Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FSC Interim / Quarterly Report 2020

Nov 16, 2020

52157_rns_2020-11-16_2d5791ca-d5da-495d-bf3b-2e1d19f20f8c.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:2601

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors ' Review Report For the Six Months Ended June 30, 2020 and 2019

Address: 14F., No.237, Sec. 2, Fuxing S. Rd., Da ' an Dist., Taipei City 106, Taiwan (R.O.C.) Telephone: (02)2706-9911

The independent auditors’ report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors' Review Report
4. Consolidated Balance Sheets
5. Consolidated Statements of Comprehensive Income
6. Consolidated Statements of Changes in Equity
7. Consolidated Statements of Cash Flows
8. Notes to the Consolidated Financial Statements
(1) Company history
(2) Approval date and procedures of the consolidated financial statements
(3) New standards, amendments and interpretations adopted
(4) Summary of significant accounting policies
(5) Significant accounting assumptions and judgments, and major sources of
estimation uncertainty
(6) Explanation of significant accounts
(7) Related-party transactions
(8) Pledged assets
(9) Significant commitments and contingencies
(10) Losses due to major disasters
(11) Subsequent events
(12) Other
(13) Segment information
Page

1
2
3
4
5
6
7
8
8
8~9
10~16
16
17~55
56~58
58
59~60
60
60
60~61
61

3

Independent Auditors' Review Report

To the Board of Directors First Steamship Company Ltd.:

Introduction

We have reviewed the accompanying consolidated balance sheets of the First Steamship Company Ltd. and its subsidiaries of June 30, 2020 and 2019, the related consolidated statements of comprehensive income for the three months and the six months ended June 30, 2020 and 2019, as well as the changes in equity and cash flows for the six months ended June 30, 2020 and 2019, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standards (“IASs”) 34,

“Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our review.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standards 65,“Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in note 6(g), the equity accounted investments of the First Steamship Company Ltd. and its subsidiaries in its investee companies of $ 482,944 thousand and $ 6,855 thousand as of June 30, 2020 and 2019. And its equity in net earnings on these investee companies of $ 6,539 thousand, $ 140 thousand, $ 5,481 thousand, and $ 17,837 thousand for the three months and six months ended June 30, 2020 and 2019, respectively, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors and audited by another auditor (please refer to other matter), based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the First Steamship Company Ltd. and its subsidiaries as of June 30, 2020 and 2019, and of its consolidated financial performance for the three months and the six months ended June 30, 2020 and 2019, as well as its consolidated cash flows for the six months ended June 30, 2020 and 2019 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IASs 34,“Interim Financial Reporting”endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Other Matter

We did not audit the financial statements of Mariner Finance Ltd., a subsidiary of the Group. Those statements were audited by another auditor, whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for Mariner Finance Ltd., is based solely on the report of other auditor. The financial statements of Mariner Finance Ltd. had total assets of $ 1,801,981 thousand; reflect the total assets constituting 5% of the consolidated total assets at June 30, 2020. The net operating income was $ 58,693 thousand and $ 118,088 thousand; reflect the total operating revenues constituting 4% and 5% of the consolidated total operating revenues for the three months and six months ended June 30, 2020

The engagement partners on the reviews resulting in this independent auditors ' review report are Shu-Ying Chang and Li-Chen Lai.

KPMG

Taipei, Taiwan (Republic of China) August 13, 2020

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

4

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese)

Reviewed only, not audited in accordance with the generally accepted auditing standards as of June 30, 2020 and 2019

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Consolidated Balance Sheets

June 30, 2020, December 31, 2019, and June 30, 2019

(Expressed in Thousands of New Taiwan Dollars)

