Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

GLOBE METALS & MINING LIMITED Capital/Financing Update 2021

Aug 18, 2021

64965_rns_2021-08-18_a0e91798-21c5-42ee-bab8-1a2dd116ac5c.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

==> picture [595 x 93] intentionally omitted <==

----- Start of picture text -----

ASX Announcement
19 August 2021
----- End of picture text -----

KANYIKA NIOBIUM PROJECT

PROJECT FEASIBILITY AND ECONOMICS

Globe Metals & Mining Limited (ASX: GBE , Globe or the Company ) is extremely pleased to provide an overview of the Kanyika Niobium Project Feasibility and Economics following the grant of a Large-Scale Mining Licence for the Kanyika Niobium Project in Malawi to Globe’s wholly owned Malawian subsidiary Globe Metals & Mining (Africa) Limited.

The results of the Feasibility Study highlight a robust project with strong financial returns.

STUDY HIGHLIGHTS:

  • Kanyika Niobium Project is positioned to be the first niobium mine in Africa and the first new producer in 50 years.

  • Over 90% of niobium is used in the manufacture of High Strength Alloy Steels. Steel production is growing year on year. Intensity of usage in steel is rising rapidly as markets, and in particular China, moves towards the manufacture of higher quality steels.

  • Niobium’s unique characteristics make it central to many of the world’s past, present and future technologies with scientists and manufacturers only now beginning to imagine the range of technological applications for niobium.

  • Niobium is critical to military, aerospace, space and medical industries and becoming increasingly important in quantum electronics, in the manufacture of semiconductors and in the electrical vehicle industry.

  • Globe will target high-end, high-value applications for niobium.

  • A mine life of ~ 23 years with capability to extend mine life to 38 years subject to the conversion of inferred resources through further drilling.

  • The Feasibility Study is based on material assumptions outlined in this announcement. Globe considers the material assumptions to be based on reasonable grounds, there is no certainty that they will prove correct or that the range of outcomes indicated will be achieved.

  • Average annual production of 3,250 tonnes of niobium and 140 tonnes of tantalum.

  • High metal recoveries of ~75% for niobium and ~73% for tantalum

  • Patented metallurgical advancements ( commercial in confidence ) provide competitive advantage allowing substantially simpler beneficiation with greater recovery and lower process OPEX.

  • Pre-production capital costs of ~USD250m.

  • KNP will generate revenues of USD5.6B over its 23-year mine life, valued at a base price of US$55/kg for Nb2O5 and US$410/kg for Ta2O5 mostly as Tantalum K-Salts.

  • Net Present Value of US$1B (pre-tax) at a discount rate of 8% per annum.

  • Internal Rate of Return of ~50% (pre-tax).

  • Payback period of ~ 1.5 years (from first production).

  • All approvals in place to immediately commence construction upon funding and relocation of affected persons.

The Kanyika Niobium Project promises to be a world-leading project, utilising state-of-the-art technology for a state-of-the-art metal. It is projected to employ and train thousands of local staff over its life, and through the many community programs envisaged, it can be expected to improve the lives of the Kanyika community and make for a better Malawi.

Globe Metals & Mining Ltd | Unit 1, 26 Elliott Street, Midvale, WA, 6056 | PO Box 1811 West Perth WA 6872 | P: +61 6118 7240 | F: +61 8 6323 0418 web: www.globemm.com | Email: [email protected] | ABN 33 114 400 609 | ASX:GBE

==> picture [119 x 44] intentionally omitted <==

EXTRACT OF FEASIBILITY STUDY

OVERVIEW

This feasibility study was undertaken to establish the most appropriate configuration for the Kanyika Niobium Project ( KNP or Project ) and to determine its economic feasibility.

The KNP is geographically located in central Malawi, approximately 250 km north of the capital Lilongwe. The mine will produce about 260,000 tonnes of niobium and tantalum concentrate over the 23-year life of operations and on average about 11,300 tonne per annum. Concentrate will be transported to a refinery for processing into a marketable product. The refinery will produce high-purity and high-quality niobium and tantalum products to customer specification.

Key Aspects:

  • The 2018 Mineral Resource estimate (MRE), that is consistent with the JORC Code guidelines (2012), consists of 68.3 million tonnes of mineralisation with a grade of 2,830 ppm Nb2O5 and 135 ppm Ta2O5.

  • The feasibility study has resulted in a mineral mining inventory (Ore Reserve) of 33.8 Mt at a grade of 3,038 ppm Nb2O5 and 141 ppm Ta2O5 and supports a mine life of 23 years.

  • Mining will involve conventional open pit mining, consisting of drill-and-blast followed by load-haul using 70 tonne shovels and 40 tonne off-road articulated haul trucks. The life of mine average strip ratio is 1.54 waste to 1 ore (SR W:O 1.54:1).

  • Mineral processing of ore will involve comminution at a rate of 1.5 million tonne per annum;

  • Comminution involves crushing, followed by Semi-Autogenous Grinding (SAG) and ball milling in a closed circuit with Derrick screen classifiers.

  • Concentration involves magnetic separation, flotation beneficiation and gravity separation to produce a (niobium/tantalum) pyrochlore mineral concentrate.

  • Mineral concentrate from the mine is transported by road, rail, and ship to the refinery.

  • Construction of supporting infrastructure at the mine site is needed to allow a continuous highavailability operation, including a river diversion, roads, a tailings storage facility, camp and general buildings, water supply, and grid power connection.

  • The initial capital investment for the Kanyika mine site is forecast at US$200M expended over a 24-month development period. Refinery capital investment is estimated at US$50M. Mine site sustaining and deferred capital of US$80M will be deployed over the life of operations funded from cash flow and US$20M for the refinery over the life mine.

  • Revenue from refinery sales is valued at a base price of US$55/kg for Nb2O5 and US$410/kg for Ta2O5 generating revenue, with by-products, of US$5.6B.

  • Total operating costs average US$70 million per annum with logistics, sales, and marketing costs to average US$13M per annum.

  • Total environmental management costs during operations and for post operations rehabilitation total US$48m.

  • Marketing studies evaluating the sale of niobium and tantalum products remain works-in-progress at the time of this study with pricing sourced from research reports and communication with marketing specialist groups. The current business case for Kanyika mine involves the sale and export of all mineral concentrate.

2

==> picture [119 x 44] intentionally omitted <==

KEY COMMERCIAL FEATURES

==> picture [253 x 169] intentionally omitted <==

----- Start of picture text -----

CAPEX US$250M
REVENUE LOM US$5.6B
OPEX LOM US$1.6B
GSM LOM US$0.26B
EBITDA LOM US$3.74B
Economics NPV8% US$1B
----- End of picture text -----

KEY TECHNCIAL FEATURES

==> picture [250 x 159] intentionally omitted <==

----- Start of picture text -----

Resources 68.3MT (JORC 2012)
Reserves 33.8MT (JORC 2012)
Mine Life 23 years
Production 1.5mtpa at 75% recovery
Concentrate 11,000tpa
Refinery LOM 3,250tpa Nb2O5 and 140tpa Ta2O5
----- End of picture text -----

KEY CAPITAL COST BREAKDOWN

==> picture [232 x 387] intentionally omitted <==

----- Start of picture text -----

Mine US$200M
Refinery US$50M
Corporate US$15M over 3 years
Working Capital US$20M on operations
Sustaining Capital US$100M LOM
KEY OPERATING COST BREAKDOWN
Mine LOM avg US$50M pa
Refinery LOM avg pa US$20M
Sales & Marketing US$13M pa
Corporate US$5M pa
Total US$88M pa
----- End of picture text -----

KEY OPERATING COST BREAKDOWN

3

==> picture [119 x 44] intentionally omitted <==

PROJECT DETAILS

CAPITAL INVESTMENT

The projected capital investment requirement of US$250 million[1] comprises the major components detailed below:

  • US$200M for Plant Property and Equipment “PPE” and community relocation,

  • US$50M for refinery property, plant and equipment,

  • 10% each for both EPCM and contingency;

  • and US$10M of owner development team management costs.

Additional costs are associated with:

  • US$15M for head office and administrative management over three years of development,

  • US$20M for working capital on commencement of production.

The quality of the engineering studies for a large proportion of the plant design qualifies the project as a Class 3, FEL3 standard under AACE[2] practices with components at Class 4, FEL2. Since the study has been completed a significant time has passed related to the negotiations on the Development Agreement with the Government, resulting in the associated quotations and related cost estimates being outdated. Parts of the plant where intellectual property has enhanced project metrics are at prefeasibility status where a capital estimate has been allocated but the quantum is not significant to total capital costs but is material to operations. The Company will progress the project to Front-End Engineering Design (FEED) and complete associated marketing and financing agreements and can upgrade the study to an AACE Class 2 FEL4 bankable engineering estimation standard in time.

Working capital of US$30M covers the capital required to fund the operation for less than +90-day payment terms. Sustaining and deferred capital is $100M, which allows for mining, maintenance of essential infrastructure and tailings storage facility expansion and refinery maintenance.

Operations Period LoM Upfront
Y 1-5
Y 6-10
Y 11 - 15
Y 16 -20
Y 21 - 23
+24
All 2018 PV US$ Initial Capital
Working Capital
Sustaining plant
Environmental Bond
Rehabilitation
TOTAL
US$M
250
30
100
5
25
410
US$M
US$M
US$M
US$M
US$M
250
30
25
25
25
25
5
255
55
25
25
25
US$M
10
15
10
15

All values in 2021 present value (PV) United States Dollars. Rehabilitation costs have been adjusted to account for the Environmental Bond.

1 Numbers rounded

2 “Association for the of Advancement of Cost Engineering” that is referencing practice for the AUSIMM Cost Estimation handbook Monograph 27.

4

==> picture [119 x 44] intentionally omitted <==

OPERATING COSTS MINING

Operating costs were collated by Wood plc (AMEC), Orelogy Mine Consulting and the Company in late 2018 and require updating and retendering.

Mining Operating Cost Summary

Mining Operating Cost Summary
OPEX Unit
Ann. Average
(LOM)
(US$M/year)
LOM
US$M
US$/t (ore)
%LoM
Administration
Mining
Concentrator
Environmental*
Logistics
Contingency
TOTAL COGS
$M
5
114
3.4
$M
14
320
9.5
$M
22.5
515
15.2
$M
1.5
48
1.4
$M
9.5
215
6.4
$m
$M
52.5
1,212
35.9
10%
25%
42%
5%
18%
0%
100%

includes annual contributions to the environmental bond* to end of mine rehabilitation but excludes post operational rehabilitation costs. Excludes cost on mine closure for redundancies of $5m plus $15 rehabilitation for a total of $20M.

PRODUCTION

The mine schedule has been designed to bring forward higher grade materials early in the mine life to improve cash flow and reduce the payback period of debt finance. Outline of the production profile in tonne per annum of niobium and tantalum as pentoxide.

==> picture [433 x 238] intentionally omitted <==

5

==> picture [119 x 44] intentionally omitted <==

Contained niobium and tantalum (pentoxide) produced.

Production
Kanyika concentrate
Unit
Minimum
LOM Average (T)
Total LOM (T)
Niobium grade in concentrate
Tantalum grade in concentrate
Concentrate Tonnes
Contained niobium
Contained tantalum
%
> 30%
%
~1%
T
11,300
T
3,440
T
147
260,000
73.250
3,240

REVENUES

Price expectations for the KNP are based upon market intelligence, details of which can be found in press and or in publications, whether printed or on the internet. Examples of such press include Asian Metal, Argus, Platts and CRU Price Services or other websites where pricing is relevant. Price expectations can be expected to vary as market dynamics change in the lead up to production commencing and during the life cycle of the project.

Historically, the prices for niobium have been very stable, having a 20-year period of rising prices and no downside. There is a marginal commodity volatility cycle. Tantalum is subject to greater volatility. Niobium contributes 85% to revenue and Tantalum 15%. Presently, the price outlook for niobium is stable with little or no downside risk and significant upside. The price outlook for tantalum is most likely sustainable but volatile. Utilising the current price of niobium and tantalum as the basis of price expectations is regarded as a base case scenario. Revenues do not consider periods of higher prices typical of a commodity price cycle.

Niobium and Tantalum Concentrate Sales Revenue

REVENUE
Kanyika concentrate
Unit
Unit prices
US$/Kg
Ann. Average (LOM)
($USM/year)*
_Total LOM ($M)_**
Niobium
Tantalum
Revenue Niobium
Revenue Tantalum
Other products
Total
55
410
$M
175
$M
58
$M
12
$M
245
4,022
1,327
271
5,620
  • excludes pre-production product and costs. **includes pre-production (commissioning) product and costs sold in production years. Administration costs are allocated under the terms of the development agreement. Excludes royalties.

Zircon is a rejected mineral from the concentration process. The zircon produced is elevated in both uranium and iron resulting in an undervalued product with poor marketability. The Kanyika project study is based on stockpiling the zircon for later reprocessing and sale should a viable market emerge.

6

==> picture [119 x 44] intentionally omitted <==

CASH FLOW

The initial project capital cost estimate (CAPEX) and operating costs (OPEX) estimations for mine plant and processing equipment were prepared and compiled by Wood plc engineers based on inputs from the various subconsultants and Wood plc databases and modified and reviewed by Globe. Orology Mine Consulting undertook mining studies including capital and operating cost estimation.

Valuation methodology uses the net present value and internal rate of return on real costs and revenue. A simple life of consolidated operations cash flow curve based on the project EBITDA is presented below.

==> picture [502 x 266] intentionally omitted <==

SENSITIVITIES

The project economics have a high sensitivity to revenue and operating costs, while being relatively insensitive to CAPEX. The high ratio of operating cost to capital cost means the overall profitably of the mine is reliant on minimising costs and maximising revenues throughout the operational phase.

Major outgoings, particularly in energy purchases and reagents, have a major impact on project value. The effect of revenue is equivalent to reduction in operating cost. The sensitivity to cash flow has a significant impact on the project risk profile and the mine becomes a relatively high economic risk proposition sensitive to variation in commodity pricing, and costs of energy and flotation reagents, leaving the project exposed to pricing fluctuation risks. The price stability of niobium, representing 85% of the project revenue, significantly reduces this risk profile. A significant milestone for the operation is to be connected to a regenerative power system, which would significantly reduce risks associated with diesel supply and power generation cost.

7

==> picture [119 x 44] intentionally omitted <==

ASSUMPTIONS

The material assumptions to be based on reasonable grounds, there is no certainty that they will prove correct or that the range of outcomes indicated will be achieved.

The material assumptions applied in the Feasibility Study include, but are not limited to, the following:

Financing: To achieve the range of outcomes outlined in the Study, funding in the order
of US$350M over the life of the Project, inclusive of working capital, is likely
to be required. Investors should note that there is no certainty that Globe will
be able to raise that amount of funding when needed. It is also possible that
such funding may only be available on terms that are dilutive or otherwise
affect Globe’s existing shares.
Currency and exchange rates: Cost estimates are made in United States dollars. Where the cost is
denominated in a foreign currency they have been converted on exchange
rates current at July 2020. Costs denominated in currencies other than United
States dollars account for less than 10% of overall costs.
Capital costs: Capital estimates have been based on quoted budget prices or known factors
and industry standard unit costs provided predominantly by specialist
suppliers as well as current knowledge and industry experience where
applicable.
Revenue factors: The study assumes a base price of US$55/kg for Nb2O5and US$410/kg for
Ta2O5$55/kg mostly as Tantalum K-Salts and that all product manufactured
by Globe is sold.
Operating costs: Mining costs are based on industry standard unit rates. Processing operating
cost estimates are from industry standard unit rates, and first principles.
Transport and shipping costs are based on industry standard unit rates.
Power, gas and water costs are based on industry standard rates, and first
principles.
Royalties and taxes: Royalties payable to the Malawi government and to the Kanyika community
are in accordance with Malawi legislation. Taxes payable to the Malawi
government are based on projected profits and the rates applicable as set out
in Malawi tax legislation.
Market assessment: Whilst the international market for niobium is based on individual supplier
vendor negotiations, Globe staff and its industry specialist advisors have a
good understanding of market volumes and prices and this information has
been used in the Study.
Economic: A financial model of the Project has been prepared by Globe using input
factors outlined herein. The model shows the Project is comfortably
economically viable with a low initial capex, short payback, high NPV and high
IRR. A discount rate of 8% to 16% has been used in the NPV analysis, and the
inflation rate has been assumed at 0%, with fixed costs and product prices
through LOM. Sensitivity of the Project to changes in the key drivers of sales
prices, operating costs (mining and processing costs) was carried out and
showed the Project NPV to be most sensitive to significant changes in sales
prices. The Study uses both a pre-tax and after-tax basis, and a 100% Project
basis for the financial assessment.

8

==> picture [119 x 44] intentionally omitted <==

RISK

The project has certain risks with mitigation required in several key areas. The main sources of risks are associated with operations, marketing and location. A non-exhaustive list of key areas is summarised below:

  • Technical risk due to the relatively complex nature of processing.

    • Located in a relatively remote area in a country with minimal mining experience.
  • Operating cost very sensitive to energy.

  • Requires a technically competent workforce and extensive training of local workforce.

  • Aggressive acid and flammable liquids used in the refinery requires a highly specialised and technically competent personnel working in a highly automated operating environment (staff requirement are low).

  • Sovereign and social risk due to the large, long term Investment in a country with a limited history of mining:

  • Social risks associated with a potentially agitated local community with significant influence of NonGovernment Organisations (NGO’s) resistant to mining projects,

  • Slow Government and poorly coordinated bureaucratic processes; and

  • Community unrest and legal contention,

  • GlobalEdge (2020) country risk rating of “D” equating to “High Risk” for political and economic conditions and a very difficult business environment,

  • GlobalEdge (2020) Business Climate Risk of “D” equating to “High Risk” where the legal system makes debt collection unpredictable, institutional frameworks has serious weakness, and intercompany and interdepartmental government management is difficult to manage.

  • The GlobalEdge (2020) corruption index is 123 out of 198 and ease of doing business is 136 out of 161.

  • Marketing and Revenue Risk:

  • the products are bouquet specialty metals that lack market transparency.

  • a few (3) dominant players in the niobium industry with little known market dynamics.

  • the niobium market is a small market at about 100,000 tonne per annum (tpa), and the project will produce about ~2.5% of global demand and is unlikely to impact price; and

  • the tantalum market is a small market of about 2,200 tpa and KNP will produce up to 5% of global demand. It is unlikely that this will impact price, but lithium producers that have tantalum concentrate by-products are likely in time to create oversupply in the concentrate market.

STRATEGIC DEVELOPMENT

The Company has made the judgement that because of practical, technical, and logistical factors, as well as the lack of any advanced chemical industries in Malawi, the mine site will be the location for the production of pyrochlore (niobium and tantalum bearing) concentrate to be transported and processed at a refinery proximal to an advanced chemical manufacturing facility where highly skilled technical staff can be sourced globally.

9

==> picture [119 x 44] intentionally omitted <==

MINE TENURE

The Company applied for a mining license (designated AML0026) within the original exploration licence area of the original EPL1008. The conversion of AML0026 to a mining licence (ML) occurred on 13 August 2021 with the grant of a Large-Scale Mining Licence No. LML0216/21 by the Honourable Rashid Abdul Gaffar, Minister of Mines, pursuant to the Mines and Minerals Act (Act No.8 of 2019) – see Appendix B.

Coordinates for the licence area are listed below under ARC1950 grid coordinate system.

ARC1950 Co-ordinates for Kanyika Mining Lease Application AML0026

Point Easting
Northing
A
B
C
D
570 269
8599 321
576 784
8599 281
577 172
8594 317
570 269
8594 321

MINE PROJECT SETTING

The site is serviced by a 29 km gravel road which accesses the main Malawian M1 highway at the trading centre of Chatoloma. The M1 provides good, fully sealed road access north to Tanzania and on to Dar es Salaam, or south through the capital of Lilongwe and on to Mozambique and Southern Africa. Dar es Salaam (Tanzania) and Nacala (Mozambique) are likely to be the principal ports of export and import, although significant trade directly with other neighbouring countries, especially the Republic of South Africa is anticipated. The location of Kanyika and the principal transport corridors is presented below.

The mine is located at 1,050 mASL approximately 60 kilometres to the west of Lake Malawi. After climbing the escarpment from the lake, the topography is moderate with small hills and incised streams and river valleys. The area surrounding the mine is generally flatter with a more undulating topography but interspersed with hills and bluffs. The area is well populated with extensive subsistence level agriculture and domestic cattle, chickens and goats and limited commercial cropping.

Mineralisation is orientated N-S along a low-lying ridge and extends across the Milenje River in the northern section and the Kanyika River in the south. Drainage flows towards the Milenje River cutting into the topography on the western and eastern sides of the mine area. The most prominent topographical feature in the area is Mphunju, a hill located approximately 5 km east of the ore body at a height of about 1,225 mASL.

10

==> picture [119 x 44] intentionally omitted <==

==> picture [290 x 347] intentionally omitted <==

Project Access and Transport Corridors

The area experiences a sub-tropical climate, which is relatively dry and strongly seasonal. The warm-wet season stretches from November to April, during which 95% of the annual precipitation occurs. A cool, dry winter season extends from May to August, and frost may occur in isolated areas in June and July. A hot, dry season lasts typically during September and October. The annual average rainfall, based on several stations in the Kasungu area since 1974, is about 800 mm.

Most of the mine envelope is located in degraded miombo-type woodland areas that have been extensively disturbed through various land use activities, most significantly by cultivation, harvesting of timber and grazing by livestock. Evidence of wood harvesting suggests a long history of deforestation. The area is broadly described as low, open canopy and scrub vegetation.

Malawi is within a seismically active belt of the East African Rift System and is characterised by moderate magnitude earthquakes (M ≤ 6.0). Historical records show minor earthquakes reported in various parts of the country, but no damage to property or loss of life had been recorded since the 2009 Karonga earthquake, in which four people died.

11

==> picture [119 x 44] intentionally omitted <==

PROJECT GENERAL ARRANGEMENT

The following development criteria were used to establish the layout:

  • Mining will be carried out using open cut, drill and blast strategies and material haulage distances will be minimised. The access ramp will exit the pit to the east close to the plant and stockpiles.

  • A blasting safety zone of minimum 500 metres will be demarked.

  • The Milenje River passes through the northern portion of the ore body and will be diverted to the north to accommodate the mining operation.

  • Ore will be crushed, with grinding occurring in an initial semi-autogenous mill and subsequently in a ball mill at a throughput rate of 1.5 mtpa. The material will be beneficiated by magnetic separation and flotation beneficiation to produce a mineral concentrate.

  • The operation is a net water consumer. Hydrogeological and hydrological investigations have indicated groundwater resources in the granite host rock are insufficient, and surface water storage is necessary. An integrated river diversion and water storage facility will be constructed to the west of the pit on the confluence of the Milenje and Chimwa Rivers. Water will be directed around the pit in a diversion channel to re-join the existing river channel downstream.

  • Topography around the target mineralisation is generally undulating and elevated at about 1,050Masl. Ground conditions are generally favourable with up to 10-20 metre of competent clay-materials over bedrock.

  • The operations area will be fenced for safety and security. Villagers currently living in the area will be relocated when notice is provided (no notice has been provided).

  • The site layout was optimised to minimise civil works and maximise utilisation of natural materials and topography for the main project structures, including:

  • Tailings Storage Facility

  • Process plant

  • Pollution containment structures.

  • The prevailing wind is an easterly. To mitigate impact to the communities along Entandweni – Kanyika village axis, all development has been kept to the East of the pit thus allowing maximum buffer zones for abatement issues.

  • A bund wall of mined waste to the west of the open pit will be progressively built to abate noise downwind of operations.

==> picture [324 x 196] intentionally omitted <==

General Arrangement of the Kanyika Niobium Project

12

==> picture [119 x 44] intentionally omitted <==

CULTURAL CONTEXT

The Company will work closely with Government and Traditional Authorities (TA) to facilitate the relocation and resettlement of people within the mine area when it is appropriate to do so.

Kanyika inhabitants are mostly Christian-faith subsistence farmers with a preponderance of Ngoni people in the North and Chewa people to the south of the mine site. The mine area is in the Mzimba District and administered from Mzimba approximately 90 km to the north. The town of Kasungu, 55 km to the south-west is the regional and administrative centre of the Kasungu district. The predominant language of the area is Thumbuka and English is spoken by many people.

The mine site is administered under Traditional Authority delegated to the seven group village heads (GVHs) of Yobe Nhlane, Mberebere Ngwenya, Sotchangala, Chidyaki Sibande, Chinkhwagwa, Chombwe and Chibandauka. All this fall under Inkosi Mabulabo’s administrative area. The administrative control of the mine area resides with the District Commissioner resident in Mzimba.

Relocation and Resettlement

The Company has undertaken social, cultural and archaeological studies of the mining area to establish the scope and cost of the relocation activities required to prepare the area for construction and operations. All persons residing within the relocation area, defined within an exclusion zone surrounding the mine, will require relocation.

A census was undertaken by the Company and followed up with a detailed census conducted by the Malawian Department of Lands, in co-operation with the Mzimba District Commissioner’s office and the TA. These data together have been used to nominate the total relocation area which encompasses approximately 250 homesteads with an estimated total of about 1,400 people. The Company has prepared a relocation policy which was submitted as part of an Environmental and Social Impact Assessment (ESIA). Since the publication of the ESIA changes in Malawian legislation will result in a different process for relocation. The framework drafted considers the policy and commitments to be made by the Company in implementing the resettlement and the relocation plan sets out the detailed action plan and responsibilities for implementation of the resettlement process.

The relocation plan details the background of the resettlement area including a description of the affected area, land tenure and an initial description of the assets requiring relocation. It provides the legal framework for land acquisition, compensation and resettlement, and provides guiding principles and commitments by the Company for resettlement preparation and implementation. The relocation plan will culminate in an agreement with the affected persons to be resettled including the compensation required. The Company will ensure that in this process the rights of the affected persons are not compromised, and that compensation is fair to all persons.

Graveyards and Heritage

In accordance with the Malawi Monuments Act, 9th August 1965, a Heritage and Cultural Impact Assessment (HIA) was completed on the area enclosed by the mine fence. Features of high and medium heritage value include the remnants of 3 Iron Age smelting sites and an early Iron Age settlement which identified and these sites will be relocated to a community accessible location or preserved in-situ.

There are 7 recognized graveyards within the proposed relocation area and numerous individual gravesites. A cemetery is positioned on the actual resource and will be moved prior to commencement of mining. The Company commissioned a preliminary survey of gravesites by Mlambe Consulting of Malawi, and the Malawian Department of Antiquities (MDA) has been engaged to prepare a detailed inventory of graves and a relocation strategy. The MDA will manage the actual relocation of those graves that are exhumed for relocation which will only occur late in project implementation after extensive community consultations.

13

==> picture [119 x 44] intentionally omitted <==

GEOLOGY

The Kanyika deposit is orientated in a N-S direction, is steeply dipping, and is open to the north and to the south. The deposit lies on the western flank of a regional fold associated with an alkali granite which can be traced for about 15 km and is several hundred meters wide.

The intrusion appears to be divided into two planar units separated by biotite-rich rock and;

  • contains pyrochlore and zircon mineralisation in disseminated zones;

  • has niobium and tantalum mineralization occurring within the mineral pyrochlore, with negligible tantalum minerals such as tantalite and microlite. Pyrochlore appears typically as a disseminated and a relatively non-metamict (absence of crystalline destruction) form within the alkaline granite, as well as in clustered aggregates forming centimetre wide bands; and

  • high-grade mineralisation features pyrochlore bands associated with euhedral centimetre size zircon crystals. Generally, zircon is not always directly associated with pyrochlore.

The Kanyika deposit is hosted within a NNE striking, westerly dipping, fractionated, grey-white, alkali granite in concordance with the surrounding biotite gneiss. The alkali granite crops out cover a strike length of 3.5 km with an average width of 200 m in the south and 50 m in the north.

The figure below displays an isometric 3D view of the intrusion together with drill-holes. The purple solid represents the intrusion model obtained from drill-hole information. The actual granite extends further in all directions, at depth and both to the north and to the south. The model boundaries to the south and north are respectively N8595150 and N8597250. The mineralised host generally dips to the west.

==> picture [440 x 274] intentionally omitted <==

Isometric view of the Kanyika Geological Model.

14

==> picture [119 x 44] intentionally omitted <==

MINERAL RESOURCE ESTIMATE

The Company has completed two resource drilling campaigns reported in 2010 and 2012. Mr Michael Job of Quantitative Group was responsible for preparation and is the Competent Person for the 2012 Mineral Resource Estimate (MRE) as defined by the 2004 JORC Code. Mr Alistair Stephens, a Fellow of the Australasian Institute of Mining and Metallurgy and Mr Andrew Bewsher, a Member of the Australian Institute of Geoscientists, are subsequently responsible for the preparation and are the Competent Persons for the Mineral Resource Statement in 2018 as meeting the requirement of the 2012 JORC code.

The mineral resource reported above a 1500 ppm Nb2O5 cut-off and above a 3000 ppm Nb2O5 cut-off, are shown in the tables below.

2012 Kanyika Total Mineral Resource above 1,500 ppm Nb2O5

2012 Kanyika **Total Mineral Resource above 1,500 ppm Nb2O5 **
Category
Measured
Indicated
TOTAL (M+I)
Inferred
TOTAL
Resource
(Mt)
5.33
47.01
52.34
15.95
68.30
Grade
Nb2O5 (ppm)
Ta2O5(ppm)
U3O8(ppm)
ZrSiO4
(ppm)
3791
177
107.8
5057
2860
135
78.0
4784
2954
140
2427
122
70.4
5210
2832
135
78.5
4905

2012 Kanyika Total Mineral Resource above 3,000 ppm Nb2O5

2012 Kanyika Total Mineral Resource above 3,000 ppm Nb2O5
Category
Measured
Indicated
Inferred
TOTAL
Resource
(Mt)
3.37
16.62
2.83
22.82
Grade
Nb2O5 (ppm)
Ta2O5(ppm)
U3O8(ppm)
ZrSiO4
(ppm)
4790
224
135.2
5989
4120
187
106.9
5538
4107
188
103.9
6279
4217
193
110.7
5697

*the tables above may have numerical rounding issues that result in the sub-totals and totals appearing to not be mathematically consistent.

15

==> picture [119 x 44] intentionally omitted <==

The Nb2O5 grade-tonnage curve for Measured and Indicated (M+I) in the model is shown below and for Measured and Indicated and Inferred (M+I+I) is shown in graph below.

==> picture [444 x 290] intentionally omitted <==

Grade Tonnage Curve: Measured + Indicated

Grade Tonnage Curve: Measured + Indicated + Inferred

==> picture [443 x 289] intentionally omitted <==

----- Start of picture text -----

Grade-Tonnage Curve, Inferred
120 8000
7000
100
6000
80
5000
60 4000
3000
40
2000
20
1000
0 0
Nb2O5 ppm Cut-off
Tonnes ('000) Nb2O5 ppm
Million Tonnes Nb2O5 grade
250 500 750 1000 1250 1500 1750 2000 2250 2500 2750 3000 3250 3500 3750 4000 4250 4500 4750 5000 5250 5500 5750 6000
----- End of picture text -----

16

==> picture [119 x 44] intentionally omitted <==

Four mineralised zones have been modelled in this resource estimate, over a strike length of 2.25 kilometres represented below.

  • The Milenje Zone (red) is the northernmost and most extensive. This zone extends 2,200 metres from 5200 mN to 7400 mN along a NNE strike direction and remains open to the north.

  • The Entandweni Zone (orange) is located just west of the Milenje Zone and forms the hanging wall mineralised zone of the eastern sheet-like granitoid unit and is open to the south.

  • The Pangano Zone (green), is located on the western side of the central section of the deposit, and has an overall NNE strike. Uzambazi and Pangano Zones (from east to west) together make up the central/southern area.

  • The Uzambazi Zone (yellow) lies parallel to the Pangano Zone and forms the footwall mineralised zone of the western sheet-like granitoid unit and remains open to the south.

==> picture [427 x 198] intentionally omitted <==

Kanyika Mineralised Zones (Oblique long section)

Based on the outcomes from geological logging, examination and the subsequent testwork, Kanyika mineralisation has been classified into 3 vertical domains, based generally on degree of apparent oxidation:

  • Saprock comprised of decomposed saprolite (rock and fines) is generally homogenous across the mineralised body and usually constitutes no more than the upper 5m of the horizon, (up to 10 m).

  • Transition materials can be extensive. The unit can exhibit considerable variation in oxidation from weak to moderate and be distinguished on the degree of competency.

  • Fresh rock is characterized by a lack of oxidation. The rock is generally competent, highly siliceous with distinct veining of pyrochlore and zircon.

There are several sub-domains within each classification, including biotite, amphibolite and variable zircon. Some samples also exhibit hematite and goethite and other minor minerals. Typically, pyrochlore mineralisation remains constant through each domain and throughout the resource. The mineral particle size decreases moving from Milenjie to Uzambazi and the degree of pyrochlore compositing increases.

17

==> picture [119 x 44] intentionally omitted <==

METALLURGY

Research and development-focused test work was undertaken to understand the metallurgy of the Kanyika mineralisation and thereby provide a technological foundation for development of the ensuing processing flowsheet. The Kanyika mineralisation is unique and not analogous to other niobium-tantalum projects and therefore the extensive effort has been focused to devise a process scheme suitable for a commercially favourable outcome.

The concentrator will produce a pyrochlore concentrate bearing niobium and tantalum.

The key steps in the devised Kanyika project metallurgical process are as follows:

  • a) Comminution (crushing and grinding) to a p80 size of ~106 µm (approx. 100% material below 175 µm) to liberate pyrochlore mineralisation,

  • b) Magnetic separation to remove gangue components and upgrade the pyrochlore,

  • c) Combination of flotation and magnetic beneficiation to further concentrate the pyrochlore concentrate such that it is suitable for transport and processing.

  • d) Filtration, drying and product packaging.

The Company undertook its own internal test work program for magnetic separation and developed a magnetic separation circuit that allowed rejection of waste material with minimal losses of Nb and Ta.

The optimisation program consisted largely of batch and locked-cycle flotation tests and focused on an organic acid reagent-based flotation scheme. Lock cycle tests for recovery-grade outcomes have been undertaken. The results demonstrated that the concentrate grade and niobium pentoxide (Nb2O5) recovery were approximately ~30% and 76% respectively, over a wide variety of samples.

MINING OPERATIONS

Ore production rates will ramp up from 1.0 Mtpa in the first year to 1.5 Mtpa (million tonne per annum) with the life-of-mine stripping ratio to average 1.54:1 (waste : ore). The final open pit dimensions are expected to be in the order of 250 m wide, 2.2 km long (north-south) and average 130 m deep.

Drill and Blast

Rock fragmentation will be undertaken by drilling and blasting based on the rock characteristics obtained during geotechnical drilling investigation. Weathered material makes up about 5% of the total ore material, therefore it is assumed that drill and blast will be used for all material types. It is anticipated that there will be minimal or no water issues for drilling and blasting controls.

A 500-metre blast exclusion zone will be maintained around the pit, with no permanently occupied residences or facilities within the zone. Approximately 250 tonnes of high-energy fuel (HEF) emulsion or ammonium nitrate (AN) will be stored in silos within a fenced compound along with magazines for packaged explosives, initiation devices and blasting accessories. Construction of the magazines will meet the criteria as specified in the Malawian Explosives Act (Cap 14:09) Subsidiary Legislation: Explosives Regulations, Part III: Construction of Magazines (Government of Malawi, 1986). Secondary movements will also occur with placement of waste rock as engineering fill in the tailing storage facility and for other engineering works.

18

==> picture [119 x 44] intentionally omitted <==

Load and Haul

Mining will involve the extraction of ore from several open pits from along a single longitudinal strike at a rate of +1.5 Mtpa mill feed, using conventional open pit methods; drill and blast followed by excavation and load and haul activities. The mining fleet will consist of hydraulic excavators, off-highway dump trucks, and standard open pit drilling and auxiliary equipment. All waste will be stockpiled in a dedicated waste dump to the southeast of the pit.

