AI assistant
FUTURE GENERATION AUSTRALIA LIMITED — Interim / Quarterly Report 2012
Feb 20, 2012
64916_rns_2012-02-20_165f601c-8d5e-4244-a01e-435efc68fd97.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Total pages: 36
==> picture [216 x 105] intentionally omitted <==
Hastings Funds Level 27, 35 Collins Street Management Limited Melbourne VIC 3000 Australia ABN 27 058 693 388 T +61 3 8650 3600 AFSL No. 238309 F +61 3 8650 3701 Australian Infrastructure www.hfm.com.au Fund Limited Melbourne, London, San Antonio, Sydney ABN 97 063 935 553
Australian Infrastructure Fund (AIX)
Results announcement
21 February 2012
Appendix 4D – Report for the half year ended 31 December 2011
Please find enclosed the following documents:
-
A. Results for announcement to the market
-
B. Commentary on the results
-
C. Financial report for the half year ended 31 December 2011
-
D. Independent auditor’s review report
For further enquiries, please contact:
Jeff Pollock Chief Executive Officer
Australian Infrastructure Fund Tel: +61 3 8650 3600 Fax: +61 3 8650 3701 Email: [email protected] Website: www.hfm.com.au/aix
Simon Ondaatje Head of Investor Relations
Hastings Funds Management Tel: +61 3 8650 3600 Fax: +61 3 8650 3701 Email: [email protected] Website: www.hfm.com.au/aix
==> picture [100 x 52] intentionally omitted <==
Jane Frawley Company Secretary Australian Infrastructure Fund
1
Australian Infrastructure Fund Appendix 4D Report for the half year ended 31 December 2011
A. Results for announcement to the market
| Change from | Half year to |
Half year to |
Half year to |
|
|---|---|---|---|---|
| previous | 31 December |
31 December |
||
| corresponding | 2011 |
2010 |
||
| period | ($’000) |
($’000) | ||
| Revenue from ordinary activities(1) | Down 19% | To |
77,999 |
96,825 |
| Revenue from ordinary activities other than gains and losses(2) | Down 2% | To |
29,439 |
29,990 |
| Profit from ordinary activities after tax attributable to securityholders | Down 22% | To |
68,835 |
88,231 |
| Net profit for the period attributable to securityholders | Down 22% | To |
68,835 |
88,231 |
| Net cash flows from operating activities(3) | Down 37% | To |
19,337 |
30,936 |
(1) Revenue from ordinary activities largely comprises income (being distributions, dividends and interest on shareholder loans) received by AIX from the assets in the portfolio and any unrealised gains and losses resulting from changes in the independent valuation of AIX assets.
(2) Revenue from ordinary activities other than gains and losses largely represents distributions, dividends and interest on shareholder loans received by AIX from the assets in the portfolio.
(3) Net cash flows from operating activities comprise distributions, dividends, interest on shareholder loans and other income, net of finance costs paid, operating expenses paid and income tax refunded / (paid).
Refer to Section B for commentary on the results.
| Amount | Amount | Franked | |
|---|---|---|---|
| amount per | Tax-deferred |
||
| Amount | security |
amount per | |
| Distributions(1) | per security | at 30% tax | security |
| Distributions for the half year ended 31 December 2011 | |||
| Interim distribution – 31 December 2011 | 5.00 cents | 2.33 cents |
1.62 cents |
| Distributions for the year ended 30 June 2011 | |||
| Final distribution – 30 June 2011 | 5.00 cents | 2.36 cents |
0.00 cents |
| Interim distribution – 31 December 2010 | 5.00 cents | 3.59 cents |
0.12 cents |
| Record date for determining entitlements to the distribution | 30 December 2011 | ||
| Distribution payment date | 27 February 2012 |
(1) For tax purposes, please refer to the Annual Distribution Statement which will be distributed following the end of the 2012 financial year. This statement will provide more details of the tax components of the 2012 financial year distributions.
Note: AIX’s Distribution Reinvestment Plan (DRP) remains suspended until further notice. All eligible securityholders will receive their distributions for the half year ended 31 December 2011 by way of cash payment.
| Change from previous | 31 December |
31 December 2010 |
|
|---|---|---|---|
| Key performance indicators | corresponding period | 2011 | |
| Net tangible asset backing | Up 8% | 291.51 cents | 270.43 cents |
| Stapled security price | Up 3% | 193.00 cents | 188.00 cents |
2
Australian Infrastructure Fund Appendix 4D Report for the half year ended 31 December 2011
B. Commentary on the results
AIX today announced its results for the half year to 31 December 2011. During this period, the Australian airport assets performed as expected, with domestic passenger growth remaining relatively subdued, except at Perth, which continues to benefit from the strong resources sector. Also in line with expectation was the continued growth in international passengers travelling through AIX’s Australian airports, although as anticipated, this growth was lower than the strong growth experienced in the 2011 financial year.
AIX has independent valuations performed on the assets in its portfolio every six months, and any increases (or decreases) in the valuation of these assets are accounted for as unrealised gains (or losses). For the half year to 31 December 2011, net gains in the value of unlisted securities were $48.5 million, 27.4 percent lower than net gains of $66.8 million in the prior corresponding period. The lower net gain in the half year to 31 December 2011 compared to the prior corresponding period was due to:
-
a lower upward revaluation of Australia Pacific Airports Corporation (APAC) of $2.2 million in the current period, compared with $26.4 million in the prior period;
-
a lower upward valuation of Airport Development Group (ADG) of $4.9 million for the half, as compared with an upward revaluation of $12.3 million in the prior corresponding period; and
-
the lower valuations above were partially offset by an increased valuation of Queensland Airports Limited of $16.6 million in the current period, compared with $9.0 million in the prior period. The current period revaluation gain largely reflected favourable debt terms following QAL’s successful refinancing.
Revenue from ordinary activities includes unrealised gains and losses and as a result of the aforementioned valuation movements, was also lower at $78.0 million for the half year, compared with $96.8 million in the prior corresponding period. Sources of revenue other than gains and losses are set out below:
| Half year to | Half year to |
|
|---|---|---|
| 31 December | 31 December | |
| 2011 | 2010 | |
| Asset ($m) | ||
| ($m) | ($m) | |
| Perth Airport | 10.4 | 9.6 |
| APAC | 8.8 | 8.3 |
| QAL | 1.2 | 0.9 |
| NT Airports | 4.1 | 3.9 |
| HTAC | 3.8 | 4.2 |
| Port of Portland | (0.1) | 1.5 |
| Port of Geelong | 0.0 | 0.3 |
| Bank interest and other | 1.3 | 1.2 |
| Total revenue excluding gains/(losses) | 29.4 | 30.0 |
Similarly, net profit after tax was $68.8 million, down 22.0 percent from $88.2 million in the prior corresponding period. Excluding the impact of gains/losses, revenue was $29.4 million for the period, broadly in line with that of the prior corresponding period of $30.0 million. The downward movement in net profit after tax was predominantly a result of the decrease in unrealised gains as compared with the prior period.
3
Australian Infrastructure Fund Appendix 4D Report for the half year ended 31 December 2011
Net cashflows from operating activities decreased 37.5 percent from $30.9 million in the prior corresponding period to $19.3 million in the half year to 31 December 2011, as set out below:
| Half year to | Half year to | ||
|---|---|---|---|
| Asset ($’000) | |||
| 31 December | 31 December | ||
| 2011 | 2010 | ||
| ($’000) | ($’000) | ||
| Cashflow from assets | (23%) | 30,738 | 39,749 |
| Management expense | (6,326) | (6,362) | |
| Otherexpenses | (2,949) | (1,638) | |
| Netinterestreceived / (paid) | (79) | 800 | |
| Operating cashflow | (34%) | 21,384 | 32,549 |
| Cashflow from assets in the form of capital returns | (2,047) | (1,613) | |
| Net cashflows from operating activities | (37.5%) | 19,337 | 30,936 |
In July 2010, AIX received an $11.3 million dividend from QAL relating to the 2010 financial year, resulting in a timing difference for the half year to 31 December 2010. Normalising this figure out of the prior corresponding period results in net cashflows from operating activities remaining broadly flat on the prior corresponding period.
Other expenses increased when compared to the prior corresponding period, largely due to one-off strategic advisory costs. Finance costs increased for the half year as a result of undrawn commitment fees incurred following an increase in AIX’s fund level debt facility from $30m to $100m in August 2011.
The assets comprising the AIX portfolio contributed $30.7 million in cash flows to the fund during the year compared to $39.7 million in the prior corresponding period, a decrease of 22.7 percent on prior corresponding period. The cash was received in the form of distributions, dividends, interest on shareholder loans and capital returns as follows:
| Half year to | Half year to | |
|---|---|---|
| Asset | 31 December | 31 December |
| 2011 | 2010 | |
| ($m) | ($m) | |
| Perth Airport | 10.3 | 10.5 |
| APAC | 8.8 | 8.3 |
| QAL | 1.1 | 12.2 |
| NT Airports | 4.0 | 4.4 |
| HTAC | 3.8 | 2.3 |
| Port of Portland | 1.3 | 1.5 |
| Port of Geelong | 0.5 | 0.5 |
| Statewide Roads | 1.0 | 0.0 |
| Cashflow from assets | 30.7 | 39.7 |
The reduction in cashflow from assets during the period was due to a timing difference, with QAL paying an $11.3 million dividend in the six months to 31 December 2010 relating to the 2010 financial year. Normalised cashflow from assets was 8.0 percent greater than the prior corresponding period.