Assets
Current assets:
1100
Cash and cash equivalents (Note 6(a))
1110
Current financial assets at fair value through profit
or loss (Note 6(b))
1136
Current financial assets at amortized cost, net
(Notes 6(c) , 8)
1170
Accounts receivable, net (Notes 6(d), (w), 7and 8)
1200
Other receivables, net (Notes 6(e) and 7)
1220
Current tax assets
1300
Inventories, net
1320
Inventories (for construction business), net
(Note 8 and 9)
1461
Non-current assets classified as held for sale
(Notes 6(f))
1476
Other current financial assets (Notes 6(m) and 8)
1479
Other current assets, others (Notes 7)
Non-current assets:
1535
Non-current financial assets at amortized cost, net
(Note 6(c))
1550
Investments accounted for using equity method, net
(Notes 6(g))
1600
Property, plant and equipment (Notes 6(i), 7 and 8)
1755
Right-of-use assets (Notes 6(j) and 8)
1760
Investment property, net (Notes 6(k) and 8)
1780
Intangible assets (Note 6(l))
1840
Deferred tax assets
1915
Prepayments for business facilities (Notes 9)
1935
Long-term lease payments receivable
(Note 6(d) , 7 and 8)
1980
Other non-current financial assets
(Notes 6 (m), 7 and 8)
1990
Other non-current assets(Notes 6(u) and 7)
Total assets
June 30, 2020
Amount
%
$ 3,842,923
10
144,266 -
-
-
949,310
3
203,639
1
-
-
339,316
1
615,439
2
174,677
1
266,914
1
351,052
1
June 30, 2020
Amount
%
$ 3,842,923
10
144,266 -
-
-
949,310
3
203,639
1
-
-
339,316
1
615,439
2
174,677
1
266,914
1
351,052
1
December 31, 2019
Amount
%
5,149,276
14
162,866
-
-
-
941,101
2

228,612
1
-
-
335,800
1
645,975
2
283,041
1
546,052
1
365,058
1
June 30, 2019
Amount
%
4,818,865
12
171,759
-
534,232
1
1,030,506
3
168,152
-
229
-
287,803
1
637,783
2

344,828
1
976,617
3
433,238
1
9,404,012
24
-
-
116,878 -
13,299,995
34
10,509,430
27
144,496 -
2,243,225
6
864,264
2
821,757
2
654,649
2
960,515
2
274,781
1
29,889,990
76
39294002
100
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (Notes 6(d) and (n))
2110
Short-term notes and bills payable
2120
Current financial liabilities at fair value through
profit or loss (Note 6(b) and (p))
2130
Current contract liabilities (Notes 6(w) and 9)
2170
Accounts payable (Note 6(q))
2200
Other payables (Notes 6(c), (i), (q), (x)and 7)
2230
Current tax liabilities
2280
Current lease liabilities (Notes 6(r) and 7)
2321
Current portion of bonds payable (Note 6(p))
2322
Current portion of long-term borrowings (Note 6(o))
2399
Other current liabilities (Note 6(m))

Non-Current liabilities:
2530
Bonds payable (Note 6(p))
2540
Long-term borrowings (Note 6(o))
2570
Deferred tax liabilities
2580
Non-current lease liabilities (Notes 6(r) and 7)
2640
Net defined benefit liability, non-current
2645
Guarantee deposits

Total liabilities
Equity attributable to owners of parent
(Notes 6(f) , (p) and (u):
3100
Capital stock
3200
Capital surplus
3300
Retained earnings
3400
Other equity interest
3500
Treasury stock
Total equity attributable to owners of parent:
36XX
Non-controlling interests (Notes 6(h)and (u))
Total equity
Total liabilities and equity
June 30, 2020
Amount
%
$ 4,360,350
13
49,932 -
- -
58,567 -
1,649,609
5
1,318,843
4
31,947 -
1,115,507
3
- -

1,270,798
4
291,916
1
10,147,469
30
June 30, 2020
Amount
%
$ 4,360,350
13
49,932 -
- -
58,567 -
1,649,609
5
1,318,843
4
31,947 -
1,115,507
3
- -

1,270,798
4
291,916
1
10,147,469
30
December 31, 2019
Amount
%

3,544,958
9
49,954 -
2,622 -
150
-

3,053,857
8

1,082,030
3
133,670 -

955,219
2
999,223
3

1,074,361
3
99,728
-
2019 June 30, 2019
Amount
%

3,199,068
8
49,949 -
3,856 -
1,352 -

2,247,177
6

1,200,304
3
81,732 -

975,749
2

998,445
3

1,073,501
3
108,731
-
Amount %
$ 4,360,350
49,932
-
58,567
1,649,609
1,318,843
31,947
1,115,507
-

1,270,798
291,916

10,147,469
30

10,995,772
28


9,939,864
25

1,383,295
3,147,956
48,408
7,510,639
409
566,468
12,657,175
4
9
-
21
-
2


1,336,572
3

3,675,728
10
49,030 -

8,232,934
22
422 -

720,549
2


1,291,428
3

4,333,333
11
75,845 -

8,991,289
23
1,637 -

892,682
2

6,887,536


20

8,657,781
23

59,900
886,124
12,919,023
8,814,353
143,523
2,068,105
869,134
477,043
515,697
834,208
225,057