Process mill-feed and waste will be transported from the pit to either the Run of Mine (ROM) pad for immediate processing, or the low-grade stockpile for later re-handling and processing, and to the waste rock storage dump. During the early years of operation, low grade mill feed will be stockpiled adjacent to the ROM pad to maximise the high-grade feed at the start of operations. A dedicated network of haul roads will be built to separate light vehicles from the haul trucks. The roads will be graded and watered to mitigate dust generation.

Mill feed will be hauled to a single ROM pad located adjacent to the process plant and due east of the pit, with the bulk of the waste dumped to the south east of the main pit. There will be two stockpiling areas. One of the stockpiles will be adjacent to the waste dump and after depletion will be re-designated a waste dump. The arrangement of the main features of the mining program is shown below.

==> picture [408 x 229] intentionally omitted <==

Mining Infrastructure

Pre-Production and Site Establishment

The mining fleet will mobilise to site in the year prior to commencement of production for the pre-production period prior to when the process plant is commissioned. The mining operations will provide infrastructure including heavy vehicle workshops, explosives magazine, tyre change bay and other services necessary to complete the pre-production scope, establish the haul roads from pit to the ROM pad and waste dumping areas, generate sufficient waste to build any infrastructure items that are required for the operation of the mine, provide waste and low-grade mineralisation for the construction of the ROM pad, and have a stock of mill feed equivalent to about four (4) weeks mill feed ready for commissioning the process plant.

19

==> picture [119 x 44] intentionally omitted <==

Mine Schedule

The mine production schedule prepared by Orelogy Mining Consultants has been designed to produce 1.5 Mtpa of mill feed (see table below). Higher-grade material is treated initially to improve project economics and lowgrade material is stockpiled and rehandled in later years (overpage).

Material Movement Schedule

Material Movement Schedule
Year Period
Total Mined
(t)
Total Waste
(t)
Mined Ore (t)
Mill Feed (t)
Stockpile
Balance
Pre-production
Year 01
Year 02
Year 03
Year 04
Year 05
Year 06
Year 07
Year 08
Year 09
Year 10
Year 11
Year 12
Year 13
Year 14
Year 15
Year 16
Year 17
Year 18
Year 19
Year 20
Year 21
Year 22
Year 23
Year 24
Total
0
1,320,000
1
3,052,979
2
3,061,277
3
3,051,385
4
3,050,834
5
3,050,846
6
3,059,714
7
3,059,886
8
3,059,841
19
3,059,545
10
3,059,598
11
3,059,806
12
4,576,258
13
4,576,339
14
4,589,500
15
4,576,230
16
4,900,392
17
4,900,404
18
4,900,024
19
4,908,385
20
4,980,322
21
4,217,047
22
2,879,864
23
2,103,060
24
85,054,378
1,061,772
259,133
37,828
1,097,109
1,955,871
1,000,303
1,483,581
1,577,696
1,505,387
1,108,178
1,943,207
1,500,023
1,308,295
1,742,539
1,500,218
1,637,675
1,413,171
1,500,402
1,528,461
1,531,253
1,500,032
1,605,524
1,454,362
1,500,004
1,526,572
1,533,269
1,500,010
1,586,687
1,472,858
1,500,014
1,413,045
1,646,553
1,500,010
1,426,721
1,633,085
1,500,047
2,710,682
1,865,575
1,500,023
3,247,118
1,329,221
1,500,006
3,285,716
1,303,784
1,500,001
3,914,824
661,406
1,500,012
4,823,756
676,636
1,500,031
4,256,837
1,243,567
1,500,000
4,138,516
1,361,508
1,500,012
3,008,376
1,500,009
1,500,009
2,680,273
1,500,049
1,500,049
2,116,748
1,500,299
1,500,299
1,379,458
1,500,406
1,500,406
902,406
1,200,654
1,260,984
53,248,268
33,806,110
33,806,110
221,133
1,176,873
1,249,181
1,692,364
1,934,686
1,847,455
1,878,677
1,833,034
1,866,293
1,839,137
1,985,680
2,118,718
2,484,270
2,313,485
2,117,268
1,278,662
455,267
198,834
60,330
60,330
60,330
60,330
60,330
0

20

==> picture [119 x 44] intentionally omitted <==

==> picture [407 x 175] intentionally omitted <==

Material movement per year over life of operation

==> picture [406 x 192] intentionally omitted <==

Proportion of Material types to Mill Feed

==> picture [424 x 205] intentionally omitted <==

Stages of open pit mine development

21

==> picture [119 x 44] intentionally omitted <==

ORE RESERVE ESTIMATE

The Company has completed an ore reserve estimate based on modifying factors included in the feasibility report including but not limited to geology, mineralogy, resource estimate, metallurgy, mining, processing, capital costs, operating costs, environmental monitoring and rehabilitation, community, cultural issues, legal environment, marketing, logistics, water supply, power supply, waste disposal, product sales, market value and risk. These modifying factors were used to derive a mining inventory outlined below. Mr Alistair Stephens has been responsible for preparation of the Reserve Estimate and is the Competent Person for the Mineral Reserve Estimate as defined by the 2012 JORC Code.

2012 Kanyika Total Ore Reserves

Mt
Nb2O5 ppm
Ta2O5 ppm
Proved
Probable
Total
5.3
3,680
28.5
2,935
33.8
3,048
171
136
141

The mineral reserve has the following ratios in respect to the mineral resources.

2012 Kanyika Total Ore Reserves Ratio to Mine Inventory

Category Measured Indicated
Inferred
Total Resource
Proved
Probable
Total
96%
0%
0
0%
61%
0%
0%
7.5%
42%
49.5%

It is important to note that this Ore Reserve Statement is based on the likely and probable financial conditions currently specified in the Development Agreement and that this refers to current legislation. Significant deviations to these conditions could potentially result in changes to the economic model and Ore Reserve Statement. This statement refers to the project using 100% ownership.

22

==> picture [119 x 44] intentionally omitted <==

CONCENTRATION

The operations process flowsheet was developed based on results from the extensive test work conducted on Kanyika mineralisation evaluating a range of beneficiation strategies. The concentrator incorporates conventional integrated crushing and grinding circuit and magnetic separation before using flotation and gravity concentration techniques to produce a pyrochlore concentrate (approximately +30% Nb2O5 and 1.0% Ta2O5). The process technique gives excellent results with mass yields less than 1% for over 75% recovery of niobium and tantalum. The process flow scheme is illustrated in the figure below.

==> picture [370 x 477] intentionally omitted <==

Concentrator Flowsheet Schematic

The concentrator process scheme is comprised of established unit operations and equipment, but with a unique configuration. The magnetic separation circuit is akin to an iron ore beneficiation circuit and the flotation concentration circuit is a relatively conventional oxide flotation scheme with moderate complexity comparable to other niobium producers.

23

==> picture [119 x 44] intentionally omitted <==

The flowsheet includes the following unit operations:

  • primary crushing to -150mm using a conventional Jaw crusher;

  • milling the crushed material in a semi-autogenous grinding – ball mill grinding circuit operating in closed circuit with Derrick screen classifiers. The mill circuit will target a P80 of 106 µm while minimising fines generation and maintaining a tight particle size distribution for optimum beneficiation;

  • the milled product will be treated by magnetic separation to remove magnetite and gangue mineralisation; and

  • the gravity and flotation plant will consist of gravity concentration to scalp coarse pyrochlore and flotation concentration to collect remaining pyrochlore in the form of an upgraded concentrate. The pyrochlore concentrate product is filtered, dried and packaged for shipment, while the tailings stream is thickened to immediately recover plant water and within the circuit, and the thickened paste (inert flotation residue) will be pumped to the tailings storage facility (TSF).

CONCENTRATOR – INTELLECTUAL PROPERTY

In developing the flow sheet for the concentrator process, various proprietary intellectual property was developed. The key areas of IP coverage are:

  • The flotation scheme for beneficiating pyrochlore mineralisation. This was devised in the course of testing and optimisation work undertaken at GIRCU. The scheme was patented (Patent No. AP 5248) and is held by Globe’s IP holding company.

  • A second highly confidential application has been lodged for an alternative process that reduces the environmental footprint of the project. Details will be released in due course.

TRANSPORTATION OF CONCENTRATE

The operation has been configured to produce a concentrate that is to be packaged and then shipped in sea containers from site to a port on the east coast of Africa.

==> picture [416 x 270] intentionally omitted <==

Transport Corridor Schematic

24

==> picture [119 x 44] intentionally omitted <==

The transportation of unpackaged (bulk loaded) concentrate in small volumes is not cost effective, and higher risk compared to product packed and stored into sea containers. In addition, containerised materials are widely used and are easy to handle and pose little threat of containment loss (eliminates dust emanation). The mineral concentrate product is a radioactive NORM (Naturally Occurring Radioactive Material) material and will classify as a Class 7 for transportation purposes. The packaged and containerised product will have no occupational radiation exposure risk. Transportation of packaged concentrate will require licencing permits to be issued for cross border purposes.

WASTE MANAGEMENT

Management of mining and process waste is a critical part of the mine with several significant post-operational, environmental, social and legacy issues to be managed. The operation will generate a number of residue products and where possible the materials will be recycled within the operation or within the community. The main waste management strategies to be employed are:

  • The tailings storage facility (TSF) will comprise a conventional soil-lined (low permeability) impoundment formed with an embankment constructed from mine waste located in the East of the Milenje Valley and designed in compliance with the ANCOLD[3] and ICOLD[4] standards.

  • The mine waste rock dump will contain approximately 53 million tonne of waste rock from operations. The waste rock has very low to negligible acid drainage potential and is not expected to provide a containment problem, however as best-practice run-off will be contained, and captured.

  • Domestic, medical and other waste will be stored in a conventional landfill and medical and selected industrial wastes will be burnt according to Incineration of Waste (Directive 2000/76/EC).

  • Recycling. Where possible materials from operations will be recycled.

The operations’ TSF is a critical part of the mine with several post-operational and potential legacy issues. A detailed options study was completed during the feasibility period and several potential sites were evaluated before selection.

The operation will produce approximately 33.4 million tonnes of inert tailings over the operating mine life. The solids will be placed in a separate TSF located to the east of the mineralised body. The tailings will comprise flotation tailings, and minor contributions from other areas of the plant. The tailings will be combined and thickened in a thickener before pumping to the TSF for deposition. Process water will be reclaimed from the TSF and pumped back to the plant process water pond for re-use in the process. The tailings have been assessed as non-acid forming and acid drainage or secondary leaching from the tails will not occur. The general arrangement of the TSF is shown below. It should be noted TSF Cell1 is capable of storing the current life of operations tailings and that TSF Cell2 is a concept should the mine life be extended in the future.

3 Australian National Committee on Large Dams

4 International Commission on Large Dams

25

==> picture [119 x 44] intentionally omitted <==

==> picture [418 x 258] intentionally omitted <==

General Arrangement of the Tails Storage Facility

The TSF will be designed to survive a significant seismic event and the Company continues to evaluate the optimum TSF construction methodology. The embankment and starter dyke will be constructed using mine waste rock or borrowed material from within the TSF footprint area. The tailings area will discharge from the crest of the embankment to form a beach. The beach then becomes the foundation for a second perimeter dyke; this process continues as the embankment increases in height. The embankment has an overall downstream slope of 1:2.5 and an upstream slope of 1:1.5. The embankment will reach an ultimate overall height of 53 m constructed in four lifts.

The TSF has been designed in accordance with International Commission on Large Dams (ICOLD) and Australian National Committee on Large Dams (ANCOLD) design standards and guidelines for management and storage of mine tailings and complies with relevant Malawian regulations and standards. Site investigations and options studies indicate that the proposed location for the TSF is suitable. Engineering works within the basin and foundation areas will be required to prepare the facility for storage of tailings. Sufficient quantities of construction materials are anticipated to be available, predominantly from the open pit, but with the option to utilise borrow areas within the TSF basin area as required. To reduce embankment fill quantities the TSF embankments will be constructed using modified centreline methods. The TSF will be rehabilitated and capped with topsoil and revegetated to leave minimal long-term legacy issues.

26

==> picture [119 x 44] intentionally omitted <==

WATER

The management of the water supply is a key operational and practical issue, governed by a number of important factors:

  • the operations will be a “zero-discharge” site to be designed to contain all discharges for events up to a 1:100 ARI rainfall event. Precipitation levels at that level will ensure no environmental impact occurs due to the high level of dilution that will be experienced;

  • significant water quantities used in processing will result in a negative water balance requiring a net input water supply to operations;

  • the hydro-geology rock types of the Kanyika area is dominantly granite resulting in low productivity aquifers in the immediate area, precluding the use of groundwater, and limiting groundwater ingress into the mining pit for use elsewhere;

  • there is indigenous uranium contamination of the groundwater in the area;

  • downstream users of the Milenje River will be protected from any potential pollutants or disruption of supply during both the construction and operational phases.

  • community social responsibility obligations will be undertaken to provide clean drinking water to various stakeholders especially those affected by the operations;

  • minimisation of all ecological effects and provision of positive impacts; and

  • facilitation of a responsible closure plan at the conclusion of operations.

The estimated overall water consumption is summarised below;

Overall Project Water Consumption

Area Consumption (m3/a)
Process
Roads Watering
Potable - CSR Targets
Plant potable and consumable
Camp domestic
Total
1,500,000
290,000
35,000
34,220
8,900
1,868,000

A series of hydrological and hydrogeological studies were carried out by specialist engineering contractors and consultants. The hydrogeological investigations have indicated that the Kanyika groundwater resource will be unable to provide sufficient water and a surface water impoundment or dam will be required, sized to meet the above demands, as well as losses through seepage and evaporation, for the whole of the dry season. The resulting capacity of the reservoir is 2.5 Mm[3] to spillway invert level.

The reservoir footprint is 58 ha at spillway invert level. The footprint will increase during the wet season and vary depending on the inflow from the Milenje. The diversion and dam are designed to contain flows and volumes of water resulting from an ARI[5] event. The existing Entandweni-Kanyika public road will be inundated by the reservoir and is to be rerouted over the crest of the new water storage facility (WSF) embankment. The WSF has been designed in accordance with International Commission on Large Dams (ICOLD) and Australian National

5 Average recurrence interval

27

==> picture [119 x 44] intentionally omitted <==

Committee on Large Dams (ANCOLD) design standards and guidelines for management and storage of water and complies with international best practice. The general arrangement of the dam is shown below.

==> picture [427 x 290] intentionally omitted <==

Kanyika Water Storage Facility

FUEL, LUBRICANTS SUPPLY & DISTRIBUTION

Overall diesel fuel consumption will be of the order of 1.7 million litres per annum for mining operations and 0.6 million litres per annum used in ROM pad and light vehicle usage. Fuel will be contained within a custom bonded storage facility (refer below). The fuel will then be issued to contractors and used for on-site operations. A high standard of inventory management will be required.

Diesel and lubricants will be trucked into the mine site with custody transfer occurring at the main fuel depot and stores warehouse. The Company will be the registered importer under a specific Malawian import licence recipient and will transfer fuel to registered internal end users as required. One 1 ML tank will be installed at the mining contractor’s facility, and diesel will be metered into bowsers and fuel trucks. The generator fuel will be metered to the power supply contractor’s tanks. A refuelling truck will also be utilized to provide refuelling to stationary or fixed consumers.

28

==> picture [119 x 44] intentionally omitted <==

ELECTRICAL POWER

Estimated electrical power demand for the operation is based on the current equipment list indicates an installed electrical load of approximately 10 MW with an operating annual power draw of 80,000 MWh/a and a load of 19.5 MW. The current design and operating strategy include the supply input of all power needs from the Malawian electrical grid.

A breakdown of the power demand by area is shown below.

Electrical Power Demand by Area

Area Area Installed
Power
(Duty) kW
Absorbed
Power
Draw kW
Utilisation
%
Average
Power
Draw kW
Annual
Power
Draw
MWh/a
Area
000
Area
100
Area
200
Area
210
Area
300
Area
400
Area
500
Area
600
Area
700
Area
800
Area
1000
Area
1100
Total
Administration
Mining
Crushing
Stockpile
SABC
Primary Beneficiation
Pyrochlore concentration
Concentrate Handling
Tailings
Reagents
Services
Water Supply
Contingency
800
526
45
400
200
6
514
395
85
52
42
91
6,197
5,217
90
2,097
1,275
87
1,365
981
87
75
42
86
814
355
83
679
350
80
942
255
90
424
339
91
14,358
500
373
300
500
347
3,306
38
333
4,750
41,612
1,129
9,890
867
7,597
31
271
317
2,776
247
2,162
202
1,770
310
2,714
962
10,000
73,033

The Company has conducted a number of investigations to determine the optimum power supply model including the provision of an onsite power generation facility. The operations strategy is currently based on connection to the ESCOM transmission line to source power from the ESCOM grid and provide baseload power supply.

The Company has commenced discussions with third party contractors for regenerative power options as an alternative or supplementary system during development. These schemes are highly viable, and the Company is very confident a regenerative power solution, like solar with battery and diesel back-up, is highly probable.

29

==> picture [119 x 44] intentionally omitted <==

WORKFORCE

The Company has undertaken to maximise the net benefit of the project to Malawi and a significant component of that undertaking will be to develop the human capital available with a structured human relations (HR) management approach.

Due to the need for skilled mining and processing labour, the operation will likely commence with a significant expatriate workforce where national skills are not available. A clear human resources objective is to reduce the expatriate component as logically as possible and replace selected labour with Malawian nationals in positions related to technology and management.

The overall workforce could potentially total up to 150 directly, 50 indirectly and a significant casual workforce. The workforce will be made up of the following components:

  • up to 150 personnel engaged directly by the Company;

  • up to 50 personnel employed by third party contractors or vendors; and

  • an additional budget allowance has been made to maintain a general local workforce of local peoples as a mobile workforce for low-skilled or semi-skilled “general jobs”. This is seen as necessary to maintain local participation requirements and to provide a pool of progressively trained and conditioned personnel to join the mine site workforce.

INDIRECT SOCIAL IMPACT

The Company has assessed that, using a total directly employed position of 400 people another 10,000 other jobs in Malawi will be generated by indirect association with the mine. In addition, another 30,000 people in the Kanyika community area, as defined in the Mines Act, will benefit from the Community Development Agreement royalty of 0.45%.

SOCIAL RESPONSIBILITY PROGRAMMES

The following programs and plans are developed for implementation:

Community Engagement Plan ” is the programme of the kind described at section 300 of the Mining Act, and the plan that provides strategies to conduct awareness programs and grievance mechanisms.

  • Community Development Agreement ” is the programme of the kind described at section 169 of the Mining Act, and the payment of a 0.45% royalty to local communities.

Feasibility Study ” is the Globe Metals and Mining Limited Feasibility Report submitted to Government as defined by the Mines and Minerals Act (2018).

Mining Operations Plan ” is the section relating to operations in the Feasibility Study.

Mine Site Plan ” is the layout of the mine, plant and services in the Feasibility Study.

Rehabilitation and Closure Plan ” is the programme of the kind described at section 272 of the Mining Act, as submitted to the Registrar and approved by the Government, and as may be amended or varied by agreement between the parties and the programs and plans as detailed in the Feasibility Study.

30

==> picture [119 x 44] intentionally omitted <==

Resettlement Management Plan ” is the programme of the kind described at section 168 of the Mining Act and the plan for the relocation of Project Affected Persons that reside or have assets in the Mining Area (and for the compensation of those persons for any losses incurred) as submitted to the Registrar and the Minister for Local Government and approved by the Government. “ Employment and Training Plan ” is the programme of the kind described at section 163 of the Mining Act, as submitted to the Registrar and approved by the Government, and as may be amended or varied by agreement between the parties. “ Goods and Services Procurement Plan ” is the programme of the kind described at section 164 of the Mining Act, as submitted to the Registrar and approved by the Government, as may be amended or varied by agreement between the parties. “ Business Development Assistance Plan ” is the programme of the kind described at section 165 of the Mining Act, as submitted to the Registrar and approved by the Government, and as may be amended or varied by agreement between the parties. “ Development Agreement ” is the contract between the Government of Malawi and Globe Metals and Mining Limited outlining the terms of engagement, the conduct and the rights between the parties and that grants Globe the right to maintain operations at Kanyika. “ Shareholders Deed ” is the terms of engagement and rights between the shareholders of Globe (UK) and the Government of Malawi for the Government of Malawi’s free carry interest in the Kanyika Niobium Project.

KANYIKA DEVELOPMENT AGREEMENT

The Development Agreement remains unsigned at the date of this publication.

The Project Economics are dependent upon the execution of the Development Agreement with the Government of the Republic of Malawi for the KNP materially on the same terms and conditions as reflected in the draft Development Agreement tabled with the Malawi Government in November 2020. As at the date of this announcement, the Malawi Government has put forward no changes to the draft Development Agreement. Relevantly, the Malawi Government has verbally advised Globe that the Development Agreement will soon be executed; a sentiment it has expressed publicly and is reflected in journalist articles appearing in local Malawi newspapers.

The Development Agreement sets out the key terms and conditions under which Globe can engage in mining at KNP and the fiscal regime applicable to Globe and KNP.

The Development Agreement carries conditions regarding sustainable development and economic, social and environmental investment. Its aim is to ensure that, whilst Globe may generate a profit from its investment and know-how, the Republic of Malawi and its people benefit as well.

31

==> picture [119 x 44] intentionally omitted <==

The key aspects of the draft Development Agreement are as follows:

  • Globe has the right to mine niobium (Nb), tantalum (Ta), and deleterious uranium (U) and to establish and operate a Processing Facility to be located in the Mining Area;

  • The Government of the Republic of Malawi to receive, at no cost, a non-diluting ten per cent (10%) equity interest in KNP.

  • The Government of the Republic of Malawi is entitled to purchase, at Fair Market Value, a further a ten per cent (10%) equity interest in KNP, that is capable of being diluted in the event that the Government does not meet any call by the Company for additional equity funding.

  • The Government of the Republic of Malawi to receive a royalty of 5% as prescribed for Minerals under the Taxation Act.

  • The Kanyika Community to receive a royalty of 0.45% as prescribed under the Mines and Minerals Act (2018).

  • Globe to be subject to the provisions of the Taxation Act, the Value Added Tax Act, the Customs & Excise Act and any other applicable Tax Laws except that Globe to be exempt from import duty and import excise and shall be zero rated for VAT on imports and capital goods, consumables and services; excepting that Globe will not be subject to any increases in applicable taxes during the Stability Period of 10 years or such other length of time as extended;

  • Globe to maintain a ratio of indebtedness to net worth that is equal to or lower than 3:1 at all times

  • Globe to expend its Investment Commitment of $200M substantially in the manner and on the terms set out in the Agreement;

  • Globe to conduct all operations within the laws of Malawi and in accordance with International Standards

  • Globe to maintain adequate production and mining records and to report this information to the Malawi Mines Minister on a monthly, quarterly and annual basis;

  • Globe shall comply with the applicable Environmental Laws, and Atomic Energy Act and Regulations, and provide an environmental performance bond of US$5 million in the form of an irrevocable letter of credit or bank guarantee with a commercial bank in Malawi;

  • Globe to be responsible for resettling of affected Malawi citizens in accordance with an approved Resettlement Policy Framework;

  • Globe to be responsible for carrying out activities set out in an approved Social Responsibility Plan;

  • The Government shall ensure after consultation with the relevant District Council and Commissioner for Lands that the area under the Kanyika Mineral Right, shall to the extent required, be and remain zoned for use or otherwise protected during the time that the Company holds the Kanyika Mineral Right so that the Operations may be carried out on such land in conformity with existing legislation and that any interference or interruption by the Government or any other Party be done in conformity with existing legislation;

  • Globe to preferentially employ and train Malawian citizens for operations, and unskilled labour positions, and in the areas of financial, accounting, technical, administrative, supervisory, managerial and executive positions and other skilled positions (provided applicants have necessary skill and experience and are fit and proper);

  • Globe to preferentially procure goods and service from local Malawi businesses provided that goods and services are at least comparable in quality, terms, delivery, service, quantity and price;

32

==> picture [119 x 44] intentionally omitted <==

  • Globe to indemnify and hold harmless the Government and its officers and agents from all losses and liabilities incurred as a direct consequence of death or injury to Persons or damage to property directly resulting from the conduct of the Company; and

  • the Government undertakes that it shall not, by direct or indirect means, nationalize or expropriate, except pursuant to a public purpose and under the process of Law; and on a non-discriminatory basis; and upon prompt payment of just and adequate compensation based on Fair Market Value.

CLOSURE PLANNING AND REHABILITATION

The Company has scoped the plan and cost for sustainable closure of the project to ensure that every reasonable effort has been made to achieve rehabilitation closure objectives that will give effect to the following principles:

  • safety and health of people, flora and faunas are safeguarded from hazards resulting from the decommissioned mining operations;

  • environmental damage or residual environmental impacts are minimised to the extent that they are acceptable to all parties involved;

  • the land is rehabilitated to achieve a condition approximating its natural state or suitable to be handed over as agricultural land (either grazing or crop cultivation);

  • the physical and chemical stability of the remaining structures must be such that risk to the environment through naturally occurring forces is eliminated;

  • mine closure is achieved efficiently, cost effectively, and in compliance with the law;

  • the social impacts resulting from mine closure are managed in such a way that establishment of a socially stable community in line with the principles of sustainable development is facilitated; and

  • the closure plan will be undertaken with community consultation.

The closure plan is at a sufficient stage of development given the current status and long life of the operation and will be updated to a more advanced study during the first five years of operations.

FURTHER TECHNICAL WORK PROGRAMS

Additional work programs are planned prior to construction and include;

  • Front End Engineering Design (FEED) and engineering works leading to updated quotations for construction,

  • Studies for patentable technologies,

  • Regenerative power as a supplementary power system as an alternative to grid power, and

  • Studies for the equipment selection that will be needed to suit customer specification of products in sales contracts.

33

==> picture [119 x 44] intentionally omitted <==

LOAN AGREEMENT

Globe Metals and Mining Limited has an intercompany loan agreement with its subsidiary Globe Metals and Mining (Africa) Limited (GMMA) to fund exploration and development programs. At June 2021 this loan totals approximately US$35M, (excluding accruable interest and costs), and is repayable upon production or divestment. It is expected that this loan will commence accruing interest on production.

CORPORATE STRUCTURE

Globe Mining and Metals Limited (Australia) currently owns 100% of Globe Metals and Mining (UK) Limited which owns Globe Metals and Mining (Africa) Ltd.

==> picture [511 x 299] intentionally omitted <==

Note 1: The Company, GMMA, and a third party are parties to an agreement dated 11 November 2010 pursuant to which the third party will have a right to subscribe A$1m for 3% of GMMA’s capital, which (dilutable) right is exercisable within 30 days of the date of the first commercial export sale of product by GMMA.

ENVIRONMENTAL CERTIFICATES

Project Environmental and Social Impact Assessments (ESIA) have been undertaken in accordance with the Malawian Environment Management Act (2016) (EMA), the EIA Guidelines (EAD, 1997) and the EIA Guidelines for Mining Projects (EAD, 2002).

For the road ; the draft report and Terms of Reference for the EIA were submitted to the EAD in accordance with Section 24(2) of the EMA. EIA Certificate No. 41.7.4 is approved by the Minister responsible for Environmental Affairs.

For the operations ; a Project Brief, compiled in accordance with Section 24(2) of the EMA, was submitted to the EAD. ESIA Certificate No. 43A.4.5 is approved by the Minister responsible for Environmental Affairs.

34

==> picture [119 x 44] intentionally omitted <==

The documents committed the Company to the following:

  • baseline monitoring of radiation, dust, noise, ground and surface water,

  • specialist baseline and impact assessment studies,

  • community consultation and feedback,

  • national, regional and local authority consultation,

  • input into site layout and location,

  • collation of public issues and concerns,

  • compilation of a Resettlement Policy Framework followed and relocation, and

  • compilation of an environmental management plan for planning; construction, operational and decommissioning phases.

The Company will be obliged to comply with the Environmental Management Plan (Plan) that is defined as the plan submitted to the Minister of Environment and approved by Government.

IMPLEMENTATION SCHEDULE

The mine schedule is planning to commence shipment of salable product 30 months after project “decision to mine” is approved. To achieve this objective the mine will undergo a series of development phases. These phases include:

  • Immediate initiatives include building organizational capacity.

  • Recruit engineering team to progress technical programs,

  • Recruit relevant support staff for engineering and pre-construction activities,

  • Collation of approval documents to allow the Project Go / No-Go decision comprising:

  • Conclusion to Development Agreement with the Government of Malawi,

  • Conclusion to Community Development Agreement,

  • Community compensation and relocation,

  • Product sales agreements,

  • Project financing,

  • Select contracting strategy and identify construction partners,

  • The Government of Malawi providing authorization for the commencement of works and granting approval for material and goods movements,

  • Board “Decision to Mine” passed.

  • Commence funds drawdown and project implementation:

  • Front End Engineering Design (FEED) and complete definition of the design, and supplement the technical detail to the feasibility including further relevant design issues to AACE[6] Class 2 (Bankable) technical design standards,

  • Select construction partners and proceed to AACE Class 1 engineering implementation.

  • Early Works Programs (post community relocation):

  • Form Owner’s Project team,

  • Establish office support base,

  • Construction of accommodation camps,

  • Construction of access roads and power supply,

  • Ordering of long lead equipment.

6 Association for the Advancement of Cost Engineering “AACE International” practice 18R-97 dated March 2016:

35

==> picture [119 x 44] intentionally omitted <==

  • Execution of Construction Phase:

  • Construct and install power availability,

  • Construct process plant,

  • Commence preliminary mining works.

  • Commence Commissioning

  • 3-month commissioning phase.

  • Ramp-up and Production:

  • Target 12-month ramp up phase to nameplate production of 1.5 mtpa rates,

  • 23-year operational life under current ore reserves,

  • Prior to year 10 of operations, assess economic and commercial viability for mine cutback and access to deeper resources.

  • Project Closure and return of the site back to the community.

The schedule for these phases and completion dates are summarized below. The execution of engineering design, procurement, transport and construction will take approximately 24 months from project approval, with production ramp-up completed from month 28.

Key Issues in Implementation Timetable

Task Proposed Date
1. Ministerial Approval and Issue of Mining Licence
2. Additional technical studies
3. Completion of Government Development Agreement
4. Completion of Community Development Agreement
5. Completed product sales agreements and project financing
6. Board resolution “decision to mine”
7. Affected community members provided notice to
relocate (proposed)
8. Commence early works program (proposed)
9. Commence construction site works (proposed)
10. Commence commissioning, ramp up and
production (proposed)
11. Commence Mine Closure and Rehabilitation
complete
2021 and 2022
August 2021
By end 2022
By end 2022
To be notified
middle 2022
Late 2022 & 2023
2023, 2024
2025
2049

36

==> picture [119 x 44] intentionally omitted <==

Study Participants

A listing of study participants or source materials can be found below:

Study Participants
A listing of study participants or source materials can be found below:
Study Participants
A listing of study participants or source materials can be found below:
Study area
Participating Organisations
Mineral Resource Evaluation Quantitative Group (QG) / BMGS Pty Ltd
Environment (and Social Impact) Assessment Synergistics Environmental Services (Synergistics), & Sub consultants
Mining and Inventory studies Coffey Mining Perth / Orelogy Mining Consultants Perth
Pit Geotechnical Mining One Perth / Coffey Mining (Perth and Accra)
Metallurgical Testwork Ammtec - Perth
SGS Perth & SGS Lakefield – Canada
GIRCU – Guangzhou – China
Srdjan Bulatovic and Associates (SB) - Canada
Mintek – Johannesburg – South Africa
IMO Metallurgy – Perth
TSW Analytical – Perth
Metalink International Co. Ltd., Nanjing – China
Nagrom/Auralia – Perth
Pilot Plant GIRCU – Guangzhou, China
Process Engineering WOOD plc Perth (previously AMEC Foster Weller)
Metix Pty Ltd Johannesburg
Hydrogeology Jones and Wagener, MVB Johannesburg
Hydrology Knight Piesold Perth and Johannesburg
Geotechnical Jones and Wagener & Sub consultants Johannesburg
Geochemistry Knight Piesold Perth and Johannesburg
Tailings Storage Facility
Hazardous Waste Storage
Knight Piesold Perth and Johannesburg
Knight Piesold Perth and Johannesburg
Infrastructure Overflow Engineers Perth
Infracon Engineers Lilongwe
Beijing General Research Institute of Mining and Metallurgy (BGRIMM)
RS Remote Solutions (Dubai)
Marketing Pacific Ores Metals and Chemicals Hong Kong
Roskill Information Services
Orian Research
Capital & Operating Cost Estimates WOOD plc (AMEC Foster Wheeler) Perth and Johannesburg
Orelogy Mining Consultants
And sub-contractors
Legal Gilbert + Tobin, Perth
Savjani & Co. Malawi
TRM Legal (Tax and Risk management), Johannesburg
Mine closure and rehabilitation Knight Piesold Johannesburg
Project Valuation SRK Consulting Johannesburg

This announcement has been authorised for release by the Board of Globe Metals & Mining Limited.

For further information please contact:

Alistair Stephens Managing Director +61 8 6118 7240

Michael Fry Company Secretary +61 8 6118 7240

37

==> picture [119 x 44] intentionally omitted <==

Competent Person Statements

The information in the report to which this statement is attached that relates to Exploration Targets, Exploration Results, and Mineral Resources is based on information compiled by Mr Alistair Stephens, a Competent Person who is a Fellow of ‘The Australasian Institute of Mining and Metallurgy’ included in a list posted on the ASX website from time to time. Mr Stephens is a full-time employee of Globe Metals and Mining Limited. Mr Stephens has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Stephens consents to the inclusion in this report of the matters based on his information in the form and context in which it appears.

The information in the report to which this statement is attached that relates to Exploration Targets, Exploration Results, and Mineral Resources is based on information compiled by Mr Andrew Bewsher, a Competent Person who is a Member of the ‘Australian Institute of Geoscientists’ included in a list posted on the ASX website from time to time. Mr Bewsher is a full-time employee of BMGS Pty Ltd. Mr Bewsher has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Bewsher consents to the inclusion in this report of the matters based on his information in the form and context in which it appears.

The information in the report to which this statement is attached that relates Ore Reserves is based on information compiled by Mr Alistair Stephens, a Competent Person who is a Fellow of ‘The Australasian Institute of Mining and Metallurgy’ included in a list posted on the ASX website from time to time. Mr Stephens is a full-time employee of Globe Metals and Mining Limited. Mr Stephens has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Stephens consents to the inclusion in this report of the matters based on his information in the form and context in which it appears.

Disclaimer and Clarifier

The information, reports, financial models, forecasts and strategies, (referred to as “Content” throughout this Notice), provided in this report has been prepared and issued by Globe Metals and Mining Limited (Australia) and Globe Metals and Mining (Africa) Limited (collectively and individually hereby referred to as “Globe”). Users of this report should not act on any Content without first seeking professional advice. Whilst the Content contained on this report has been prepared with all reasonable care from sources which we believe are reliable, no responsibility or liability is accepted by Globe, for any errors or omissions or misstatements however caused. Any opinions, forecasts or recommendations reflect our judgement and assumptions at the date of publication or broadcast and may change without notice. Content on this report is not and should not be construed as an offer to sell or the solicitation of an offer to purchase or subscribe for any investment. We are not aware that any user intends to rely on the Content provided or of the manner in which a user intends to use it. In preparing our Content it is not possible to take into consideration the investment objectives, financial situation or needs of any individual user. Access by any user to this report does not create a client relationship between the Company and the user. Users seeking to invest must obtain individual financial advice to determine whether recommendations are appropriate to their investment objectives, personal financial situation or needs, before acting on any recommendations. Any Content is not for public circulation or reproduction, whether in whole or in part and is not to be disclosed to any person other than the intended user, without the prior written consent of the Company.