On 9 December 2011, AIX provided distribution guidance for the 6 months ending 31 December 2011 of 5.0 cents per stapled security ($31.0 million). The distribution will be paid on 27 February 2012. AIX will continue its policy of paying sustainable distributions funded substantially from cash flows received from assets, net of fund level expenses.
AIX outperformed its listed benchmark for the 6 months to 31 December 2011. Over this period, the AIX security price increased 0.5 percent, from $1.92 to $1.93. The S&P/ASX 200 Industrials Index decreased 7.4 percent over the same period. The AIX security price closed yesterday at $2.05, an increase of 6.2 percent since 31 December 2011.
4
Australian Infrastructure Fund Appendix 4D Report for the half year ended 31 December 2011
Other highlights for the half year ended 31 December 2011
-
During the 6 months to 31 December 2011, airports within the AIX portfolio successfully re-financed debt facilities, and AIX refinanced its fund level facility as detailed below:
-
Queensland Airports Limited (QAL) successfully refinanced and upsized its debt facilities to $532 million (from $468 million) in December 2011, with funding spread across three and five year terms. The additional debt capacity will allow QAL to fund further expansion and upgrade works at its three airports at Gold Coast, Townsville and Mount Isa.
-
Perth Airport successfully completed a $1.23 billion debt refinance in November 2011. Perth Airport secured $915 million of revolving facilities spread across four, six and seven year tenors, as well as a $300 million facility to backstop a future capital markets issue. The additional debt capacity secured, together with shareholder commitments of $122 million (AIX’s pro-rata share: $36 million), will support Perth Airport’s $750 million expansion plans.
-
NT Airports successfully refinanced and upsized its debt facilities to $350 million (from $225 million) in November 2011 for a 3 year term. These debt facilities allowed NT Airports to refinance its expiring debt on competitive terms, and will support its planned aeronautical capital expenditure, which is underpinned by long term aero pricing agreements. The additional debt capacity also provides flexibility to invest in accretive car parking and retail opportunities as they arise at the NT Airports.
-
APAC successfully raised USD 600 million via a US private placement with financial close occurring in September 2011, completing a major $1.25 billion refinancing for the airport.
-
The AIX fund level facility was refinanced in August 2011 for a 2 year term. The revised terms of the facility include an increase in its size from $30 million to $100 million, greater flexibility in the purposes to which the facility can be applied, and a reduction in fees and margins. This facility remains undrawn.
-
On 20 February 2012, AIX announced that it had signed a binding Sale and Purchase Agreement for the sale of its 35 percent interest in the Port of Geelong. Financial close is scheduled to occur on 29 February 2012. The agreed sale price will see AIX receive its independent valuation as at June 2011, plus AIX's 35 percent share of distributable income from 1 July 2011 to completion. Port of Geelong has been a successful investment for AIX, generating a total return of 23 percent per annum since inception.
Outlook
The AIX portfolio has performed in line with expectations for the 6 months to December 2011. While domestic growth has been subdued, other than at Perth, the strong Australian dollar has stimulated strong outbound international passenger growth at the majority of AIX’s Australian airport assets during the half.
Airport redevelopment projects to provide for long-term growth continue to progress well, with a number of refinancings also completed during the half to support these initiatives. In addition, we continue to pursue a number of strategic options aimed at increasing value for AIX securityholders.
With global economic uncertainty expected to remain for the foreseeable future, it is envisaged that domestic growth will continue to remain subdued at AIX’s Australian airport assets in the short-term, however the strong Australian dollar is expected to continue promoting international outbound travel. Despite a continuing challenging environment, we remain confident in the long term growth potential and value of our assets.
5
Australian Infrastructure Fund Appendix 4D Report for the half year ended 31 December 2011
C. Financial report for the half year ended 31 December 2011
6
Australian Infrastructure Fund Limited ABN 97 063 935 553
Australian Infrastructure Fund Trust ARSN 089 889 761
Consolidated Interim Financial Statements for the Half Year ended 31 December 2011
1
Australian Infrastructure Fund Limited Directors’ Report 31 December 2011
Directors’ Report
The directors of Australian Infrastructure Fund Limited submit their report together with the consolidated interim financial statements of Australian Infrastructure Fund Limited (AIFL or the Company) consisting of AIFL and the entities it controlled at the end of, or during the half year ended 31 December 2011 (referred to hereafter as AIX).
Structure of consolidated interim financial statements
The ordinary shares issued by AIFL are stapled to the securities issued by Australian Infrastructure Fund Trust (AIFT or the Trust). The combined entity of AIFL and AIFT and its controlled entities is known as the Australian Infrastructure Fund (AIX). On 6 March 1997, the stapled securities were listed on the Australian Stock Exchange (ASX) and have the ASX code of AIX.
The units and shares will only be unstapled in accordance with the determination of the Responsible Entity for AIFT and the Board of AIFL if:
-
the unitholders of AIFT have approved the unstapling by special resolution;
-
the members of AIFL have approved the unstapling by special resolution; and
-
the unstapling period commences within three months after the later of the dates on which the approval of unitholders and members is obtained.
Hastings Funds Management Limited (Hastings) is the manager of AIFL and the Responsible Entity of AIFT.
For the purpose of preparing the consolidated interim financial statements that combine the assets and liabilities of AIFL and AIFT, AIFL is identified as the parent entity.
The consolidated interim financial statements presented therefore comprise:
-
Consolidated AIFL (AIX): Represents the entire AIX group, consisting of AIFL and the Consolidated AIFT; and
-
• Consolidated AIFT: Represents AIFT and its controlled entities.
The above consolidated financial statements are presented in adjacent columns in single financial statements in accordance with the option available under ASIC Class Order 05/642.
Directors
The names of the directors of AIFL in office during the half year and up to the date of this report are:
Paul Espie - Chairman James Evans John Harvey Robert Humphris Michael Hutchinson Robert Tsenin
Company secretaries
The company secretaries of AIFL in office during the half year and up to the date of this report are Jane Frawley and Jefferson Petch (appointed 1 July 2011).
Principal activities
The principal activity of AIX during the half year was to invest in infrastructure investments so as to optimise total shareholder return. There has been no change in the principal activity of AIX during the half year.
Company information
AIFL is incorporated and domiciled in Australia. The registered office of AIFL is located at Level 27, 35 Collins Street, Melbourne, Victoria, 3000.
At 31 December 2011 AIFL had no employees, apart from the non-executive directors of AIFL (2010 – nil).
1
Australian Infrastructure Fund Limited Directors’ Report 31 December 2011 (continued)
Directors’ Report (continued)
Review and results of operations
AIFL has continued to invest funds in accordance with its investment objectives and guidelines as set out in the prospectus dated 1 March 2005 and in accordance with the provisions of AIFL’s Constitution.
Results
The profit after income tax attributable to securityholders of AIX for the half year ended 31 December 2011 was $68,835,000 (2010 - $88,231,000).
As a consequence of revisions to the AIX expense allocation protocol, effective 1 July 2011, fees, security expenses and administration costs in connection with AIFL’s security holdings and operations that were previously borne on AIFL’s behalf by AIFT are borne directly by AIFL. The revisions to the expense allocation protocol have no impact on the expenses incurred by AIX (Consolidated AIFL).
Distributions and dividends
An interim dividend and distribution of $31,037,000 (5.00 cents per stapled security) was declared by AIX for the half year ended 31 December 2011 and will be paid on 27 February 2012 (six months to 31 December 2010 – 5.00 cents per stapled security).
Business strategies and prospects
Information on AIFL’s business strategies and its prospects for future financial years is included in AIFL’s Annual Report. In the opinion of the directors, further information on AIFL’s business strategies and its prospects for future financial years would, if included in this report, be likely to result in unreasonable prejudice to the Scheme and has accordingly been omitted.
Significant changes in state of affairs
In the opinion of the directors, there were no significant changes in the state of affairs of AIX that occurred during the half year.
Matters subsequent to the end of the reporting period
On 17 February 2012 AIX entered into an agreement for the divestment of its 35 percent equity interest in the Port of Geelong (Port of Geelong Unit Trust & Infrastructure Investment Corporation). The sale agreement is unconditional, and is expected to complete on 29 February 2012.
In accordance with the sale agreement, at completion, AIX will receive cash consideration of $24.0 million as well as a cash distribution of $0.9 million. Within the month following completion, AIX will receive a distribution of the estimated net income of Port of Geelong for the period from 1 July 2011 to completion, the quantum of which is yet to be finalised.