-

3

38

25
-

6

3

1

1

2

1

29,900 -
909,626
2
13,578,283
36
9,614,639
25
144,009 -
2,136,205
6
877,785
2
386,227
1
790,610
2
884,894
2
259,806
1
36
14,015,235
37


15,586,214
39

22,804,644
66
25,011,007
65

25,526,078
64

6,929,715
1,881,607
494,656
(806,803)
(94,491)
20
5
1
(2)
-


6,308,832
16

1,947,686
5

1,450,781
4

(565,892)
(1)
-
-


6,308,832
16

1,960,619
5

1,387,923
4

(87,244) -
-
-

8,404,684
3,490,375
24
10

9,141,407
24

4,117,351
11

9,570,130
25

4,197,794
11

11,895,059
34

13,258,758
35


13,767,924
36

27,812,167


80

29,611,984
77

$
34,699,703
100

38,269,765
100


39,294,002
100

$
34699703


100

38269765
100

See accompanying notes to consolidated financial statements.

5

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the three months and six months ended June 30, 2020 and 2019

(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Common Share)

4000
Operating revenues (Notes 6(w) and 7)
5000
Operating costs (Notes 6(s) and (y))
Gross profit from operations
6000
Operating expenses (Notes 6(r) , (x) and 7)
6450
Impairment loss determined in accordance with IFRS
9 (Note 6(d) and (e))
Net operating income
Non-operating income and expenses:
7100
Interest income(Notes 6(y))
7010
Other income(Notes 6(y))
7020
Other gains and losses, net (Notes 6(f), (p)and (y))
7050
Finance costs(Notes 6 (p), (r) and (y) and 7)
7060
Share of profit (loss) of associates accounted for using
equity method, net(Notes 6(g))
7900
Profit (loss) from continuing operations before tax
7950
Less: Tax expense (Note 6(t))
Profit (loss)
8300
Other comprehensive income:
8360
Components of other comprehensive income that will
be reclassified to profit or loss
8361
Exchange differences on translation of foreign financial
statements
8365
Equity related to non-current assets or disposal groups
classified as held for sale
8370
Share of other comprehensive income of associates
accounted for using equity method, components of
other comprehensive income that will be reclassified
to profit or loss
8399
Income tax related to components of other comprehensive
income that will be reclassified to profit or loss
Total components of other comprehensive income that
will be reclassified to profit or loss
8300
Other comprehensive income, net
Comprehensive income (loss)
Profit (loss), attributable to:
Owners of parent
Non-controlling interests
Comprehensive income (loss) attributable to:
Owners of parent
Non-controlling interests
Earnings per share (Note 6(v))
Basic earnings per share (NT dollars)
Diluted earnings per share(NT dollars)
For the three months ended
June 30
For the three months ended
June 30
For the three months ended
June 30
For the six months ended
June 30
For the six months ended
June 30
For the six months ended
June 30
%

100
33
2020 2019 2020 2019
Amount
$ 1,407,081
594,053
% Amount %

100

32
Amount

2,621,887
1,115,959
%
100
43
Amount

4,084,276
1,337,465

2,746,811

2,000,005
36,785
100
42

1,942,854
626,638


813,028
760,633
30,678
58

54
2


1,316,216

1,007,783
21,254


68

53

1




1,505,928

1,392,232
46,584
57

53
2

67

48

1

21,717
2
287,179


14

67,112
2
710,021


19

7,377
2,841
32,764
(196,720)
(3,023)
1
-
2
(14)
-


29,186
3,090

1,255,539

(253,092)
(3,380)

2

-

65

(13)

-


16,410
2,841

(77,969)

(399,378)
(5,027)
1
-
(3)
(15)
-


58,535
3,090

1,377,422

(510,592)
7,414


2

-

34
(13)

-

(156,761)
(11) 1,031,343
54

(463,123)
(17)
935,869


23

(135,044)
6,231

(9)
-
(9)


1,318,522
92,676


68

5



(396,011)
31,217

(15)
1


1,645,890
194,320


41

5

(141,275)

1,225,846


63

(427,228)
(16)
1,451,570

36

(264,311)
(3,951)
(13,401)
-
(19)
-

(1)
-


(83,520)
2,321

13,935
-


(4)
-

1
-


(347,152)
(2,881)