Forward Looking Statements

This report may include forward-looking statements. Forward-looking statements include, but are not limited to, statements concerning Globe Metals & Mining Limited’s business plans and other statements that may or may not be historical facts. When used in this report, words such as could-plan-target-estimate-expect-intend-may-potential-should, and similar expressions are forward-looking statements. Any forward-looking statements have been prepared on the basis of a number of assumptions which may prove incorrect and furthermore the current intentions, plans, expectations and beliefs about future events are subject to risks, uncertainties and other factors, many of which are outside Globe Metals & Mining Limited’s control. Important modifying factors could cause actual results to differ materially from the assumptions or expectations expressed or implied in this report and may include known and unknown risks. Because actual results could differ materially to the assumptions made about the Company’s current intentions, plans, expectations and beliefs about the future, you are urged to view all forward-looking statements with caution. This content should not be relied upon as a recommendation or forecast by Globe Metals & Mining Limited. Content within this report should not be construed as either an offer to sell or a solicitation of an offer to buy or sell securities in any jurisdiction.

Disclosure of Interest

Globe, its officers, employees, consultants and its related bodies corporate may or may not receive, whether directly or indirectly: any commission; fee; benefit; or advantage, whether pecuniary or otherwise, in connection with making any recommendation contained on this report. The Company, discloses that from time to time, it or its officers, employees and its related bodies corporate; may have an interest in the securities, directly or indirectly, which are the subject of these recommendations; may buy or sell securities in the Company; may effect transactions which may not be consistent with the recommendations in the Content; may have directorships in the Company mentioned in the Content; and/or perform paid services for the companies that are the subject of such recommendations.

38

==> picture [119 x 44] intentionally omitted <==

Limitation of Liability

To the fullest extent permitted by the law, Globe and any of its officers, employees, agents, consultants or related bodies corporate disclaim any liability, whether based in contract, tort, strict liability or otherwise, for any direct, indirect, incidental, consequential or special damages arising out of or in any way connected with the use of any Content made available in this report by any person or entity.

No Warranties

Globe does not make any claims, promises, guarantees, representations or warranties regarding the accuracy, completeness or fitness for purpose of the Content made available in this report. All information is provided is on an as-is basis, without warranty of any kind either express or implied. To the extent that research can be provided by third parties, Globe makes no warranty or representation as to the accuracy or completeness of such information displayed in this report and accepts no liability for errors or omissions arising from such third-party information. To the fullest extent permitted by law, under no circumstances will Globe be liable for any loss or damage caused by users’ reliance upon information obtained through this report. It is the responsibility of the user to evaluate the accuracy, completeness or usefulness of any information, opinion, general advice or other content made available through this report. Furthermore, Globe does not warrant or represent that this report is error free or free from viruses or defects (if electronic). A user must do all that is necessary (including using virus checking software) to satisfy itself that accessing this report will not adversely affect its system.

Risks

Operational: The key operational risk will be the successful operation of the proposed operations that is in part mitigated to some extent in the engineering works undertaken, and in that the process largely uses well proven individual components but subject to variation.

Capital: The capital has been costed within Africa as at 2018 using mostly locally sourced suppliers or engineering databases. It is therefore relevant at the date of publication but needs review during the lump sum turn key request for quotation process. Offtake: Contracts for niobium and tantalum for which binding agreements are not signed; this is critical given that the products provide all of the forecast revenue. The Company is pursuing offtake agreements that is also contingent on the Government of Malawi issuing export licenses.

Financing: Successful financing will rely on offtake agreements for at least part of the forecast pyrochlore concentrate production. The expected up front capital requirement is a major amount of funding for which there are no agreements in place. Permitting: The Company has an incomplete development agreement with the Government of Malawi. Signing this document, that has not yet eventuated, will clear the way for all permitting. Given the work to date the Company does not see obtaining permitting as a key risk, however there is the potential for permitting time frames to be longer than expected.

Market volatility: Mineral commodities are subject to market price volatility that the Company is unable to control unless structured into offtake agreements that the Company does not have.

Cost control: The operating and capital costs are current at the time of publication and subject to variation since the estimate was prepared. In the case of Kanyika there are no equivalent processing operations to benchmark costs against, and, although costs have been accurately calculated from first principals and using established estimation techniques, there may be some uncertainty and may need to be re-estimated prior to project implementation. The costs presented here may vary from those that will be realized when the project enters production.

Environmental, Community, Safety, Political: The project will be subject to these risks but cannot quantify when where or how they will impact operations if at all. No solicitation: Nothing in this document represents a solicitation for services or works to or from individuals, groups, businesses, or any Organisation.

Trade Marks

The trademarks and logos displayed in this report belong to the Company or other parties. Such trademarks include registered trademarks and trademarks pending registration. Users are prohibited from using any of these trademarks, without seeking the prior written consent of the Company or such third party, which may own the trade mark.

Author

Globe Metals and Mining Limited ABN33114400609.

39

==> picture [119 x 44] intentionally omitted <==

Appendix A

About the Kanyika Niobium Project

The Kanyika Niobium Project is geographically located in central Malawi, approximately 55 kilometres northeast of the regional centre of Kasangu and is secured by Large-Scale Mining Licence No. LML0216/21 (refer Appendix B) which grants the Company security of tenure and the right to mine niobium (Nb), tantalum (Ta), and deleterious uranium (U).

Drilling programs totalling 33.8 kilometres of percussion and core drilling have defined the extent of mineralisation. Structured and progressive engineering studies have resulted in the current (JORC 2012) Mineral Resource Estimate (refer below) and given rise to significant improvements and simplifications in the process flowsheet, from that first imagined.

In addition, Globe has undertaken substantial metallurgical optimisation work and commissioned a pilot plant to demonstrate and further optimise metallurgical processes. Metallurgical optimisations studies have improved recoveries from 62% in 2012 to 75% today, through simple novel patented metallurgical processes.

The Kanyika operations will produce a pyrochlore mineral concentrate that contains both niobium and tantalum in commercially valuable volumes to be shipped to a refinery for advanced processing into high purity materials.

A Mineral Resource Estimate for the Kanyika Niobium Project under the 2012 JORC guidelines was reported to ASX on 11 July 2018, as follows:

Table 1: MRE for KNP using a 1,500 ppm Nb2O5 lower cut Table 2: MRE for KNP using a 3,000 Nb2O5 lower cut

Category Million
Tonnes
Nb2O5 ppm Ta2O5 ppm Category Million
Tonnes
Nb2O5 ppm Ta2O5 ppm
Measured 5.3 3,790 180 Measured 3.4 4,790 220
Indicated 47.0 2,860 135 Indicated 16.6 4,120 190
Inferred 16.0 2,430 120 Inferred 2.8 4,110 190
190
Total 68.3 2,830 135 Total 22.8 4,220

Mineral Resource Estimates

The information in this report that relates to Mineral Resources is extracted from the report titled “Kanyika Niobium Project – Updated JORC Resource Estimate” released to the Australian Securities Exchange (ASX) on 11 July 2018 and available to view at www.globemm.com and for which Competent Persons’ consents were obtained. Each Competent Person’s consent remains in place for subsequent releases by the Company of the same information in the same form and context, until the consent is withdrawn or replaced by a subsequent report and accompanying consent.

The Company confirms that is not aware of any new information or data that materially affects the information included in the original ASX announcement released on 11 July 2018 and, in the case of estimates of Mineral Resources, that all material assumptions and technical parameters underpinning the estimates in the original ASX announcement continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Persons’ findings are presented have not been materially modified from the original ASX announcement.

Full details are contained in the ASX announcement released on 11 July 2018 titled “Kanyika Niobium Project – Updated JORC Resource Estimate” available to view at www.globemm.com

40

==> picture [119 x 44] intentionally omitted <==

Appendix B

Mining Licence for the Kanyika Niobium Project

A copy of Large-Scale Mining Licence No. LML0216/21 is as follows:

==> picture [239 x 309] intentionally omitted <==

==> picture [228 x 245] intentionally omitted <==

==> picture [461 x 239] intentionally omitted <==

41

Appendix C

– – JORC Code, 2012 Edition Table 1 report Kanyika Niobium Project

Section 1 Sampling Techniques and Data

Criteria JORC Code explanation Commentary
Sampling
techniques
Nature and quality of sampling (e.g. cut channels, random chips, or
specific specialised industry standard measurement tools
appropriate to the minerals under investigation, such as down hole
gamma sondes, or handheld XRF instruments, etc.). These examples
should not be taken as limiting the broad meaning of sampling.
The sampling of drill cuttings has been carried out on Reverse Circulation (RC) and diamond (D) drilling.
All RC drilling used hammers with 5 ¼ or 5” drill bits with samples collected at one metre intervals through a cyclone. The
vast majority were dry (< 0.3% being wet) and very few of these wet samples being significantly mineralised.
Individual 1m composite samples generated from RC drilling were homogenised by a cyclone on the rig. For drilling
campaigns prior to 2010, samples were weighed and then split by a 3-tier riffle splitter at 87.5/12.5 ratio. For the 2010
drilling program samples were passed through a single stage riffle splitter several times until the resultant weight of the
split sample was two kilograms.
Prior to 2010, diamond drilling was carried out at HQ size, with only one hole reduced to NQ. In the 2012 program the
definition drilling was conducted with NQ2 drill bits, with HQ3 drilling reserved for geotechnical and metallurgical drilling.
The core was orientated below the weathered and transitional zones.
Prior to logging all driller’s core metreage markers were check for errors, core was re-pieced together; recovery was
determined for runs between markers; metreage lines were drawn on the core; a continuous line was drawn along
bottom-of-hole orientations and photographs of core were taken to facilitate future checking. The core was halved
longitudinally by a diamond saw for sampling, which was generally on one metre intervals, although some sampling was
**at different intervals to account forgeology. **
Include reference to measures taken to ensure sample
representation and the appropriate calibration of any measurement
tools or systems used.
Sampling was carried out under Company protocols and QAQC procedures as per industry best practice. See further
details below.
Aspects of the determination of mineralisation that are Material to
the Public Report.
In cases where ‘industry standard’ work has been done this would
be relatively simple (e.g. ‘reverse circulation drilling was used to
obtain 1 m samples from which 3 kg was pulverised to produce a 30
g charge for fire assay’). In other cases, more explanation may be
required, such as where there is coarse gold that has inherent
sampling problems. Unusual commodities or mineralisation types
(e.g. submarine nodules) may warrant disclosure of detailed
information.
Total count scintillometer readings of the RC large sample bags were routinely taken and recorded in a standardised
format, to provide an estimate pyrochlore content (by a relative ratio of uranium content) and prior to sample submission
and analysis.
Drilling
techniques
Drill type (e.g. core, reverse circulation, open-hole hammer, rotary
air blast, auger, Bangka, sonic, etc.) and details (e.g. core diameter,
triple or standard tube, depth of diamond tails, face-sampling bit or
other type, whether core is oriented and if so, by what method, etc.).
All RC drilling used face sampling hammers with 5 ¼ or 5” drill bits and were collected at one metre intervals through a
cyclone. Prior to 2010, diamond drilling was carried out at HQ size, with only one hole reduced to NQ. In the 2012 program
the definition drilling was conducted with NQ2 drill bits, with HQ3 drilling reserved for geotechnical and metallurgical
drilling. The core was orientated below the weathered and transitional zones.
Drill sample
recovery
Method of recording and assessing core and chip sample recoveries
and results assessed.
In general, the RC drill holes were kept dry. The total sample was weighed (before splitting), and the data generated,
indicated acceptable sample recoveries below the weathered and transitional zones. With diamond core, prior to logging
all driller’s core metreage markers were check for errors, core was re-pieced together; recovery was determined for runs

42

Criteria JORC Code explanation Commentary
between markers. Much of the core from the weathered and transitional zones (generally 20m to 30m down hole) is
**broken but is noted to result withpoor recovery only occasionally. **
Measures taken to maximise sample recovery and ensure
representative nature of the samples.
Individual 1m composite samples generated from RC drilling were homogenised by a cyclone on the rig. Prior to 2010,
samples were weighed and then split by a 3-tier riffle splitter at 87.5/12.5 ratio. For the 2010 drilling program samples
were passed through a single stage riffle splitter several times until the resultant weight of the split sample was about two
kilograms.
Whether a relationship exists between sample recovery and grade
and whether sample bias may have occurred due to preferential
loss/gain of fine/coarse material.
Sample recovery within the weathered zone at Kanyika was less than the fresh zone where excellent recoveries were
possible. All sample material generated from RC drilling was weighed and investigated in terms of recoveries. It was noted
that recovery in the fresh zone wasgood and was satisfactory in the weathered zone.
Logging Whether core and chip samples have been geologically and
geotechnically logged to a level of detail to support appropriate
Mineral Resource estimation, mining studies and metallurgical
studies.
All drill chips were geologically and geotechnically logged using the Company’s geological logging legend and protocols.
Suitable petrology and other laboratory-based mineralogical investigations have been undertaken to support Mineral
Resource estimation, mining studies and metallurgical studies.
Whether logging is qualitative or quantitative in nature. Core (or
costean, channel, etc.) photography.
Logging of RC chips records lithology, mineralogy, texture, oxidation, colour and sample quality. The logging of the
diamond core makes observations on the characteristics described above as well as structural measurements of features
within the core andgeotechnical discontinuities.
The total length and percentage of the relevant intersections logged All holes are logged in full.
Sub-sampling
techniques and
sample
preparation
If core, whether cut or sawn and whether quarter, half or all core
taken.
The core was halved longitudinally by a diamond saw for sampling, which was typically on one metre intervals, while
some sampling was at different intervals to account for geology. A half core was taken for sampling.
If non-core, whether riffled, tube sampled, rotary split, etc. and
whether sampled wet or dry.
RC samples are collected through a cyclone and a three tiered (pre 2010) or single tiered splitter (2010). Most samples
were kept dry. Wet and damp sample intervals are recorded on geological logs.
For all sample types, the nature, quality and appropriateness of the
sample preparation technique.
Samples were prepared at the Genalysis Laboratory Services in Johannesburg, South Africa. The entire sample pulverised
to 85% passing -75 micron, and a sub-sample of approximately 150g retained. This pulp was air-freighted to Genalysis
Perth Laboratory, and assays determined by ICP mass spectrometry following a sodiumperoxide fusion.
Quality control procedures adopted for all sub-sampling stages to
maximise representation of samples.
The sampling procedures were reviewed by Quantitative Group and it was stated that there were no drilling or recovery
factors that might have resulted in sampling biases for RC and diamond drilling. The sampling procedures that were set
up and followed have provided samples that adequately represent the drill hole. The choice of (typical) 1 metre sample
intervals for the diamond holes provides adequate resolution considering the style of mineralisation and the geometric
shape of mineralisation.
Measures taken to ensure that the sampling is representative of the
in-situ material collected, including for instance results for field
duplicate/second-half sampling.
Field duplicates were collected with results captured in the database.
Whether sample sizes are appropriate to the grain size of the
material being sampled.
Sample sizes are considered appropriate to give an indication of mineralisation given the particle size and the preference
to keep the sample weight at a targeted 2-3kg mass.
Quality of assay
data and
laboratory tests
The nature, quality and appropriateness of the assaying and
laboratory procedures used and whether the technique is considered
partial or total.
Samples were prepared at Genalysis (Johannesburg) and analysed at the Genalysis Perth Laboratory. The analytical
method used was ICP mass spectrometry following a sodium peroxide fusion. The pertinent elements analysed were Nb,
Ta, U and Zr with each reported in elemental ppm.
Difficulty in analysing Nb and Ta was noted and is probably due to the concentration of hydrofluoric acid in the final
digestion solution and the stability of metal complexes with time. Variable concentrations will affect the ability of the
aliquot to retain Nb and Ta for an extended period for some sample matrices, which will result in variable degrees of Nb
and Taprecipitation in different samples.

43

Criteria JORC Code explanation Commentary
For geophysical tools, spectrometers, handheld XRF instruments,
etc., the parameters used in determining the analysis including
instrument make and model, reading times, calibrations factors
applied and their derivation, etc.
Total count Scintillometer readings of the large RC bags were routinely taken and used as a field check for geological
domains.
Nature of quality control procedures adopted (e.g. standards,
blanks, duplicates, external laboratory checks) and whether
acceptable levels of accuracy (i.e. lack of bias) and precision have
been established.
Standards, blanks and field duplicates have been routinely submitted on a ratio of one standard, one blank and one
duplicate for every 20 drilled samples.
Reference material CAN-1 and CAN-2 were prepared by Ore Research & Exploration Pty Ltd of Melbourne from two 125
kg bulk samples of representative mineralised alkali granitoid from Kanyika. Both standards were certified in a program
with ten laboratories, for Nb, Ta, U, and Zr. CAN-1 is certified at 2,237ppm Nb and CAN2 as 7,144ppm Nb.
Verification of
sampling and
assaying
The verification of significant intersections by either independent or
alternative company personnel.
The Company has not undertaken independent assay verification of intersections by independent persons however they
have reviewed the geological nature of each domain relative to assay information provided by the Company. Company
employed persons have reviewed all relevant materials.
Prior to undertaking the Mineral Resource Estimate, further validation was undertaken with several drill holes examined
by Quantitative Group to check original data with that exported electronically from the database. A summary of the data
checks undertaken is as follows:

Original sample submission sheets with sample numbers and sampled intervals were checked against those in
the database. There were no problems identified;

Hand-written geological logging checked against database. There were no problems with the drill holes
checked;

Original downhole survey records checked against database. In general, the difference between magnetic and
grid azimuth (4.6°) was applied, although some readings have been ‘smoothed’ where the influence of magnetic
minerals may have affected the readings. In all instances examined, these corrections are logical;

Updated weathering logging for all holes checked against database output, with no errors;

Drill hole collar locations checked in the field as described above, with no errors;

Bulk density determinations checked, and erroneous values removed as described above.

Original electronic files supplied by the assay laboratory checked against the database. Conversions of
elemental assays by the laboratories to oxide values were also validated.
The quality assurance data was analysed systematically, and check and balances generated with the laboratory. Re-
assaying of batches of samples were undertaken where significant deviation from standards.
The comprehensive quality control and quality assurance programme undertaken included the use standards or reference
materials, blanks (silica sand) and duplicates inserted. The blanks and standards were supplied with the batches of
samples. Some 10g of standard and blanks were being submitted. The laboratory was requested to rifle split coarse reject
for a field duplicate in the case of DD samples. The standards were not crushed or milled as they were sufficiently fine
grained. Blanks (washed silica sand) were introduced in each batch submitted to the laboratory to provide evidence for
contamination in the crushing process and pulverisation stages. Some 10g of blank material was supplied for each blank
sample included in the sample batch.
Difficulty with finding chemically appropriate commercial standards led Globe to replace the field standards used initially
in the 2007 campaign with two custom standards of Kanyika material.

44

Criteria JORC Code explanation Commentary CAN-1 and CAN-2 standards were manufactured and certified by Ore Research & Exploration Pty Ltd in February 2008. CAN-1 is a low-grade reference material, and CAN-2 is a high-grade reference material. The two standards were initially provided to Acme for use as routine laboratory standards to be inserted into each batch at their Vancouver facility. In subsequent drilling programs, CAN-1 and CAN-2 were routinely inserted as field standards. Comprehensive umpire assaying studies through independent laboratories were undertaken on both RC and diamond drill core material from the preceding drilling programs.

preceding drilling programs.
Standard Constituent Recommen
ded value
95% Confidence
Interval
Tolerence limits 1-
α=0.99, ρ=0.95
Low High Low High
CAN-1 Niobium, Nb (ppm) 2237 2162 2312 2208 2266
Tantalum, Ta (ppm) 136 127 146 133 139
Uranium, U (ppm) 79.6 76.8 82.3 77.9 81.2
Zirconium, Zr (ppm) 1658 1658 1752 1684 1725
CAN-2 Niobium, Nb (ppm) 7144 6891 7397 7034 7253
Tantalum, Ta (ppm) 428 412 443 422 433
Uranium, U (ppm) 335 329 341 329 342
Zirconium, Zr (ppm) 2178 2113 2242 2140 2215
CAN-2
Niobium, Nb (ppm)
7144
6891
7397
7034
7253
Tantalum, Ta (ppm)
428
412
443
422
433
Uranium, U (ppm)
335
329
341
329
342
Zirconium, Zr (ppm)
2178
2113
2242
2140
2215
For RC drill samples, field duplicates were produced during the splitting and included in the sample batch. For DD drill
samples, laboratory duplicates were generated from the coarse rejects by the laboratory. Duplicates were introduced at
intervals.
Genalysis and ACME labs are both accredited laboratories. The National Association of Testing Authorities Australia
(NATA) has accredited GENALYSIS Laboratory Services Pty Ltd, following demonstration of its technical competence, to
operate in accordance with ISO/IEC 17025 which includes the management requirements of ISO 9001:2000. This facility is
accredited in the field of Chemical Testing for the tests, calibrations and measurements shown in the Scope of
Accreditation issued by NATA.
In 1994, ACME began adapting its Quality Management System to an ISO 9000 model. ACME implemented a quality
system compliant with the International Standards Organization (ISO) 9001 Model for Quality Assurance and ISO/IEC
17025 General Requirements for the Competence of Testing and Calibration Laboratories. On November 13, 1996, ACME
became the first commercial geochemical analysis and assaying lab in North America to be accredited under ISO 9001. The
laboratory has maintained its registration ingood standing since.
The use of twinned holes. Due to the short history of exploration and high degree on the survey control of these drill holes, the use of twinned holes
has not been prioritised. 18 drill holes have been drilled to scissor existing drill holes. These holes were designed to test
down dip continuity.
Documentation of primary data, data entry procedures, data All sampling, geological logging and assay data has been captured digitally using standard file structure protocols and is
verification, data storage (physical and electronic) protocols. stored in the Globe Access database, managed by BMGS in Perth. Copies of the database are held by Globe and various
approved consultants.
Discuss any adjustment to assay data. No assay data was adjusted. Conversions were utilised to report concentrations of pertinent metals. Elements reported
in ppm units were converted to their oxide/silicate equivalents.
**Nb2O5 = Nb x 1.43053
Location of data Accuracy and quality of surveys used to locate drill holes (collar and Drill hole set-outs were by GPS and then picked up by a registered survey company from Lilongwe (Digital Surveying)
points down-hole surveys), trenches, mine workings and other locations using differential GPS. All location data has been recorded in UTM (WGS84).
used in Mineral Resource estimation.

45

Criteria JORC Code explanation Commentary
All the drill hole collars in the Kanyika project area have been accurately positioned using the prevailing industry
standards. Independent checking of drill hole collar locations in the field was undertaken by Quantitative Group in 2010
for ten drill holes by using a hand-held GPS unit. The holes were spaced widely across the project, and all checks using
the hand-held GPS unit were within 2 metres of the final surveyed position, with most less than 1 metre different. This
is considered acceptable give the precision of the handheld GPS unit used for the checks.
Downhole surveying was performed by Globe using an electronic single-shot Reflex instrument up to and including 2010.
This device relies on magnetism to determine the drill hole azimuth, so it is affected by magnetic minerals. Because there
are few magnetic minerals at Kanyika project, the azimuths should be quite comparable. Anomalous readings were
removed or smoothed. For the 2012 drilling program, downhole surveys were completed on all holes using a stacked
gyro/gamma system. Readings were taken every 5 metres. The magnetic declination applied ispositive 4.62 degrees.
Specification of the grid system used. Gridprojection is WGS 84(Zone 36S) as at 30 June 2018.
Quality and adequacy of topographic control. The surveying of drill hole collars by Differential GPS formed part of the topographic control. Supporting this dataset were
elevation spot heights determined from satellite remote sensing.
Data spacing and
distribution
Data spacing for reporting of Exploration Results. Drill spacing in the main part of the deposit is typically on 50m spaced northing lines, with holes spaced at 40m or less
along line with significant areas where the drilling has been on 20m centres on 25m spaced lines. There are areas with the
50m spaced drilling, and two small areas of 100m spaced drilling between some 50m spaced data. Refer Table A.
Whether the data spacing and distribution is sufficient to establish
the degree of geological and grade continuity appropriate for the
Mineral Resource and Ore Reserve estimation procedure(s) and
classifications applied.
The spacing of drill holes within and between drill lines is sufficient to establish the degree of geological and grade
continuity for this deposit.
Whether sample compositing has been applied. No compositing has been undertaken.
Orientation of
data in relation
to geological
structure
Whether the orientation of sampling achieves unbiased sampling of
possible structures and the extent to which this is known,
considering the deposit type.
Four mineralised zones have been identified. These strike 020° and dip to the WNW at ~40°-80°. Most of the drill holes
defining the mineralisation are inclined -55° to the east. 18 scissor holes were drilled to the west to test downhole
continuity. Consequently, the orientation of the sampling relative to the deposit geometry limits bias.
If the relationship between the drilling orientation and the
orientation of key mineralised structures is considered to have
introduced a sampling bias, this should be assessed and reported if
material.
This is not considered material. It is considered that drilling was appropriately oriented for the known strike and
distribution of the mineralisation at Kanyika.
Sample security The measures taken to ensure sample security. Individual plastic bags containing samples were packed in large rice bags and sealed with cable ties. They were
transported by four-wheel drive or 3-tonne hired trucks. Samples were delivered to Globe’s Lilongwe office and then to
the Department of Mines for inspection and export permits. After inspection the truck travelled to the airport where the
samples were offloaded and weighed again at the secure premises of Manica Freight. The samples were then loaded onto
the aircraft for transport to Johannesburg and collection by Genalysis. A Company representative was always on hand to
oversee the packing, transportation and delivery to Manica Freight. Genalysis (Johannesburg) handled the arrangements
forpulps to be delivered to Genalysis Perth.
Audits or reviews The results of any audits or reviews of sampling techniques and
data.
In 2010 Quantitative Group (QG) reviewed all the systems put in place by Globe to ensure representative samples are
taken and then assayed as accurately as possible with maximum attention to quality, precision and security throughout
the process. All the systems were implemented as described and were considered by QG to be of a good ‘modern’
industry standard. During a due diligence exercise, BMGS reviewed the data and database for the resource estimation.
The review noted some spurious assays in legacy datasets but overall these had no significant effect on the resource
estimation.

46

Section 2 Reporting of Exploration Results

Criteria JORC Code explanation Commentary Commentary
Mineral
tenement and
land tenure
status
Type, reference name/number, location and ownership including
agreements or material issues with third parties such as joint
ventures, partnerships, overriding royalties, native title interests,
historical sites, wilderness or national park and environmental
settings.
All of the Kanyika drilling is situated within EPL0421/15. The Company’s Mining Licence Application was lodged with the
Malawi Ministry of Natural Resources, Energy and Mining on 5 December 2014 and covers part of the areas by EPL0188
(expired).
The coordinates of EPL 0421/15 (that are likely to change based on the Mines and Minerals Act 2018 for exploration
tenement titles) are;
Point
Easting
Northing
A
507300
8603300
B
590500
8603300
C
590500
8595100
D
588500
8590000
E
588500
8581000
F
576900
8581000
G
576900
8599000
H
570300
8599000
The coordinates of the mining licence LML0216/21 are in ARC1950 grid reference;
Point
Easting
Northing
A
B
C
D
570269
8599321
576784
8599281
577172
8594317
570269
8594321
The security of the tenure held at the time of reporting along with
any known impediments to obtaining a licence to operate in the
area.
The exploration license is in good standing with the Department of Mines Lilongwe as at the date of this publication. The
Mining Licence has a mining lease term of 25 from 13 August 2021 under the Mines and Minerals Act (2018) gazetted on
**1 September 2019(and known or referred to as the Mines and Minerals Act(No8 of 2019). **
Exploration done
by other parties
Acknowledgment and appraisal of exploration by other parties. From 1966 to 1967, the area was mapped at a scale of 1:250,000 by the Geological Survey of Malawi. Following mapping
no work was completed in the area until the UNDP conducted a major airborne radiometric and magnetic survey over
most of Malawi, at 1km line spacing, between 1984 and 1985. This survey led to the identification of a uranium and
uranium-thorium anomaly, measuring approximately 3km by 1km at Kanyika.

47

Criteria JORC Code explanation Commentary
A field program to investigate the Kanyika airborne radiometric anomaly was conducted by the Malawi Geological Survey
in 1986. A total-count ground radiometric survey was completed over an area of 2 by 0.7km. Areas of high radiometric
response correlated to foliated nepheline syenite.
A total of 91 soil samples and 21 rock chip samples were taken and analysed for Nb, Zn and Pb. Chemical analyses returned
Zn and Pb results that were at or near background. Nb assays up to 1.20% in soils and 0.13% in rocks was detected,
although there was a poor correlation with anomalous radiometric zones.
The analytical suite did not include U, Zr, Ta or REEs due to limitations on available analytical equipment. Following
acquisition of the project by Globe Metals and Mining (Africa) Limited, reconnaissance field programs were initiated in
2006. A total-count ground radiometric survey defined two distinct, 020° striking parallel zones, over 2.5km strike length.
Soil and rock-chip sampling showed an associated +100ppm U3O8 soil anomaly (peak 482ppm U3O8) and coincident strong
Ta and Nb. Rock-chip samples up to 0.29% U3O8, 7.33% Nb2O5 and 0.63% Ta2O5 were returned.
Geology Deposit type, geological setting and style of mineralisation. Kanyika is an intrusion-hosted Pyrochlore-Zircon mineralized deposit. It lies within the Malawi Province of the
Mozambique Orogenic Belt. It is almost entirely underlain by Precambrian and Lower Palaeozoic Basement Complex,
predominantly gneiss metamorphic rocks.
Most of the rocks in the region are para-gneiss originating from variable protoliths including pelites, sandstones and
limestones. Several granitoid bodies of variable size have intruded the gneiss basement and may have originated wholly
or in part by anatexis. A few small concordant bodies of alkaline syenite rocks containing nepheline are also present,
including the strike-extensive body which hosts the Kanyika Pyrochlore-Zircon mineralization.
Airborne radiometric anomalies and follow-up geochemical sampling programs led to the discovery of the Kanyika
deposit. With good surface exposure and abundant drill data, the local geology at Kanyika is well known. The deposit is
hosted within a NNE striking, westerly dipping alkaline granitoid, which has broadly concordant contacts with enclosing
biotite gneiss. The host unit outcrops over 3.5 km strike length, and averages 200m wide at surface in the south and 50m
in the north.
Niobium and tantalum mineralization occur as the mineral pyrochlore. The pyrochlore mineralization occurs only within
the alkali granitoid, in disseminated form as well as in clustered aggregates forming centimeter wide bands. Within the
resource area, four broad mineralisation zones are associated with 2 separate sheets of the alkali granitoid that contain
disseminated, pale yellow pyrochlore grains. Each of the four broad mineralized zones appear to correlate broadly to
footwall and hangingwall zones of the two granitoid sheets. Higher-grade shoots appear to occur generally at slightly more
shallowly dipping orientations and thus have a broadly echelon distribution. Zircon mineralization is associated with
pegmatite zones spatially associated with these higher-grade shoots and is commonly, but not always, associated with
pyrochlore mineralization in the disseminated and higher-grade forms.

48

Criteria JORC Code explanation Commentary
Drill hole
Information
A summary of all information material to the understanding of the
exploration results including a tabulation of the following
information for all Material drill holes:

easting and northing of the drill hole collar

elevation or RL (Reduced Level – elevation above sea level
in metres) of the drill hole collar

dip and azimuth of the hole

down hole length and interception depth

hole length.
If the exclusion of this information is justified on the basis that the
information is not Material and this exclusion does not detract from
the understanding of the report, the Competent Person should
clearly explain why this is the case.
Refer Table A (attached) for drill survey information
Refer Table B (attached) for drill hole assay intercept information
Data aggregation
methods
In reporting Exploration Results, weighting averaging techniques,
maximum and/or minimum grade truncations (e.g. cutting of high
grades) and cut-off grades are usually Material and should be
stated.
There has been no exploration data included in this report. Only data relative to drilling and resource determination is
stated.
Where aggregate intercepts incorporate short lengths of high grade
results and longer lengths of low grade results, the procedure used
for such aggregation should be stated and some typical examples of
such aggregations should be shown in detail.
There has been no aggregation of data.
The assumptions used for any reporting of metal equivalent values
should be clearly stated.
Metal equivalents are not used.
Relationship
between
mineralisation
widths and
intercept lengths
These relationships are particularly important in the reporting of
Exploration Results.
If the geometry of the mineralisation with respect to the drill hole
angle is known, its nature should be reported.
If it is not known and only the down hole lengths are reported, there
should be a clear statement to this effect (e.g. ‘down hole length,
true width not known’).
Mineralisation widths in drill core have been modelled into true widths.
Diagrams Appropriate maps and sections (with scales) and tabulations of
intercepts should be included for any significant discovery being
reported. These should include, but not be limited to a plan view of
drill hole collar locations and appropriate sectional views.
Location of Kanyika niobium project annotated with country boundaries (dashed line) major roads (brown line) railways
(red line) and major cities, follows.

49

Criteria JORC Code explanation Commentary
Refer Section 3, Figure 1 for a view of the mineralisation domains
Refer Section 3, Figure 2 for a view of the mineralisation inplan section, long section and oblique section
Balanced
reporting
Where comprehensive reporting of all Exploration Results is not
practicable, representative reporting of both low and high grades
and/or widths should be practiced to avoid misleading reporting of
Exploration Results.
Data is presented from drilling data as received from analytical laboratories.
Other substantive
exploration data
Other exploration data, if meaningful and material, should be
reported including (but not limited to): geological observations;
geophysical survey results; geochemical survey results; bulk samples
– size and method of treatment; metallurgical test results; bulk
density, groundwater, geotechnical and rock characteristics;
potential deleterious or contaminating substances.
Bulk samples have been recovered for metallurgical test work. The location of these pits is recorded in Table A and results
incorporated into metallurgical test work outcomes.
Mineralogical test work has been undertaken to understand the nature of mineralization, the size of mineral assemblages
and the nature of the distribution and associations. Niobium, tantalum and uranium is discretely associated with the
mineral pyrochlore and zirconium with zircon minerals (with the absence of uranium). Pyrochlore and zircon are not
necessarily mutually associated but commonly occur together. The remaining common gangue mineral assemblages are
feldspars and minor quartz, biotite and magnetite. Pyrochlore has a dominant size range from 0.02mm to 0.5mm while
zircon typically ranges in size from 0.2mm to 2.5mm and up to 20cm. Metamictisation (crystalline structural degradation)
of pyrochlore is constrained due to the relatively young age of the host rock. The mineralogical composition of the Kanyika
mineralization is therefore relatively simple and lacks complexity of other mineral assemblages that could interfere in
metallurgical processes. Mineralogical assessment of pyrochlore and zircon have also been undertaken in various recovery
techniques during metallurgical test work programs.
Table 1, Section 3 of this report elaborates on metallurgical test work outcomes; bulk density characteristics: geotechnical
characteristics are discussed in the section on mining andgroundwater in the section on environmental issues.
Further work The nature and scale of planned further work (e.g. tests for lateral
extensions or depth extensions or large-scale step-out drilling).
Diagrams clearly highlighting the areas of possible extensions,
including the main geological interpretations and future drilling
areas, provided this information is not commercially sensitive.
At this stage no significant exploration or mineral resource development works are planned within EPL0421. The Company
has been granted an exploration licence EPL0421/15 that covers an area of 308 KM2 to the east and north of the Kanyika
project. Further exploration assessment is under consideration, the details of which will be released in due course.
LML0216/21 has been granted as the Mining Licence for the Kanyika project.

50

Section 3 Estimation and Reporting of Mineral Resources

Criteria JORC Code explanation Commentary
Database integrity
Measures taken to ensure that data has not been corrupted
by, for example, transcription or keying errors, between its
initial collection and its use for Mineral Resource estimation
purposes.

Data validation procedures used.