No other significant events have occurred since the end of the reporting period which would impact on the financial position of AIX disclosed in the Consolidated Statements of Financial Position as at 31 December 2011 or on the results and cash flows of AIX for the half year ended on that date .
Rounding
AIX is an entity of the kind referred to in Class Order 98/100 (as amended), issued by the Australian Securities and Investments Commission, relating to the ''rounding off'' of amounts in the interim financial statements. Amounts in the consolidated interim financial statements have been rounded off to the nearest thousand dollars in accordance with that Class Order, unless otherwise indicated.
Auditor’s independence declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 3.
This report is made in accordance with a resolution of the directors.
==> picture [87 x 31] intentionally omitted <==
Paul Espie Chairman 21 February 2012
2
==> picture [78 x 59] intentionally omitted <==
Auditor’s Independence Declaration to the Directors of Australian Infrastructure Fund Limited
As lead auditor for the review of Australian Infrastructure Fund Limited for the half year ended 31 December 2011, I declare that to the best of my knowledge and belief, there have been:
-
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
b) no contraventions of any applicable code of professional conduct in relation to the review .
This declaration is in respect of Australian Infrastructure Fund Limited and the entities it controlled during the period.
==> picture [117 x 42] intentionally omitted <==
Simon Gray Partner PricewaterhouseCoopers
Melbourne 21 February 2012
PricewaterhouseCoopers, ABN 52 780 433 757 Freshwater Place, 2 Southbank Boulevard, SOUTHBANK VIC 3006, GPO Box 1331, MELBOURNE VIC 3001 T: 61 3 8603 1000, F: 61 3 8603 1999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
Australian Infrastructure Fund Trust Directors’ Report 31 December 2011
Directors’ Report
The directors of Hastings Funds Management Limited (Hastings) as Responsible Entity for Australian Infrastructure Fund Trust (AIFT or the Trust) submit their report together with the consolidated interim financial statements of AIFT and the entities it controlled at the end of, or during, the half year ended 31 December 2011 (referred to hereafter as Consolidated AIFT).
The ordinary shares issued by Australian Infrastructure Fund Limited (AIFL or the Company) are stapled to the units issued by AIFT. The combined entity of AIFL and AIFT is known as the Australian Infrastructure Fund (AIX).
Responsible Entity
The registered office of the Responsible Entity is located at Level 27, 35 Collins Street, Melbourne, Victoria, 3000.
Directors
The names of the directors of AIFT in office during the half year and up to the date of this report are:
Alan Cameron - Chairman Andrew Day (appointed 18 October 2011) James Evans William Forde Alan Freer (retired 18 October 2011) Stephen Gibbs James McDonald Victoria Poole
Company secretaries
The company secretaries of AIFT in office during the half year and up to the date of this report are Jane Frawley and Jefferson Petch (appointed 1 July 2011).
Principal activities
The principal activity of Consolidated AIFT during the half year was to invest in infrastructure investments so as to optimise total investor return. During the half year Consolidated AIFT has continued to invest in infrastructure investments in accordance with the Constitution. There has been no change in the principal activity of Consolidated AIFT during the half year.
Review and results of operations
Consolidated AIFT has continued to invest funds in accordance with its investment objectives and guidelines as set out in the AIX prospectus dated 1 March 2005 and in accordance with the provisions of AIFT’s Constitution.
Results
The profit after income tax attributable to securityholders of Consolidated AIFT for the half year ended 31 December 2011 was $65,400,000 (2010 - $78,264,000).
As a consequence of revisions to the AIX expense allocation protocol, effective 1 July 2011, fees, security expenses and administration costs in connection with AIFL’s security holdings and operations that were previously borne on AIFL’s behalf by AIFT are borne directly by AIFL. The revisions to the expense allocation protocol have no impact on the expenses incurred by AIX (Consolidated AIFL).
Distributions
The AIX interim distribution of $31,037,000 (5.00 cents per stapled security) for the six months ended 31 December 2011 will be paid on 27 February 2012. The AIFT interim distribution represents $26,537,000 (2010 - $25,137,000) of the total amount paid.
Business strategies and prospects
Information on AIFT’s business strategies and its prospects for future financial years is included in AIFT’s Annual Report. In the opinion of the directors, further information on AIFT’s business strategies and its prospects for future financial years would, if included in this report, be likely to result in unreasonable prejudice to the Scheme and has accordingly been omitted.
4
Australian Infrastructure Fund Trust Directors’ Report 31 December 2011 (continued)
Directors’ Report (continued)
Significant changes in state of affairs
In the opinion of the directors, there were no significant changes in the state of affairs of AIX that occurred during the half year.
Matters subsequent to the end of the reporting period
No significant events have occurred since the end of the reporting period which would impact on the financial position of Consolidated AIFT disclosed in the Consolidated Statements of Financial Position as at 31 December 2011 or on the results and cash flows of Consolidated AIFT for the half year ended on that date.
Rounding
AIFT is an entity of the kind referred to in Class Order 98/100 (as amended), issued by the Australian Securities and Investments Commission, relating to the ''rounding off'' of amounts in the interim financial statements. Amounts in the consolidated interim financial statements have been rounded off to the nearest thousand dollars in accordance with that Class Order, unless otherwise indicated.
Auditor’s independence declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 6.
This report is made in accordance with a resolution of the directors.
==> picture [120 x 49] intentionally omitted <==
Alan Cameron Chairman
21 February 2012
5
==> picture [78 x 59] intentionally omitted <==
Auditor’s Independence Declaration to the Directors of Hastings Funds Management Limited, as Responsible Entity for Australian Infrastructure Fund Trust
As lead auditor for the review of Australian Infrastructure Fund Trust for the half year ended 31 December 2011, I declare that to the best of my knowledge and belief, there have been:
-
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
b) no contraventions of any applicable code of professional conduct in relation to the review .
This declaration is in respect of Australian Infrastructure Fund Trust and the entities it controlled during the period.
==> picture [117 x 41] intentionally omitted <==
Simon Gray Partner PricewaterhouseCoopers
Melbourne 21 February 2012
PricewaterhouseCoopers, ABN 52 780 433 757
Freshwater Place, 2 Southbank Boulevard, SOUTHBANK VIC 3006, GPO Box 1331, MELBOURNE VIC 3001 T: 61 3 8603 1000, F: 61 3 8603 1999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
Australian Infrastructure Fund Limited Australian Infrastructure Fund Trust Consolidated Statements of Comprehensive Income For the half year ended 31 December 2011
Consolidated Statements of Comprehensive Income
| Note Income |
31 December 31 December 2011 2010 $'000 $'000 AIX Consolidated AIFL |
31 December 31 December 2011 2010 $'000 $'000 Consolidated AIFT |
|---|---|---|
| Interest income 3 Dividend income 4 Distribution income 5 Net gain/(loss) - securities 6 Net gain/(loss) - cash and cash equivalents Net gain/(loss) - other Other income |
7,581 8,322 21,654 21,154 (119) 275 48,533 66,836 152 (1) (125) 0 323 239 |
7,468 8,322 18,944 17,992 (72) 0 44,656 58,161 152 0 (125) 0 323 239 |
| Total income Expenses Base management fees 7 Securityholder and investor relations expenses Investment bid costs Investment costs Director fees Director retirement expense Board administration expenses Other prudential expenses Audit fees (internal and external) Tax fees Finance costs 8 Other expenses Total expenses Net profit/(loss) before income tax for the half year Income tax expense/(benefit) Net profit/(loss) after income tax for the half year Other comprehensive income/(loss) for the half year, net of tax |
77,999 96,825 5,995 6,033 316 238 554 157 182 51 468 380 90 (4) 20 42 401 275 47 49 34 12 802 488 958 35 9,867 7,756 68,132 89,069 (703) 838 68,835 88,231 0 0 |
71,346 84,714 |
| 5,332 6,033 159 238 459 157 175 51 0 380 (722) (4) 2 42 269 275 31 50 25 12 1,061 1,152 204 35 |
||
| 6,995 8,421 |
||
| 64,351 76,293 (1,049) (1,971) |
||
| 65,400 78,264 0 0 |
||
| Total comprehensive income/(loss) for the half year | 68,835 88,231 |
65,400 78,264 |
The above Consolidated Statements of Comprehensive Income should be read in conjunction with the accompanying notes.
| Consolidated AIFT AIX Consolidated AIFL |
|
|---|---|
| 31 December 31 December 31 December 31 December |
|
| Earnings per security Basic earnings per security (cents) Weighted average number of securities (000's) Net profit after income tax ($000's) |
2011 2010 2011 2010 |
| 11.09 14.21 10.54 12.61 |
|
| 620,734 620,734 620,734 620,734 |
|
| 68,835 88,231 65,400 78,264 |
Diluted earning per security are no different from basic earning per security
7
Australian Infrastructure Fund Limited Australian Infrastructure Fund Trust Consolidated Statements of Financial Position As at 31 December 2011
Consolidated Statements of Financial Position
| Note Assets Cash and cash equivalents Receivables Other assets Current income tax asset Securities 9 Total assets Liabilities Payables Current income tax liability Provisions 10 Borrowings Deferred income tax liability Total liabilities Net assets |
31 December 30 June 2011 2011 $'000 $'000 54,868 79,237 3,686 3,913 569 89 12 0 1,817,165 1,756,228 1,876,300 1,839,467 32,291 32,292 0 347 811 722 0 0 33,669 34,375 66,771 67,736 1,809,529 1,771,731 AIX Consolidated AIFL |
31 December 30 June 2011 2011 $'000 $'000 45,543 71,158 3,457 2,699 569 89 0 4 1,622,397 1,565,337 Consolidated AIFT |
|---|---|---|
| 1,671,966 1,639,287 |
||
| 27,597 29,292 2 0 0 722 11,159 13,873 21,493 22,548 |
||
| 60,251 66,435 |
||
| 1,611,715 1,572,852 |
||
| Equity | 1,043,575 1,043,575 765,954 728,156 |
|
| Contributed equity 11 Retained earnings 12 |
883,554 883,554 728,161 689,298 |
|
| Total equity | 1,809,529 1,771,731 |
1,611,715 1,572,852 |
The above Consolidated Statements of Financial Position should be read in conjunction with the accompanying notes.