(6,985)
-
(13)
-
-
-

156,190
3,056
15,528
-

4

-

-
-
(281,663) (20) (67,264)
(67,264)

1,158,582

1,185,212
40,634
(3) (357,018) (13) 174,774
4

(281,663)

(20)
(3)
(357,018)

(13)

174,774


4

$
(422,938)

(29)
60
(784,246)

(29)

1,626,344

1,324,555
127,015
1,451,570

1,468,163
158,181

40

$ (107,524)
(33,751)

(7)
(2)

61

2


(335,242)
(91,986)

(12)
(4)

33
3

$
(141,275)

(9)

1,225,846

1,181,355
(22,773)
1,158,582


63

(427,228)

(16)
36

$ (319,075)
(103,863)

(22)
(7)
61
(1)



(576,153)
(208,093)

(21)
(8)

36

4

$
(422,938)

(29)
60
(784,246)

(29)

1,626,344

40
1.88

1.58

(0.54)
2.10
(0.54) 1.87

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese)

Reviewed only, not audited in accordance with generally accepted auditing standards

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the six months ended June 30, 2020 and 2019

(Expressed in Thousands of New Taiwan Dollars)

Balance at January 1, 2019
Profit for the six months ended June 30, 2019
Other comprehensive income for the six months ended June 30, 2019
Total comprehensive income for the six months ended June 30, 2019
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Cash dividends of ordinary share
Reversal of special reserve
Changes in equity of associates accounted for using equity method
Due to recognition of equity component of convertible bonds issued
Changes in ownership interests in subsidiaries
Changes in non-controlling interests
Balance at June 30, 2019
Balance at January 1, 2020
Profit for the six months ended June 30, 2020
Other comprehensive income for the six months ended June 30, 2020
Total comprehensive income for the six months ended June 30, 2020
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Secial reserve appropriated
Cash dividends of ordinary share
Stock dividends of cmmon Stock
Purchase of treasury shares
Disposal of investments accounted for using equity method
Difference between consideration and carrying amount of subsidiaries acquired or disposed
Changes in ownership interests in subsidiaries
Changes in non-controlling interests
Balance at June 30, 2020
Equityattributable to owners ofparent Equityattributable to owners ofparent Equityattributable to owners ofparent Equityattributable to owners ofparent Equityattributable to owners ofparent
Non-controlli
nginterests
Total equity

3,938,602
12,096,474
Share capital Capital
surplus
Retained earnings
Total other equityinterest
Treasury
stock
Total equity
attributable to
owners of
parent
Common
stock
Stock
dividends to
be
distributed
Legal
reserve
Special
reserve
Unappropriated
retained
earnings
Total
retained
earnings
Exchange
differences on
translation of
foreign
financial
statements
Equity
related to
non-current
assets
classified as
held for sale
$ 6,308,832 1,953,436
163,964
336,136
(373,644)
126,456
(266,508)
35,656
-
8,157,872

-
-

-
-



-
-
-
-
-
-




1,324,555
1,324,555
-
-
-
-
140,552
3,056

-
1,324,555
-
143,608




127,015
1,451,570
31,166
174,774
- - -
-
-
1,324,555 1,324,555


140,552
3,056
-
1,468,163
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
640
-
(640)
-
-
-
-
(63,088)
(63,088)
-
-
(105,284)
105,284
-
(22,478)
-
-
-
-
96,902
-
-
-
-
(67,241)
-
-
-
-
-
-
-
-
-


-
-

-
-
-
-
-
-
-
-
-
-
-
-
$
6,308,832
1,960,619
164,604
230,852
992,467
1,387,923
(125,956)
38,712

-
9,570,130



4,197,794
13,767,924
$

6,308,832



1,947,686
164,604
230,852




1,055,325
1,450,781




(595,680)
29,788


-
9,141,407




4,117,351
13,258,758

-
-
-
-



-
-
-
-
-
-



(335,242)
(335,242)
-
-
-
(238,184)


-

(2,727)

-
(335,242)
-
(240,911)




(91,986)
(427,228)
(116,107)
(357,018)
(208,093)
(784,246)
-
-
-
-

-
(186,265)
-
-

-
(94,491)

-
(10,732)