All survey, geotechnical, logging and sampling data once collected was entered into a temporary Excel database on
the project site and validated. It was then uploaded to an internet Sharefile system to be accessed and downloaded
to the Perth database, which at the time was a Datamine Fusion database. In recent times the dataset has been
stored in a Microsoft Access database and managed by staff of BMGS.

There is limited authorization to make changes to the database to protect integrity. Computers in the site office were
all networked and routinely backed up. In addition, backups were routinely made onto external hard drives. Multiple
destination backups are made daily at the Globe server.

Drill hole files generated have been compared against historically equivalent datasets as part of the validation process.
Site visits
Comment on any site visits undertaken by the Competent
Person and the outcome of those visits.

If no site visits have been undertaken indicate why this is the
case.

Nil site visits have been conducted by Andrew Bewsher of BMGS, the Competent Person.

BMGS has only recently been involved in the project. During much of the drilling phase, Quantitative Group had a
geologist provide independent oversight of the project.

Mr Michael Job, the Competent Person for the previous mineral resource estimation (JORC 2004) had undertaken site
visits

Mr Alistair Stephens, the Competent Person for this mineral resource assessment (JORC 2012) has undertaken site
visits.
Geological
interpretation

Confidence in (or conversely, the uncertainty of) the
geological interpretation of the mineral deposit.

Nature of the data used and of any assumptions made.

The effect, if any, of alternative interpretations on Mineral
Resource estimation.

The use of geology in guiding and controlling Mineral
Resource estimation.

The factors affecting continuity both of grade and geology.

Consistent logging of the lithology has correlated well with resultant assay values.

RC and diamond drilling data has been used in the estimation.

No alternative interpretations have been generated.

Geological logging was utilised for identification of the mineralised units and which in-turn guided the determination
of bulk density.

No known factors have been identified to influence grade and/ or geological continuity of the deposit.
Dimensions
The extent and variability of the Mineral Resource expressed
as length (along strike or otherwise), plan width, and depth
below surface to the upper and lower limits of the Mineral
Resource.

The total strike length of the Kanyika mineral resource extends 2440 metres. At its widest the breadth of the
mineralised system is 135 m. The maximum depth extent is 160m.
Estimation and
modelling
techniques

The nature and appropriateness of the estimation
technique(s) applied and key assumptions, including
treatment of extreme grade values, domaining, interpolation
parameters and maximum distance of extrapolation from
data points. If a computer assisted estimation method was
chosen include a description of computer software and
parameters used.

The availability of check estimates, previous estimates and/or
mine production records and whether the Mineral Resource
estimate takes appropriate account of such data.

The assumptions made regarding recovery of by-products.

Estimation of deleterious elements or other non-grade
variables of economic significance(eg sulphurfor acid mine

Drill holes were composited to 1m with an allowable minimum composite of 0.25m. Directional variography, pairwise
relative variography, correlograms and experimental variograms were generated by Isatis. These determined the
nugget is moderate for Nb2O5, Ta2O5 and U3O8, but generally slightly higher for ZrSi04. Ranges are generally in the
order of 100-200m although ZrSi04 in high grade shoots is significantly shorter.

Grade estimation was completed via Ordinary Kriging (OK) for all of the mineral domains. Seven domains were
created, based on variable grade distribution and orientation of mineralisation.

The Mineral Resource estimates compares favourably with previous estimates.

Block size was determined via a quantitative kriging neighbourhood analysis, using Datamine software. A series of
checks are used to confirm the block size to be being geologically suitable.

No assumptions were noted when determining selective mining units.

51

Criteria JORC Code explanation Commentary
drainage characterisation).

In the case of block model interpolation, the block size in
relation to the average sample spacing and the search
employed.

Any assumptions behind modelling of selective mining units.

Any assumptions about correlation between variables.

Description of how the geological interpretation was used to
control the resource estimates.

Discussion of basis for using or not using grade cutting or
capping.

The process of validation, the checking process used, the
comparison of model data to drill hole data, and use of
reconciliation data if available.

Nil assumptions were noted regarding correlation between variables.

The geological interpretation was used to guide the estimation. Boundaries were designated as soft or hard by
examining the average grade of the variable on either side of the boundary. If there is a pronounced change in the
grade across the boundary then it is designated as a hard boundary. Otherwise a soft boundary is used.

The final estimate for the mineralised lodes and high-grade shoots does not use cut values. However, cut values were
used for some of the mineralised waste domain estimated as there are some significant outliers at depth of the
footwall.

Visual checks and a series of swath validation plots that spatially compare block grades to raw composite data was
used as validation tools. In addition, global comparison of the model estimates against the raw and declustered drill
hole sample statistics by domain were reviewed.

The block model consists of a non-regular block size with a primary block size of 10m x 25m x 10m and a minimum
block size of 1m x 5m x 1m and then regularised into 5.0m x 12.5m x 2.5m sizes for mining modelling

Nil reconciliation data is available.

No financially significant by-products have been identified however, U308 and ZiSi04 could be considered co-existing
and semi-collaborative accompanying elements respectively.

An assessment was made into the potential viability for the recovery of by-products other than niobium and tantalum.
The economic assessment using metallurgical test work shows not significant value adding for the production and sale
of by-products.

Nil deleterious elements have been identified and the resource is importantly low in antimony a material that is
deleterious to some types of niobium products.

Raw data analysis supported with metallurgical testwork indicates they are no impacts of deleterious elements in the
production of saleable products.
Moisture
Whether the tonnages are estimated on a dry basis or with
natural moisture, and the method of determination of the
moisture content.

Tonnage has been estimation on a dry basis. Bulk density values are estimated based on the extensive collection of
in-situ bulk density measurements.
Cut-off
parameters

The basis of the adopted cut-off grade(s) or quality
parameters applied.

The Mineral Resource Model is reported using a 1500 ppm Nb2O5 cut-off based on conservative commodity prices
and costs: Nb2O5 at $US15/lb, Ta2O5 at $US60/lb, U3O8 at $US60/lb a 70% average recovery and at costs of recovery
at US$85/tonne (includes open pit mining, processing to a concentrate and refining to bulk finished products). These
input parameters have not been altered from the previous modelling and previous resource statement for consistency
and that no significant changes in pricing and costs would affect the global position of the resource model.
Mining factors or
assumptions

Assumptions made regarding possible mining methods,
minimum mining dimensions and internal (or, if applicable,
external) mining dilution. It is always necessary as part of the
process of determining reasonable prospects for eventual
economic extraction to consider potential mining methods,
but the assumptions made regarding mining methods and
parameters when estimating Mineral Resources may not
always be rigorous. Where this is the case, this should be
reported with an explanation of the basis of the mining

A mining consultant was engaged to undertake a first pass assessment of a conceptual open pit using estimations for
capital and operating costs for the determination and test of the likelihood of economic extraction. Scenarios were
undertaken with mining costs of US$4.43 per (total) tonne mined inclusive of mobilisation and demobilisation, pre-
production clearing and stripping, internal road establishment, load and haul, drill and blast, ore handling, dewatering,
tailings waste overburden removal, overhead fixed costs and dayworks. Rock bulk density in the range of 2.3 to 2.7
tonne per cubic metre was used dependent on weathering type.

The initial design parameters are based on a mill throughput rate of 1Mtpa in the first year (to account for ramp-up

52

Criteria JORC Code explanation Commentary
assumptions made. and commissioning) and 1.5Mtpa thereafter. Mining assumed a conventional open pit operation with mill feed
material hauled to a ROM pad or stockpile and waste hauled to a waste rock dump. All material is to be mined on
2.5m flitches with a blasting bench height of 5.0m. A fleet selection for mine design parameters consisted of 50 tonne
articulated trucks and excavators undertaken by a mining contractor with the owner conducting grade control, survey
and mine planning functions.

The Company has undertaken extensive geotechnical testwork and uses geotechnical consultants determined
parameters for pit wall design as 55 degree batters in the oxide zone, 60 degree batters in the transitional zone and
70 degree batters in fresh rock zone.

Only Measured and Indicated Resources have been used in the assessment of economic parameters and conversion
to Ore Reserves. Inferred Resources have been excluded from the mining model.

A mining consultant was used to assess and determine mining dilution. Dilution of 4.3% and mineral zone and
recovery of 97% have been incorporated into a mining block model based on the wide geometry of mineralisation
that is up to 135m wide in areas.

Geotechnical consultants’ recommendations have been incorporated into geotechnical characteristics used for mine
design: the uniaxial compressive strength for oxide was assessed to be very weak, for transitional as weak and for
fresh rock as strong. Rock Mass strength for oxide, transitional and fresh rock types are respectively, 29° / 53kPa; 43°
/ 245kPa; and 50° / 1716kPa

Based on the geotechnical assessment criteria, batter heights are assessed to be 10m and 20m and berm widths of
6m to 15m with inter-ramp slope angles of 40° to 55°
Metallurgical
factors or
assumptions

The basis for assumptions or predictions regarding
metallurgical amenability. It is always necessary as part of the
process of determining reasonable prospects for eventual
economic extraction to consider potential metallurgical
methods, but the assumptions regarding metallurgical
treatment processes and parameters made when reporting
Mineral Resources may not always be rigorous. Where this is
the case, this should be reported with an explanation of the
basis of the metallurgical assumptions made.

Various metallurgical investigations were undertaken to establish the most appropriate process route for recovering
niobium and tantalum from Kanyika project mineralisation. The Company determined that the most effective process
route was to concentrate the pyrochlore mineral (bearing niobium and tantalum) by flotation.

Regarding beneficiation and concentration processes, extensive bench-scale test-work was undertaken on trench
samples, intervals of drill core samples and also test pit samples. This work was supplemented with metallurgical pilot
plant testing on a 40-tonne sample of mineralisation taken from test pits at different locations within the mineralised
zone.

Metallurgical testing of the mineral concentration scheme has shown that milling to a p80 of 106 µm (which equates
to a p100 of 150 µm) is typically required for pyrochlore mineral liberation and effective mineral flotation. Flotation
testing has demonstrated the production of a pyrochlore concentrate with grade usually ranging from 25-35% Nb2O5
– typically 30% Nb2O5 and 1% Ta2O5 – with niobium and tantalum recoveries of approximately 75%. The mass yield to
concentrate is typically 1%.
Environmental
factors or
assumptions

Assumptions made regarding possible waste and process
residue disposal options. It is always necessary as part of the
process of determining reasonable prospects for eventual
economic extraction to consider the potential environmental
impacts of the mining and processing operation. While at this
stage the determination of potential environmental impacts,
particularly for agreenfieldsproject, may not always be well

The Company has undertaken environmental studies and has certificates for the construction of road access to the
project under EIA Certificate No. 41.7.4 and a certificate for the development of the Kanyika Project under Certificate
No. 43A.4.5 issued under the Environment Management Act No. 23 of 1996. The project development has certain
criteria for compliance that are expected to manageable and achievable.

The site plan includes road access upgrade, a location for the open pit mine, waste dumps of ex-mine material, a

53

Criteria JORC Code explanation Commentary
advanced, the status of early consideration of these potential
environmental impacts should be reported. Where these
aspects have not been considered this should be reported
with an explanation of the environmental assumptions made.
tailings storage facility for process plant waste, a processing plant (crusher, grinding circuit, process recovery plant)
administration and accommodation buildings, dams for water, a power plant, ancillary plant and equipment.

Recent discussions with ESCOM the Malawian power generator and distributor indicate that connection of the site to
grid power is almost certain.

As part of the Development Agreement with the Government of Malawi the Company has presented a Social
Responsibility Plan, a local Business Development Plan, a Relocation Plan (of peoples impacted by potential
development), and various programs for the management of Malawian Nationals to key management positions. The
Development Agreement outlines the process of the relocation plan for local communities affected by the mine
development, and the relocation of areas of cultural significance.

The Company has undertaken studies on heritage, visual assessments, air quality, noise, radiation, areas of historical
and cultural significance, soils and land forms, flora and fauna, climatic studies and meteorological recordings,
hydrology and hydrogeology, geochemistry, surface water, vibration impacts, community and public consultations,
resettlement impacts and plans, employment opportunities, road safety, rehabilitation, and communicable disease
programs.

The Company is assessing renewable energy initiatives for operations

The Company has undertaken a risk assessment analysis of the project and its environs
Bulk density
Whether assumed or determined. If assumed, the basis for
the assumptions. If determined, the method used, whether
wet or dry, the frequency of the measurements, the nature,
size and representativeness of the samples.

The bulk density for bulk material must have been measured
by methods that adequately account for void spaces (vugs,
porosity, etc), moisture and differences between rock and
alteration zones within the deposit.

Discuss assumptions for bulk density estimates used in the
evaluation process of the different materials.
Extensive in-situ bulk density measurements were made during drilling campaigns. 619 density measurements across the
deposit were used to determine the density for 11 separate domains (inclusive of oxide, transitional and unweathered
material).
Measurements were taken on <15cm long clean, solid, core billets using an electronic scale accurate to 0.1g. The mass of
the dry core billet was measured, then the mass of the core billet suspended in water in the cage below the scale. The
relative density was calculated by the formula:
RD = Md / (Md – Mw), where Md = weight in air and Mw = weight in water
All readings were recorded on paper by a geotechnician and entered into a spreadsheet with handwritten records filed
and retained. The scale was checked once a day against calibration weights supplied by the manufacturer. In order to
estimate in-situ dry bulk density using relative density measurements the material to be measured must be non-porous.
In the case of a weathered or vugg bearing sample, the core was dip into wax prior to measurement.

Determinations were taken every 5-10 metres downhole. 15 cm lengths of core were used, with weights recorded dry
and in water. Oxide and porous samples were coated in wax prior to weighing. Samples with outlier values were
checked by an independent geologist and removed if appropriate. All discarded results corresponded to samples
within the weathered domain.

Bulk density for oxide material is measured to average 2.5 tonne per cubic metre and 2.7 tonne per cubic metre for
transitional and unweathered material types.

There are no assumptions for bulk density estimates.

54

Criteria JORC Code explanation Commentary Commentary Commentary Commentary Commentary
Classification
The basis for the classification of the Mineral Resources into
varying confidence categories.

Whether appropriate account has been taken of all relevant
factors (ie relative confidence in tonnage/grade estimations,
reliability of input data, confidence in continuity of geology
and metal values, quality, quantity and distribution of the
data).

Whether the result appropriately reflects the Competent
Person’s view of the deposit.

Resource classification as Measured, Indicated or Inferred is based on drill-hole density. The slope of regression is also
used as a guide for determining the classification. Where the drilling is spaced equivalent o or less than 25m x 20m,
the classification is Measured. An Indicated classification is based on 50m x 40m drill spacing or less. An Inferred
classification is based on 100m drill spacing and down dip extensions. In some places, material has also been classified
as Indicated where the drill spacing is at 100m spacing but only relates to one region along strike of 50m spaced drilling
in the upper part of the model. This is justified by the fact that where there has been infill drilling (to 50m spaced
sections in this area), the interpretation, tonnes and grades have only changed slightly compared to that estimated
from the broader spaced drilling.

Data integrity has been analysed and a high level of confidence has been placed on the dataset and resultant resource
estimation.

Mr. Andrew Bewsher and Mr. Alistair Stephens retain a high degree of confidence in the result of the resource
estimation.
Million tonnes
Nb2O5(ppm)
Ta2O5(ppm)
ZrSiO4(ppm)
Measured
5.3
3,791
177
5,057
Indicated
47
2,860
135
4,784
Inferred
16
2,427
122
5,210
Total
68.3
2,832
135
4,905
Million tonnes Nb2O5(ppm) Ta2O5(ppm) ZrSiO4(ppm)
Measured 5.3 3,791 177 5,057
Indicated 47 2,860 135 4,784
Inferred 16 2,427 122 5,210
Total 68.3 2,832 135 4,905
Audits or reviews
The results of any audits or reviews of Mineral Resource
estimates.

Nil audits have been undertaken of the Kanyika deposit.

Peer review by BMGS of previous resource estimates (by the previous JORC Code) result in no significant change to
the resource estimate and find that the assumptions, assessment criteria and model outcomes are consistent.
Discussion of
relative accuracy/
confidence

Where appropriate a statement of the relative accuracy and
confidence level in the Mineral Resource estimate using an
approach or procedure deemed appropriate by the
Competent Person. For example, the application of statistical
or geostatistical procedures to quantify the relative accuracy
of the resource within stated confidence limits, or, if such an
approach is not deemed appropriate, a qualitative discussion
of the factors that could affect the relative accuracy and
confidence of the estimate.

The statement should specify whether it relates to global or
local estimates, and, if local, state the relevant tonnages,
which should be relevant to technical and economic
evaluation. Documentation should include assumptions made
and the procedures used.

These statements of relative accuracy and confidence of the
estimate should be compared with production data, where
available.

Visual checks and a series of swath validation plots that spatially compare block grades to raw composite data was
used as validation tools. In addition, global comparison of the model estimates against the raw and declustered drill
hole sample statistics by domain were reviewed.

Bulk sample pits taken validate mineralisation grades and validate recovery assumptions for section of the
mineralisation

55

JORC Code explanation

Criteria

Commentary

==> picture [587 x 10] intentionally omitted <==

----- Start of picture text -----

Figure 1: View of named Mineralisation Domains in Plan Section (left image) and an oblique view (right image) with drill traces in black.
----- End of picture text -----

==> picture [590 x 294] intentionally omitted <==

Figure 2: View in Plan Section (left image), Long Section (upper right image) and Oblique View (bottom right image) of block grade domains including drill traces (black traces). Legend annotates modelled grade block assays in parts per million (ppm) Nb2O5.

56

Criteria JORC Code explanation Commentary

57

1.1 Section 4 Estimation and Reporting of Ore Reserves

Criteria JORC Code explanation JORC Code explanation Commentary Commentary
Mineral Resource Description of the Mineral Resource estimate used The Company has estimated a mineral resource based on the parameters in Section 3 and has undertaken
estimate for as a basis for the conversion to an Ore Reserve. details metallurgical programs (including a pilot plant), detail engineering studies and relevant and recent
conversion to Ore Clear statement as to whether the Mineral costing quotations that enable it to report a feasibility study.
Reserves Resources are reported additional to, or inclusive The mineral resource statement is a global estimate of resources and therefore the Ore Reserve Statement
of, the Ore Reserves. tabled in this section is a subset of Mineral Resources.
Site visits Comment on any site visits undertaken by the Mr. Alistair Stephens is a Fellow of the Australasian Institute of Mining and Metallurgy, visited site and
Competent Person and the outcome of those visits. asserts to the qualification to Ore Reserve as a competent person. Mr Stephens has had more than 6 years’
If no site visits have been undertaken indicate why experience in this style of mineralisation and commodity and more than 30 years in the mining industry.
this is the case.
Study status The type and level of study undertaken to enable
Mineral Resources to be converted to Ore Reserves.

The Company is satisfied that the project has undertaken studies and programs that are both relevant, recent and
The Code requires that a study to at least Pre- of sufficient quality to qualify the project to meet the criteria of a Feasibility Study and the Company has used;
Feasibility Study level has been undertaken to
convert Mineral Resources to Ore Reserves. Such
studies will have been carried out and will have
determined a mine plan that is technically
achievable and economically viable, and that
material Modifying Factors have been considered.



Wood Engineering (previously named AMEC Foster Wheeler) to undertake detailed engineering design for
process plant and associated infrastructural systems,
Coffey Mining to undertake geotechnical studies and assessments of the project,
Orelogy Mining Consultants to undertake a detailed mine design and mine schedule,
GIRCU, a reputable specialist metallurgical consultant company in China with specific commodity experience
for the development of a flotation regime and pilot plant for the recovery regime, and subsequent
registration of an Intellectual Property Patent for flotation,
Knight Piesold Consulting to undertake studies for waste rock characterisation and tailings dam waste
storage design,
Jones and Wagner Consulting Civil Engineers for studies on hydrology and hydrogeology,
used Knight Piesold Consulting to outline the costs and time for a conceptual mine closure plan, and
The Company collected a bulk sample and pilot plant test work program to assess recovery regimes and flow
sheet design under a continual process,
An ESIA has been completed by Synergistics Environmental Services and the Company has Environmental
Licences Certificates that enable it to proceed with access and construction of the site,
The Company has undertaken a Request for Quotation (RFQ) exercise supervised by Wood plc and Orelogy
Mining Consultants for capital and operating costs completed in late 2018. It should be noted that this
estimation is typically valid for 12 months and therefore at the time of this publication is approaching a
limitation on currency. This is in part offset with the low inflationary environment on material costs and the
dominance of USD for estimations.
The Company has undertaken marketing assessment using independent market reports, independent
companies and consultants for the pricing, supply and demand of niobium and tantalum commodities
The Company has undertaken a preliminary independent valuation (VALMIN 2015) by SRK Consulting
(Johannesburg)

58

Criteria JORC Code explanation JORC Code explanation Commentary
Cut-off The basis of the cut-off grade(s) or quality As the deposit contains multiple elements, no single element COG can be utilised, and a sliding COG dependent
parameters parameters applied. upon both grade items is used.
The Block Value Formula as shown below.
𝑩𝒍𝒐𝒄𝒌 𝑽𝒂𝒍𝒖𝒆= (𝑹𝒆𝒗𝒆𝒏𝒖𝒆 𝑮𝒆𝒏𝒆𝒓𝒂𝒕𝒆𝒅−𝑪𝒐𝒔𝒕𝒔 (𝑬𝒙𝒄𝒍𝒖𝒅𝒊𝒏𝒈 𝑽𝒂𝒓𝒊𝒂𝒃𝒍𝒆 𝒎𝒊𝒏𝒊𝒏𝒈 𝒄𝒐𝒔𝒕𝒔 )
or
𝑩𝒍𝒐𝒄𝒌 𝑽𝒂𝒍𝒖𝒆= (𝑻𝒐𝒏𝒏𝒆𝒔∗𝒈𝒓𝒂𝒅𝒆𝒔∗𝒓𝒆𝒄𝒐𝒗𝒆𝒓𝒊𝒆𝒔∗𝒑𝒓𝒊𝒄𝒆)
−( 𝑷𝒓𝒐𝒄𝒆𝒔𝒔𝒊𝒏𝒈 𝑪𝒐𝒔𝒕, 𝑪𝒐𝒏𝒄𝒆𝒏𝒕𝒓𝒂𝒕𝒆 𝒄𝒐𝒔𝒕𝒔, 𝑺𝒆𝒍𝒍𝒊𝒏𝒈 𝑪𝒐𝒔𝒕𝒔, 𝑭𝒊𝒙𝒆𝒅 𝒄𝒐𝒔𝒕𝒔 )
To identify ore and waste within the Kanyika deposit, the block value calculation was applied to all blocks within
the block model on a block by block basis. If the block value returned is greater than zero, then the block is flagged
as ore. This method was applied as:

Kanyika is multi element deposit, therefore a single COG value cannot be determined,

The cost of concentrate transport is dependent on the block grade for Nb2O5, hence the concentrate
transport costs are variable dependent upon feed grade.
Note:
1.
the variable costs associated with mining each block is excluded from the above calculations as the
variable mining costs are considered as “sunk costs” for COG purposes.
2.
The optimisation process uses the variable mining costs to determine the shape of the ultimate pit shell,
and therefore the blocks can be considered as mined to the pit exit and then the decision toprocessthe
block or not is applied.
The two approximate break-even COG’s as shown in the table above are represented by the dashed lines in the
figure below, with mineralised material with grades above or to the right of these lines processed as ore. Any
mineralised material with grades less than the dashed lines that have a combined grade greater than the solid
black line is also considered as ore and processed. This is on the basis that, although below the break-even COG
for each element individually, this material returns a positive cash-flow when the two elements are combined;

59

Criteria JORC Code explanation JORC Code explanation Commentary Commentary
Mining factors or The method and assumptions used as reported in The Resource Model was converted into a Mining (block) Model inclusive of allowances for ore loss and dilution.
assumptions the Pre-Feasibility or Feasibility Study to convert Thes approach to generating a Mining Model is as follows:
the Mineral Resource to an Ore Reserve (i.e. either
by application of appropriate factors by 1. Convert the Resource Model to a “regularised” framework, which is a block model of a single block size. The
optimisation or by preliminary or detailed design). regular block dimension is intended to reflect a size at which selective mining can be practically achieved. It
The choice, nature and appropriateness of the is also limited to an increment of the Resource Model parent block size, that is (10 mE x 25 mN x 10 mRL).
selected mining method(s) and other mining In the case of Kanyika this was determined to be a 5 mE x 12.5 mN x 2.5 mRL block size. This was based on
parameters including associated design issues such
as pre-strip, access, etc.
The assumptions made regarding geotechnical
parameters (eg pit slopes, stope sizes, etc), grade
the anticipated machinery size, and the mining methodology of blasting a 5 m high bench but then mining
the ore on 2 x 2.5 m vertical intervals or “flitches”. The Regular Model created contained ore parcels or “a
percentage” within the regular blocks, to maintain the granularity of the sub-celled Resource Model.
control and pre-production drilling. 2. Orebody dilution is the result of waste or sub-grade material being excavated with ore during the process
The major assumptions made and Mineral Resource
model used for pit and stope optimisation (if
of mining. Ore loss may result from a combination of:
appropriate).
Inaccuracy in locating the ore / waste boundary or excavating along that boundary,
The mining dilution factors used.
Errors in ore block set-out or ore control (ore spotting) and


The mining recovery factors used.
Any minimum mining widths used.
The manner in which Inferred Mineral Resources

Ore being misdirected to the wrong destination or diluted below cut-off grade.
In general, these effects occur along the ore / waste boundary. A dilution / ore loss allowance along the
are utilised in mining studies and the sensitivity of edge blocks in the regularised model was incorporated. This is achieved by:
the outcome to their inclusion.
The infrastructure requirements of the selected
mining methods.

Traversing the block model across strike and identifies the edge blocks (i.e. blocks with an ore percent
and an adjacent block that is 100% waste). It also separately flags isolated blocks that have 100% waste
blocks on both sides.

On a section by section basis, in a 5 mE x 2.5 mRL block an assumed 0.4 m “swapping thickness” was
applied. This swapping thickness is an estimate based on ore body dip, equipment size and mining
engineering experience. This equates to 8% barren waste (i.e. (0.4 m in section x 2.5m in depth) / (5 m
in section x 2.5 m in depth)) being swapped into an ore percent, and 8% of the ore being swapped to the
waste. This is achieved by reducing the contained metal of the ore percent by:
(Ore percent – 8%)/Ore percent.
This results in no change to the contained ore tonnes, but a reduction of grade due to the loss of
contained metal. The dilution method was applied to all blocks on the ore / waste intersection, whereas
block that contained 100% ore and had neighbouring ore blocks on the east and west were not diluted.
Conversely blocks which contained 100% waste on both side (i.e. representing the ore-body with is less
than 5 m width), had twice the amount of dilution applied to represent the dilution at both contact
zones.

The model was then re-reported at the breakeven cut-off grade, which resulted in ore loss due to some
material being diluted below cut-off grade.
The results indicate a general dilution in the region of 4% and an oreloss of 8%.

60

Criteria
JORC Code explanation
Commentary
Geotechnical
The geotechnical data from which the geotechnical domains have been derived is based primarily on geotechnical
logging of drill core. Geotechnical data was collected from drill core by Coffey Mining engineering geologist
following industry accepted standards; ISRM/AS 1726. The geotechnical data quality was rated as generally high.
The dominant sample direction (drillhole azimuth) is toward the east. Five drill holes have westerly azimuths,
intersecting the west wall and one drill hole intersecting the north wall.
Domain
Design
Sector
Weathering
BFA
(°)
BW
(m)
BH
(m)
IRSA
(crest to
crest)
(°)
IRSH
(m)
OSH
(m)
OSA
(°)
All
All
Oxidised
55
5
10
40
20
180
49
Transition
60
8.5
20
45
20
Granitoid
North
Fresh
70
8.5
20
51.5
140
South
Gneiss
West
Fresh
East1
East2
Fresh
70
8.5
20
51.5*Notes 2
70-
120
-
-
Abbreviations:
BFA - Batter Face Angle; BW – Berm Width; BH – Batter Height; IRSA - Inter-Ramp Slope Angle; IRSH - Inter-Ramp Slope
Height; OSH - Overall Slope Height; OSA - Overall Slope Angle
Notes:
1) The eastern gneiss domain has been split into two design sectors (East 1 and East 2) to reflect the interaction with
the changing dip of geology. East1 design sector is mostly characterised by steep westerly dipping geology
whereas East 2 design sector is characterised by moderate westerly dipping geology.
2) The inter-ramp slope angle of East 2 design sector will be controlled by the dip of geology. The dip of geology ranges
from 27° to 47°.
3) The slope design parameters recommended for the East Gneiss and West Gneiss fresh rock domains are steeper
than those determined in the PFS. The increase in slope design parameter is due to a re-interpretation of the rock
strength and discontinuity shear strength determined from the new geotechnical data and updates in the
modelled geological surfaces.
4) The risk profile of the recommended slope design parameters will be addressed in the report; it is appropriate for
a FS level of reliability.
5) The slope design satisfies the limiting constraints i.e. Static case - minimum factor of safety (FOS) of 1.3 and
Dynamic case - minimum FOS of 1.0

61

  • Criteria JORC Code explanation Commentary 6) The berm width design is based on Modified Ritchie's Criterion and the Martin-Piteau method to provide rock fall catch protection and to provide sufficient catch width to retain a bulked failure volume based on the interpreted controlling failure mechanism.

  • 7) The inter-ramp slope angle for any given pit wall is measured from crest to crest between haul ramps legs 8) The overall slope angle is measured from the pit crest to the toe of the pit slope.

  • 9) The batter slope design assumes batter faces are depressurised for groundwater. The stability of the overall/inter-ramp slope is sensitive to changes in the groundwater assumptions; a partly drained inter-ramp / overall slope has been assumed.

  • 10) The stability analyses undertaken to determine the slope design parameters assume good blasting practices are adopted to minimise damage to pit slopes.

  • 11) Slope design parameters have been determined for each domain and each weathering class.

  • 12) For the transition/Fresh rock mass, the slope design is based on frequency distribution graphs of structure dip and cumulative frequency analyses for assessment of potential planar and wedge failure on foliation/contact/joints structures.

  • 13) Diligent batter scaling will need to be employed every mining flitch to ensure that any developing instabilities are adequately addressed.

Design

Pit design parameters are in keeping with established mining practice and are detailed in the table below

Item Unit Value
Pit Slope Parameters As per Geotechnical Recommendations
Single Lane [m] 12
Width
Dual Lane [m] 16
Haul Road Design
Gradient [%] 10
Minimum Radius of Turning Circle [m] 5
Minimum Pit Base Width [m] 20
Working Widths
Minimum Pit Cutback Width [m] 50
Dual lane pit ramps have been designed to suit the selected dump truck size. Roads will be designed to allow all-
weather trafficability. This will include regular spreading and compaction of suitable crushed rock road base
material. The minimum running width of pit ramps, exclusive of drains and bund, will be three times the operating
width of the selected dump truck fleet of 3.7 m. The total width of the haul road, including bunds and drains, has
been rounded to 16 m. Single lane pit ramps have been used where appropriate for the lower 30 to 50 vertical
metres of the designs. Single lane pit ramps have been designed at a total width of 12 m with an increase in
gradient to 1:8.

62

Criteria JORC Code explanation Commentary Mine Scheduling

The mine schedule of each stage is based on the inventory as summarised below;

Stage Total
Material
[Mt]
Waste
[Mt]
Strip
Ratio
[w:o]
Mill Feed
Tonnes
[Mt]
Nb2O5 Grade
[ppm]
Ta2O5 Grade
[ppm]
1
2
3
4
5
6
7
8
2.0
4.5
4.1
3.4
4.3
43.4
20.9
4.5
0.4
2.8
2.5
1.4
1.6
32.5
9.9
2.1
0.2
1.7
1.6
0.7
0.6
3.0
0.9
0.9
1.7
1.6
1.6
2.0
2.7
10.9
11.0
2.4
3,564
4,443
3,296
3,433
2,785
3,191
2,678
2,585
165
206
132
156
128
140
133
134
Total 87.1 53.2 1.6 33.8 3,048 141

Waste Dumps

The waste dumps have been designed to the following criteria:

  • End dumping of waste by haul truck with minimal rehandling.

  • Swell factor of 30% (after compaction by traffic of dump trucks),

  • Maximum ex-pit dump height = 50m,

  • Construction lift height for ex-pit dumps = 10m,

  • Final ex-pit dump overall face slope = ~20°;

  • Ramp width = 25.0m and

  • Ramp grade = 1 in 10.

Approximately 20.7 million bcm of mine waste rock will be generated over the LOM. Based on a swell factor of 30%, after dump compaction, a WRD volume of approximately 27 million m³ will be required to store the mine waste rock. Some mine waste rock will be used in the construction of the ROM pad, pit abandonment and acoustic bund and stockpiles platform. No waste backfilling into the pit has been considered at this stage due to any future potential expansion of the mine.

63

Criteria JORC Code explanation Commentary
Mine layout
The mine site (only) layout if represented below.

64

Criteria JORC Code explanation Commentary Pit Sequencing The mine design based on the eight stages of pit sequencing represented below:

==> picture [417 x 238] intentionally omitted <==

Mining Rates and Material types

65

Criteria JORC Code explanation Commentary
Mining rates and material types and process feed rates and material types are represented below (x-axis
annotation is conceptual):

66

Criteria JORC Code explanation JORC Code explanation Commentary
Metallurgical The metallurgical process proposed and the Initial variability test work was undertaken on drill core materials to enable an operating envelope to be
factors or appropriateness of that process to the style of quantified for the concentrator plant. This work has been undertaken in discrete modules, consisting of
assumptions mineralisation. materials handling, comminution, desliming, magnetic separation, flotation and solid-liquid separation, which
Whether the metallurgical process is well-tested make up the elements of the Company’s selected flowsheet for Kanyika.
technology or novel in nature. 11 HQ diamond holes were drilled to access mineralisation that could be used for metallurgical and comminution
The nature, amount and representativeness of testwork purposes. In addition, core from geotechnical holes could also be accessed to provide greater
metallurgical test work undertaken, the nature of geometrical spread of the resource styles.
the metallurgical domaining applied and the
corresponding metallurgical recovery factors
applied.
Any assumptions or allowances made for
deleterious elements.
The initial metallurgical drilling program penetrated to approximately 45 m depth from surface and were
considered sufficient to describe the first 10 years of operation. Geotechnical holes drilled to penetrate deeper
zones were utilised for metallurgical testwork on deeper mineralisation.
Selected metallurgical holes were twinned or “tailed” to enable access to core down to the base of a notional 10-
The existence of any bulk sample or pilot scale test
work and the degree to which such samples are
considered representative of the orebody as a
year pit shell. This was to allow potential differences in metallurgical and comminution behaviour between
shallower fresh mineralisation and deeper zones to be understood. Follows are the locations of drill holes used
for metallurgical testwork.
whole.
For minerals that are defined by a specification, has
Metallurgical Diamond Drill Hole Details
the ore reserve estimation been based on the DD Hole
Hole
Ore
Location
Depth(m) Objective
appropriate mineralogy to meet the specifications? Designation
Number
Location
Northing
Easting
Primary
Secondary
MET010
KADD033
Milenje
8596950
572890
86 Met
MET020
KADD034
Milenje
8596850
572860
84 Met
MET030
KADD035
Milenje
8596750
572845
42 Met
MET040
KADD036
Milenje
8596650
572805
41 Met
MET050
KADD037
Milenje
8596550
572790
65 Met
MET060
KADD038
Milenje
8596300
572653
41 Met
MET070
KADD040
Milenje South
8596150
572470
76 Met
MET080
KADD041
Uzambazi
8595750
572370
41 Met
Resource
MET090
KADD042
Entandweni
8595650
572345
101 Met
MET100
KADD043
Entandweni
8595300
572285
153 Met
MET110
KADD044
Uzambazi
8595600
572304
41 Met
Resource
GT0010
KADD052
Milenje
8596800
572845
130 Geotech
Met
GT0040
KADD046
Chikoka
8596300
572653
111 Geotech
Met
GT0050
KADD049
Uzambazi
8595306
572210
150 Geotech
Met
GT0070 – initial
KADD045
Uzambazi
8595306
572210
42 Geotech
Met
GT0070 - twinned
KADD051
Uzambazi
8595600
572304
150 Geotech
Met
GT0080
KADD050
Uzambazi
8595306
572210
118 Geotech
Met

67

JORC Code explanation

Criteria

Commentary

Spatial Distribution of Metallurgical drill core test work follows in relation to a conceptual pit outline;

==> picture [389 x 332] intentionally omitted <==

68

==> picture [735 x 493] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code explanation Commentary
Material Type profiles for metallurgical test work drill holes follows;
MET HOLE DESIGNATION
0.0
5.0
10.0
15.0
20.0
25.0
30.0 Fresh
Transition
35.0
Saprock
40.0
Soil
45.0
Comminution
The following comminution parameters were quantified for comminution samples, which in turn dictated
sample masses required for testing:
• Grindability parameters – Bond rod mill work index, ball mill work index and abrasion index
• SAG milling amenability – SMC drop weight test
• Rock strength – unconfined compressive strength (UCS)
• True SG.
For the purposes of providing comparative hardness depth, Fresh ore has been arbitrarily sub-classified as
follows:
• “Fresh Upper” From the upper boundary with Transition material to the base of the initial drill holes at
around 40 m
• “Fresh Lower” Reflects hardness within the range 45 to 95 m, only limited sampling undertaken
• “Fresh Deeps” Reflects hardness at depths down to 118 m, only limited sampling undertaken.
DEPTH FROM SURFACE, m
----- End of picture text -----

69

Criteria JORC Code explanation

Commentary Flotation

The philosophy adopted for sample compositing was similar to the comminution test work in that a measure of variability with oxidation type, with depth and down the length of the orebody, was the objective.