8
Australian Infrastructure Fund Limited Australian Infrastructure Fund Trust Consolidated Statements of Changes in Equity For the half year ended 31 December 2011
Consolidated Statements of Changes in Equity
| AIX Consolidated AIFL Balance at 1 July 2010 Net profit/(loss) after income tax for the half year Other comprehensive income/(loss) for the half year, net of tax Total comprehensive income/(loss) for the half year Transactions with owners in their capacity as owners: Ordinary stapled securities issued during the half year: - pursuant to market placement Adjustment to security issue costs pursuant to market placement Dividends and distributions paid and payable to securityholders Balance at 31 December 2010 Balance at 1 July 2011 Net profit/(loss) after income tax for the half year Other comprehensive income/(loss) for the half year, net of tax Total comprehensive income/(loss) for the half year Transactions with owners in their capacity as owners: Ordinary stapled securities issued during the half year: - pursuant to market placement - pursuant to distribution and dividend reinvestment plan Adjustment to security issue costs pursuant to market placement Dividends and distributions paid and payable to securityholders Balance at 31 December 2011 |
Contributed equity Retained earnings Total $'000 $'000 $'000 1,043,603 577,908 1,621,511 0 88,231 88,231 0 0 0 |
|---|---|
| 0 88,231 88,231 0 0 0 (28) 0 (28) 0 (31,037) (31,037) |
|
| 1,043,575 635,102 1,678,677 |
|
| 1,043,575 728,156 1,771,731 0 68,835 68,835 0 0 0 |
|
| 0 68,835 68,835 0 0 0 0 0 0 0 0 0 0 (31,037) (31,037) |
|
| 1,043,575 765,954 1,809,529 |
The above Consolidated Statements of Changes in Equity should be read in conjunction with the accompanying notes.
9
Australian Infrastructure Fund Limited Australian Infrastructure Fund Trust Consolidated Statements of Changes in Equity For the half year ended 31 December 2011 (continued)
Consolidated Statements of Changes in Equity (continued)
| Consolidated AIFT Balance at 1 July 2010 Net profit/(loss) after income tax for the half year Other comprehensive income/(loss) for the half year, net of tax Total comprehensive income/(loss) for the half year Transactions with owners in their capacity as owners: Ordinary stapled securities issued during the half year: - pursuant to market placement Unit issue costs persuant to a market placement Distributions paid and payable to securityholders Balance at 31 December 2010 Balance at 1 July 2011 Net profit/(loss) after income tax for the half year Other comprehensive income/(loss) for the half year, net of tax Total comprehensive income/(loss) for the half year Transactions with owners in their capacity as owners: Ordinary stapled securities issued during the half year: - pursuant to market placement - pursuant to distribution reinvestment plan Unit issue costs pursuant to a market placement Distributions paid and payable to securityholders Balance at 31 December 2011 |
Contributed equity Retained earnings Total $'000 $'000 $'000 883,582 547,774 1,431,356 0 78,264 78,264 0 0 0 |
|---|---|
| 0 78,264 78,264 0 0 0 (28) 0 (28) 0 (25,137) (25,137) |
|
| 883,554 600,901 1,484,455 |
|
| 883,554 689,298 1,572,852 0 65,400 65,400 0 0 0 |
|
| 0 65,400 65,400 0 0 0 0 0 0 0 0 0 0 (26,537) (26,537) |
|
| 883,554 728,161 1,611,715 |
The above Consolidated Statements of Changes in Equity should be read in conjunction with the accompanying notes.
10
Australian Infrastructure Fund Limited Australian Infrastructure Fund Trust Consolidated Statements of Cash Flows For the half year ended 31 December 2011
Consolidated Statements of Cash Flows
| Cash flows from operating activities Interest received Dividends received Distributions received Other income received Finance costs paid Other expenses paid Income tax paid Net cash inflow/(outflow) from operating activities Cash flows from investing activities Payments for purchase of unlisted securities Payments for unlisted security loan advances Payments for stapled entity loan advances Proceeds from sale of unlisted securities Proceeds from repayment of unlisted loan securities Proceeds from unlisted security repayments of capital Net cash inflow/(outflow) from investing activities Cash flows from financing activities Payment for security issue costs Dividends and distributions paid Net cash inflow/(outflow) from financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the half year Effects of foreign exchange rate movements on cash and cash equivalents Cash and cash equivalents at the end of the half year |
AIX | 31 December 31 December 2011 2010 Inflows/ Inflows/ (outflows) (outflows) $'000 $'000 6,359 6,090 18,944 29,278 760 0 120 254 (1,337) (380) (6,781) (7,161) 0 0 Consolidated AIFT |
|---|---|---|
| 31 December 31 December 2011 2010 Inflows/ Inflows/ (outflows) (outflows) $'000 $'000 6,472 6,090 21,654 32,690 1,708 282 120 254 (1,337) (380) (8,917) (7,162) (363) (838) Consolidated AIFL |
||
| 19,337 30,936 |
18,065 28,081 |
|
| (1,487) (803) (13,381) (7,226) 0 0 0 0 2,047 0 0 1,613 |
(1,487) (803) (13,381) (7,226) (2,974) (4,407) 0 0 2,047 0 0 1,613 |
|
| (12,821) (6,416) |
(15,795) (10,823) |
|
| 0 (28) (31,037) (31,037) |
0 (28) (28,037) (26,937) |
|
| (31,037) (31,065) |
(28,037) (26,965) |
|
| (24,521) (6,545) 79,237 61,990 152 (1) |
(25,767) (9,707) 71,158 61,990 152 (1) |
|
| 54,868 55,444 |
45,543 52,282 |
The above Consolidated Statements of Cash Flows should be read in conjunction with the accompanying notes.
11
Australian Infrastructure Fund Limited Australian Infrastructure Fund Trust Notes to the consolidated interim financial statements For the half year ended 31 December 2011
1 General Information
Australian Infrastructure Fund Limited (AIFL or the Company) was in incorporated Australia under the Constitution dated 14 November 2007.
Australian Infrastructure Fund Trust (AIFT or the Trust) was established in Australia under the Constitution dated 24 January 1997 (as amended). AIFT was registered as a managed investment scheme with ASIC on 4 November 1999.
Hastings Funds Management Limited (Hastings) is the manager of AIFL and the Responsible Entity of AIFT.
The registered office of AIFL and Responsible Entity is located at Level 27, 35 Collins Street, Melbourne, Victoria, 3000.
As at 31 December 2011 AIFL and AIFT had nil employees, apart from the non-executive directors of AIFL (2010 - Nil employees).
Structure of consolidated interim financial statements
The ordinary shares issued by AIFL are stapled to the securities issued by AIFT. The combined entity of AIFL and AIFT and its controlled entities is known as the Australian Infrastructure Fund (AIX). On 6 March 1997, the stapled securities were listed on the Australian Stock Exchange (ASX) and have the ASX code of AIX.
The units and shares will only be unstapled in accordance with the determination of the Responsible Entity for AIFT and the Board of AIFL if:
-
the unitholders of AIFT have approved the unstapling by special resolution;
-
the members of AIFL have approved the unstapling by special resolution; and
-
the unstapling period commences within three months after the later of the dates on which the approval of unitholders and members is obtained.
For the purpose of preparing consolidated interim financial statements that combine the assets and liabilities of AIFL and AIFT and its controlled entities, AIFL is identified as the parent entity.
The consolidated interim financial statements presented therefore comprise:
-
Consolidated AIFL (AIX): Represents the entire AIX group, consisting of the Company and Consolidated AIFT; and
-
• Consolidated AIFT: Represents AIFT and its controlled entities.
As a consequence of revisions to the AIX expense allocation protocol, effective 1 July 2011, fees, security expenses and administration costs in connection with AIFL’s security holdings and operations that were previously borne on AIFL’s behalf by AIFT are borne directly by AIFL. The revisions to the expense allocation protocol have no impact on the expenses incurred by AIX (Consolidated AIFL).