(233,765)
(103,426)
457
1,036
(185,575)
(185,575)
-
-
-
-
-
(335,242) (335,242) (238,184) (2,727) -
(576,153)
(208,093)
-
-
-
-
-
-
-
620,883
-
-
-
-
-
-
-
-
-
-
-
83,291
-
(83,291)
-
-
-
-
335,040
(335,040)
-
-
(186,265)
-
-
-
-
-

-
-
-
(620,883)
(620,883)
-
-
-
-
-
-
-
(10,732)
-
-
-
-
-
130,339
-
-
-
-
-
579
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(186,265)
-
-
(94,491)
(94,491)
-
(10,732)
-
130,339
-
579
-
-
$
6,308,832
620,883
1,881,607
247,895
565,892
(319,131)
494,656
(833,864)
27,061
(94,491)
8,404,684



3,490,375
11,895,059

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the six months ended June 30, 2020 and 2019

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from (used in) operating activities:
Profit (loss) before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense
Amortization expense
Expected credit loss
Net loss (gain) on financial assets or liabilities at fair value through profit or loss
Interest expense
Operating costs (Interest expense)
Interest income
Dividend income
Cost of share-based payments awards
Share of loss (profit) of associates accounted for using equity method
Loss on disposal of property, plan and equipment
Gain on disposal of non-current assets classified as held for sale
Loss (gain) on disposal of investments
Impairment loss (Gain) on reversal of non-current assets classified as held for sale
Impairment loss on intangible assets
Variable leases payments
Total adjustments to reconcile profit (loss)
Changes in operating assets and liabilities:
Changes in operating assets:
Financial assets at fair value through profit or loss, mandatorily measured at fair value
Accounts receivable
Other receivables
Inventories
Other current assets
Other financial assets
Changes in operating liabilities:
Contract liabilities
Accounts payable
Other payables
Net defined benefit liability
Other current liabilities
Total adjustments
Cash outflow generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows used in operating activities
For the six months ended
June 30
2020
2019
$ (396,011)
1,645,890
960,165
1,023,933
19,774
17,897
46,584
36,785
(16,787)
(20,985)
399,378
510,592
33,912
21,908
(16,410)
(58,535)
(2,841)
(3,090)
1,036
30,604
5,027
(7,414)
809
1,826
-
(217,213)
231
(999,684)
105,483
(84,329)
10,342
-
(200,340)
-
1,346,363
252,295
31,229
414
175,182
402,393
33,198
(22,820)
7,816
100,943
3,970
(43,981)
226
(2,293)
58,417
(3,821)
(1,340,933)
(1,463,410)
(55,611)
(297,955)
(13)
(13)
4,824
(28,442)
264,668
(1,106,690)
(131,343)
539,200
12,282
74,936
2,841
3,090
(399,944)
(470,465)
(148,455)
(266,450)
(664,619)
(119,689)
2020
$ (396,011)
960,165
19,774
46,584
(16,787)
399,378
33,912
(16,410)
(2,841)
1,036
5,027
809
-
231
105,483
10,342
(200,340)

1,346,363

31,229
175,182
33,198
7,816
3,970
226
58,417
(1,340,933)
(55,611)
(13)
4,824

264,668

(131,343)
12,282
2,841
(399,944)
(148,455)

(664,619)

7-1

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (CONTD)

For the six months ended June 30, 2020 and 2019

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from (used in) investing activities:
Acquisition of financial assets at amortized cost
Proceeds from disposal of financial assets at amortized cost
Acquisition of investments accounted for using equity method
Proceeds from disposal of investments accounted for using equity method
Proceeds from disposal of non-current assets classified as held for sale
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Increase (decrease) in other receivables
Acquisition of intangible assets
Increase (decrease) in other financial assets
Increase (decrease) in other non-current assets
Increase in prepaid equipment
Net cash flows from (used in) investing activities
Cash flows from (used in) financing activities:
Increase (decrease) in short-term borrowings
(Decrease) increase in short-term notes and bills payable
Proceeds from issuing bonds
Repayments of bonds
Proceeds from long-term borrowings
Repayments of long-term borrowings
Decrease in guarantee deposits received
Payments of lease liabilities
Treasury stock buyback cost
Treasury shares sold to employees
Acquisition of ownership interests in subsidiaries
Net cash flows used in financing activities
Effect of exchange rate changes on cash and cash equivalents
Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
For the six months ended
June 30
2020
2019
(30,000)
-
-
71,775
(77,821)
-
77,821
1,871,084
-
463,360
(95,015)
(309,928)
15,249
13,489
6,254
15,162
(1,542)
(12,493)
468,016
(357,723)
11,336
(1,609)
(97,849)
(202,511)
For the six months ended
June 30
2020
2019
(30,000)
-
-
71,775
(77,821)
-
77,821
1,871,084
-
463,360
(95,015)
(309,928)
15,249
13,489
6,254
15,162
(1,542)
(12,493)
468,016
(357,723)
11,336
(1,609)
(97,849)
(202,511)
For the six months ended
June 30
2020
2019
(30,000)
-
-
71,775
(77,821)
-
77,821
1,871,084
-
463,360
(95,015)
(309,928)
15,249
13,489
6,254
15,162
(1,542)
(12,493)
468,016
(357,723)
11,336
(1,609)
(97,849)
(202,511)
2020
(30,000)
-
(77,821)
77,821
-
(95,015)
15,249
6,254
(1,542)
468,016
11,336
(97,849)
276,449 1,550,606