A total of 34 samples were selected from various sections of remaining drill cores (after comminution sample removal) to assess the impact of material variability on flotation. These selections generally corresponded with the fractions of drill cores selected to assess impact of material variability on comminution processes.

Sample Intervals Selected for Variability Flotation Testing Sample Intervals Selected for Variability Flotation Testing Sample Intervals Selected for Variability Flotation Testing Sample Intervals Selected for Variability Flotation Testing Sample Intervals Selected for Variability Flotation Testing
Ore Location Hole
Number
Hole
Designation
Saprock
(m)
Transition
(m)
Fresh
Upper
(m)
Fresh
Lower
(m)
Deep
(m)
Milenje KADD033 MET010 2.46 - 11 11 - 30 30 - 40 45 - 75
KADD034 MET020 3.08 -
7.4
10 - 25 25 - 41.7
KADD035 MET030 10 - 28 28 - 42
KADD036 MET040 2.57 - 20 20 - 30 30 - 41
KADD037 MET050 2 - 10 10 - 21 21 - 42 45 - 65
KADD038 MET060 2 - 14 14 - 41
Milenje South KADD040 MET070 2 - 9 9 - 14 14 - 41
Uzambazi KADD041
KADD042
KADD043
KADD044
MET080
MET090
MET100
MET110
2 - 4 4 - 8 18 - 41
2 - 23 23 - 41 45 - 100
6 - 18 19 - 41 100 -
152
4 - 27 27 - 41
Chikoka KADD046 GTO040 4 - 24
Uzambazi KADD050 GTO080 100 -
118

Of the metallurgical samples, the material was tested for quantitative mineralogy, locking and liberation characteristics, particle size distribution, moisture content, shear tests, compressibility, wall friction tests, angle of repose tests, dust extinction moisture, wind tunnel testing, rod mill work indices, ball mill work indices, bond abrasion indices, unconfined compressive strength tests, specific gravity tests, mineral rock competency drop weight index, attritioning batch variability tests, locked cycle tests, thickening, screening.

70

Criteria JORC Code explanation

Commentary The flowsheet developed consists of appropriately sized crushing, SAG milling, Ball milling, screening and preflotation conditioning, rougher, cleaner and scavenger flotation.

The following outcomes for the flotation of a concentrate are reported from bench scale test work.

ing outcomes for the flotation of a concentrate are reported from bench scale test work. ing outcomes for the flotation of a concentrate are reported from bench scale test work. ing outcomes for the flotation of a concentrate are reported from bench scale test work.
Kanyika grade-recovery results in bench-scale optimisation work.
Sample Nb2O5 Recovery (%) **Concentrate Grade (% Nb2O5) **
Millenje (T1) 77.3 32
Millenje (T2) 78.2 37
Millenje (T3) 80.6 36
Millenje (T4) 75.1 37
Uzambazi (T1) 78.1 27
Uzambazi (T2) 81.3 24
Uzambazi (T3) 35.3 27
Saprock (T1) 68 12
Saprock (T2) 67.7 15
Transition (T1) 81.6 30
Transition (T2) 78.8 35
Weighted Average
(Sap-Trans-Deep)
75.8 28.5

Bulk Sample Pilot Plant

Bulk samples totalling 40 tonne was taken from four locations (refer Table 1) with locations, dimensions and assays reported below. The multi-element analysis for aggregated samples are tabled below.

Assays in % **Nb2O5 ** **Ta2O5 ** **ZrO2 ** **SiO2 ** **Fe2O3 ** **Al2O3 ** **P2O5 ** **U3O8 **
Composite 0.42 0.027 0.39 52.42 1.19 21.30 0.081 0.0073
Surface 0.9 0.042 0.73 53.86 3.36 19.27 0.21 _
Deep 0.25 0.021 0.273 53.40 0.86 21.19 0.023 _

71

Criteria JORC Code explanation Commentary
The following outcomes for the flotation of a concentrate are reported from pilot plant program
Summary of grade-recovery results from Kanyika pilot plant testing.
o
Sample
o
**Grade (% Nb2O5) **
o
Recovery (%)
o
Blended (2.8 deep:1 surface)
o
26
o
75.1
o
Surface
o
25
o
80.3
o
Deep
o
22.1
o
76.4
Additional test work is currently work in progress to assess the improvement in recovery and reduction in
chemical product consumption to define an operational model and agents used for pyrochlore recovery.
Waste Characterisation and Tailings
Knight Piesold were engaged to assess tailings dam disposal. Geotechnical test work of Kanyika concentrator
waste materials provided settling densities of 1.15 to 1.20 t/m3 in undrained (sub-aqueous) conditions and 1.15
to 1.40 t/m3 for drained and air dried (sub-aerial) conditions. For design purposes a settled density of 1.2t/m3 is
used over the life of the project. Tailings settle rapidly typically within 1 hour of deposition with permeabilities of
about 1x10-6 m/s giving rise to rapid release of underdrainage and supernatant. The tailings are non-acid forming
with a negative Net Acid Producing Potential (NAPP) and Net Acid Generation (NAG) pH greater than 4.5 (and
therefore no specific controls are needed for acid mine drainage). A low permeability soil liner has been designed
to prevent ground water ingress of tailings supernatant product. The LOM TSF design will occupy an area of 210
hectares with staged construction with a double cell paddock geometry. Tailings will be deposited upslope off the
embankment wall and supernatant water decanted from nested decant towers.

72

Criteria JORC Code explanation JORC Code explanation Commentary Commentary
Environmental The status of studies of potential environmental The Company has completed a baseline environmental impact study;
impacts of the mining and processing operation.
Details of waste rock characterisation and the
Project Environmental Impact Assessments (EIA) have been undertaken in accordance with Part V of
consideration of potential sites, status of design the Malawian Environment Management Act (No. 23 of 1996), the EIA Guidelines (EAD, 1997) and the
options considered and, where applicable, the EIA Guidelines for Mining Projects (EAD, 2002).
status of approvals for process residue storage and Separate EIAs were prepared for the project access road and the (mine) project area.
waste dumps should be reported. A road access report was compiled, and the Terms of Reference for the EIA were submitted to the EAD
in accordance with Section 24(2) of the Act. Comments were received from the EAD with the Final EIA
Report was submitted to the EAD for consideration. An EIA Certificate No. 41.7.4 was approved by the
Minister responsible for Environmental Affairs.
A Project Brief Report was compiled, and the Terms of Reference for the EIA were submitted to the
EAD in accordance with Section 24(2) of the Act and accepted. The Final ESIA Report and
Environmental Management Plan were submitted to the EAD for consideration and approved. EIA
Certificate No. 41.7.4 was approved by the Minister responsible for Environmental Affairs.

73

Criteria JORC Code explanation Commentary Commentary
The documents committed the Company to the following exercises during implementation and operation (subject
to the Development Agreement being signed):
Baseline monitoring of radiation, dust, noise, ground and surface water,
Specialist baseline and impact assessment studies,
Community consultation and feedback,
National, regional and local authority consultation,
Input into site layout and location,
Collation of public issues and concerns,
Compilation of a Resettlement Policy Framework followed by a Community Relocation Plan,
Identification of mitigation,
Compilation of an environmental management plan for planning; construction, operational and
decommissioning phases, and
A mine closure concept plan drafted and designed.
Mining activities in Malawi are subject to the following Acts (current at the time of this report) that impact on the
development and environmental compliance of the project:
Mines and Minerals Act 2018;
The Explosives Act (CAP 14:09);
Mines and Minerals (Uranium Mining and Milling) Regulations 2010
The Minerals Regulations, 1981;
Environmental Impact Assessment Guidelines for Mining Projects (2002); and
Occupational Safety, Health and Welfare Act (1997).
All minerals are vested in the President on behalf of the people of Malawi. The Mines and Minerals Act along with
the Minerals Regulations stipulate that all potential environmental impacts must be included in the applications
for exploration and mining and that the mining proposal should include suggestions for addressing environmental
problems, prevention of pollution from mining and mining treatment, and land rehabilitation. The Act states that
an EIA must be submitted with each application for prescribed projects and refers to environmental requirements,
stating that:
A mining licence application must include proposals for the prevention of pollution;
In deciding whether or not to grant a mineral right, the Minister will consider the need to conserve
natural resources on the land in question, or neighbouring land; and
The Minister may require environmental impact studies to be carried out and a mineral right may include
conditions related to prevention, limitation or treatment of pollution and the minimisation of the effects
of mining on adjoining or neighbouring areas and their inhabitants, as well as rehabilitation post mining.

74

Criteria JORC Code explanation Commentary
The Explosives Act (CAP 14.09) governs all aspects of the storage, handling, mixing, preparation and use of
explosives for blasting. All persons storing, preparing and using explosives must have a licence in terms of Section
6 (1) of this Act.
The Kanyika Project will require exclusive use of land and plans to resettle resident people in the area before
fencing the area with a security fence for the duration of the project. As such the Company will comply with the
provisions of relevant Acts to negotiate with stakeholders to secure access to the land. The process of land
acquisition is compliant with the legislative requirements. The Kanyika Project area is currently classified as
customary land.
The Company has prepared a relocation plan to facilitate the re-settlement process. This process requires the
Company to compensate the Government (that then is provided to the people) for land and the people displaced.
Communities surrounding the project rely on rivers and community boreholes as the only water sources in the
area. Although geochemical analyses of mine waste have indicated a limited potential for metal contamination
from sources at the mine, the precautionary principle is applied where run-off from these areas is contained and
prevented from entering the environment. This is also important in the containment of sediment loads that are
detrimental to aquatic life as well as introducing a source of radioactivity into the environment. The monitoring
of the impact of dewatering on the availability within community boreholes is also required and actions will need
to be implemented to ensure that no member of the community is left without water.
The Water Resources Act (Cap 72:03) makes provision for the control, conservation, apportionment and use of
the water resources of Malawi and for purposes incidental thereto and connected therewith. The control of all
public water is vested in the Minister, where control will be exercised in accordance with provisions of the Act.
The following aspects are applicable to the Kanyika Project:

Ownership of all public water (groundwater and water found flowing on surface, in rivers, streams,
lakes, springs, pans, swamps on private or public land) is vested in the President.

Public water may not be dammed, stored, abstracted, diverted or used without a valid water right,
applied for and granted under the Act.

Application for the grant of a water right must be made to the Water Resources Board.

Provision is made for “interested persons” to object or provide comment on the granting or application
of a water right.

A water right may be varied, suspended or revoked by the Minister.

Altering the flow of, and pollution of any public water resource constitutes an offence, unless authorised
under the Act.

75

Criteria JORC Code explanation JORC Code explanation Commentary Commentary
As part of the infrastructure development for the project, the following changes and activities will be carried out
to modify existing water resources. Mitigating activities are summarised below.

Construction of a water storage facility to the west of the project – which will interrupt the flow of the
Milenje River from the confluence of the Chimwa and Milenje Rivers to the junction with the Mthabua.
Most of the affected area is within the resettlement zone but there are a small number of affected
people between the fence and Mthabua. Globe will undertake the following mitigating strategies:
-
Maintenance of the water storage facility as a community resource including provision of irrigation
facilities, fish stocking of the reservoir.
-
Reticulated potable water supply to downstream areas which are impacted by the project.
-
Reticulated potable water supply to community boreholes affected by dewatering operations
within the pit.

Construction of the Milenje river diversion around the northern extension of the pit. This will have
minimal impact on the amenity of the area but will be constructed to provide an on-going resource at
the conclusion of the project.

Dewatering activities within the pit will create localised depletion of the aquifer and reduce flow to two
community bores – a new reticulated system will be installed to maintain water supply to the users.
The Company’s Community Social Responsibility (CSR) programs will focus on projects with community benefit.
Upon completion of the Development Agreement, the Company will commence implementation of a Social
Management Plan and Local Business Development Plan to build on the existing Social Impact Assessment which
will address the mitigation of issues identified, as well as document our intent to execute other beneficial social
investments.
Other (selective) Malawian Acts relevant to the project are:

Employment Act (2010)

Labour Relations Act

Workers Compensation Act
Infrastructure The existence of appropriate infrastructure: The project has been designed on land available for development and suitable for plant and equipment.
availability of land for plant development, power, The project is currently accessible via a gravel road that will require upgrading to a standard for use by heavy
water, transportation (particularly for bulk vehicles on a regular basis. This has been planned, designed and costed.
commodities), labour, accommodation; or the ease A 66kv power line has been installed by the power regulator from the M1 highway from Chataloma to
with which the infrastructure can be provided or Simlemba (and further) and a connection is possible within 5 kilometres of the project plant location. The
accessed. Company has engaged with ESCOM, the local power supplier in Malawi, to provide enough power to operate
the site plant. Discussions are progressing on the potential installation of a connecting powerline from the
132kV powerline near Nhotakotato to the mine site that could or would service other communities and
industries. They have indicated support for the project and its importance as part of the power distribution
development plan for Malawi. On confirmation of power being available, the Company will proceed with a
plan for the installation of power to site. A study for the generation of power using diesel or heavy fuel oil on
site, using leased equipment, has been undertaken as a back-up facility if ESCOM is unavailable to supply

76

Criteria JORC Code explanation JORC Code explanation Commentary Commentary
power. A study for the generation on site of regenerative power is under assessment. An alternative study is
underway for the assessment of the supply of solar power from a solar farm near the mine licence area.
A comprehensive study on water has been undertaken. Groundwater is limited, and the Company will install
a water dam to the west (upstream) of the project to store and supply water for the process plant. A river
division is designed and costed. In addition, the Company is assessing the installation of a dam to the east of
the project (downstream) for additional storage capacity, as a risk mitigation in the event of uncontained
spillage from the plant operations and waste storage facilities (upstream) and also as an option to produce
regenerative power.
A transportation logistics study has been completed including the upgrade of local roads, the importation of
relevant chemicals and products. Except for one specialised reagent, all other projects input supplies can be
sourced from within Africa. All saleable products will be exported from Malawi due to the lack of local industry
and consumption: total saleable production totals less than 15,000 tonne per annum and can be shipped in
sea containers by road, rail and ship.
There is a shortage of relevant professional and relevant skilled labour for mining and processing in Malawi.
Much, but not all, of the initial professional and mining specific skilled labour force will need to be sourced
from other parts of Africa. The Company has committed to a program to train and skill key management,
professional and skilled labour over time from Malawian Nationals. Semi-skilled and unskilled labour can be
sourced from within the project areas and Malawi in general.
Local labour can be sourced from communities and towns within the vicinity of the project
Administration and relevant accommodation facilities will be constructed on site and is included in the
engineering designs
Costs The derivation of, or assumptions made, regarding Wood plc (AMEC) Engineering undertook a Request for Quotation (RFQ) exercise finishing end 2018 for all
projected capital costs in the study. capital and operating costs, based on an updated design for a comminution throughput parameter of 1.5mtpa.
The methodology used to estimate operating costs. Orelogy undertook a request for quotation (RFQ) exercise for mining capital and operating costs based on a
Allowances made for the content of deleterious 2018 revised mine design.
elements. There are no deleterious elements detected in the mineralogy of the feed or the concentrate produced relative
The source of exchange rates used in the study. to niobium and tantalum final product specifications.
Derivation of transportation charges. Exchange rates are referenced with the Reserve Bank of Australia for major currencies using the average for
The basis for forecasting or source of treatment and 2017 and full year 2018, compared with the median in spread in interbank exchanges the Company uses for
refining charges, penalties for failure to meet minor currencies or Westpac Bank market outlook reference materials as well as internet sites for foreign
specification, etc. exchange rates. Australia dollars (A$), United States Dollars (USD), South Africa Rand (ZAR), Malawi Kwacha
The allowances made for royalties payable, both (MWK), China Yuan (CNY) and Euro (EUR) at the following rates (at June 2020);
Government and private. Currency
Exchange
Reverse
USD:AUD
1.36
0.735
USD:EUR
0.86
1.157
USD:ZAR
13.8
0.073
USD:MWK
770
0.0013
USD:CNY
6.9
0.159

77

  • Criteria JORC Code explanation CommentaryTransportation charges have been used based upon quotation estimates or charges that can be sourced from emblematic pricing

  • A sales and marketing commissions of 0.5% of final product value has been attributed to the cost of sales base upon general guidance by the Reserve Bank of Malawi (confirmed by letter) as being acceptable commissions.

  • The Company has a Development Agreement with the Government of Malawi that outlines royalties that have been incorporated into the financial model. These are 5% for the government and 0.45% for the local community as per government regulations. Costs of other Development Agreement initiatives (social, local or national business) are incorporated into the financial model for the project.

  • Capital Costs (rounded) for development are tabled below with an anticipated schedule of works over a construction period of 24 months. Sustaining capital consists of US$2.8m per annum for plant and US$1.1m per annum (total US$24.2m) for tailings storage facility development, and an additional US$6.13m (total) in mine capital for stockpiling ore and waste dump rehabilitation, plus contingency, has been incorporated into the financial model (totals US$100 over the life of the operation).

US$ million Year -2 Year -1 Total
Mining and pre-development 10 10
Plant 55 100 155
Owners cost 3 3 6
EPCM* 7 7 14
Contingency 7 7 14
Refinery (EPCM + Owners + Contingency) 10 40 50
Total 81 172 250

78

Criteria
JORC Code explanation
Commentary Commentary Commentary Commentary Commentary
Operating costs for operations are tabled below. Commissioning is incorporated into year -1 of the schedule. In
Year 1 of operation a rate of 1 mpta rates and then 1.5mtpa rates from year 2.
LOM unit rate
US$/T of ore
Year 1
US$M
Year 2
US$M
LOM AVG
US$M
LOM Total
US$M
Site Administration
3.75
4.9
4.9
4.9
118
Mining
9.5
11.8
12.5
13.9
320
*Concentrator

15.1
15.3
20.9
22.5
516
Environmental
1.5
1.5
1.5
1.5
48
Export
*7.9

8.4
14.4
9.4
215
Contingency
Closure cost*
*13.8

Total
37.75
41.9
54.2
52.2
715
Nb2O5 tonne
3,156
5,336
3,185
73,250
Ta2O5 tonne
133
230
140
3,240
Includes termination costs at mine closure *Includes waste dump rehabilitation. covers annual monitoring plus
environmental bond top up as per development agreement. incremental funds for rehabilitation after bond release*
Selective units relevant to performance, cost and financial outcome calculations;
Year 1
Yr 2 to 11
Yr 12 to 23
LOM (T)
Mining
3mtpa
3mpta
4.3mtpa
85.7mT
Mining waste ore ratio
0.56
0.93
2.73
1.54
Ore treated
1.0mt
1.5mtpa
1.5mtpa
33.8mT
Recovery niobium
74.5%
77.4%
76.6%
76.8%
Recovery tantalum
68.9%
71.3%
70.3%
70.7%
Concentrate produced tonne
10,400
118,400
131,000
260,000
Niobium produced
3,156
36,000
37,975
75,275
Tantalum produced
133
1,575
1,660
3,375**
Year 1 Yr 2 to 11 Yr 12 to 23 LOM (T)
Mining 3mtpa 3mpta 4.3mtpa 85.7mT
Mining waste ore ratio 0.56 0.93 2.73 1.54
Ore treated 1.0mt 1.5mtpa 1.5mtpa 33.8mT
Recovery niobium 74.5% 77.4% 76.6% 76.8%
Recovery tantalum 68.9% 71.3% 70.3% 70.7%
Concentrate produced tonne 10,400 118,400 131,000 260,000
Niobium produced 3,156 36,000 37,975 75,275
Tantalum produced 133 1,575 1,660 3,375

79

Criteria JORC Code explanation JORC Code explanation Commentary
The outcomes above include some rounding of numbers and accounts for different recoveries associated with
different ore types (oxide, transitional, fresh)
Qualification: Costs are strictly out of date since the previous costing exercise and require updating. In Africa the
Company’s position is that costs have not changed materially, and exchange rates have not made a material
change to costs that are dominantly in USD.
Revenue factors The derivation of, or assumptions made regarding
Mine planning has created a mining block model which incorporates dilution and recovery factors (as detailed
revenue factors including head grade, metal or above). The mine plan has brought forward high grade and deferred waste to produce the best cash flow
commodity price(s) exchange rates, transportation outcome for the operation.
and treatment charges, penalties, net smelter
All niobium and tantalum products are assumed to be recovered at the recovery rates determined in test work
returns, etc. and pilot plant programs and have been tested for variability factors. Product is to be packed and shipped
The derivation of assumptions made of metal or from site in bulk bags
commodity price(s), for the principal metals,
Product will be sold from the mine site as a concentrate. Transfer pricing: Concentrate pricing accounts for
minerals and co-products. contained niobium pentoxide prices, assumed to be US$20/lb for 50% grade product and for tantalum
pentoxide prices are assumed to be US$100/lb for 5% grade product.

Finished product costs are assumed to be US$55/Kg for niobium pentoxide and US$410/Kg tantalum products
including tantalum K-salts. These are work in progress and require validating during marketing and sales
negotiations.

All financials for capital costs, operating costs, and revenue from sales are in United States Dollars (annotated
as USD or US$)

Costs of sales include transportation by sea container of all bulk packaged product to major port in China

Costs for sales and marketing, including transportation and a sales and marketing agent are included in the
costs of sales

Corporate overheads are included in the cost model
Market The demand, supply and stock situation for the Niobium and Tantalum are boutique specialty metal markets with limited transparency on pricing. The
assessment particular commodity, consumption trends and following provides an overview of the niobium and tantalum market.
factors likely to affect supply and demand into the
future. Niobium
A customer and competitor analysis along with the
identification of likely market windows for the
The steel industry is by far the largest consumer of niobium (as ferro-niobium), which is also known as
product. standard-grade niobium. It is mainly used in advanced high strength microalloy, stainless and heat-resisting
Price and volume forecasts and the basis for these steels. These have a variety of applications such as gas pipelines, automotive components and construction.
forecasts. Ferro-niobium is added in the steel making process to improve mechanical and high temperature strength and
For industrial minerals the customer specification, toughness, as well as to enhance resistance to corrosion. Smaller but higher value uses include medical
testing and acceptance requirements prior to a applications such as magnetic resonance imaging machines, which benefit from the superconductive properties
supply contract. of niobium, and the aerospace industry, which utilizes niobium-based superalloys. Niobium is now being used
in rechargeable batteries to enhance recharge rates and is anticipated to be a significant consumption market
from 2020.
A major participant in the niobium market is Companhia Brasileira de Metalurgia e Mineração, a privately held
Brazilian company that is a leading niobium producer and the sole company present in all niobium market

80

Criteria JORC Code explanation Commentary
segments (including the ferro-niobium, superalloy and superconductive segments). Other major competitors in
the niobium market include Magres Niobec Mine and China Molydenum Catalao mine.
Niobium is listed as a strategic mineral by the EU and USA and the Boston’s Massachusetts Institute of
Technology (MIT) list it as one of the top ten minerals impacted by new technology. It is a strong metal, highly
resistant to heat and wear. Due to its relevance in aerospace and defence, Niobium has few or no substitutes
for the metal’s essential use and is regarded as one of the most highly critical. Supplies are considered
potentially at risk because only a few sources throughout the world produce the metal. Almost 90% of the
world supply comes from Brazil and nearly all of that comes from only one mine (Araxa).
Refractory metal alloys based on niobium find applications in the aerospace industries because of their high
melting points and high temperature strengths. They are generally produced by powder metallurgy techniques
due to their very high melting points. Niobium is the lightest refractory metal with a density close to nickel and
exhibits good thermal conductivity. Niobium can be alloyed to improve high temperature strength and
oxidation resistance.
A new emerging market for niobium exists with the development of the Toshiba SCiBTM rechargeable battery
that uses niobium and titanium (anode) as an ultra-rapid rechargeable lithium ion battery that provides high
power density, long life, low fire risk. Toshiba claim this to be a “game changing” development and the use is
proposed for applications that need high energy and rapid recharge like automobiles, buses, railroad cars,
elevators and power plants, (refer Toshiba press release 3 October 2017: at
https://www.toshiba.co.jp/about/press/2017_10/pr0301.htm ).
Tantalum
The electronics industry is by far the largest tantalum consumer, using tantalum powder and wire in the
manufacture of capacitors, which are used to store electrical energy in electric circuits. Technology has
facilitated a shift toward the miniaturization of electronic equipment, which has driven the demand for
tantalum-based capacitors in space-sensitive and high-end applications, including smartphones and storage
devices. Superalloys are high-performance alloys that exhibit excellent mechanical strength, resistance to
thermal creep deformation, strong surface stability and resistance to corrosion or oxidation. These properties
make them well-suited for use in aerospace applications.
The tantalum market is mainly comprised of companies that have a high degree of downstream vertical
integration (i.e. processing and fabrication). Some of these competitors do not mine raw materials, and thus
source their key inputs as concentrates. Major participants in the tantalum market include Global Advanced
Minerals Pty Ltd, Advanced Metallurgical Group (Netherlands) CNMC NingXia Orient Group Co Ltd., ULBA
Metallurgical Plant JSC, a Kazatomprom company in Kazakhstan, and H.C. Starck of Germany.

81

Criteria JORC Code explanation Commentary
One of the main uses of tantalum is in the production of electronic components. An oxide layer which forms on
the surface of tantalum can act as an insulating (dielectric) layer. Because tantalum can be used to coat other
metals with a very thin layer, a high capacitance can be achieved in a small volume. This makes tantalum
capacitors attractive for portable electronics.
Tantalum causes no immune response and has found use in the production of surgical implants. It can replace
bone, it can connect nerves as foil or wire, and as woven gauze it binds abdominal muscle. It is very resistant to
corrosion and so is used in equipment for handling corrosive materials. It has also used as electrodes for neon
lights, AC/DC rectifiers and in glass for special lenses. Tantalum alloys can be extremely strong and have been
used for turbine blades, rocket nozzles and nose caps for supersonic aircraft. Tantalum is a speciality metal that
is predicted to grow at 3.2% CAGR. Approximately 62% of global supply originates in Africa (DRC, Rwanda,
Ethiopia).
Products
Tantalum and niobium are significant metals that render unique properties to the end products and have low
substitutability. Resources of tantalum and niobium exist in abundance relative to current consumption and
therefore, the risk of the geological availability of tantalum and niobium is typically low. The important factors
that affect the supply and demand of these two metals can be summarised as:

Many geological occurrences of niobium are associated with complex mineralogy resulting in difficult
metallurgical recovery processes and expensive capital and or metamictisation (crystalline structural
degradation and destruction typically by uranium within the mineral lattice) rendering high grade deposits
with poor recovery or unrecoverable. Secondary weathering of these also complicates metallurgical
recovery processes. Careful selection on mineralogy is considered an extremely important metallurgical
factor.

The installed capacity of niobium is not sufficient to meet the projected increases in its demand, and its
price is therefore expected to increase at a steady pace.

The supply of tantalum is under stress and there is a shortage in supply because of the depletion of the
stockpiles, the cessation of operations in Australia and irregular and uncertain artisanal mining in Africa.
Tantalum refining bottlenecks are a key impediment to the tantalum supply chain.

New lithium mines across the globe, especially Australia, may also have tantalum concentrate by-products.
An increase and possible oversupply of tantalum concentrates. It is possible that tantalum prices will come
under backwardation pressure in the future but balanced with tempered reality due to unrealistic
expectations of tantalum sales from lithium developers. The tantalum industry is refinery constrained and
no significant impact to refinery product pricing is seen in the market at this stage.

The Commodity Supply Risk Index (Herfindahl-Hirschmann Index) for tantalum and niobium is 8,885 (out of
a scale up to 10,000) and implies that tantalum and niobium have a high supply risk due to the political

82

Criteria JORC Code explanation Commentary
instability in the producing countries (eg central African tantalum artisanal mines) or for niobium a high
centration of production to one country but with low political risk.

The effectiveness and the performance of the substitute metals are found to be significantly poor and
therefore, the lack of suitable substitutes increases the supply risk for tantalum and niobium. In some
application niobium can be substituted for tantalum.

The supply of tantalum and niobium is largely dependent on the primary sources as the recycling rate of
niobium is low at about 10-15% while the recycling rate of tantalum is about 20% (USGS, 2009).

The emerging technologies in the electronic industries, especially in transport, will drive additional market
demand for both tantalum and niobium. By 2030 emerging technologies should increase the demand for
tantalum by a factor of 2.55 and the demand for niobium is expected to increase by a factor of 3.0.
Substitution
Substitution of a metal with other metals in any one of its application sectors can have an impact on the supply
of the metal. Supply stress in the case of tantalum and niobium can be reduced by substitution in select cases.
Aluminium and ceramics are substitutes of tantalum in the ceramic industry. Niobium, platinum and titanium
are used as substitutes for tantalum in corrosion-resistant equipment whereas zirconium, hafnium, iridium,
molybdenum, rhenium, and tungsten are some substitute metals that can be used in the high temperature
applications. Low alloy steels, molybdenum and vanadium are substitutes of niobium; titanium for tantalum in
stainless steel; and ceramics, molybdenum, tantalum and tungsten in high-temperature applications. However,
in each case the substitute is significantly poorer in quality.
Recycling
Recycling is a secondary source of tantalum and niobium. Data for the rate of recycling of niobium are not
available but are estimated to be about 10%-15% while the recycling rate of tantalum is about 20% (USGS,
2009). Primary ores remain the largest source of tantalum and niobium supply at 80% and 85%-90%,
respectively (USGS, 2009) and therefore recycling as a source of metal for both tantalum and niobium currently
may have limited impacts.
Economic Significance
The availability of a metal that has high supply risk, and high economic importance is critical. In a study
prepared for the European Commission (2017), tantalum and niobium are determined to be critical elements
for the EU, and possibly Britain and the USA. The relative usage of niobium in Russia, India and China is
significantly below the global average, and while not assessed in the European Commission, logic would
determine that significant economic benefits and productivity could be realised by additional supply into these
countries.

83

Criteria
JORC Code explanation
Commentary
Criteria
JORC Code explanation
Commentary
Impact of Existing Technology
A comparison between notebooks manufactured in 2003 and 2005 showed a changing trend in the use of
capacitors away from the use of tantalum MnO2, tantalum polymer, and aluminium polymer capacitor
technologies. The share of aluminium polymer capacitors had reduced from 14% in 2003 to 4% in 2005 while
the share of tantalum MnO2 capacitors in PC notebooks had decreased from about 39% in 2003 to 25% in 2005.
The replacement by more efficient tantalum polymer and niobium oxide capacitors increased market share
from 47% in 2003 to about 70% in 2005. New materials are always being used to either replace rare materials
or substitute for a superior material. The history suggests that there will always be impacts from changes to
and replacement of materials in existing technology.
Impact of Emerging Technology
The supply of raw materials needs to be capable in meeting demand for emerging technological innovations to
have effect. A study commissioned by the German Federal Ministry of Economics and Technology (BMWi) in
2010 on the raw materials including tantalum and niobium were studied in the fields of emerging technologies
in micro capacitors, medical technology and ferroalloys.
The demand from emerging technologies in 2030 is estimated to change by a factor of 3 for niobium (circa
180,000 tonne per annum) and by a factor of approximately 2.55 for tantalum (circa 3000 tonne per annum).
The projected increase in demand for tantalum and niobium due to emerging technologies highlights the
importance of the need for a secure supply network and that restricts supply will have an impact on
technological growth.
The impact of both existing and emerging technologies on the demand for tantalum and niobium, further
stresses the importance of a steady supply that must be able to meet their changing demand levels. Demand
level fluctuates with technological innovations and changes, and therefore the availability of the raw materials
should also be sufficiently elastic to satisfy the demand at the right time.
Impact of emerging Market
Niobium trials as an additive to aluminium has demonstrated a 30% reduction in weight for no loss of strength
of aluminium metals. The material has sound castablilty, lower porosity, increased mechanical properties, and
better homogeneity. Use of niobium in the aluminium industry could substantially increase demand.
Supply Analysis
The supply of niobium is constrained to three operating mines and with growth demands of CAGR of about 8-
12%. Tantalum supply is highly diversified and low-cost supply from many alluvial mines in central Africa,
however some of these Africa sources are designated as conflict minerals. Kanyika is low grade compared to
other deposits but has two product revenue streams of niobium and tantalum, that help its competitiveness as
well as higher recovery due to the mineralogical state of pyrochlore. Other niobium deposits are strategically
interesting projects as sources of niobium, however some are in difficult legally and/or political situations and
others are high capital costs. Tantalum concentrate supplies are likely to increase in volume and put downward
pressure on price as new lithium mines look to market low grade tantalum concentrate by-products.

84

Criteria
JORC Code explanation
Commentary Commentary
Economic

The inputs to the economic analysis to produce the
net present value (NPV) in the study, the source and
confidence of these economic inputs including
estimated inflation, discount rate, etc.

