries of the company at a price of €4,000,000. This property is currently being leased for a term up to November 2023, by a subsidiary of the Group and is included as a right-of-use asset amounting to €849,000 in the statement of financial position.
I hereby confirm that to the best of my knowledge:
Mohammed Fadhel Kraiem
Chairman
9 August 2019

We have reviewed the accompanying condensed consolidated interim statement of financial position of GO p.l.c. and its subsidiaries (the Group) as at 30 June 2019, the related condensed consolidated income statement and statements of comprehensive income, changes in equity and cash flows for the six-month period then ended and notes, comprising a summary of significant accounting policies and other explanatory notes ("the condensed consolidated interim financial statements"). The Directors are responsible for the preparation and fair presentation of these condensed consolidated interim financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the EU applicable to interim financial reporting (International Accounting Standard 34 "Interim Financial Reporting"). Our responsibility is to express a conclusion on these condensed consolidated interim financial statements based on our review.
We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of condensed consolidated interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34 "Interim Financial Reporting".
78 Mill Street Qormi Malta
Fabio Axisa Partner
9 August 2019
a) The maintenance and integrity of the GO p.l.c. website is the responsibility of the Directors of the Company; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the condensed consolidated interim financial information since this was initially presented on the website. b) Legislation in Malta governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.