2 Summary of significant accounting policies
The principal accounting policies applied in the preparation of these consolidated interim financial statements are set out below. These have been consistently applied to all reporting periods presented, unless otherwise stated.
(a) Basis of preparation
The consolidated interim financial statements are general purpose financial statements which have been prepared in accordance with AIFT’s Constitutions, the requirements of Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001 .
The consolidated interim financial statements for the half year ended 31 December 2011 do not include all notes of the type normally included in the annual financial statements. Accordingly, these consolidated interim financial statements should be read in conjunction with the annual financial statements of AIX for the year ended 30 June 2011 and any public announcements made by AIFL and AIFT during the half year ended 31 December 2011 in accordance with the continuous disclosure requirements of the Corporations Act 2001.
The consolidated interim financial statements have been prepared on a historical cost basis, except where otherwise stated.
Compliance with AASB 134 Interim Financial Reporting ensures compliance with International Financial Reporting Standard IAS 34 Interim Financial Reporting.
For the purpose of preparing the consolidated interim financial statements, the half year has been treated as a discrete reporting period.
The functional and presentation currency of AIFL and AIFT and its subsidiaries is Australian dollars.
12
Australian Infrastructure Fund Limited Australian Infrastructure Fund Trust Notes to the consolidated interim financial statements For the half year ended 31 December 2011 (continued)
2 Summary of significant accounting policies (continued)
(a) Basis of preparation (continued)
The Consolidated Statements of Financial Position are presented on a liquidity basis. Assets and liabilities are presented in decreasing order of liquidity and are not distinguished between current and non-current.
The consolidated interim financial statements of AIX and Consolidated AIFT for the half year ended 31 December 2011 were authorised for issue in accordance with a resolution of directors of AIFL and the directors of the Responsible Entity for AIFT. The directors of AIFL and the directors of the Responsible Entity for AIFT have the power to amend and reissue the consolidated interim financial statements.
(b) New accounting standards and interpretations
Certain new accounting standards and interpretations have been published that are not mandatory for the 31 December 2011 reporting period. The directors’ assessment of the impact of these new standards (to the extent relevant to AIX) and interpretations is set out below:
- (i) AASB 10 Consolidated Financial Statements , AASB 11 Joint Arrangements , AASB 12 Disclosure of Interests in Other Entities and AASB 127 Separate Financial Statements and AASB 128 Investments in Associates and Joint Ventures and AASB 2011-7 Amendments to Australian Accounting Standards arising from the Consolidation and Joint Arrangements Standards (effective 1 January 2013)
In August 2011, the AASB issued a suite of five new and amended standards which address the accounting for joint arrangements, consolidated financial statements and associated disclosures.
AASB 10 Consolidated Financial Statements (AASB 10) replaces all of the guidance on control and consolidation in AASB 127 Consolidated and Separate Financial Statements, and Interpretation 12 Consolidation - Special Purpose Entities. The core principle that a consolidated entity presents a parent and its subsidiaries as if they are a single economic entity remains unchanged, as do the mechanics of consolidation. However the standard introduces a single definition of control that applies to all entities. It focuses on the need to have both power and rights or exposure to variable returns before control is present. Power is the current ability to direct the activities that significantly influence returns. Returns must vary and can be positive, negative or both. There is also new guidance on participating and protective rights and on agent/principal relationships. While AIX does not expect the new standard to have a significant impact on how it currently accounts for its investees, it has yet to perform a detailed analysis of the new guidance in the context of its various investees that may or may not be controlled under the new rules.
AASB 11 Joint Arrangements (AASB 11) replaces AASB 131 Interests in Joint Ventures and introduces a principles based approach to accounting for joint arrangements. The focus is no longer on the legal structure of joint arrangements, but rather on how rights and obligations are shared by the parties to the joint arrangement. Based on the assessment of rights and obligations, a joint arrangement will be classified as either a joint operation or joint venture. Joint ventures are accounted for using the equity method, and the choice to proportionately consolidate will no longer be permitted. Parties to a joint operation will account their share of revenues, expenses, assets and liabilities in much the same way as under the previous standard. AASB 11 also provides guidance for parties that participate in joint arrangements but do not share joint control. As AIX is not party to any joint arrangements, this standard will not have any impact on its consolidated financial statements.
AASB 12 Disclosure of Interests in Other Entities (AASB 12) sets out the required disclosures for entities reporting under the two new standards, AASB 10 and AASB 11, and replaces the disclosure requirements found in the superseded AASB 128 Investments in Associates . Application of this standard by AIX will not affect any of the amounts recognised in the consolidated financial statements, but will impact the type of information disclosed in relation to AIX’s investments.
AASB 127 Consolidated and Separate Financial Statements is renamed AASB 127 Separate Financial Statements (AASB 127) and is now a standard dealing solely with separate financial statements. Application of this standard by AIX will not affect any of the amounts recognised in the consolidated financial statements.
AASB 128 Investments in Associates is renamed AASB 128 Investments in Associates and Joint Ventures (AASB 128). Amendments to AASB 128 provide clarification that an entity continues to apply the equity method and does not remeasure its retained interest as part of ownership changes where a joint venture becomes an associate, and vice versa. The amendments also introduce a “partial disposal” concept. As AIX does not have any associates, this standard does not have any impact on its consolidated financial statements.
AIX will apply the new and revised standards and amendments from 1 July 2013.
13
Australian Infrastructure Fund Limited Australian Infrastructure Fund Trust Notes to the consolidated interim financial statements For the half year ended 31 December 2011 (continued)
2 Summary of significant accounting policies (continued)
(b) New accounting standards and interpretations (continued)
- (ii) AASB 13 Fair Value Measurement and AASB 2011-8 Amendments to Australian Accounting Standards arising from AASB 13 (effective 1 January 2013)
AASB 13 Fair Value Measurement (AASB 13) was released in September 2011. It explains how to measure fair value and aims to enhance fair value disclosures. AIX has yet to determine which, if any, of its current measurement techniques will have to change as a result of the new guidance. It is therefore not possible to state the impact, if any, of the new rules on any of the amounts recognised in the consolidated financial statements. However, application of the new standard and amendments will impact the type of information disclosed in the notes to the consolidated financial statements. AIX will apply the new standard and amendments from 1 July 2013.
- (iii) AASB 2011-9 Amendments to Australian Accounting Standards Presentation of Items of Other Comprehensive Income (effective 1 July 2012)
In September 2011, the AASB made an amendment to AASB 101 Presentation of Financial Statements which requires entities to separate items presented in other comprehensive income into two groups, based on whether they may be recycled to the profit or loss in the future. It will not affect the measurement of any of the items recognised in the Consolidated Statements of Financial Position or the profit or loss in the current reporting period. AIX will apply the amendments from 1 July 2012.
- (iv) AASB 2011-4 Amendments to Australian Accounting Standards to Remove Individual Key Management Personnel Disclosure Requirements (effective 1 July 2013)
In July 2011 the AASB decided to remove the individual key management personnel (KMP) disclosure requirements from AASB 124 Related Party Disclosures, to achieve consistency with the international equivalent standard and remove a duplication of the requirements with the Corporations Act 2001 . While this will reduce the disclosures that are currently required in the notes to the financial statements, it will not affect any of the amounts recognised in the financial statements. The amendments apply from the reporting period beginning 1 July 2013 and cannot be adopted early. The Corporations Act 2001 requirements in relation to remuneration reports will remain unchanged for now, but these requirements are currently subject to review and may also be revised in the near future .
(c) Basis of consolidation
In accordance with AASB 3 Business Combinations , for the purpose of preparing consolidated interim financial statements that combines the assets and liabilities of AIFL and AIFT and its subsidiaries, AIFL is identified as the parent entity.
The consolidated interim financial statements of AIFL incorporate the assets and liabilities of all subsidiaries of AIFL (or parent entity), being AIFT and its subsidiaries, as at 31 December 2011 and the results of all subsidiaries for the half year ended 31 December 2011. AIFL and its subsidiaries together are referred to in these consolidated interim financial statements as Consolidated AIFL or AIX.
The consolidated interim financial statements of AIFT incorporate the assets and liabilities of all subsidiaries of AIFT, being Australian Infrastructure Fund International 1 Trust and its subsidiaries, as at 31 December 2011 and the results of all subsidiaries for the half year ended 31 December 2011. AIFT and its subsidiaries together are referred to in these consolidated interim financial statements as Consolidated AIFT.
Subsidiaries are those entities (including special purpose entities) over which AIFL or AIFT has the power to govern the financial and operating policies, generally accompanying a shareholding of more than one half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether AIFL or AIFT controls another entity.
Subsidiaries are fully consolidated from the date on which control is transferred to AIFL or AIFT. They are de-consolidated from the date the control ceases.
All transactions (including gains and losses) and balances between entities in AIX and Consolidated AIFT are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred.
The financial statements of subsidiaries are prepared for the same reporting period as AIFT, using consistent accounting policies. Adjustments are made to bring into line any dissimilar accounting policies that may exist.