NPV ranges and sensitivity to variations in the
significant assumptions and inputs.
A detailed financial model and cash flow analysis has been prepared to assess the economic viability of the
project. The Company believes that it has reasonable grounds for the assumptions contained in the financial
model and cash flow analysis, and those assumptions present a balanced view of the potential value of the
project. Certain assumptions or projections, particularly those underpinning revenue, are inherently difficult to
make due to the complexity in the underlying drivers and the need to provide those projections over a life of
mine of 23-year project life.
Study Classification
Under the AUSIMM publication “Cost Estimation Handbook” 2nd edition Monograph 27 published 2010, the
project is considered to be classified as an estimation type AACE (“Association for the Advancement of Cost
Engineering” practice 18R-97 dated March 2016) CLASS 3 with Front End Loading classification of FEL3 study
status, Feasibility Study Phase 3 (definitive), with a cost estimation in the range of ±10% to ±15%. Classes of
estimation in accordance with nomenclature to Monograph 27 are;
A1.1 Mineral Resource classification
Class 2: 7.8% Measured, 68.8% Indicated, 23.4% Inferred
A1.2 Geotechnical conditions
Class 2: Defined
A1.3 Hydrological conditions
Class 2: Defined
A1.4 Site Layout
Class 2: Detailed complete some optimising possible
A1.5 Mine design criteria
Class 2: Complete for year one and defined thereafter
A1.6 Waste dump design criteria
Class 2: Complete for year one and defined thereafter
A1.7 Mine Schedule
Class 2: Complete for year one and defined thereafter
A1.8 Mine Equipment
Class 2: Complete
A1.9 Mine Services
Class 2: - Complete
A1.10 Mine environmental compliance
Class 2: Complete
A1.11 Ore Reserve Classification
Class 2: Proved 15.1% and Probable 84.9% of total Reserves
A2.1 Equipment Quotes
Class 3: Multiple budgetary quotes – out of time
A2.2 Civil/Structural
Class 3: Calculated or detailed - Multiple quotes for supply costs
– out of time

85

Criteria JORC Code explanation Commentary
A2.3 Mechanical Piping Class 3: Calculated or detailed - Multiple quotes for supply costs,
benchmarked hours to install – out of time
A2.4 Electrical/Instruments Class 3: Calculated or detailed - Multiple quotes for supply costs,
benchmarked hours to install
A2.5 Information systems/control systems Class 3: mix of calculated and multiple quotes
A2.6 Labour Rates Class 3: Budget prices and benchmarked
A2.7 Labour productivity Class 3: Calculated
A2.8 Construction Equipment Class 3: Calculated
A3.1 Temporary Facilities Class 3: Calculated
A3.2 Construction Support Class 3: Calculated for each component at Level 3
A3.3 EPCM Services Class 3: Calculated and benchmarked with details of persons and
functions
A4.1 Contingency Class 3: Calculated as 10% of total costs
A4.2 Commissioning Class 3: Calculated
A4.3 Preproduction Class 3: Calculated
A4.4 Corporate Costs Class 3: Calculated
A4.5 Provisions Class 3: Calculated
A4.6 Foreign Exchange Class 3: Calculated by equipment and imported goods by origin
B1.1 Baseline environmental reports: Class 2: Complete
B1.2 Environmental community reports Class 3: Defined with constraints and issues identified
B1.3 Project Scope Description Class 3: Defined and subject to change
B1.4 Integrated project execution plan Class 3: Defined
B1.5 Contracting Strategy – Implementation Class 3: Defined and generally optimised

86

Criteria JORC Code explanation Commentary
B1.6 Project Master Schedule - implementation Class 3: Defined and resourced
B1.7 Project Master Schedule – commissioning and Class 3: Defined to level 4 and the critical path fully detailed
ramp-up
B1.8 Work Breakdown structure Class 3: Defined to level 4 list of deliverables
B1.9 Project code of accounts Class 3: Defined not to a cost report to level 4
B1.10 Escalation strategy Class 3: Defined and detailed to source currency
B1.11 Foreign exchange strategy Class 3: Defined multiple currency quotes
B1.12 Contingency methodology Class 3: Detailed calculation and risk analysis.
B1.13 Accuracy Class 3: Detailed analysis by benchmarking with prior practices
B1.14 Basis of estimation methodology statement Class 3: Complete
B2.1 Block flow diagrams Class 3: Complete subject to change
B2.2 Process flow diagrams Class 3: Complete subject to change
B2.3 Piping and instrumentation diagrams Class 3: Complete
B2.4 Heat and material balances Class 3: Complete
B2.5 Design criteria Class 3: Complete subject to change
B2.6 Overall site plan Class 3: Complete
B2.7 Plot plans Class 3: Complete
B2.8 Process/mechanical equipment list Class 3: 80% Complete Class 4: 20% in progress
B2.9 Electrical equipment list Class 3: Complete
B2.10 Specification and datasheets Class 3: Complete subject to change
B2.11 General arrangement drawings by facility or Class 3: Complete
~~area~~

87

Criteria JORC Code explanation Commentary
B2.12 Mechanical/piping discipline drawings Class 3: Complete
B2.13 Civil/structural discipline drawings Class 3: Complete
B2.14 Electrical single line diagrams Class 3: Complete
B2.15 Electrical discipling drawings Class 3: Started to optimise
B2.16 Instrumentation and control discipline Class 3: Started to optimise
drawings
B2.17 Process/system capacity simulations Class 3: Complete
B2.18 Communications and data capture systems Class 3: Complete
B2.19 Spare parts listing Class 3: Complete subject to change
B2.20 Environmental management Class 3: Defined
B2.21 Cash flow Class 3: Detailed subject to change
B2.22 Information systems Class 3: Preliminary
B2.23 Information systems plan as per PEP Class 3: Preliminary
B3.1 Project execution phase and procedures Class 4: In progress
B3.2 Operational readiness plan Class 4: In progress
B3.3 Permits and approvals Class 3: approval document received and under negotiation
B3.4 Baseline environmental conditions Class 2: Complete
B3.5 Health safety environmental and community Class 3: Declared Policy to suite
standards and policies
B3.6 Communications and stakeholder liaison Class 3: Active and in progress
B3.7 Human resources strategy Class 3: Defined
B3.8 Financing plan and strategy Class 3: Defined for implementation action
B3.9 Marketing plan and strategy Class 3: Defined for implementation action

88

Criteria
JORC Code explanation
Commentary
B3.10 Purchasing plan and strategy
Class 3: Defined for implementation action
B3.11 Economic modelling
Class 3: Defined – cash flow model with all cash flows (including
finance and taxation), plus multiple scenario analysis and
simulations
Closure Plan
Desktop Evaluation: ±35% to ±100% and contingency of ±30% to
±75%
SUMMARY
TERMINOLOGY USED TO DEFINE STUDY
FEASIBILITY STUDY – PHASE 3
Front End Engineering Loading Definition
FEL3
Study nomenclature (title)
Feasibility Study – Phase 3
AACE estimation type
80% Class 3
20% Class 4
Capital cost accuracy
80%: ±10% to ±15%
20%: ±20% to ±25%
Contingency range
80% Drawing detail: ±10% to ±15%
20% Class 4: ±20% to ±25%
Level of definition
±10% to ±15% drawing detail
Quotation – supporting the estimates
Multiple budgetary equipment quotes. Multiple
material supply and construction quotes and rates
checked with databases of engineering firms.
Additional Comments
Needs completed engineering and product sales
agreements to proceed to FEL4 and Class 2
Bankable Feasibility Study for finance
Front End Engineering Loading Definition
Study nomenclature (title)
AACE estimation type
Capital cost accuracy
Contingency range
Level of definition
Quotation – supporting the estimates
Additional Comments

89

  • Criteria JORC Code explanation Commentary Key inputs and assumptions to calculate a project valuation are outlined in this table.Capital and operational costs estimations for plant property and equipment by Wood PlcCapital and operational costs estimations by Orelogy Mining Consultants for miningPrice assumptions for product sales undertaken by Globe using independent pricing sourcesCorporate costs and general sales and administration costs estimated by GlobeThe cost of capital used in modelling is 8% and 10% and valuation on a pre-tax and post-tax assessment.Revenue of mineral concentrate from Malawi to the refinery is based on recovery and production factors associated with pyrochlore. Revenue from refinery sales is based on niobium pentoxide sales and a mix of tantalum pentoxide and tantalum k-salts.

  • Minor revenue from uranium and zircon product.

  • Mine Capital costs of plant property and equipment includes first fill, EPCM costs, and Owners’ Costs.

  • Rehabilitation costs estimated at US$30M at the end of the mine life and costed into the economic model (not escalated) – US$5M rehabilitation bond on construction completion.

  • Operating, management, marketing and other costs input at unit rates as detailed in this report.

  • Mine life of 23 years.

The key outcomes of the financial model (number rounded) over a life of operations of 23 years are;

US$ millions
Total Revenue 5,620
**Operation Costs *** 1,550
Gross Profit 4,070
Other (140)
EBITDA 3,930

*excludes rehabilitation but includes bond contributions.

VALMIN CODE 2015 Valuation Procedure

Effective 1 July 2016, it is a condition in the valuation of mineral assets or project valuations that the VALMIN Code (2015) (publication dated 30 January 2016) is used (effective 1 July 2016) for public reporting of technical assessments and valuations of mineral assets (prepared by the VALMIN Committee a joint committee for the AUSIMM and AIG). Under the VALMIN Code (2015), this report recognises consistency with Section 1 Introduction, Section 2 VALMIN Practitioners and complies with the following: Section 3 Code Principles of Competence, Materiality and Transparency and Section 4 of Reasonableness and Independence, Section 7 Technical Assessment, Section 8 Valuation, Section 9 Financial Modelling, Section 10 Risk and Opportunities, Section 11 Other, and Section 12 Declarations. Under Section 6, Commissioning a Public Report, the Company commissioned SRK Consulting (Johannesburg) to assist, prepare and report an independent valuation assessment. The Company complies with the methodology of Section 5, Public Reporting, and the Company

90

Criteria JORC Code explanation Commentary
referred SRK for a technical assessment and valuation report (out of currency). The Company makes special
reference to section 5.4 that this report makes no reference or commentary to the securities or the nature of
securities of the Company in relation to this report.
The Valuation ranges of the project as determined are summarised below;
US$ Millions EBITDA
Capital cost1 250
Income approach NPV8% risked2 1018
Income approach NPV10% risked2 795
Income approach NPV12.5% risked2 594
As above NPV16.0% (2 At MOZ risk rate) 407
Range of valuation US$M3 126 low
Market value by Sales US$M4 32.5 low
Market value by Capitalisation US$M5 287 avg
Market value by Resources US$M6 169 avg
Weighted average of valuations US$M 144 avg
IRR7 50%
Operating margin7 50%
1This refers to capital expenditure for installed plant property and equipment. Historic exploration and
development capital of A$27.956 million (at 30 June 2019) capitalised under non-current assets of the Globe
balance sheet are not included in the capital cost. *refer above for cautionary statement on the forecast of
Profit valuation.
2 Assigns a Moody’s Rating of B3 comparable to the DRC, Zambia (Kenya, Uganda and Rwanda range 10.3% to
11.4% and Mozambique at 16.6%)
3 Assigns a probability of values to account for risk and market variability
4 Assigns value by comparing historic sales transactions for niobium projects per unit of niobium in ore
resource
5 Assigns value by comparing value with other company market capitalisations
6 Assigns value by valuing resources (also called yard-stick discount factoring)
7 After tax assumptions include 30% corporate taxplus 15% resources rent tax and 10% withholding tax

91

Criteria JORC Code explanation JORC Code explanation Commentary Commentary
applicable to Malawi and broad assumptions on deductible depreciation rates
Profit after tax forecast is an estimate. Depreciation allowances in Malawi include a straight-line depreciation
over the life of operations on non-saleable capital items and a 20% rate of diminishing value on saleable capital
items as a broad approach to the Malawian Tax Act (2006). Globe’s financial model does not include an
accurate depreciation schedule as a pre-production model can only broadly estimate the depreciation rates on
taxable income. This in no way would account for the detail amortisation and depreciation schedules that
would be implemented during operations. A profit forecast is therefore not an accurate reflection of profit
during operations..
The project valuation is based upon the following key assumptions:
o Sales Volumes: it is assumed that the following volumes of finished product >99% quality can be sold:
-
Nb2O5
3,250 tpa on average life of mine
-
Ta2O5
140 tpa on average life of mine
Note: the projected sales of Nb2O5 represent less than 5% of global production.
o Pricing: it is assumed that the finished product +99% quality can be sold at the following prices (CIF Chinese or
European port) and discounted as a concentrate to market price in line with market practice.
Social The status of agreements with key stakeholders and
The following outlines selected Development Agreement conditions;
matters leading to social licence to operate. The Government has the right, but not the obligation, to acquire at no cost, either directly or through a
nominee, a 10% free carry interest in the Company Globe Metals and Mining Limited (Africa) the Malawian
subsidiary that holds the project mining licence. A shareholding requires a Shareholder’s Agreement
between the parties that is currently in draft form.
On issue of the mining licence, the Company then has 24 months from the completion of a credit approved
term sheet to make a “decision to mine”.
The Company must commence development within 18 months of the “decision to mine”.
The Company can import and export consumables for operations duty free
The Company can have capital goods and services during development duty free.
The local training and development plan and will have various conditions and restrictions to management
positions in number and duration
The environmental performance bond is US$5m
The Company will;
o
Have a stability period in the fiscal regime for 10 years from the decision to mine
o
Will be subject to a resource rent tax of 15%
o
Subject to withholding tax of 10% on dividends paid to non-residents
The Company will pay a government royalty of 5% on concentrate product sales at the mine gate.
The Company will pay a community royalty of 0.45% on concentrate product sales at the mine gate.
The project will have a maximum debt to equity ratio of 75:25 for the purposes of thin capitalisation

92

Criteria
JORC Code explanation
Commentary
Criteria
JORC Code explanation
Commentary

The Company has protection from expropriation and nationalisation
In anticipation of approval of the development agreement, the Company has the following plans drafted;

Employment and Training Plan (Section 163 of the Mines and Minerals Act, 2018)

Goods and Services Procurement Plan (Section 164 of the Mines and Minerals Act, 2018)

Business Development Assistance Plan (Section 165 of the Mines and Minerals Act, 2018)

Resettlement Management Plan (Section 168 of the Mines and Minerals Act, 2018)

Community Engagement Plan (Section 300 of the Mines and Minerals Act, 2018)

Environmental Management Plan
Other

To the extent relevant, the impact of the following
on the project and/or on the estimation and
classification of the Ore Reserves:

Any identified material naturally occurring risks.

The status of material legal agreements and
marketing arrangements.

The status of governmental agreements and
approvals critical to the viability of the project, such
as mineral tenement status, and government and
statutory approvals. There must be reasonable
grounds to expect that all necessary Government
approvals will be received within the timeframes
anticipated in the Pre-Feasibility or Feasibility
study. Highlight and discuss the materiality of any
unresolved matter that is dependent on a third
party on which extraction of the reserve is
contingent.
Legal Action
The Company and the Government of Malawi are currently defending in the High Court of Malawi an action by
the local community who allege that mining has commenced and claim the defence has breached their
constitutional rights by preventing rights to land and lifestyle and a claim for compensation, damages and
resettlement. At this stage, in discussion with the community, the Company has a high degree of confidence
that the court proceedings will not continue and that a settlement with mutual benefit will be forthcoming. The
issue of a mining licence primarily solves the community claim for action on development, relocation and
resettlement.
Exploitation Pre-requisites
The exploitation of the deposit is dependent on:

A signed Mine Development Agreement with the Government of Malawi

A Community Development Agreement on royalty payments governed by the Mines Act

An agreement on compensation and resettlement of affected persons,

Product Sales contracts,

Project Funding,

Board approval for a “decision to mine”,

Contracts for construction, development, operations and supply of materials.
Risk
Globe’s activities, as in any business, are subject to risks which may impact upon Globe’s business and future
financial performance, and there can be no guarantee that Globe will achieve its stated objectives. While some
risks can be mitigated by the use of safeguards and appropriate systems and actions, some are outside the
control of Globe and cannot be mitigated.

93

Criteria JORC Code explanation Commentary Commentary
Existing shareholders in Globe and potential investors should review announcements made by Globe to ASX (at
www.globemm.com or atwww.asx.com.au under the code “GBE”) in order to gain an appreciation of Globe’s
activities, operations, financial position, plans, prospects and opportunities.
This report does not make any opinion on securities however an investment in Globe’s securities should be
considered speculative. Securities carry no guarantee with respect to the payment of dividends, returns of
capital or the market value of those Securities. There are specific risks which relate directly to Globe’s business.
In addition, there are other general risks, many of which are largely beyond the control of Globe and its Directors.
The risks identified in this section, or other risk factors, may have a material impact on the financial performance
of Globe or its or financial condition and the market price of Globe’s securities.
The following is not intended to be an exhaustive list of the risk factors to which Globe is exposed.
1.2 Company specific
(a) Limited history
Globe has no operating history in terms of mining and refining and has limited historical performance.
Further, Globe has operated at a loss since its incorporation. No assurance can be given that Globe will
achieve profitability nor derive acceptable returns through the operation of the Kanyika Project.
Achievement of Globe’s objectives will depend on Globe’s ability to successfully implement its strategy.
There can be no assurance that Globe will be successful in implementing its strategy or that Globe will
be able to anticipate or meet the needs of the market generally. If Globe is unable to implement its
strategy, then there may be adverse effects on its results of operations or financial condition.
(b) Reliance on Key Personnel
Globe’s ability to successfully execute its business strategy will depend substantially on the performance
and expertise of its key personnel and their familiarisation with, and ability to operate, in the mining
industry as well as technology and marketing in the niobium and tantalum commodity markets. The loss
of services of one or more key personnel may have an adverse effect on Globe’s business. Furthermore,
if Globe is unable to attract, train and retain key individuals and other highly skilled employees and
consultants, the results of its Company’s operations or financial condition may be adversely affected.
(c)
Competitors and new market entrants
Globe operates in a competitive global industry. There is always a risk that existing operators could
expand or extend their operations, or new operators could enter the market, adversely affecting the
results of Globe’s operations or financial condition.
(d) Uncertainty of future profitability
The attainment of future profits is subject to multiple risks, including construction and mining risk,
financing risk, product risk and Globe’s ability to successfully operate. Further, Globe’s future profitability
will be impacted by its ability to successfully execute its strategy, economic conditions in the markets in

94

Criteria JORC Code explanation Commentary
which it operates, competitive factors and regulatory developments. Accordingly, the extent of any
future profits are uncertain. Moreover, the level of profitability cannot be reliably predicted.
(e) Commodity prices and exchange rates
If Globe achieves success leading to mineral production, the revenue it will derive through the sale
exposes the potential income of Globe to commodity price and exchange rate risks. Commodity prices
fluctuate and are affected by many factors beyond the control of Globe. Such factors include supply and
demand fluctuations for commodity prices for niobium and tantalum, technological advancements,
forward selling activities and other macro-economic factors.
There can be no assurance that the existing level of metals prices will be maintained in the future. Any
future declines in metals prices could adversely affect Globe’s business prospects and financial condition.
Furthermore, international prices of the majority of commodities are denominated in United States
dollars, whereas the income and expenditure of Globe are and will be taken into account in Australian
currency, exposing Globe to the fluctuations and volatility of the rate of exchange between the United
States dollar and the Australian dollar as determined in international markets. In addition, as Globe’s
Kanyika Project is located in Malawi, capital and operating costs will be incurred in United States dollars
and Malawi Kwacha. Accordingly, movements in the exchange rate between the Australian dollar and
the United States dollar and between the United States dollar and the Malawi Kwacha will affect these
costs. As such, movements in exchange rates may have an impact on Globe’s financial position and
performance.
(f)
Environment
Although Globe intends on conducting all activities in an environmentally responsible manner, if it is
responsible for environmental damage it may incur substantial costs for environmental rehabilitation,
damage control and losses by third parties resulting from its operations, which may adversely effects the
results of its operations or financial condition
(g) Capital costs of construction of Facilities
Globe’s capital cost forecasts are based on the best available information at that time, independently
sourced, and certain assumptions in respect of cost and timing of planned development of Facilities,
receipt of design and development approvals and regulatory approvals, and the level of capital
expenditure required to undertake planned development and maintenance of the assets. Any significant
unforeseen increases in the capital costs or delays in receipt of approvals associated with Globe’s
planned activities may adversely impact its results of operations or financial condition.
(h) Additional capital requirements
Globe expects to have sufficient working capital to accelerate its business plan. If Globe incurs
unexpected costs additional funding may be required. There is no certainty regarding the ability of Globe
to raise sufficient funds to meet its needs into the future. Globe may need to raise additional capital from

95

Criteria JORC Code explanation Commentary
equity or debt sources due to unforeseen circumstances. There can be no assurance that Globe will be
able to raise such capital on favourable terms or at all. If adequate funds are not available on acceptable
terms Globe may not be able to develop its business and this may have an adverse impact on Globe’s
operations.
(i)
Contractual disputes
Globe’s business model is dependent in part on contractual agreements with third parties. Whilst Globe
will have various contractual rights in the event of non-compliance by a contracting party, no assurance
can be given that all contracts to which Globe is a party will be fully performed by all contracting parties.
Additionally, no assurance can be given that is a contracting party does not comply with any contractual
provision, Globe will be successful in enforcing compliance. There are also counterparty insolvency,
fraud, management failure, creditor, termination and operational risks. Should a third party contract fail,
there is the potential for negative financial and brand damage for Globe.
(j)
Litigation risks
Globe is exposed to possible litigation risks. Further, Globe may be involved in disputes with other parties
(including but not limited to customers, third party providers, business partners or employees) in the
future which may result in litigation. Any such claim or dispute if proven, may impact adversely on
Globe’s operations, financial performance and financial position. Globe is not currently engaged in any
litigation.
(k) Force majeure
Globe’s operations now or in the future may be adversely affected by risks outside the control of Globe
including labour unrest, civil disorder, war, subversive activities or sabotage, fires, floods, explosions or
other catastrophes, epidemics or quarantine restrictions.
(l)
Doing business outside of Australia
Globe’s Kanyika Project is located in Malawi. For operational reasons Globe may also establish
operations in other jurisdictions. Wherever Globe sets up operations Globe is exposed to a range of multi-
jurisdictional risks such as risks relating to currency exchange rates, labour practices, environmental
matters, difficulty in enforcing contracts, changes to or uncertainty in the relevant legal and regulatory
regime (including in relation to taxation and foreign investment and practices of government and
regulatory authorities) and other issues in foreign jurisdictions in which Globe operates. Businesses that
operate across multiple jurisdictions face additional complexities from the unique business requirements
in each jurisdiction. Management experience will help to mitigate, but will not remove, this risk.
(m) Change in regulatory requirements
Globe is required to comply with laws, including the laws governing its operations, privacy, taxation and
business practices in each jurisdiction in which it operates. Globe may be subject to other laws in
jurisdictions in which it plans to operate, and the applicable laws may change from time to time. Globe’s
Kanyika Project is located in Malawi and is subject to the laws of Malawi. There is a risk that new laws

96

Criteria JORC Code explanation Commentary
and regulations in Malawi may be introduced or existing laws and regulations may be amended, or that
the regulator may form a different view to its current view at a future date. Any failure or perceived
failure by Globe to comply with laws, regulations, policies, legal obligations or industry standards may
result in governmental enforcement actions and investigations, including fines and penalties,
enforcement orders. Litigation and/or adverse publicity could cause suppliers, customers to lose trust in
Globe, which could have an adverse effect on Globe’s reputation and business.
(n) Mining Licence
The Kanyika Project’s mining licence in Malawi is subject to the laws and regulations of that jurisdiction.
Globe must therefore comply with all requirements under the relevant laws (including mining legislation)
of Malawi and comply with all licensing conditions. There is no assurance that the Government of Malawi
will not make material changes to laws that impact the mining licence, or that approvals or renewals will
be given as a matter of course or on similar economic terms. There is also additional risk that changes
to government policy could occur that could materially and adversely affect Globe’s rights and costs
associated with holding its mining licence.
(o) Community relations
Globe’s ability to undertake mining activities at the Kanyika Project will depend in part on its ability to
maintain good relations with the relevant local communities in Malawi. Any failure to adequately
manage community expectations in relation to land access, mining activity, employment opportunities,
impact on environment and local businesses and any other expectations may lead to disputes,
disruptions which may adversely impact Globe’s results of operations or financial condition.
(p) Sovereign risk
Malawi is a developing country and Globe’s operations in the country are subject to numerous risks
associated with operating in a developing country. These include economic, social and political
instability, changes of laws affecting foreign ownership, government participation, taxation, and
repatriation of income or return of capital. These risks may adversely impact Globe’s results of
operations or financial condition.
(q) Commodities superseded by new technology or changes in business practices
Globe’s business is based largely on the future sale of niobium and tantalum. Niobium is predominantly
used in the manufacture of steels and tantalum in various chemical, medical and steel applications (refer
marketing section). There is a risk that the demand for niobium or tantalum could decline or be displaced.
(r)
Protection and ownership of intellectual property
Globe’s financial performance may depend on its ability to safeguard and commercially exploit its
intellectual property. Globe relies on patents to protect its proprietary intellectual property. A
substantial part of Globe’s commercial success will depend on its ability to maintain, establish, and
protect its intellectualproperty and operate without infringing theproprietary rights of thirdparties.

97

Criteria JORC Code explanation Commentary Commentary
(s)
Concentration of shareholding and liquidity
At the time of this publication, Globe’s major shareholder holds approximately 53% of Globe’s total
issued share capital and is represented on the Board by Ms Alice Wong, Chairperson, and is in a position
to exert significant influence over matters in relation to Globe, including the strategic direction,
operations, funding, election of directors, the appointment of new management and matters submitted
for a vote to Shareholders. There is a risk that the interests of the existing major shareholder may be
different from the interests of current holders and potential investors in Globe.
(t)
No market sector diversification
Globe’s business is entirely exposed to the mining sector and specifically to the performance of the
Kanyika Project in Malawi. Globe’s results of operations or financial condition may be adversely affected
if the Kanyika Project does not perform as planned or expected.
1.3 Industry specific
(a)
Resource and Reserve Estimations
Globe has made estimates of its resources and reserves based on relevant reporting codes, where
required, and judgements based on knowledge, skills and industry experience. However, there is no
guarantee that estimates will prove to be accurate. Actual mining results may materially differ from
forecasts and estimates due to further findings and results not previously known or fluctuations in
operating costs, exchange rates and metal prices.
(b)
Construction inherent risks
If Globe is ultimately successful in obtaining the required funding achieving production at the Kanyika
Project The building of the Facilities, involving specialist mining plant and infrastructure, involves
significant risks and hazards which are inherent in construction, including, cost overrun, time overrun,
engineering design defects, faulty workmanship, personal injury or death. Globe will engage specialists
in relation to design, construction, equipment supply, installation, commissioning and operation of the
facilities. There is a risk that one or more of these third-party contractors will not perform its contractual
obligations properly or at all. Weather conditions are unpredictable and may also have a material
adverse effect on construction of the facilities, including on the delivery of supplies, equipment and fuel.
Should Globe experience a significant risk or hazard whilst building the facilities, Globe’s results of
operations or financial condition may be adversely impacted.
(c)
Mining inherent risks
If Globe is ultimately successful in achieving production at the Kanyika Project, its operations will be
subject to risks and hazards inherent in the mining industry. The development of mineral deposits

98

Criteria JORC Code explanation Commentary Commentary
involves significant risks, including environmental hazards, industrial accidents, metallurgical
performance and variability, other processing problems, unusual or unexpected rock formations,
structure collapses or slides, flooding, fires and interruption due to hazardous weather conditions or
diseases. These risks could result in damage to, or destruction of, mineral properties, production facilities
or other properties, personal injury or death, environmental damage, delays in mining, increased
production costs, monetary losses and possible legal liability which would, were they to occur, likely
impact Globe’s business and financial performance.
(d)
Insurance
Globe seeks to maintain appropriate policies of insurance consistent with those customarily carried by
organisations in its industry sector. Insurance of all risks associated with Globe’s business may not always
be available and where available, the cost may be prohibitive. Any increase in the cost of the insurance
policies of Globe or the industry in which it operates could adversely affect Globe’s business, financial
condition and operational results. Globe’s insurance coverage may also be inadequate to cover losses it
sustains. Uninsured loss or a loss in excess of Globe’s insured limits could adversely affect Globe’s
business, financial condition and operational results.
1.4 General securities investment and market risks
(a)
Economic risk
General economic conditions in Australia, Malawi and internationally, movements in rates of
interest, inflation and currency exchange, variations in commodity prices, the global security
situation and the possibility of terrorist disturbances, changes to government regulation, policy or
legislation, changes which may occur to the taxation of companies as a result of changes in
Australian, Malawian and foreign taxation laws may have an adverse effect on Globe’s business
activities and future financial performance, and its ability to fund its activities.
(b)
Market conditions
Share market conditions may affect the value of Globe’s quoted securities regardless of Globe’s
operating performance. Share market conditions are affected by many factors such as:

general economic outlook;

introduction of tax reform or other new legislation;

interest rate and inflation rate;

commodity price fluctuations;

changes in investor sentiment towards particular market sectors;

changes in financial outcomes estimated by securities analysts;

the demand for, and supply of, capital;

terrorism or other hostilities; and

other events or factors which may be beyond Globe’s control.

99

Criteria JORC Code explanation Commentary
The market price of securities can fall as well as rise and may be subject to varied and unpredictable
influences on the market for equities and in particular, resources stocks. Neither Globe nor the
Directors warrant the future performance of Globe or any return on an investment in Globe.
(c) Security investments
Investors should be aware that there are risks associated with any securities investment.
Securities listed on the stock market, and in particular securities of mining and exploration
companies have experienced extreme price and volume fluctuations that have often been
unrelated to the operating performance of such companies. These factors may materially
affect the market price of Globe’s securities regardless of Globe’s performance.
(d) Liquidity risks
There may be relatively few buyers and sellers of securities on ASX at any given time. This may
affect the volatility of the market price of the securities and the prevailing market price at
which holders are able to sell their securities. This may result in holders receiving a market
price for their securities that is less or more than the price originally paid.
(e) Speculative Nature of Investment
The above list of risk factors ought not to be taken as exhaustive of the risks faced by Globe or
by investors in Globe. The above factors, and others not specifically referred to above, may in
the future materially affect the financial performance of Globe and the value of Globe’s
securities trading on ASX. Globe cannot, and does not, provide any guarantee with respect to
the payment of dividends, returns of capital or the market value of its securities. Existing
holders and potential investors should consider that an investment in Globe s speculative and
should consult their professional advisers before making any decision.
(f) Community and Indigenous Title Risks
It is also possible that, in relation to tenements which the Company has an interest in or will
in the future acquire such an interest, there may be areas over which legitimate law of native
title rights of peoples exist. If native title rights do exist, the ability of the Company to gain
access to tenements (through obtaining consent of any relevant landowner), or to progress
from the exploration phase to the development and mining phases of operations may be
affected. The Directors closely monitor the potential effect of native title rights involving
tenements in which the Company has or may have an interest.
(g) Other
Other risk factors include those normally found in conducting business, including litigation
through breach of agreements or in relation to employees (through personal injuries,
industrial matters or otherwise) or any other cause, strikes, lockouts, loss of service of key

100

Criteria
JORC Code explanation
Commentary Commentary Commentary Commentary Commentary Commentary Commentary Commentary
management or operational personnel and other matters that may interfere with the
Company’s business or trade.
Classification

The basis for the classification of the Ore Reserves
into varying confidence categories.

Whether the result appropriately reflects the
Competent Person’s view of the deposit.

The proportion of Probable Ore Reserves that have
been derived from Measured Mineral Resources (if
any).
Through technical studies and economic and commercial parameters presented
Reserves (exclusive of potential co-mingled products) have been determined as
Million tonnes Nb2O5 (ppm) Ta2O5 (ppm)
Proved 5.1 3,680 171
Probable 28.7 2,935 136
Total 33.8 3,048 141
The classification is a sub-set of the total Mineral Resource Estimate
reserve tonnes derived from mineral resource tonnes are;
From Measured From Indicated From Inferred Total of Resource
To Proved 96% 0 0 7.5%
To Probable 0 61% 0 42%
Total 0 49.5%
Audits or reviews

The results of any audits or reviews of Ore Reserve
estimates.
The Company has had the mining resource model and project operating and capital costs reviewed and compiled
by independent professional firms and believes that this independence qualifies as satisfactory audits. SRK
Consulting (Johannesburg) were engaged to provide and independent opinion of the feasibility study. There has
been no independent review of the product marketing environment, but marketing material has been sourced by
independent publications. A list of the companies participating in the feasibility study are listed below.
Mineral Resource Evaluation
Quantitative Group (QG) / BMGS Pty Ltd
specialist Perth based geological consultancy companies
Environment (and Social Impact) Assessment
Synergistics Environmental Services (Synergistics), & Sub consultants
Mining and Inventory studies
Coffey Mining Perth / Orelogy Mining Consultants Perth
Pit Geotechnical
Mining One Perth
Coffey Mining (Perth and Accra)
Mineral Resource Evaluation Quantitative Group (QG) / BMGS Pty Ltd
specialist Perth based geological consultancy companies
Environment (and Social Impact) Assessment Synergistics Environmental Services (Synergistics), & Sub consultants
Mining and Inventory studies Coffey Mining Perth / Orelogy Mining Consultants Perth
Pit Geotechnical Mining One Perth
Coffey Mining (Perth and Accra)

101

Criteria
JORC Code explanation
Commentary
Metallurgical Test work Ammtec Perth
SGS Perth & SGS Lakefield Canada
GIRCU – Guangzhou
Srdjan Bulatovic and Associates (SB) - Canada
Mintek – Johannesburg
IMO Metallurgy and Metallurgist services Perth
TSW Analytical Perth
Process Engineering WOOD plc Perth (AMEC Foster Wheeler)
Metix Pty Ltd Johannesburg
Hydrogeology Jones and Wagener, MVB Johannesburg
Hydrology Knight Piesold Perth and Johannesburg
Geotechnical Jones and Wagener & Sub consultants Johannesburg
Geochemistry Knight Piesold Perth
Tailings Storage Facility
Hazardous Waste Storage
Knight Piesold Perth
Knight Piesold Perth
Offsite Infrastructure - Roads, Fences Overflow Engineers Perth
Romana Engineers Lilongwe
Community Relocation Plan Mzimba Dept. of Planning
Romana Engineers (Infracon Infrastructure Consultants) Lilongwe
Mlambe - Blantyre
Market Pacific Ores Metals and Chemicals Hong Kong
Roskill Information Services
Orian Research
Legal Gilbert and Tobin, Perth
Savjani & Co. Malawi
TRM Legal (Tax and Risk management)
Mine closure and rehabilitation Knight Piesold Johannesburg
Capital & Operating Cost Estimates Wood plc Perth (AMEC Foster Wheeler)
Orelogy Mining Consultants Perth
Independent valuation (VALMIN 2015) SRK Consulting

102

Criteria JORC Code explanation JORC Code explanation Commentary Commentary
Discussion of Where appropriate a statement of the relative Sufficient technical studies have been undertaken that justify the robustness of the resource and the mining
relative accuracy/ accuracy and confidence level in the Ore Reserve and site (concentration) operational environment to qualify as a feasibility study. There are enough studies
confidence estimate using an approach or procedure deemed to determine the design and cost of refining concentrate to marketable products. The level of accuracy of
appropriate by the Competent Person. For example, capital costs and operating costs for most of the plant (80% at plus minus 15%) and parts of the plant (20%
the application of statistical or geostatistical plus minus 25%) and revenue (plus minus 20%) are rational at this stage of the development phase to
procedures to quantify the relative accuracy of the warrant a reasonable assurance of economic benefit from development.
reserve within stated confidence limits, or, if such The estimation of both capital equipment and installation, operating costs, product market and commodity
an approach is not deemed appropriate, a pricings are relevant at the time of this publication. In general, an accuracy of Class 3 is justified though
qualitative discussion of the factors which could some estimates are better and some lower.
affect the relative accuracy and confidence of the The reserve statement is determined to be of relevant accuracy in the current market.
estimate. Currency exposure in the feasibility study to base pricing is presented below. Capital for contingency, EPCM
The statement should specify whether it relates to and Owners cost are all in USD.
global or local estimates, and, if local, state the o
relevant tonnages, which should be relevant to
technical and economic evaluation. Documentation
should include assumptions made and the
Currency
o
Exchange rate
o Capital splits
procedures used.
Accuracy and confidence discussions should extend o USD from AUD
o
1.3
o 22
to specific discussions of any applied Modifying
Factors that may have a material impact on Ore o USD from GBP
o
0.765
o 1
Reserve viability, or for which there are remaining
areas of uncertainty at the current study stage. o USD from Euro
o
0.864
o 2
It is recognised that this may not be possible or
appropriate in all circumstances. These statements o USD from MKR
o
770
o 5
of relative accuracy and confidence of the estimate
should be compared with production data, where o USD from ZAR
o
14
o 100
available.
o USD from USD
o
1
o 120
o