14
Australian Infrastructure Fund Limited Australian Infrastructure Fund Trust Notes to the consolidated interim financial statements For the half year ended 31 December 2011 (continued)
2 Summary of significant accounting policies (continued)
(d) Segment reporting
Operating segments are reported in a manner that is consistent with the internal reporting provided to the chief operating decision maker. In the case of AIX, two chief operating decision makers, being the Board of AIFL and the Board of Hastings have been identified for the purposes of AASB 8.
AIX has one reportable operating segment being the investment in unlisted infrastructure securities.
(e) Securities
Securities comprise unlisted securities.
Securities are recorded at fair value through the profit or loss upon initial recognition. Costs incidental to the acquisition of securities and subsidiaries are recognised in the profit or loss when incurred.
After initial recognition, securities are measured at fair value as they are managed and their performance evaluated on a fair value basis in accordance with AIX’s investment strategy.
Unrealised gains or losses on securities are recognised through profit or loss and represent:
-
Movements in the fair value of securities which are held as at the end of the reporting period. Unrealised gains or losses on securities which are held as at the end of the reporting period are calculated as the difference between the fair value at the end of current reporting period and the fair value at the end of previous reporting period or the date the securities are acquired.
-
Reversal of any life-to-date unrealised gains or losses as at the previous reporting period in connection with any securities that have been sold, restructured, settled or terminated in the current reporting period.
Realised gains or losses on securities are recognised through profit or loss upon the sale, restructure, settlement or termination of securities and are calculated as the difference between the settlement amount and the fair value upon initial recognition.
Purchases and sales of securities that require delivery of securities within the time frame generally established by regulation or convention in the market place are recognised on the trade date, i.e. the date that AIX commits to purchase or sell the securities.
Unlisted securities
Unlisted securities comprise ordinary shares, ordinary units, preference shares, shareholder loans and accrued interest income.
The fair value of unlisted securities is determined by an appropriately qualified independent valuer, KPMG Corporate Finance (KPMG), primarily by projecting future cash flows and then discounting these cash flows back to their present value using a post-tax, risk adjusted discount rate. The independent valuations assume unlisted securities are not being sold and if they were to be realised then the price achieved may differ from the value as determined by the independent valuer. There may also be potential capital gains tax implications for AIX or securityholders depending on the structure of any disposal. Discount rates used are developed on an individual unlisted security basis as determined by the independent valuer. KPMG calculates the relevant discount rate applied to the cash flows of each asset using the Capital Asset Pricing Model method, whereby a premium is added to the risk free rate. The premium takes into account the risk of comparable companies and also incorporates firm specific risk. KPMG uses a 10 year government bond rate in the relevant country as a proxy for the risk free rate.
Further information relating to unlisted securities is provided in Note 9.
15
Australian Infrastructure Fund Limited Australian Infrastructure Fund Trust Notes to the consolidated interim financial statements For the half year ended 31 December 2011 (continued)
2 Summary of significant accounting policies (continued)
(e) Securities (continued)
The post-tax risk adjusted discount rates applied by KPMG in determining the fair value of each unlisted security as at 31 December 2011 are detailed below:
December 2011 are detailed below: |
||||
|---|---|---|---|---|
| Unlisted Security Name | Valuation 31 December 2011 $'000 |
Post-tax risk adjusted discount rate 31 December 2011 % |
Valuation 30 June 2011 $'000 |
Post-tax risk adjusted discount rate 30 June 2011 % |
| Perth Airport | 568,403 | 13.1 | 525,176 | 13.1 |
| Australia Pacific Airports Corporation | 454,008 | 11.9 | 451,839 | 11.6 |
| HOCHTIEF AirPort Capital Group | 303,615 | 13.3 | 313,463 | 13.2 |
| Queensland Airports | 288,341 | 15.5 | 271,687 | 15.0 |
| Airport Development Group | 104,293 | 15.0 | 99,403 | 14.8 |
| Port of Portland | 71,177 | 12.7 | 68,563 | 12.7 |
| Port of GeelongUnit Trust & Infrastructure Investment Corporation | 25,861 | 12.6 | 24,830 | 12.6 |
| Statewide Roads | 1,135 | 12.6 | 976 | 13.1 |
| Metro Light Rail and Monorail | 3,325 | 19.2 | 3,979 | 19.2 |
The directors of AIFL and the Responsible Entity have adopted KPMG’s valuations as at 31 December 2011.
(f) Income and expense recognition
Income is recognised to the extent that it is probable that the economic benefits will flow to AIX and the income can be reliably measured.
Expenses are recognised in the Consolidated Statements of Comprehensive Income when AIX has a present obligation (legal or constructive) as a result of a past event that can be reliably measured and where the expenses do not produce future economic benefits that qualify for recognition in the Consolidated Statements of Financial Position.
The following specific recognition criteria must also be met before income and expenses are recognised:
Interest income
Interest income is recognised as the interest accrues (using the effective interest method, which is the rate that discounts estimated future cash receipts through the expected life of the financial instrument) to the net carrying amount of the financial asset.
Dividend and distribution income
Dividend and distribution income is recognised when there is control over the right to receive the dividend or distribution payment.
Manager and Responsible Entity base management fees
Information in relation to Manager and Responsible Entity base management fees payable to Hastings is provided in Note 7.
Hastings is also entitled under the AIFT Constitution and the AIFL management agreement to be reimbursed for certain expenses incurred in administering AIX. The basis on which the expenses are reimbursed is defined in the AIFT Constitution and the AIFL management agreement.
Manager and Responsible Entity performance fees
Information in relation to Manager and Responsible Entity performance fees payable to Hastings is provided in Note 7.
The performance fee arrangement in place with Hastings is required to be accounted for under AASB 2 Share Based Payments as it is a share-based payment transaction in which the terms of the arrangement provide AIX and Consolidated AIFT with a choice of settlement in either cash or AIX stapled securities. Applying AASB 2, the fair value of the performance fee obligation is determined at the beginning of the financial year (1 July) and is recognised as a performance fee expense and an increase in a security-based payment reserve in AIX and Consolidated AIFT’s Statement of Financial Position on a progressive basis throughout the year.
16
Australian Infrastructure Fund Limited Australian Infrastructure Fund Trust Notes to the consolidated interim financial statements For the half year ended 31 December 2011 (continued)
(f) Income and expense recognition (continued)
In accordance with AASB 2 at the end of the financial year the following accounting takes place:
-
If no performance fee is ultimately levied, no further accounting entries are processed.
-
If a performance fee is levied and is to be settled by way of the issue of AIX stapled securities, no further accounting entries are processed, however, upon the issue of the AIX stapled securities, the performance fee entitlement amount that was charged to the security-based payment reserve is reallocated to contributed equity in AIX and Consolidated AIFT’s Statement of Financial Position.
-
If a performance fee is levied and is settled in cash, the differential between the cash settlement amount and the amount recognised as the performance fee expense for the year is charged against a security-based payment reserve in AIX and Consolidated AIFT’s Statement of Financial Position.
(g) Rounding of amounts
AIFL and AIFT are entities of the kind referred to in Class Order 98/100 (as amended), issued by the Australian Securities and Investments Commission, relating to the ''rounding off'' of amounts in the financial statements. Amounts in the consolidated interim financial statements have been rounded off to the nearest thousand dollars in accordance with that Class Order, unless otherwise indicated.
(h) Comparatives
Where necessary, comparatives have been reclassified and repositioned for consistency with current half year disclosures.
17
Australian Infrastructure Fund Limited Australian Infrastructure Fund Trust Notes to the consolidated interim financial statements For the half year ended 31 December 2011 (continued)
3 Interest income
| Cash and cash equivalents Unlisted securities Total interest income |
31 December 31 December 2011 2010 $'000 $'000 1,258 1,180 6,323 7,142 7,581 8,322 AIX Consolidated AIFL |
31 December 31 December 2011 2010 $'000 $'000 1,145 1,180 6,323 7,142 Consolidated AIFT |
|---|---|---|
| 7,468 8,322 |
4 Dividend income
| Unlisted securities Total dividend income |
31 December 31 December 2011 2010 $'000 $'000 21,654 21,154 21,654 21,154 Consolidated AIFL AIX |
31 December 31 December 2011 2010 $'000 $'000 18,944 17,992 Consolidated AIFT |
|---|---|---|
| 18,944 17,992 |
5 Distribution income
| Unlisted securities Total distribution income |
31 December 31 December 2011 2010 $'000 $'000 (119) 275 (119) 275 AIX Consolidated AIFL |
31 December 31 December 2011 2010 $'000 $'000 (72) 0 Consolidated AIFT |
|---|---|---|
| (72) 0 |
6 Net gain/(loss) - securities
| Net gain/(loss) - unlisted securities Net gain/(loss) - unrealised Net gain/(loss) - realised Total net gain/(loss) - unlisted securities Total net gain/(loss) - securities |
31 December 31 December 2011 2010 $'000 $'000 48,618 66,835 (85) 1 48,533 66,836 48,533 66,836 AIX Consolidated AIFL |
31 December 31 December 2011 2010 $'000 $'000 44,741 58,160 (85) 1 Consolidated AIFT |
|---|---|---|
| 44,656 58,161 |
||
| 44,656 58,161 |
18
Australian Infrastructure Fund Limited Australian Infrastructure Fund Trust Notes to the consolidated interim financial statements For the half year ended 31 December 2011 (continued)
7 Manager and Responsible Entity fees
| 7 Manager and Responsible Entity fees |
||
|---|---|---|
| Base management fees Performance fees Total Manager and Responsible Entity fees |
31 December 31 December 2011 2010 $'000 $'000 5,995 6,033 0 0 5,995 6,033 AIX Consolidated AIFL |
31 December 31 December 2011 2010 $'000 $'000 5,332 6,033 0 0 Consolidated AIFT |
| 5,332 6,033 |
Base Management Fees
In accordance with the AIFL management agreement and the AIFT Constitution, Hastings as Manager and Responsible Entity is entitled to a base management fee.