103

Kanyika Project site Layout

==> picture [643 x 446] intentionally omitted <==

104

Kanyika Process Plant layout

==> picture [659 x 466] intentionally omitted <==

105

Refinery Layout

==> picture [683 x 476] intentionally omitted <==

106

TABLE A: Drill Hole Survey Information

DD= Diamond drill hole | RC = Reverse Circulation | PE = Percussion| PEDD = percussion with diamond drill tail | Pit = bulk sample pit | TR = surface trench Note that Pit samples are assayed as part of the metallurgical testwork and not recorded in Table B

Hole
identification
Hole Type Max depth (M) Northing Easting Elevation Grid type
KADD030 DD 62.70 8,596,199.0 572,657.1 1,052.03 UTM84-36S
KADD031 DD 55.10 8,595,799.9 572,397.2 1,072.16 UTM84-36S
KADD032 DD 122.40 8,595,801.6 572,353.0 1,066.64 UTM84-36S
KAPE002 PE 151.00 8,596,849.8 572,680.3 1,035.74 UTM84-36S
KAPEDD001 PEDD 378.00 8,597,249.0 572,862.2 1,046.99 UTM84-36S
KAPT1 PIT 3.35 8,597,050.0 572,960.0 1,045.02 UTM84-36S
KAPT2 PIT 2.73 8,597,050.0 572,970.0 1,044.31 UTM84-36S
KAPT3 PIT 1.30 8,597,050.0 572,980.0 1,043.54 UTM84-36S
KAPT4 PIT 3.65 8,597,050.0 572,990.0 1,042.72 UTM84-36S
KARC001 RC 103.00 8,596,004.4 572,335.9 1,049.01 UTM84-36S
KARC002 RC 81.00 8,596,300.6 572,678.6 1,043.03 UTM84-36S
KARC003 RC 48.00 8,596,401.5 572,758.9 1,040.99 UTM84-36S
KARC004 RC 102.00 8,596,096.7 572,420.7 1,058.98 UTM84-36S
KARC005 RC 102.00 8,596,000.7 572,388.7 1,062.50 UTM84-36S
KARC006 RC 114.00 8,595,899.6 572,354.9 1,065.36 UTM84-36S
KARC007 RC 97.00 8,595,900.2 572,366.9 1,066.93 UTM84-36S
KARC008 RC 102.00 8,596,094.8 572,437.1 1,060.55 UTM84-36S
KARC009 RC 120.00 8,595,998.0 572,394.3 1,063.53 UTM84-36S
KARC010 RC 90.00 8,595,801.4 572,356.0 1,066.91 UTM84-36S
KARC011 RC 126.00 8,595,803.0 572,439.5 1,070.19 UTM84-36S
KARC012 RC 120.00 8,595,900.2 572,532.4 1,066.98 UTM84-36S
KARC013 RC 87.00 8,595,898.7 572,471.2 1,069.27 UTM84-36S
KARC014 RC 126.00 8,595,699.7 572,425.1 1,069.20 UTM84-36S
KARC015 RC 106.00 8,595,700.2 572,398.8 1,069.81 UTM84-36S
KARC016 RC 122.00 8,595,801.7 572,470.6 1,068.84 UTM84-36S
KARC017 RC 95.00 8,595,710.4 572,295.9 1,061.32 UTM84-36S
KARC018 RC 126.00 8,595,200.1 572,228.6 1,080.50 UTM84-36S
KARC019 RC 74.00 8,595,200.3 572,342.9 1,084.83 UTM84-36S
KARC020 RC 72.00 8,595,900.4 572,635.4 1,048.19 UTM84-36S
KARC021 RC 120.00 8,595,999.9 572,494.0 1,063.70 UTM84-36S
KARC022 RC 120.00 8,596,301.3 572,713.0 1,046.97 UTM84-36S
KARC023 RC 63.00 8,596,500.5 572,780.1 1,031.47 UTM84-36S
KARC024 RC 36.00 8,596,600.2 572,796.1 1,019.50 UTM84-36S
KARC025 RC 144.00 8,596,300.7 572,641.5 1,041.19 UTM84-36S
KARC026 RC 106.00 8,596,199.7 572,631.1 1,047.48 UTM84-36S
KARC027 RC 102.00 8,596,200.0 572,466.8 1,047.69 UTM84-36S
KARC028 RC 84.00 8,596,200.1 572,415.7 1,043.39 UTM84-36S
KARC029 RC 150.00 8,596,100.2 572,373.2 1,045.90 UTM84-36S
KARC030 RC 144.00 8,595,899.5 572,291.3 1,049.83 UTM84-36S
KARC031 RC 145.00 8,595,800.2 572,279.8 1,053.24 UTM84-36S
KARC032 RC 112.00 8,595,700.1 572,236.4 1,052.45 UTM84-36S
KARC033 RC 138.00 8,595,599.2 572,221.8 1,055.46 UTM84-36S
KARC034 RC 128.00 8,595,403.3 572,185.9 1,060.17 UTM84-36S
KARC035 RC 135.00 8,595,199.8 572,148.7 1,066.37 UTM84-36S
KARC036 RC 165.00 8,596,001.1 572,288.8 1,044.35 UTM84-36S
KARC037 RC 82.00 8,596,400.2 572,716.7 1,037.76 UTM84-36S
KARC038 RC 72.00 8,596,498.5 572,745.4 1,030.30 UTM84-36S
KARC039 RC 90.00 8,596,749.7 572,815.0 1,030.86 UTM84-36S
KARC040 RC 136.00 8,596,750.9 572,773.5 1,029.47 UTM84-36S
KARC041 RC 148.00 8,596,850.1 572,882.6 1,038.66 UTM84-36S
KARC042 RC 90.00 8,596,949.9 572,899.8 1,042.33 UTM84-36S
KARC043 RC 84.00 8,596,948.6 572,859.9 1,041.30 UTM84-36S
KARC044 RC 80.00 8,597,049.7 572,951.2 1,045.62 UTM84-36S
KARC045 RC 100.00 8,597,049.7 572,908.0 1,047.15 UTM84-36S
KARC046 RC 102.00 8,596,849.1 572,835.2 1,035.93 UTM84-36S
KARC047 RC 123.00 8,596,650.7 572,839.8 1,027.06 UTM84-36S
KARC048 RC 66.00 8,593,997.0 572,145.1 1,074.48 UTM84-36S
KARC049 RC 75.00 8,593,796.1 572,040.0 1,077.18 UTM84-36S
KARC050 RC 120.00 8,595,198.0 572,243.0 1,082.10 UTM84-36S
KARC051 RC 156.00 8,595,701.0 572,376.0 1,070.64 UTM84-36S
KARC052 RC 138.00 8,596,198.9 572,550.4 1,048.40 UTM84-36S
KARC053 RC 30.00 8,596,597.4 572,804.5 1,019.54 UTM84-36S
KARC054 RC 132.00 8,596,592.5 572,748.1 1,020.70 UTM84-36S
KARC055 RC 102.00 8,597,150.8 572,979.1 1,052.69 UTM84-36S
KARC056 RC 140.00 8,597,049.7 572,859.7 1,044.86 UTM84-36S
KARC057 RC 126.00 8,596,661.3 572,765.4 1,021.33 UTM84-36S
KARC058 RC 72.00 8,596,664.3 572,810.7 1,027.44 UTM84-36S

107

Hole
identification
Hole Type Max depth (M) Northing Easting Elevation Grid type
KARC059 RC 162.00 8,596,948.5 572,919.9 1,041.77 UTM84-36S
KARC060 RC 60.00 8,596,749.8 572,836.3 1,033.24 UTM84-36S
KARC061 RC 80.00 8,596,101.4 572,599.4 1,052.74 UTM84-36S
KARC062 RC 66.00 8,596,000.4 572,577.9 1,055.67 UTM84-36S
KARC063 RC 134.00 8,596,500.1 572,699.7 1,029.24 UTM84-36S
KARC064 RC 127.00 8,596,399.9 572,675.3 1,036.36 UTM84-36S
KARC065 RC 72.00 8,596,102.1 572,599.5 1,052.75 UTM84-36S
KARC066 RC 162.00 8,595,999.9 572,477.8 1,065.34 UTM84-36S
KARC067 RC 168.00 8,596,100.2 572,330.5 1,041.38 UTM84-36S
KARC068 RC 110.00 8,595,602.1 572,173.6 1,052.03 UTM84-36S
KARC069 RC 162.00 8,595,201.2 572,101.6 1,063.47 UTM84-36S
KARC070 RC 168.00 8,595,900.0 572,415.1 1,071.57 UTM84-36S
KARC071 RC 72.00 8,595,600.1 572,425.9 1,073.39 UTM84-36S
KARC072 RC 160.00 8,595,799.9 572,394.7 1,072.41 UTM84-36S
KARC073 RC 162.00 8,595,685.3 572,325.9 1,070.76 UTM84-36S
KARC074 RC 90.00 8,595,500.9 572,388.0 1,082.97 UTM84-36S
KARC075 RC 90.00 8,595,400.8 572,359.9 1,083.89 UTM84-36S
KARC076 RC 72.00 8,595,322.2 572,349.6 1,087.15 UTM84-36S
KARC077 RC 156.00 8,595,300.6 572,249.7 1,080.02 UTM84-36S
KARC078 RC 120.00 8,595,400.0 572,259.8 1,075.92 UTM84-36S
KARC079 RC 168.00 8,595,500.5 572,284.5 1,071.37 UTM84-36S
KARC080 RC 168.00 8,595,500.2 572,190.0 1,057.09 UTM84-36S
KARC081 RC 86.00 8,597,249.5 573,041.1 1,046.03 UTM84-36S
KARC082 RC 81.00 8,597,200.3 573,011.1 1,050.46 UTM84-36S
KARC083 RC 51.00 8,597,149.1 573,001.2 1,051.63 UTM84-36S
KARC084 RC 101.00 8,597,150.1 572,960.3 1,052.88 UTM84-36S
KARC085 RC 121.00 8,597,149.9 572,939.6 1,052.37 UTM84-36S
KARC086 RC 41.00 8,597,098.8 572,981.0 1,048.29 UTM84-36S
KARC087 RC 86.00 8,597,100.4 572,940.3 1,050.75 UTM84-36S
KARC088 RC 106.00 8,597,100.2 572,919.8 1,050.40 UTM84-36S
KARC089 RC 51.00 8,597,049.3 572,942.0 1,046.21 UTM84-36S
KARC090 RC 61.00 8,597,049.3 572,930.3 1,046.77 UTM84-36S
KARC091 RC 116.00 8,597,049.8 572,885.2 1,047.22 UTM84-36S
KARC092 RC 45.00 8,596,999.9 572,919.9 1,044.32 UTM84-36S
KARC093 RC 101.00 8,596,999.7 572,879.1 1,044.85 UTM84-36S
KARC094 RC 126.00 8,596,999.8 572,858.6 1,044.00 UTM84-36S
KARC095 RC 56.00 8,596,949.6 572,879.8 1,042.24 UTM84-36S
KARC096 RC 35.00 8,596,899.6 572,879.7 1,040.13 UTM84-36S
KARC097 RC 51.00 8,596,899.8 572,859.7 1,039.45 UTM84-36S
KARC098 RC 90.00 8,596,899.6 572,839.6 1,038.71 UTM84-36S
KARC099 RC 41.00 8,596,849.8 572,864.4 1,037.89 UTM84-36S
KARC100 RC 61.00 8,596,850.0 572,844.3 1,036.66 UTM84-36S
KARC101 RC 41.00 8,596,800.1 572,854.8 1,035.91 UTM84-36S
KARC102 RC 71.00 8,596,799.6 572,834.8 1,034.33 UTM84-36S
KARC103 RC 36.00 8,596,748.5 572,857.3 1,035.08 UTM84-36S
KARC104 RC 121.00 8,596,749.8 572,795.5 1,028.73 UTM84-36S
KARC105 RC 41.00 8,596,699.1 572,840.2 1,031.50 UTM84-36S
KARC106 RC 61.00 8,596,703.9 572,821.8 1,030.89 UTM84-36S
KARC107 RC 96.00 8,596,698.6 572,800.6 1,027.82 UTM84-36S
KARC108 RC 36.00 8,596,649.5 572,827.2 1,027.18 UTM84-36S
KARC109 RC 126.00 8,597,200.0 572,949.8 1,052.45 UTM84-36S
KARC110 RC 91.00 8,597,249.1 573,001.6 1,048.89 UTM84-36S
KARC111 RC 121.00 8,596,698.1 572,779.5 1,025.29 UTM84-36S
KARC112 RC 141.00 8,597,250.3 572,961.1 1,050.80 UTM84-36S
KARC113 RC 41.00 8,596,549.1 572,789.7 1,026.01 UTM84-36S
KARC114 RC 73.00 8,596,549.5 572,769.5 1,026.65 UTM84-36S
KARC115 RC 36.00 8,596,448.9 572,779.4 1,035.87 UTM84-36S
KARC116 RC 26.00 8,596,398.0 572,775.9 1,041.06 UTM84-36S
KARC117 RC 66.00 8,596,399.8 572,737.9 1,039.34 UTM84-36S
KARC118 RC 56.00 8,596,348.5 572,737.7 1,043.66 UTM84-36S
KARC119 RC 71.00 8,596,348.4 572,720.1 1,043.38 UTM84-36S
KARC120 RC 46.00 8,596,299.2 572,720.6 1,047.04 UTM84-36S
KARC121 RC 76.00 8,596,298.0 572,700.4 1,047.01 UTM84-36S
KARC122 RC 41.00 8,596,250.3 572,693.9 1,051.41 UTM84-36S
KARC123 RC 61.00 8,596,250.5 572,672.9 1,049.54 UTM84-36S
KARC124 RC 106.00 8,596,249.5 572,630.2 1,044.37 UTM84-36S
KARC125 RC 101.00 8,596,200.0 572,610.1 1,047.55 UTM84-36S
KARC126 RC 66.00 8,596,199.0 572,651.8 1,051.51 UTM84-36S
KARC127 RC 46.00 8,596,198.0 572,674.6 1,051.81 UTM84-36S
KARC128 RC 24.00 8,596,149.2 572,651.4 1,051.70 UTM84-36S
KARC129 RC 48.00 8,596,150.4 572,630.1 1,053.09 UTM84-36S
KARC130 RC 26.00 8,596,100.0 572,620.3 1,051.60 UTM84-36S
KARC131 RC 66.00 8,596,100.0 572,580.9 1,054.05 UTM84-36S
KARC132 RC 21.00 8,596,049.9 572,601.2 1,053.72 UTM84-36S

108

Hole
identification
Hole Type Max depth (M) Northing Easting Elevation Grid type
KARC133 RC 46.00 8,596,049.5 572,580.3 1,055.62 UTM84-36S
KARC134 RC 51.00 8,595,999.8 572,559.0 1,057.51 UTM84-36S
KARC135 RC 81.00 8,595,999.8 572,538.4 1,059.89 UTM84-36S
KARC136 RC 26.00 8,595,952.2 572,565.3 1,060.14 UTM84-36S
KARC137 RC 54.00 8,595,954.1 572,546.0 1,060.70 UTM84-36S
KARC138 RC 36.00 8,595,799.7 572,416.0 1,070.82 UTM84-36S
KARC139 RC 71.00 8,595,801.0 572,376.9 1,071.90 UTM84-36S
KARC140 RC 46.00 8,595,748.0 572,379.7 1,072.21 UTM84-36S
KARC141 RC 56.00 8,595,699.3 572,348.0 1,071.05 UTM84-36S
KARC142 RC 61.00 8,595,649.5 572,336.4 1,075.39 UTM84-36S
KARC143 RC 81.00 8,595,648.6 572,315.5 1,072.66 UTM84-36S
KARC144 RC 66.00 8,595,748.5 572,362.6 1,069.53 UTM84-36S
KARC145 RC 71.00 8,595,399.6 572,280.0 1,078.51 UTM84-36S
KARC146 RC 56.00 8,595,349.5 572,293.1 1,087.32 UTM84-36S
KARC147 RC 91.00 8,595,349.6 572,271.7 1,081.23 UTM84-36S
KARC148 RC 51.00 8,595,301.8 572,293.3 1,085.50 UTM84-36S
KABH001D RC 48.00 8,595,501.5 573,547.9 1,025.32 UTM84-36S
KABH001S RC 28.00 8,595,500.3 573,542.8 1,025.30 UTM84-36S
KABH002D RC 52.00 8,596,143.0 573,699.6 1,034.91 UTM84-36S
KABH002S RC 30.00 8,596,147.6 573,699.2 1,034.36 UTM84-36S
KABH003D RC 80.00 8,598,383.0 573,578.2 1,044.83 UTM84-36S
KABH003S RC 40.00 8,598,379.3 573,575.4 1,044.72 UTM84-36S
KABH004D RC 60.00 8,595,501.7 572,385.1 1,083.18 UTM84-36S
KABH004S RC 30.00 8,595,500.8 572,445.4 1,063.29 UTM84-36S
KABH005D RC 80.00 8,595,403.3 572,133.2 1,055.77 UTM84-36S
KABH005S RC 20.00 8,595,405.5 572,197.5 1,060.95 UTM84-36S
KABH006D RC 35.00 8,596,448.7 572,776.8 1,035.80 UTM84-36S
KABH006S RC 10.00 8,596,444.6 572,789.9 1,035.62 UTM84-36S
KABH007D RC 95.00 8,596,400.4 572,671.8 1,035.97 UTM84-36S
KABH007S RC 45.00 8,596,401.6 572,692.7 1,036.78 UTM84-36S
KABH008S RC 32.00 8,596,699.5 572,841.0 1,038.39 UTM84-36S
KABH009D RC 50.00 8,596,130.9 574,300.2 1,019.13 UTM84-36S
KABH009S RC 25.00 8,596,125.8 574,300.7 1,018.71 UTM84-36S
KABH010D RC 60.00 8,596,075.3 575,057.8 1,011.88 UTM84-36S
KABH010S RC 40.00 8,596,080.8 575,052.6 1,012.35 UTM84-36S
KABH011D RC 80.00 8,595,985.3 575,473.7 1,031.83 UTM84-36S
KABH011S RC 40.00 8,595,978.8 575,470.1 1,038.96 UTM84-36S
KADD001 DD 98.40 8,595,699.6 572,424.2 1,069.19 UTM84-36S
KADD002 DD 78.15 8,596,299.9 572,700.3 1,046.85 UTM84-36S
KADD003 DD 92.35 8,596,750.2 572,818.8 1,031.03 UTM84-36S
KADD004 DD 56.00 8,596,800.4 572,850.1 1,035.28 UTM84-36S
KADD006 DD 305.11 8,597,051.2 572,786.9 1,040.75 UTM84-36S
KADD007 DD 79.41 8,597,048.9 572,920.6 1,046.75 UTM84-36S
KADD008 DD 97.41 8,597,048.9 572,899.3 1,047.13 UTM84-36S
KADD009 DD 58.67 8,597,100.0 572,959.7 1,049.95 UTM84-36S
KADD010 DD 67.77 8,596,999.8 572,900.9 1,045.02 UTM84-36S
KADD011 DD 91.41 8,596,800.2 572,813.9 1,032.97 UTM84-36S
KADD012 DD 103.81 8,596,649.7 572,783.4 1,021.18 UTM84-36S
KADD013 DD 78.61 8,596,599.1 572,774.4 1,020.39 UTM84-36S
KADD014 DD 52.56 8,596,451.6 572,759.5 1,035.38 UTM84-36S
KADD015 DD 29.01 8,596,348.2 572,761.6 1,041.28 UTM84-36S
KADD016 DD 100.86 8,596,252.0 572,648.0 1,044.37 UTM84-36S
KADD017 DD 75.73 8,596,149.5 572,606.3 1,050.41 UTM84-36S
KADD018 DD 52.92 8,596,049.5 572,559.3 1,057.24 UTM84-36S
KADD019 DD 83.90 8,595,700.0 572,304.3 1,065.79 UTM84-36S
KADD020 DD 99.65 8,595,300.3 572,230.0 1,077.90 UTM84-36S
KADD021 DD 86.60 8,597,200.5 573,019.8 1,049.51 UTM84-36S
KADD022 DD 78.40 8,597,050.0 572,970.2 1,044.61 UTM84-36S
KADD023 DD 80.00 8,597,049.7 572,987.0 1,043.06 UTM84-36S
KADD024 DD 32.40 8,597,050.1 572,960.4 1,045.43 UTM84-36S
KADD025 DD 62.40 8,596,999.8 572,921.7 1,044.27 UTM84-36S
KADD026 DD 82.30 8,596,749.8 572,838.9 1,033.55 UTM84-36S
KADD027 DD 206.40 8,597,150.7 572,921.0 1,051.33 UTM84-36S
KADD028 DD 63.20 8,596,299.7 572,654.7 1,041.87 UTM84-36S
KADD029 DD 39.70 8,596,348.8 572,738.5 1,043.71 UTM84-36S
KARC149 RC 61.00 8,595,301.3 572,270.7 1,082.60 UTM84-36S
KARC150 RC 56.00 8,595,249.9 572,260.0 1,083.23 UTM84-36S
KARC151 RC 81.00 8,595,249.7 572,240.7 1,081.66 UTM84-36S
KARC152 RC 106.00 8,595,350.0 572,250.7 1,077.45 UTM84-36S
KARC153 RC 31.00 8,595,199.7 572,263.4 1,084.83 UTM84-36S
KARC154 RC 191.00 8,597,149.4 572,902.7 1,049.79 UTM84-36S
KARC155 RC 191.00 8,597,353.2 572,951.3 1,050.20 UTM84-36S
KARC156 RC 96.00 8,597,251.4 572,981.9 1,049.86 UTM84-36S
KARC157 RC 24.00 8,597,201.0 573,031.6 1,048.10 UTM84-36S

109

Hole
identification
Hole Type Max depth (M) Northing Easting Elevation Grid type
KARC158 RC 70.00 8,597,201.0 572,990.9 1,051.62 UTM84-36S
KARC159 RC 90.00 8,597,210.3 572,972.8 1,051.85 UTM84-36S
KARC160 RC 30.00 8,597,176.1 573,022.7 1,049.59 UTM84-36S
KARC161 RC 40.00 8,597,175.7 573,002.0 1,051.54 UTM84-36S
KARC162 RC 66.00 8,597,175.3 572,994.1 1,052.14 UTM84-36S
KARC163 RC 102.00 8,597,175.9 572,951.4 1,053.00 UTM84-36S
KARC164 RC 24.00 8,597,150.9 573,022.4 1,049.92 UTM84-36S
KARC165 RC 36.00 8,597,126.0 572,991.5 1,051.04 UTM84-36S
KARC166 RC 60.00 8,597,125.9 572,970.4 1,051.83 UTM84-36S
KARC167 RC 90.00 8,597,126.4 572,949.9 1,052.15 UTM84-36S
KARC168 RC 102.00 8,597,126.2 572,929.3 1,051.86 UTM84-36S
KARC169 RC 36.00 8,597,101.9 573,002.9 1,047.47 UTM84-36S
KARC170 RC 30.00 8,597,076.8 572,991.0 1,045.47 UTM84-36S
KARC171 RC 40.00 8,597,076.5 572,969.4 1,047.05 UTM84-36S
KARC172 RC 60.00 8,597,076.6 572,950.2 1,048.57 UTM84-36S
KARC173 RC 78.00 8,597,076.7 572,929.7 1,049.20 UTM84-36S
KARC174 RC 102.00 8,597,076.6 572,912.8 1,049.14 UTM84-36S
KARC175 RC 24.00 8,597,027.1 572,951.2 1,044.08 UTM84-36S
KARC176 RC 48.00 8,597,026.9 572,930.2 1,045.36 UTM84-36S
KARC177 RC 78.00 8,597,026.8 572,908.9 1,046.23 UTM84-36S
KARC178 TR 99.00 8,597,026.6 572,890.4 1,046.40 UTM84-36S
KARC179 RC 126.00 8,597,025.3 572,865.5 1,045.81 UTM84-36S
KARC180 RC 18.00 8,597,001.7 572,941.1 1,043.29 UTM84-36S
KARC181 RC 18.00 8,596,976.4 572,929.8 1,042.81 UTM84-36S
KARC182 RC 36.00 8,596,976.9 572,911.0 1,043.61 UTM84-36S
KARC183 RC 60.00 8,596,977.1 572,892.1 1,043.80 UTM84-36S
KARC184 RC 96.00 8,596,977.0 572,870.8 1,043.32 UTM84-36S
KARC185 RC 30.00 8,596,927.2 572,890.4 1,041.08 UTM84-36S
KARC186 RC 54.00 8,596,926.8 572,871.4 1,041.20 UTM84-36S
KARC187 RC 78.00 8,596,927.2 572,851.2 1,040.43 UTM84-36S
KARC188 RC 30.00 8,596,877.6 572,879.3 1,039.37 UTM84-36S
KARC189 RC 48.00 8,596,877.8 572,860.4 1,038.41 UTM84-36S
KARC190 RC 72.00 8,596,877.4 572,842.6 1,037.76 UTM84-36S
KARC191 RC 54.00 8,596,501.9 572,762.8 1,031.52 UTM84-36S
KARC192 RC 72.00 8,596,451.5 572,739.6 1,034.31 UTM84-36S
KARC193 RC 90.00 8,596,451.4 572,720.4 1,033.79 UTM84-36S
KARC194 RC 96.00 8,596,401.8 572,695.5 1,036.99 UTM84-36S
KARC195 RC 83.00 8,596,351.4 572,700.3 1,040.28 UTM84-36S
KARC196 RC 102.00 8,596,351.4 572,680.6 1,039.57 UTM84-36S
KARC197 RC 33.00 8,596,326.3 572,729.1 1,045.73 UTM84-36S
KARC198 RC 72.00 8,596,326.4 572,719.2 1,045.37 UTM84-36S
KARC199 RC 24.00 8,596,276.4 572,710.0 1,048.88 UTM84-36S
KARC200 RC 66.00 8,596,276.6 572,693.8 1,048.27 UTM84-36S
KARC201 RC 36.00 8,596,226.3 572,679.5 1,052.77 UTM84-36S
KARC202 RC 60.00 8,596,226.2 572,664.8 1,050.63 UTM84-36S
KARC203 RC 90.00 8,596,324.6 572,690.2 1,042.09 UTM84-36S
KARC204 RC 66.00 8,596,324.6 572,670.2 1,040.80 UTM84-36S
KARC205 RC 110.00 8,596,324.8 572,665.7 1,040.70 UTM84-36S
KARC206 RC 96.00 8,596,299.8 572,660.5 1,042.06 UTM84-36S
KARC207 RC 84.00 8,596,274.6 572,669.3 1,044.51 UTM84-36S
KARC208 RC 90.00 8,596,225.0 572,640.6 1,045.81 UTM84-36S
KARC209 RC 93.00 8,596,149.2 572,587.6 1,050.81 UTM84-36S
KARC210 RC 90.00 8,596,100.7 572,562.6 1,054.83 UTM84-36S
KARC211 RC 96.00 8,596,049.2 572,539.9 1,058.99 UTM84-36S
KARC212 RC 102.00 8,596,000.0 572,519.4 1,061.65 UTM84-36S
KARC213 RC 24.00 8,595,898.3 572,455.8 1,070.48 UTM84-36S
KARC214 RC 36.00 8,595,898.1 572,435.6 1,070.91 UTM84-36S
KARC215 RC 60.00 8,595,898.1 572,395.4 1,070.41 UTM84-36S
KARC216 RC 24.00 8,595,847.9 572,441.2 1,071.05 UTM84-36S
KARC217 RC 42.00 8,595,848.1 572,420.7 1,071.28 UTM84-36S
KARC218 RC 54.00 8,595,848.0 572,400.0 1,070.68 UTM84-36S
KARC219 RC 72.00 8,595,848.0 572,379.7 1,069.48 UTM84-36S
KARC220 RC 24.00 8,595,774.0 572,409.4 1,070.39 UTM84-36S
KARC221 RC 48.00 8,595,773.9 572,390.9 1,072.07 UTM84-36S
KARC222 RC 72.00 8,595,775.4 572,374.3 1,071.60 UTM84-36S
KARC223 RC 24.00 8,595,722.9 572,390.7 1,069.72 UTM84-36S
KARC224 RC 42.00 8,595,723.4 572,370.4 1,069.00 UTM84-36S
KARC225 RC 66.00 8,595,723.1 572,353.2 1,067.95 UTM84-36S
KARC226 RC 84.00 8,595,748.6 572,340.6 1,064.05 UTM84-36S
KARC227 RC 84.00 8,595,773.1 572,349.8 1,065.86 UTM84-36S
KARC228 RC 78.00 8,595,723.6 572,329.4 1,064.53 UTM84-36S
KARC229 RC 24.00 8,595,750.1 572,396.6 1,071.67 UTM84-36S
KARC230 RC 78.00 8,595,648.5 572,307.9 1,071.76 UTM84-36S
KARC231 RC 36.00 8,595,648.8 572,365.2 1,074.23 UTM84-36S

110

Hole
identification
Hole Type Max depth (M) Northing Easting Elevation Grid type
KARC232 RC 78.00 8,595,698.3 572,328.9 1,069.02 UTM84-36S
KARC233 RC 36.00 8,595,597.8 572,282.0 1,068.32 UTM84-36S
KARC234 RC 60.00 8,595,597.9 572,264.4 1,066.92 UTM84-36S
KARC235 RC 78.00 8,595,597.1 572,237.4 1,057.92 UTM84-36S
KARC236 RC 162.00 8,597,049.6 572,872.6 1,046.38 UTM84-36S
KARC237 RC 60.00 8,595,597.7 572,309.8 1,074.64 UTM84-36S
KARCSTH001 RC 103.00 8,598,896.2 572,999.1 1,076.74 UTM84-36S
KARCSTH002 RC 100.00 8,598,897.5 573,199.5 1,068.84 UTM84-36S
KARCSTH003 RC 100.00 8,598,898.3 573,398.2 1,066.87 UTM84-36S
KARCSTH004 RC 92.00 8,598,898.2 573,601.3 1,055.32 UTM84-36S
KARCSTH005 RC 106.00 8,598,897.3 573,779.1 1,054.30 UTM84-36S
KATR001 TR 357.14 8,596,006.5 572,342.1 1,049.72 UTM84-36S
KATR002 TR 98.63 8,596,399.7 572,702.9 1,037.32 UTM84-36S
KATR003 TR 459.00 8,595,199.6 572,126.2 1,064.69 UTM84-36S
KATR004 TR 76.00 8,596,499.9 572,753.0 1,030.57 UTM84-36S
KATR005 TR 101.50 8,596,299.2 572,660.4 1,042.08 UTM84-36S
KATR006 TR 85.85 8,596,448.8 572,735.6 1,034.27 UTM84-36S
KATR007 TR 339.00 8,595,896.1 572,298.3 1,050.62 UTM84-36S
KATR008 TR 281.00 8,596,101.5 572,361.9 1,044.83 UTM84-36S
KATR009 TR 153.00 8,596,197.7 572,589.5 1,047.64 UTM84-36S
KATR010 TR 162.70 8,596,655.3 572,751.6 1,021.07 UTM84-36S
KATR011 TR 153.60 8,597,054.6 572,900.3 1,047.71 UTM84-36S
KATR012 TR 198.00 8,595,801.6 572,283.7 1,053.62 UTM84-36S
KATR013 TR 243.78 8,595,702.2 572,199.2 1,049.54 UTM84-36S
KATR014 TR 102.00 8,596,849.4 572,836.3 1,036.20 UTM84-36S
KATR015 TR 362.70 8,595,596.8 572,198.7 1,053.85 UTM84-36S
KATR016 TR 280.00 8,595,395.2 572,188.0 1,060.94 UTM84-36S
KATR017 TR 78.00 8,597,150.5 573,033.8 1,048.45 UTM84-36S
KATR018 TR 301.80 8,593,999.7 571,981.4 1,071.60 UTM84-36S
KATR019 TR 302.00 8,594,199.5 572,000.1 1,065.47 UTM84-36S
KATR020 TR 296.50 8,593,799.6 571,950.4 1,076.79 UTM84-36S
KATR021 TR 291.83 8,594,995.3 572,110.4 1,076.07 UTM84-36S
KATR022 TR 263.38 8,594,798.3 572,091.0 1,075.31 UTM84-36S
KATR023 TR 286.00 8,594,700.5 572,109.6 1,073.61 UTM84-36S
KAWH001 RC 61.00 8,595,292.0 572,070.0 1,056.99 UTM84-36S
KADD050 DD 118.45 8,595,298.7 572,211.9 1,075.63 UTM84-36S

111

Bulk
Sample
Pit ID
Drill
Hole in
Centre
of Pit
Centre
of Pit
Northing
Centre of
Pit Easting
Surface
Pit
Elevation
Pit
Corner
at
surface
Corner
Surface
Northing
Corner
Surface
Easting
Corner
Pit Floor
Northing
Corner
Pit Floor
Easting
Pit Floor
Elevation
Northern Zone
KAPTN001 KARC042 8596950 572902 1042.5 NW 8596956 572896 8596951 572901 1038
NE 8596956 572908 8596951 572903
SE 8596944 572908 8596949 572903
SW 8596944 572896 8596949 572901
KAPTN002 KARC099 8596850 572867 1038 NW 8596856 572861 8596851 572866 1034
NE 8596856 572873 8596851 572868
SE 8596844 572873 8596849 572868
SW 8596844 572861 8596849 572866
KAPTN003 KARC101 8596800 572857 1036 NW 8596806 572851 8596801 572856 1032
NE 8596806 572863 8596801 572858
SE 8596794 572863 8596799 572858
SW 8596794 572851 8596799 572856
Central Zone
KAPTC001 KARC128 8596149 572654 1051 NW 8596155 572648 8596150 572653 1047
NE 8596155 572660 8596150 572655
SE 8596143 572660 8596148 572655
SW 8596143 572648 8596148 572653
KAPTC002 KARC115 8596449 572782 1036 NW 8596455 572776 8596450 572781 1032
NE 8596455 572788 8596450 572783
SE 8596443 572788 8596448 572783
SW 8596443 572776 8596448 572781
KAPTC003 KADD030 8596199 572660 1052 NW 8596205 572654 8596200 572659 1048
NE 8596205 572666 8596200 572661
SE 8596193 572666 8596198 572661
SW 8596193 572654 8596198 572659
Southern Zone
KAPTS001 KARC144 8595749 572365 1070 NW 8595755 572359 8595750 572364 1066
NE 8595755 572371 8595750 572366
SE 8595743 572371 8595748 572366
SW 8595743 572359 8595748 572364
KAPTS002 KARC217 8595848 572423 1071 NW 8595854 572417 8595849 572422 1067
NE 8595854 572429 8595849 572424
SE 8595842 572429 8595847 572424
SW 8595842 572417 8595847 572422
KAPTS003 KARC213 8595898 572459 1070 NW 8595904 572453 8595899 572458 1066
NE 8595904 572465 8595899 572460
SE 8595892 572465 8595897 572460
SW 8595892 572453 8595897 572458