The management fee is calculated at the rate of 1% per annum of AIX’s market capitalisation, based on the volume weighted average traded price over the 20 business days prior to the calculation date multiplied by the stapled securities outstanding. The management fee accrues daily and is payable monthly in arrears.
Performance Fees
AIX performance fees are payable at the conclusion of each year ended 30 June where there is a positive performance position relative to benchmark for the year ended 30 June after taking into account any previous shortfall.
Specifically, under the AIFL Management Agreement and the AIFT Consolidated Constitution, at the end of each year Hastings is entitled to a performance fee equal to 10% of the out-performance of AIX’s total return (growth in security price plus reinvested distributions) against the ASX 200 Industrials Accumulation Index return (Benchmark Return), after taking into account any carried forward performance deficit (previous shortfall). If the calculation of the AIX total return for a year is less than the benchmark return for that year, the shortfall is carried forward and taken into account in calculating whether the AIX total return exceeds the benchmark return in subsequent years.
The AIFL Management Agreement (section 5) and the AIFT Consolidated Constitution (sections 48 and 71) are silent as to the precise form in which the performance fees are to be settled. However the AIFT Consolidated Constitution (section 71) does provide AIFL the discretion to determine the form of settlement. At the 2010 AIX Annual General Meeting (AGM) held on 17 November 2010 securityholders approved the resolution that that if performance fees are payable to Hastings then the AIFL Board would be entitled to require Hastings to be paid some or all of the performance fee in either cash or AIX securities. This approval is in place for a period of three years from the date of the AGM, that is, until 17 November 2013.
In accordance with AASB 2 Share Based Payments , the fair value of the performance fee obligation has been assessed at the beginning of the financial year. At 1 July 2011 the fair value of the performance fee obligation was determined to be $Nil (2010: $ Nil) and hence no performance fee expense has been recognised for the 6 months to 31 December 2011 (2010: $Nil).
At 31 December 2011 AIX was tracking at a performance fee payable of $9,602,003 (2010:$Nil), reflective of the performance position relative to benchmark as at 31 December 2011 after taking into account any carry forward performance deficit.
At 31 December 2011 AIFT was tracking at a performance fee payable $1,057,915 (2010:$Nil), reflective of the performance position relative to benchmark as at 31 December 2011 after taking into account any carry forward performance deficit.
19
Australian Infrastructure Fund Limited Australian Infrastructure Fund Trust Notes to the consolidated interim financial statements For the half year ended 31 December 2011 (continued)
8 Finance costs
| 8 Finance costs |
|
|---|---|
| 31 December 31 December 31 December 31 December AIX Consolidated AIFL Consolidated AIFT |
|
| Interest expense - stapled entity - AIFL Other borrowing costs Bank fees |
2011 2010 2011 2010 $'000 $'000 $'000 $'000 0 0 259 663 796 482 797 483 6 6 5 6 802 488 1,061 1,152 |
9 Securities
| AIX | |
|---|---|
| Consolidated AIFT Consolidated AIFL |
|
| 31 December 30 June 31 December 30 June |
|
| Unlisted securities Perth Airport (Perth Airport Development Group & PAPT Holdings) Australia Pacific Airports Corporation Limited HOCHTIEF AirPort Capital Group Queensland Airports Limited Airport Development Group Pty Ltd Port of Portland Port of Geelong Unit Trust & Infrastructure Investment Corporation Statewide Roads Metro Light Rail and Monorail Total unlisted securities Total securities |
2011 2011 2011 2011 $'000 $'000 $'000 $'000 568,403 525,176 568,403 525,176 454,008 451,839 313,898 312,399 301,746 313,463 301,746 313,463 287,778 271,687 287,778 271,687 104,293 98,104 104,293 98,104 70,616 66,632 42,954 40,529 25,861 24,372 0 0 1,135 976 0 0 3,325 3,979 3,325 3,979 1,817,165 1,756,228 1,622,397 1,565,337 1,817,165 1,756,228 1,622,397 1,565,337 |
All unlisted securities have been independently valued by KPMG Corporate Finance at 31 December 2011 and 30 June 2011.
Percentage Ownership
| Unlisted securities Perth Airport (Perth Airport Development Group & PAPT Holdings) Australia Pacific Airports Corporation Limited HOCHTIEF AirPort Capital Group Queensland Airports Limited Airport Development Group Pty Ltd Port of Portland Port of Geelong Unit Trust & Infrastructure Investment Corporation Statewide Roads Metro Light Rail and Monorail |
AIX |
|---|---|
| Consolidated AIFL Consolidated AIFT |
|
| 31 December 30 June 31 December 30 June |
|
| 2011 2011 2011 2011 % % % % 29.74% 29.74% 29.74% 29.74% 12.39% 12.39% 8.57% 8.57% 40.02% 40.02% 40.02% 40.02% 49.07% 49.07% 49.07% 49.07% 28.23% 28.23% 28.23% 28.23% 50.00% 50.00% 30.41% 30.41% 35.00% 35.00% 0.00% 0.00% 6.25% 6.25% 0.00% 0.00% 38.89% 38.89% 38.89% 38.89% |
20
Australian Infrastructure Fund Limited Australian Infrastructure Fund Trust Notes to the consolidated interim financial statements For the half year ended 31 December 2011 (continued)
10 Provisions
| Provision for directors' retirement benefit | 31 December 30 June 31 December 30 June 2011 2010 2011 2010 $'000 $'000 $'000 $'000 811 722 0 722 811 722 0 722 AIX Consolidated AIFL Consolidated AIFT |
|---|---|
As a consequence of revisions to the AIX expense allocation protocol, effective 1 July 2011 the directors’ retirement provision that was previously recognised as a liability by AIFT was derecognised by AIFT and recognised as a liability by AIFL.
The revisions to the AIX expense allocation protocol had no impact on the directors’ retirement expense or provision recognised by AIX (Consolidated AIFL).
11 Contributed equity
| (a) Issued securities (number) Opening balance Ordinary stapled securities issued: - pursuant to market placement Closing balance (b) Issued securities (dollars) Opening balance Ordinary stapled securities issued: - pursuant to market placement Less: security issue costs Closing balance |
AIX |
|---|---|
| 31 December 30 June 31 December 30 June Consolidated AIFL Consolidated AIFT |
|
| 2011 2011 2011 2011 $'000 $'000 $'000 $'000 No. '000 No. '000 No. '000 No. '000 620,734 620,734 620,734 620,734 0 0 0 0 620,734 620,734 620,734 620,734 $'000 $'000 $'000 $'000 1,043,575 1,043,602 883,554 883,582 0 0 0 0 0 (27) 0 (28) 1,043,575 1,043,575 883,554 883,554 |
The 31 December 2011 movement represents movements for the 6 months ended 31 December 2011.
The 30 June 2011 movement represents movements for the year ended 30 June 2011.
(c) Terms and conditions of issued securities
The securities are stapled securities being shares in AIFL and units in AIFT.
Stapled securityholders have various rights under AIFL’s and AIFT’s Constitutions, including the right to:
-
receive dividends and income distributions;
-
attend and vote at meetings of stapled securityholders; and
-
participate in the termination and winding up of AIFL and AIFT.
The rights, obligations and restrictions attached to each stapled security are identical in all respects.
21
Australian Infrastructure Fund Limited Australian Infrastructure Fund Trust Notes to the consolidated interim financial statements For the half year ended 31 December 2011 (continued)
12 Retained earnings
| Opening balance Net profit/(loss) after income tax |
AIX | |
|---|---|---|
| 31 December 30 June Consolidated AIFL |
31 December 30 June Consolidated AIFT |
|
| 2011 2011 $'000 $'000 728,156 577,909 68,835 212,321 (31,037) (62,074) 765,954 728,156 |
2011 2011 $'000 $'000 689,298 547,774 65,400 194,697 (26,537) (53,173) 728,161 689,298 |
|
| Dividends and distributions paid and payable to securityholders Closing balance |
The 31 December 2011 movement represents movements for the 6 months ended 31 December 2011. The 30 June 2011 movement represents movements for the year ended 30 June 2011.
13 Distributions and dividends paid and payable to securityholders
| Interim distribution and dividend declared and payable Total distributions and dividends paid and payable to securityholders Comprising: Distributions declared during the half year Dividends declared during the half year |
31 December 31 December 2011 2010 $'000 $'000 31,037 31,037 31,037 31,037 26,537 25,137 4,500 5,900 31,037 31,037 AIX Consolidated AIFL |
31 December 31 December 2011 2010 $'000 $'000 26,537 25,137 Consolidated AIFT |
|---|---|---|
| 26,537 25,137 |
||
| 26,537 25,137 0 0 |
||
| 26,537 25,137 |
Interim dividend and distribution
An interim dividend and distribution of $31,037,000 (5.00 cents per stapled security) was declared by AIX for the half year ended 31 December 2011 and will be paid on 27 February 2012 (2010 - $31,037,000 and 5.00 cents per stapled security).
The interim dividend and distribution comprised:
-
an interim dividend of $4,500,000 (0.72 cents per security) declared by AIFL for the half year ended 31 December 2011 (2010 - $5,900,000 and 0.95 cents per stapled security) franked to 100% (2010 - 100%); and
-
an interim distribution of $26,537,000 (4.28 cents per security) declared by AIFT for the half year ended 31 December 2011 (2010 - $25,137,000 and 4.05 cents per stapled security).
22
Australian Infrastructure Fund Limited Australian Infrastructure Fund Trust Notes to the consolidated interim financial statements For the half year ended 31 December 2011 (continued)
14 Segment information
Operating segments are based on the reports reviewed by the Board of AIFL and the Board of Hastings that are, in conjunction with the input and guidance of the chief executive officer of AIX, used to make strategic decisions for AIX. The operating segments are aligned with the investment objectives and guidelines set out in AIX’s PDS and in accordance with the provisions of AIX’s Constitutions.
AIX has one reportable operating segment being the investment in unlisted infrastructure securities.
The AIFL and Hastings’ Boards takes a broad portfolio construction approach to its investment and divestment activities of infrastructure securities and to the management of AIX. Accordingly, all operating decisions are based upon analysis of AIX as one operating segment.
The segment information reported to the Boards is consistent with the Accounting Standards and therefore consistent with the information included within the consolidated interim financial statements.
The tables below provide additional information on AIX’s assets and operating income by geographical location. The basis for attributing the operating income is the counterparty’s place of incorporation. The operating income consists of interest income, dividend income, distribution income, gains and losses from movements in the value of investments and directors fees.
AIX Consolidated AIFL
| 31 December 30 June 31 December 31 December 2011 2011 2011 2010 Assets Operating income |
|
|---|---|
| Australia Europe |
|
| $'000 $'000 $'000 $'000 |
|
| 1,572,686 1,526,004 83,642 106,101 303,614 313,463 (5,643) (9,276) 1,876,300 1,839,467 77,999 96,825 |
|
| Consolidated AIFT | |
| 31 December 30 June 31 December 31 December 2011 2011 2011 2010 Assets Operating income |
|
| Australia Europe |
|
| $'000 $'000 $'000 $'000 |
|
| 1,368,352 1,325,824 76,989 93,990 303,614 313,463 (5,643) (9,276) 1,671,966 1,639,287 71,346 84,714 |
23
Australian Infrastructure Fund Limited Australian Infrastructure Fund Trust Notes to the consolidated interim financial statements For the half year ended 31 December 2011 (continued)
15 Contingent assets and liabilities and commitments
Investment commitments
Undrawn investment commitments at the end of the reporting period comprise the following:
31 December 2011
| Unlisted security name | At call Less than 1 year Between 1 to 5 years More than 5 years Total $'000 $'000 $'000 $'000 $'000 |
|---|---|
| Perth Airport Development Group and PAPT Holdings (Perth Airport) | 10,110 - - - 10,110 |
| Total undrawn investment commitments | 10,110 - - - 10,110 |
Undrawn investment commitments with Perth Airport were cancelled on 2 December 2011 and new investment commitments totalling $24,978,541 were entered into. $14,868,171 of this committed amount had been drawn to 31 December 2011.
31 December 2010
| Unlisted security name | At call Less than 1 year Between 1 to 5 years More than 5 years Total $'000 $'000 $'000 $'000 $'000 |
|---|---|
| Airstralia Development Group and PAPT Holdings (Perth Airport) | - 5,055 10,705 - 15,760 |
| Total undrawn investment commitments | - 5,055 10,705 - 15,760 |
There are no other outstanding contingent assets, contingent liabilities or commitments at 31 December 2011 and 31 December 2010.
16 Events after the end of the reporting period
On 17 February 2012 AIX entered into an agreement for the divestment of its 35 percent equity interest in the Port of Geelong (Port of Geelong Unit Trust & Infrastructure Investment Corporation). The sale agreement is unconditional, and is expected to complete on 29 February 2012.
In accordance with the sale agreement, at completion, AIX will receive cash consideration of $24.0 million as well as a cash distribution of $0.9 million. Within the month following completion, AIX will receive a distribution of the estimated net income of Port of Geelong for the period from 1 July 2011 to completion, the quantum of which is yet to be finalised.
No other significant events have occurred since the end of the reporting period which would impact on the financial position of AIX disclosed in the Consolidated Statements of Financial Position as at 31 December 2011 or on the results and cash flows of AIX for the half year ended on that date .
24
Australian Infrastructure Fund Limited Directors Declaration 31 December 2011
Directors’ Declaration
In the opinion of the directors of Australian Infrastructure Fund Limited (AIFL):
-
(a) the consolidated interim financial statements and notes set out on pages 7 to 24 are in accordance with the Corporations Act 2001 , including:
-
(i) complying with the Australian Accounting Standards (including Interpretations) and other mandatory professional reporting requirements, the Corporations Regulations 2001 and are in accordance with AIFL’s Constitution; and
-
(ii) giving a true and fair view of Consolidated AIFL’s (AIX’s) financial position as at 31 December 2011 and of its performance for the half year ended on that date; and
-
(b) there are reasonable grounds to believe that AIFL will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the directors of AIFL.
==> picture [87 x 31] intentionally omitted <==
Paul Espie Chairman
21 February 2012
25
Australian Infrastructure Fund Trust Directors’ Declaration 31 December 2011
Directors’ Declaration
In the opinion of the directors of the Responsible Entity:
-
(a) the consolidated interim financial statements and notes set out on pages 7 to 24 are in accordance with the Corporations Act 2001 , including:
-
(i) complying with the Australian Accounting Standards (including Interpretations) and other mandatory professional reporting requirements, the Corporations Regulations 2001 and are in accordance with AIFT’s Constitution; and
-
(ii) giving a true and fair view of Consolidated AIFT’s financial position as at 31 December 2011 and of its performance for the half year ended on that date; and
-
(b) there are reasonable grounds to believe that AIFT will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the directors of the Responsible Entity.
==> picture [120 x 50] intentionally omitted <==
Alan Cameron Chairman
21 February 2012
26
==> picture [78 x 59] intentionally omitted <==
Independent auditor’s review report to the stapled security holders of Australian Infrastructure Fund Limited and of Australian Infrastructure Fund Trust
Report on the Half-Year Financial Report
We have reviewed the accompanying half-year financial report of Australian Infrastructure Fund Limited and the controlled entities within its stapled group (AIFL) and Australian Infrastructure Fund Trust and its controlled entities (AIFT), which comprises the statement of financial position as at 31 December 2011, the statement of comprehensive income, statement of changes in equity and statement of cash flows for the half-year ended on that date, selected explanatory notes and the directors’ declaration for AIFL and Hastings Funds Management Limited (HFML) as the responsible entity for AIFT.
Directors’ responsibility for the half-year financial report
The directors of AIFL and the directors of HFML as Responsible Entity for AIFT are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Act 2001 and for such control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 31 December 2011 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of AIFL and AIFT, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001.
PricewaterhouseCoopers, ABN 52 780 433 757
Freshwater Place, 2 Southbank Boulevard, SOUTHBANK VIC 3006, GPO Box 1331, MELBOURNE VIC 3001 T: 61 3 8603 1000, F: 61 3 8603 1999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
==> picture [78 x 59] intentionally omitted <==
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Australian Infrastructure Fund Limited and the controlled entities within its stapled group and Australian Infrastructure Fund Trust and its controlled entities is not in accordance with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the Australian Infrastructure Fund Limited and the controlled entities within its stapled group and Australian Infrastructure Fund Trust and its controlled entities financial position as at 31 December 2011 and of their performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
==> picture [196 x 31] intentionally omitted <==
PricewaterhouseCoopers
==> picture [117 x 41] intentionally omitted <==
Simon Gray Partner
Melbourne 21 February 2012
Australian Infrastructure Fund Appendix 4D Report for the half year ended 31 December 2011
D. Independent Auditor’s Review Report
The financial report has been reviewed and the report is attached. Refer to Section C.
7