112

TABLE B: Assay Information for Drill Data by Domain Type

Hole
identification
Entandweni 1500-3000ppm Nb2O5domain
from to Nb2O5 Ta2O5 U3O8 ZrSiO4
KABH004D 20 45 1572 88 81 26
KADD001 6 30 3476 213 50 6183
KADD020 84 93 5361 475 326 16260
KADD031 53 55 2277 39 68 936
KADD032 82 98 2564 96 57 2038
KARC007 91 97 2207 23 57 681
KARC011 97 126 2542 100 52 4064
KARC012 0 9 3173 149 47 6187
KARC014 5 29 4399 204 63 7519
KARC016 0 19 2640 112 53 4192
KARC030 118 133 4334 199 57 8730
KARC031 121 144 3569 156 49 6051
KARC033 106 138 3365 211 53 6018
KARC035 105 125 2383 145 91 4586
KARC050 44 52 1558 58 48 3745
KARC051 37 78 1423 73 29 3693
KARC070 72 82 1138 35 29 1317
KARC071 0 26 2870 128 80 3664
KARC072 58 75 1242 53 27 2757
KARC073 80 115 2140 58 52 1628
KARC074 11 27 2768 113 56 2993
KARC075 0 4 2873 44 89 1704
KARC076 0 8 3958 103 90 1865
KARC077 64 82 2108 137 88 5308
KARC078 63 74 4337 203 47 9559
KARC079 66 92 1814 127 84 5033
KARC138 33 36 1432 22 45 192
KARC139 68 71 1330 25 66 606
KARC142 55 61 3059 35 91 337
KARC143 76 81 3636 38 94 317
KARC144 65 66 227 3 0 221
KARC145 50 60 1268 57 46 1409
KARC146 41 56 2213 93 62 4004
KARC147 61 74 1257 56 26 3170
KARC148 45 51 1567 109 53 3009
KARC149 50 61 2232 105 64 5987
KARC150 44 56 1982 88 51 4280
KARC151 55 71 2810 150 82 6578
KARC152 79 84 3139 174 48 4256
KARC222 72 72 668 37 9 1762
KARC225 58 66 1390 21 45 176
KARC226 73 84 2361 112 45 4230
KARC227 80 84 3295 39 103 135
KARC228 72 78 1660 69 26 2623
KARC232 76 78 1996 95 34 3780
KARC254 76 88 2267 159 55 11
KARC255 8 24 2254 84 57 9
KARC260 88 122 2693 131 57 12
KARC261 104 121 2592 128 42 17
KARC264 13 46 2021 108 36 21
KARC265 18 35 2047 90 51 23
KARC269 35 63 2176 144 108 14
KARC271 69 83 1294 70 33 18
KARC272 34 52 2045 106 78 16
KARC274 14 30 2615 76 63 32
KARC275 21 32 3721 179 67 13
KARC277 82 94 2831 187 49 14
KARC278 97 149 2657 125 53 17
KARC295 143 163 2084 127 44 26
KARC296 39 53 1907 124 50 15
KARC298 105 111 3193 133 78 16
KARC302 85 97 2538 178 106 30
KATR007 219 243 4156 164 82 13415
KATR012 174 198 1925 70 58 7063
KATR013 236 244 3737 181 66 7184

113

Milenje 1500-3000ppm Nb2O5 domain

Milenje 1500-3000ppm Nb2O5domain Milenje 1500-3000ppm Nb2O5domain Milenje 1500-3000ppm Nb2O5domain Milenje 1500-3000ppm Nb2O5domain Milenje 1500-3000ppm Nb2O5domain Milenje 1500-3000ppm Nb2O5domain Milenje 1500-3000ppm Nb2O5domain
Hole
identification
from to Nb2O5 Ta2O5 U3O8 ZrSiO4
KABH004D 53 60 1527 77 101 16
KABH006D 0 35 4296 139 110 49
KABH007D 63 95 1061 43 30 36
KABH008S 0 32 2981 159 140 29
KADD001 55 90 2521 130 124 7973
KADD002 0 54 3700 163 117 3252
KADD003 0 66 4072 213 112 4403
KADD004 0 26 5386 189 194 1701
KADD006 117 206 1723 91 50 3604
KADD007 18 59 5000 183 172 5308
KADD008 35 85 5239 228 195 3039
KADD009 28 50 11354 684 433 8617
KADD010 11 56 7079 197 226 4379
KADD011 24 74 4613 204 110 5722
KADD012 4 86 3453 156 87 3886
KADD013 1 69 3155 135 75 3438
KADD014 3 44 4453 177 121 4569
KADD016 11 86 2340 130 68 2744
KADD017 12 54 2699 153 74 2428
KADD018 32 53 4867 252 105 7576
KADD021 54 87 4831 147 149 1640
KADD022 0 17 850 44 37 5705
KADD023 0 10 599 28 14 1494
KADD024 3 24 4203 249 152 11609
KADD025 0 32 3215 117 95 5099
KADD026 0 33 2970 149 143 2775
KADD027 78 117 3800 159 115 3733
KADD029 0 30 4327 224 128 9838
KADD030 0 45 4543 184 97 4598
KADD032 116 122 869 49 65 9529
KADD054 130 202 2415 121 58 25
KAPEDD001 178 250 2621 107 84 2799
KARC002 8 78 2773 124 72 4119
KARC003 0 42 3816 151 108 6428
KARC012 11 39 3434 165 79 5954
KARC014 54 90 2233 111 87 6943
KARC016 39 62 2417 116 62 3197
KARC019 0 29 2578 126 60 5253
KARC022 0 120 2696 108 67 4315
KARC023 0 28 2939 93 81 4430
KARC024 0 36 3108 121 97 7357
KARC025 27 97 1790 74 48 2599
KARC026 5 71 3255 147 82 4087
KARC030 135 144 3152 107 57 3892
KARC037 4 74 2405 90 42 2872
KARC038 8 56 2471 90 69 1962
KARC039 0 70 4494 225 138 4187
KARC040 57 133 1625 70 44 1811
KARC041 0 148 3081 157 114 5780
KARC042 0 24 5849 204 234 7023
KARC043 23 68 3264 117 95 3526
KARC044 7 27 5907 230 193 14454
KARC045 27 75 5275 224 208 5334
KARC046 19 75 3862 158 91 4460
KARC047 0 123 3030 154 96 6652
KARC050 65 84 1392 75 44 2435
KARC052 70 120 1659 75 66 4193
KARC053 0 29 3619 145 157 4007
KARC054 20 104 2639 117 53 3424
KARC055 31 52 4844 315 213 16755
KARC056 58 140 2940 137 59 4486
KARC057 15 124 1862 82 44 3214
KARC058 0 50 3197 112 84 3028
KARC059 0 162 2581 132 85 3677
KARC060 0 36 6024 221 221 3270
KARC061 67 80 2239 24 66 736
KARC062 0 26 4213 166 109 5707
KARC063 61 107 1756 106 72 3346
KARC064 46 101 2756 127 56 4134
KARC065 8 38 3759 152 67 4972
KARC066 75 126 1674 86 67 6569
KARC070 97 117 1388 76 70 7203
KARC071 31 45 2695 113 94 4246
KARC072 90 122 1044 63 51 2680
KARC074 30 46 2329 98 87 3009
KARC075 6 42 1994 89 43 2949
KARC076 18 45 1482 79 38 2906
KARC078 79 91 1810 104 78 5749
KARC079 108 111 1661 71 189 100041
KARC082 25 31 12042 688 378 9971
KARC083 16 22 4176 294 208 18975
KARC084 46 68 8471 642 464 16396

114

Milenje 1500-3000ppm Nb2O5 domain

Milenje 1500-3000ppm Nb2O5domain Milenje 1500-3000ppm Nb2O5domain Milenje 1500-3000ppm Nb2O5domain Milenje 1500-3000ppm Nb2O5domain Milenje 1500-3000ppm Nb2O5domain Milenje 1500-3000ppm Nb2O5domain Milenje 1500-3000ppm Nb2O5domain
KARC085 64 94 7696 393 275 5592
KARC086 13 34 2377 159 94 7239
KARC087 42 61 4449 172 149 2174
KARC088 52 90 4072 160 133 3133
KARC089 12 40 6140 264 218 4526
KARC090 14 54 5107 256 202 6253
KARC091 43 104 3931 146 100 4043
KARC092 0 35 3438 130 111 3614
KARC093 31 88 3016 113 78 3069
KARC094 41 119 3854 164 86 5965
KARC095 7 46 3362 124 123 4107
KARC096 0 23 3908 149 127 4072
KARC097 11 44 3131 128 86 4124
KARC098 21 66 4076 195 95 6922
KARC099 0 28 5327 221 207 6812
KARC100 10 45 3125 128 77 4854
KARC101 0 19 5509 228 188 14878
KARC102 8 48 3872 133 109 4786
KARC103 0 12 954 74 174 12402
KARC104 24 96 3288 153 74 4253
KARC105 0 21 1586 109 215 9152
KARC106 0 49 4012 202 148 5699
KARC107 8 83 3711 168 113 5507
KARC108 0 14 3521 164 130 4616
KARC109 71 99 5402 278 200 4979
KARC110 55 59 3662 152 105 7053
KARC111 29 108 2826 127 67 3213
KARC112 74 105 2554 84 77 1763
KARC113 0 27 4310 192 134 4737
KARC114 0 56 2139 114 75 3953
KARC115 0 29 5538 207 147 4909
KARC116 0 18 3860 183 150 6230
KARC117 0 62 3709 159 99 4651
KARC118 0 31 6040 407 200 8964
KARC119 0 64 3257 137 88 4688
KARC120 0 13 2674 115 76 10592
KARC121 0 52 3090 136 96 5302
KARC122 0 19 2669 123 63 4206
KARC123 0 50 5735 221 151 5435
KARC124 26 94 2338 133 64 3379
KARC125 30 83 1234 76 34 2382
KARC126 0 52 3960 183 89 4634
KARC127 0 26 2492 122 61 3311
KARC128 0 17 6156 259 146 5245
KARC129 0 36 3039 147 59 4513
KARC130 0 10 4244 207 99 4563
KARC131 29 59 2654 138 74 3789
KARC132 0 14 2843 136 69 4181
KARC133 12 39 2589 108 79 3536
KARC134 0 45 2702 126 54 3824
KARC135 19 75 3105 162 71 4487
KARC136 4 17 2414 117 60 2980
KARC137 23 43 2905 142 65 3178
KARC145 66 71 1603 103 70 3742
KARC147 77 86 1235 81 46 1957
KARC152 91 103 2013 89 77 4222
KARC154 83 177 3739 167 86 5120
KARC155 147 191 2863 140 95 3141
KARC156 63 81 6230 159 178 1306
KARC157 8 11 1866 112 53 7185
KARC158 44 60 6208 410 232 8346
KARC159 51 78 3698 190 142 6759
KARC160 2 8 3335 245 142 11603
KARC161 24 29 4656 296 168 17081
KARC162 36 51 6787 491 306 28265
KARC163 60 82 3877 142 119 1953
KARC164 0 7 2332 147 87 4218
KARC165 15 34 2576 156 88 8625
KARC166 27 51 4881 297 177 13156
KARC167 46 69 11218 556 389 7661
KARC168 62 87 4697 203 169 4027
KARC169 12 19 2804 202 116 7278
KARC170 0 16 11719 870 466 14145
KARC171 8 28 3447 192 118 6786
KARC172 18 49 4133 185 130 6338
KARC173 34 68 3396 146 131 6010
KARC174 41 88 5363 242 198 2223
KARC175 0 12 2701 110 74 5907
KARC176 3 42 7872 360 268 4306
KARC177 21 70 4104 141 143 2550
KARC178 32 91 3631 138 105 3764
KARC179 42 118 3596 156 75 4723
KARC180 0 16 3855 171 136 7091
KARC181 0 7 2385 80 71 4733

115

Milenje 1500-3000ppm Nb2O5 domain

Milenje 1500-3000ppm Nb2O5domain Milenje 1500-3000ppm Nb2O5domain Milenje 1500-3000ppm Nb2O5domain Milenje 1500-3000ppm Nb2O5domain Milenje 1500-3000ppm Nb2O5domain Milenje 1500-3000ppm Nb2O5domain Milenje 1500-3000ppm Nb2O5domain
KARC182 0 32 4711 192 162 4673
KARC183 7 50 4593 172 181 4379
KARC184 20 83 3158 127 87 4367
KARC185 0 23 3536 126 130 3822
KARC186 4 45 3023 120 102 3406
KARC187 16 69 2649 114 68 3367
KARC188 0 22 4364 186 153 2590
KARC189 3 35 3427 140 103 4528
KARC190 17 58 3352 147 78 5131
KARC191 7 46 3067 127 73 4494
KARC192 17 59 2715 125 65 3850
KARC193 31 70 2368 98 55 2511
KARC194 20 93 2497 91 71 2613
KARC195 4 76 3801 183 74 4713
KARC196 22 95 3916 213 92 4617
KARC197 0 22 4799 249 154 4514
KARC198 0 64 3322 155 92 5791
KARC199 0 13 2794 123 68 4869
KARC200 0 55 2944 132 106 5418
KARC201 0 26 3747 165 83 3791
KARC202 0 50 4097 178 103 5308
KARC203 3 84 3505 162 85 5118
KARC204 19 66 2754 153 51 4852
KARC205 23 102 3240 176 75 4901
KARC206 22 89 3680 207 80 6460
KARC207 0 76 3054 148 73 4860
KARC208 7 76 2372 125 69 3530
KARC209 37 88 2123 120 70 4045
KARC210 48 79 2035 100 76 3482
KARC211 48 86 2246 117 59 3834
KARC212 36 91 2861 149 74 3579
KARC236 52 124 3997 179 96 4209
KARC239 114 162 3347 87 105 50
KARC241 105 177 3427 142 93 40
KARC244 79 168 3631 159 101 25
KARC248 46 158 3470 172 106 23
KARC249 29 88 2453 126 53 20
KARC250 58 98 1626 109 47 18
KARC252 67 154 2362 142 99 27
KARC255 26 59 2657 138 32 9
KARC264 62 111 2450 160 100 11
KARC265 41 79 2570 135 69 17
KARC268 112 152 1099 45 35 32
KARC269 66 80 1926 125 110 11
KARC270 102 153 1277 57 51 24
KARC271 99 100 87 4 3 5
KARC273 85 92 2398 106 86 37
KARC274 32 59 3076 193 60 17
KARC275 35 64 2314 145 85 20
KARC277 101 108 1919 140 112 28
KARC278 156 170 4071 239 50 9
KARC285 117 158 2370 133 40 16
KARC288 139 157 3445 108 88 25
KARC290 77 127 2529 124 110 18
KARC292 165 180 2283 129 45 16
KARC294 162 197 2042 136 53 7
KARC295 174 200 2571 192 119 12
KARC297 128 135 2614 160 59 25
KARC298 121 140 2504 129 37 14
KARC299 66 118 2688 94 68 23
KARD240 167 242 2540 148 82 42
KARD243 183 267 1623 72 57 32
KARD246 144 228 2646 146 102 27
KARD251 82 141 1751 98 69 25
KARD279 99 149 1486 73 53 31
KARD286 160 184 1144 46 27 11
KARD300 72 119 1237 66 35 32
KARD301 66 118 1789 98 55 17
KATR001 217 271 2695 73 72 3935
KATR002 19 91 3070 138 101 8368
KATR003 202 244 3545 239 137 8910
KATR004 31 72 2216 94 95 3803
KATR005 28 74 7992 277 245 15437
KATR006 25 80 3782 125 116 8670
KATR007 249 283 4570 187 86 9399
KATR008 250 271 4044 156 90 5016
KATR009 47 112 3956 156 91 8900
KATR010 40 97 3384 151 122 11594
KATR011 68 97 4138 253 164 12985
KATR014 21 62 3554 145 160 26973

116

Hole
identification
Uzambazi 1500-3000ppm Nb2O5domain
from to Nb2O5 Ta2O5 U3O8 ZrSiO4
KABH004D 0 13 1374 75 22 27
KADD019 15 84 2006 120 56 2824
KADD020 21 75 2910 161 57 5290
KADD031 0 44 2974 101 69 3062
KADD032 0 74 2766 157 80 5217
KARC001 93 103 2988 123 48 6578
KARC007 29 73 1935 92 59 3453
KARC008 19 49 1665 78 81 1710
KARC009 28 90 1718 83 66 6237
KARC010 0 13 1965 111 65 2855
KARC011 0 85 2422 92 53 4008
KARC013 0 20 3403 180 148 4146
KARC015 0 18 1740 69 37 2727
KARC015 18 104 2274 106 56 4396
KARC021 62 120 1892 51 48 3636
KARC027 31 45 1641 85 46 1201
KARC028 81 84 1869 42 45 538
KARC029 67 140 3156 120 56 3915
KARC033 51 100 2269 140 94 4676
KARC035 79 95 1782 107 91 5944
KARC036 133 161 2493 156 123 13703
KARC050 15 38 3546 158 68 5980
KARC051 0 21 1964 59 41 4008
KARC066 0 1 4436 124 117 21760
KARC067 98 165 2644 136 87 3899
KARC068 93 108 2756 47 70 7157
KARC070 0 41 3239 123 59 3557
KARC072 0 48 3554 119 74 3256
KARC073 0 72 3468 172 56 6442
KARC074 0 8 2010 105 30 4490
KARC077 9 61 3695 153 73 5236
KARC078 11 57 2607 146 65 5088
KARC079 0 51 2243 109 60 5146
KARC138 0 21 2501 77 66 2619
KARC139 0 62 3030 161 58 4694
KARC140 0 31 3484 144 70 4952
KARC141 0 56 3415 143 67 4409
KARC142 0 50 2920 119 63 4581
KARC143 0 66 2939 157 47 7459
KARC144 0 55 4167 178 72 6981
KARC145 0 33 2922 154 79 4152
KARC146 0 31 3495 161 83 4967
KARC147 0 58 2897 135 61 4601
KARC148 0 39 2068 76 52 2979
KARC149 0 43 3359 145 76 5936
KARC150 2 38 3641 173 67 5720
KARC151 15 54 4211 217 83 6341
KARC152 11 76 3681 202 68 7621
KARC153 0 24 2006 87 51 3656
KARC213 0 17 3257 152 117 2015
KARC214 0 26 3173 85 84 1762
KARC215 18 55 5061 222 100 7949
KARC216 0 9 2058 54 57 2205
KARC217 0 37 3803 110 97 3555
KARC218 0 54 3176 146 59 3927
KARC219 10 62 3571 191 80 5245
KARC220 0 11 2322 84 72 6042
KARC221 0 44 3164 114 76 6357
KARC222 0 60 3792 174 72 5862
KARC223 0 10 2488 96 70 15214
KARC224 0 41 3647 124 92 5634
KARC225 0 53 3319 149 58 4384
KARC226 0 67 4156 248 86 6063
KARC227 7 77 3854 208 85 4753
KARC228 0 64 2768 164 64 4206
KARC229 0 9 2912 109 70 3805
KARC230 0 72 3403 203 72 5927
KARC231 0 36 2552 49 71 1395
KARC232 0 70 4112 237 74 7446
KARC233 0 36 3625 175 63 9933
KARC234 13 60 3890 228 65 5675
KARC235 36 78 2100 128 67 3552
KARC237 0 60 2752 155 50 5017
KARC254 43 70 2373 144 70 14
KARC255 0 5 4516 159 108 12
KARC260 49 78 2103 115 58 17
KARC261 21 93 2061 124 99 16
KARC263 29 87 1768 125 87 14
KARC268 0 38 2760 128 64 14
KARC269 0 17 3418 194 58 16

117

Uzambazi 1500-3000ppm Nb2O5domain
KARC270 0 7 2715 114 59 35
KARC271 0 39 2328 105 81 12
KARC272 0 26 2439 136 48 25
KARC274 0 6 2001 46 49 15
KARC276 55 85 1949 98 63 13
KARC278 17 92 2046 131 71 10
KARC283 78 147 2674 113 69 17
KARC284 50 116 9617 248 298 44
KARC285 6 13 5059 373 226 17
KARC287 125 140 2692 128 82 12
KARC288 45 123 2127 87 61 16
KARC291 58 88 2416 86 62 29
KARC296 0 29 1849 69 48 12
KARC302 36 80 1771 116 70 21
KARD286 100 147 3024 146 50 28
KATR001 101 141 4641 160 129 3961
KATR007 110 178 4010 152 125 7060
KATR008 103 130 3617 154 78 7785
KATR012 71 159 4270 146 115 15472
KATR013 123 207 3555 155 87 11260
Hole
identification
Pangano 1500-3000ppm Nb2O5domain Pangano 1500-3000ppm Nb2O5domain Pangano 1500-3000ppm Nb2O5domain
from to Nb2O5 Ta2O5 U3O8 ZrSiO4
KADD019 0 6.16 3,071 182 112 7,206
KADD020 0 9.32 2,371 133 97 7,506
KARC001 15.04 45.03 2,870 113 97 6,524
KARC004 0 102 2,181 96 61 2,554
KARC005 0 72.43 2,705 125 89 3,663
KARC006 0 30.82 2,165 88 55 2,255
KARC007 0 8 2,806 135 85 4,203
KARC008 0 13.96 1,949 107 71 5,129
KARC017 0 32.83 1,567 77 60 5,800
KARC029 16.17 38.82 2,929 112 77 4,814
KARC030 12.07 39.14 3,304 122 84 3,254
KARC031 6 30.04 3,197 117 90 2,762
KARC032 19.98 37.05 1,762 81 63 4,854
KARC033 17.05 24.07 1,739 86 65 3,516
KARC034 22.96 36 1,800 82 72 7,914
KARC035 7 40 2,240 90 57 1,881
KARC036 47.32 65.09 2,725 130 93 3,971
KARC067 57.06 74.25 2,491 112 78 7,948
KARC069 38.78 67.8 1,843 85 61 4,438
KARC077 0 2 2,084 108 65 6,386
KARC078 0 3 1,789 95 71 7,094
KARC080 37.88 52.66 2,126 104 83 5,723
KARC151 0 4 2,511 135 85 12,837
KARC152 0 3.95 1,102 65 47 2,960
KARC235 0 8 2,304 119 65 4,190
KARC253 68.1 74.09 1,622 88 58 12
KARC254 0 16.01 1,643 84 57 20
KARC256 52.99 60.04 1,426 80 49 10
KARC257 34.07 56.06 1,572 89 55 16
KARC259 28.02 43.02 2,084 106 80 20
KARC260 9.99 19.01 2,554 126 67 22
KARC261 0 19.28 3,031 151 103 27
KARC276 0 19 3,662 153 92 38
KARC283 24.11 67.04 2,573 104 84 18
KARC284 18.47 44.35 2,305 142 75 14
KARC287 59.06 81.05 2,286 95 86 21
KARC288 0 19.67 5,566 246 163 29
KARC291 0 39.94 2,234 97 77 24
KARC292 54.06 73.09 2,197 109 62 18
KARC294 68.18 89.18 1,884 105 69 15
KARC295 36.06 54.06 2,866 159 111 16
KARC298 0 11 2,272 97 57 23
KARC302 0 12 1,332 79 61 14
KARD282 70.3 90.88 3,145 121 108 17
KARD286 20.5 50.01 1,810 78 53 23
KARD289 57.29 85.54 2,214 104 77 19
KATR001 22.76 56.65 6,585 348 271 35,785
KATR003 37.87 100.71 3,359 167 154 33,753
KATR007 7.53 75.65 3,714 153 116 9,011
KATR008 39.11 94.79 4,568 231 164 20,603
KATR012 4.69 41.22 3,645 152 114 18,511
KATR013 65.82 112.8 3,315 143 130 29,407

118

Bulk sample assay information Bulk sample assay information Bulk sample assay information Bulk sample assay information
Pit Name of sample Type/Interval Analysis result in %
Nb2O5 ZrO2
KPTN001 KPTN001N102 Bulk Pit 0.3297 0.287
KPTN001 KPTN001N108 Bulk Pit 0.3415 0.297
KPTN001 KPTN001N114 Bulk Pit 1.2355 0.86
KPTN001 KPTN001N121 Bulk Pit 1.0343 1.449
KPTN001 KPTN001N129 Bulk Pit 1.366 0.685
KPTN002 KPTN002N203 Bulk Pit 0.6909 0.822
KPTN002 KPTN002N210 Bulk Pit 0.7020 0.64
KPTN002 KPTN002N213 Bulk Pit 0.6073 0.534
KPTC001 KPTC001C01 Bulk Pit 0.215 0.179
KPTC001 KPTC001C06 Bulk Pit 0.2411 0.2
KPTC001 KPTC001C14 Bulk Pit 0.2276 0.196
KPTC001 KPTC001C22 Bulk Pit 0.2294 0.117
KPTC001 KPTC001C28 Bulk Pit 0.2377 0.134
KPTC001 KPTC001C36 Bulk Pit 0.2261 0.127
KPTC001 KPTC001C46 Bulk Pit 0.2184 0.098
KPTS001 KPTS001S104 Bulk Pit 0.274 0.365
KPTS001 KPTS001S113 Bulk Pit 0.2433 0.239
KPTS001 KPTS001S126 Bulk Pit 0.2788 0.284
KPTS001 KPTS001S134 Bulk Pit 0.2534 0.27
KPTS001 KPTS001S144 Bulk Pit 0.25 0.368

119

Table C: Relevant Environmental Legislation for Kanyika Project

Legislation Administrating
Department
Requirements Project Requirements/Compliance
measures
Environmental Impact Assessment Environment
Management Act (No.
23 of 1996)
Environment Affairs ESIA process documented. Company must endeavour to promote a
clean environment and ensure the
protection, management, conservation
and sustainable use of natural resources
in Malawi. Mine must conduct an EIA
process in terms of this Act to get
environmental approval.
Provides for listed activities for
which an ESIA is required.
Listed activities to be assessed in the ESIA
Environmental approval required
before licence can be issued under
other legislation.
Environmental approval is approved.
ESIA Guidelines of
1997
Environment Affairs ESIA process documented including
public consultation process
Cognisance has been given to the
requirements of the guideline in the ESIA
process.
EIA Guidelines for
Mining of 2002
Environment Affairs ESIA process documented. Guideline
on report contents
Cognisance has been given to the
requirements of the guideline in the ESIA
process.
Mines and Minerals
Act (2018).
Mines Mining Licence application to be
accompanied by a statement
indicating the impact on the
environment.
The ESIA has been undertaken to ensure
compliance with the requirements of the
Act.
Waste Environment
Management Act
(2016)
Environment Affairs:
Waste
Regulation 30(1) No disposal site or
plant for chemical waste shall be
licensed under the regulations
unless an environmental Impact
assessment has been carried out in
accordance with the provisions of
this Act.
The KNP must apply for a waste licence
for any waste disposal activities and/or
waste disposal infrastructure, such as the
on-site incinerator and waste dump.
EIA to be undertaken for such sites in
support of the waste licence.
Environment
Management Act
(2016)
Environment Affairs:
Waste
Regulation 35 importation of
Chemicals. A license is required from
the directorate for the importation
of anychemicals.
The KNP will require the importation of
small volumes of sulphuric acid for part of
the pre-flotation process.
Environment
Management Act
(2016)
Environment Affairs A licence is required to handle,
store, transport, or destroy waste or
to generate waste or operate a
waste disposal site.
Licence to be applied for by KNP
Water CAP 72.03 Water
Resources Act (1969)
Works, Supplies and
Water Development
Governs water rights, water
abstraction, pollution control,
building of dams and water resource
planning and development. Permit
required for River Diversion and
Dam.
The KNP will need to apply for a water
right for the abstraction of groundwater
and surface water, the construction of a
dam, altering the flow of a public water
resource.
Water Resources
(Water Pollution
Control)Regulations
Water Effluent Discharge Permits required
for discharge of any polluted water
into anynatural resource.
The KNP will need to apply for a discharge
permit for discharging polluted water into
a water resource.
Biodiversity The Malawian Forestry
Act (Act No. 11 of
1997)
Forestry The Malawian Forestry Act (Act No.
11 of 1997) prohibits construction in
areas that are protected by the Act
(e.g. Forest Reserves). Furthermore,
section 46(a) states that “no person
shall cut, take, fell, destroy, uproot,
collect or remove forest products
from a forest reserve, customary
land, public land, or protected forest
area.
The KNP will need to apply for
authorisation for the removal of trees
and clearance of vegetation to establish
the KNP site and access routes.
Cap 64:01 Plant
Protection Act
Aim to prevent the introduction of
alien weeds, invertebrate and
microbial pests and provide for the
eradication of pests, diseases and
weeds that are destructive to plants
and other habitats. The Acts further
prevent the importation, culturing,
distribution, selling and exportation
of any plant forms and growth
media such as rooting compost and
soil without an officialpermit issued
A permit will be required to remove trees
and clear vegetation. A management plan
must be put in place to control alien
weeds, pests and diseases, as well as
authorisation to remove and store soil in
topsoil stockpiles.

120

Legislation Administrating
Department
Requirements Project Requirements/Compliance
measures
by the National Plant Protection
Services.
Air Quality Environment
Management Act
(2016)
Environment Affairs Licence is required to emit any gas
or gaseous substance into the
environment.
The KNP will require a permit for gaseous
emissions as the three main air pollution
activities are, diesel generators and
vehicle emissions.
Radiation Malawi Atomic Energy
Draft Bill, 2009.
Atomic Energy
Regulatory Authority
A licence is required for the mining
and processing of radioactive
materials.
The KNP will need to apply for a licence
and provide all relevant information to
the authority to be allowed to conduct
mining operations.
A radioactive waste management
plan is to be in place for each stage
of mining before mining can start.
The KNP will need to set up a radioactive
waste management plan to ensure safety
standards are in place prior to
commencing mining.
Heritage Monuments and Relics
Act Cap 29.01
Department of
Antiquities
No person shall without consent
from the Minister carry out any
mining project so as to cause
damage to any relic or monument.
Excavation permit is required to
remove anyrelic orgrave.
There are numerous sites of cultural
significance on the KNP site. These sites
will need to be preserved or an
excavation permit will need to be applied
for to move and/or remove any relics and
graves.
Mining Explosives Act Cap
14.09 and Regulations
Mines Licences required for storage,
possession, use and manufacturing
of explosives. Blasting licences
required.
The mine will need to apply for a licence
to store, possess, and handle explosives.
It will be necessary to apply for a blasting
licence to carry out blasting activities.
Licence to be applied for by KNP.
Resettlement Town and Country
Planning Act Cap 23.01
Ministry of Lands,
Physical Planning &
Survey
Controls acquisition of land and
compensation due to use of land.
Act is of relevance in the calculation of
compensation.
The Malawi National
Land Policy of 2002
Ministry of Lands,
Physical Planning &
Survey
Specifies the requirements for the
payment of compensation, regulates
the dispensation of customary land.
It will be necessary to resettle and
compensate people living within the
project area and buffer zones, along with
potentially affected people from the road
upgrade.
Mines and Minerals
Act (2018)
Ministry of Mines According to this Act, the company
must negotiate the acquisition and
must pay fair market value for the
land. The value of any permanent
improvements that increase the
productive capacity, utility or
amenity of the land, and any
appreciation of the land value.
Direct negotiation and payment to
affected persons within the mine
relocation area.
Cap 66:05 Fisheries
Conservation
Management Act
The Act provides for the regulation,
conservation and management of
the fisheries of Malawi. The Act
makes provisions for the
degradation of spawning grounds by
siltation and changing flow regimes
and the identification and
monitoringofpollution sources.
The project will negatively impact of
surface water resources which can lead to
the degradation of spawning grounds,
siltation and the changing of flow regimes
in certain watercourses due to mine
infrastructure and dam. It will be
necessary to monitor all pollution sources
to complywith the Act.
Roads Cap 69:12 Public Roads
Act
The Public Roads Act provides for
the management of road projects in
such a way that the different
stakeholders involved, especially the
local communities, are not adversely
affected by the road projects. The
Act also requires the processing of
land acquisition, resettlement, and
compensation issues in accordance
with the provisions of the Land Act,
for proper implementation of public
roadsprojects.
The project will need to follow the
provisions of the Act to ensure
compliance and the correct
implementation of the public roads
project.

121

Table D: Specialist Studies for the Kanyika Project

DISCIPLINE STUDY APPROACH
Heritage Desktop study involving a survey of available literature (The Heritage Atlas Database, The Environmental Potential
Atlas. Review of satellite imagery and topocadastral maps.
Field survey and interview of local inhabitants to identify heritage sites within the KNP area including graves and
burial grounds, archaeological sites and historical sites.
Documentation of the site description, locality (including mapping), assessment of the site significance and
recommendations for further management of the site.
Visual Assessment Site assessment to obtain an overview of the baseline visual environment at the KNP. Creation of a digital elevation
model for the study area using GIS using ArcGIS 3D Analyst software. Insertion of project elevation data and
inserting into elevation model. Identification of sensitive visual receptors. Viewshed analysis and determination of
lines of sight from visual receptors.
Air Quality Review of National and International Policy and Regulatory Requirements. Baseline characterisation of the air
quality including collation of local fallout and PM10 dust levels.
Collation of hourly average meteorological data the on-site weather station. Identification of sensitive receptor
sites. Compilation of an emissions inventory for the proposed KNP project i.e. identification of air pollution
sources. Dispersion modelling using the Atmospheric Dispersion Modelling System (ADMS) developed by the
Cambridge Research Consultants (CERC). Prediction of highest hourly, daily and annual average ground level
concentrations (particulates, SO2, SO3, NO2and Diesel Particulate Matter) for an area of 20 km by 20 km from the
proposed mine pit. Prediction of dust fallout levels.
Comparison of concentrations with international health screening guidelines.
Noise Review of national and international noise standards and guidelines relevant to the project. Baseline noise
sampling at key receptor points in the dry season and in the wet season. Estimation of sound power levels (noise
emissions) from noise sources at the proposed project. Calculation of noise propagation using the Concawe
Method (SANS 10357, 2004). Determination of the predicted noise impacts of the project. Comparison of ambient
noise levels with the IFC noise guidelines for residential areas.
Radiation Baseline radiological survey including: Measurement of terrestrial external radiation; Radioanalysis of radioactivity
in soils and sediment; Radon gas exhalation from soil surface; Radon gas monitoring; Radioactivity in surface and
groundwater. Assessment of applicable legislation and standards. Identification of sources of airborne radioactivity
related to the Kanyika. Modelling of the potential dispersion of and airborne concentrations of radioactive dust
and radon; Modelling of dispersion of and the potential deposition of dust in the environment due to the KNP.
Determination of the potential public dose and exposure. Prospective assessment of worker radiation doses.
Soils and Land
Capability
Review of available information (including proposed general arrangement drawing, satellite imagery) and
development of reconnaissance sampling strategy. Soil sampling (auguring) over the project area using a
reconnaissance grid. Soil analysis for chemical characteristics, soil fertility, nutrients, CEC and soil organic matter.
Assessment of soil erosion and compaction characteristics. Soil characterisation and classification.
Mapping of soil forms and families using the Taxonomic Soil Classification System of Mac Vicar_et al_(1991).
Mapping of soils in terms of soil groups. Classification of soils in terms of land capability classes using the Canadian
Land Inventory System and the Chamber of Mines Classification System. Prediction of potential impacts of mining
activities on soils and land capability. Development of a working plan and utilisation guide for soils.
Hydrogeology Desktop review of exploration borehole data. Hydrocensus of community boreholes in the vicinity of the Kanyika
(14 boreholes). Drilling of hydrogeological boreholes (21 boreholes) to investigate hydrogeological conditions.
Aquifer testing using hydrogeological boreholes. Numerical groundwater modelling (FEFLOW).
Geochemistry Ground and surface water monitoring. Geochemical sampling and analysis of 2 tailings samples (saprock and
primary ore) and 3 rock core samples (low grade ore, saprolite material and country rock). The samples were
subjected to: Mineralogy analysis by XRD and XRF; Whole rock analysis by aqua regia digest and ICP analysis;
Distilled water leach and ICP analysis; Acid-Base-Accounting; and net acid generating test. Determination of
pollution potential of waste sources at the mine.
Surface Water Collation of baseline surface water quality data. Desktop study of available information and pertinent legislation.
Collation of rainfall data (Malawian Department of Climate Change and Meteorological Services for hydrological
calculations and water balance modelling. Calculation of peak flood flows for a 1 in 100 year recurrence interval.
Calculation of flood lines using the River CAD Professional river analysis software program.
Determination of mean annual run-off and dry weather flows using the Pitman synthetic streamflow generation
model. Development of a conceptual water management program for the KNP based on the general arrangement
drawing. Development of a project water balance to determine the water-make and to determine the water
requirements. Assessment of potential impacts on surface water.
Vibrations Desktop review of pertinent legislation, policies and guidelines. Desktop review of the impact of flyrock, ground
vibration and air shock that may result from the project. Recommendations for mitigation and monitoring

122