888,105
(22)
-
(1,000,000)
998,808
(1,251664)
(135,621)
(98,292)
(94,491)
-
(103,426)
(371,408)
2
1,542,300
(1,000,000)
743,350
(2,664,283)
(70,420)
(382,539)
-
30,207
-
(796,603) (2,172,791)

(121,580)

92,232
(1,306,353)
5,149,276

(649,942)
5,468,507

$
3,842,923

4,818,865

8

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese)

Reviewed only, not audited in accordance with generally accepted auditing standards FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

June 30, 2020 and 2019

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

First Steamship Company Ltd. (the “Company”) was established in October 1963 in accordance with the Company Act of the Republic of China. The Company's registered office address is located at 14F, No.237, Sec. 2, Fuxing S. Rd., Taipei City, R.O.C. The major business activities of the Company and its subsidiaries (“the Group”) are the domestic and international sea transportation and related businesses, trading of vessels and related products, providing services of financial leasing, providing business consultation services, trading of cosmetics, furnishings and etc., investments, and selling, renting, investing in construction.

(2) Approval date and procedures of the consolidated financial statements:

These consolidated financial statements were authorized for issuance by the Board of Directors on August 13, 2020.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted. The following new standards, interpretations and amendments have been endorsed by the FSC and are effective for annual periods beginning on or after January 1, 2020.
New, Revised or Amended Standards and Interpretations
Amendments to IFRS 3“Definition of a Business”
Amendments to IFRS 9,IAS 39 and IFRS 7“Interest Rate Benchmark Reform”
Amendments to IAS 1 and IAS 8“Definition of Material”
Amendments to IFRS 16“Covid-19-Related Rent Concessions”
Effective date
per IASB
January 1, 2020
January 1, 2020
January 1, 2020
June 1, 2020

The Group assesses that the adoption of the abovementioned standards would not have any material impact on its consolidated financial statements. The nature and impact of the major changes are explained as follows:

  • i. Amendments to IFRS 16“Covid-19-Related Rent Concessions”

This amendment provides a practical expedient. For rent reductions that meet certain conditions, the lessee may choose not to assess whether it is a lease modification, but to recognize the change in the lease payment in the profit and loss. The amendment was approved by the FSC in July 2020 and will be applied in advance from January 1, 2020. Detailed accounting policies are in Note 4 (c).

The merged company chose to start on January 1, 2020, and apply this practical expedient for all eligible rent concessions. This accounting change has no impact on the initial application date.

9

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

The amounts for profit and loss of $ 33,227 thousand, and $ 200,340 thousand (CNY 46,936 thousand) for the three months and six months ended June 30, 2020, respectively.

  • (b) The impact of IFRS issued by IASB but not yet endorsed by the FSC

As of the date, the following IFRSs that have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

Effective date per New, Revised or Amended Standards and Interpretations IASB Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Effective date to be Between an Investor and Its Associate or Joint Venture” determined by IASB IFRS 17 “Insurance Contracts” January 1, 2023 Amendments to IAS 1 “Classification of Liabilities as Current or January 1, 2023 Non-current” Amendments to IAS 16“Property, Plant and Equipment: Proceeds before January 1, 2022 Intended Use” Amendments to IAS 37 “Onerous Contracts—Cost of Fulfilling a January 1, 2022 Contract ” Annual Improvements to IFRS Standards 2018–2020 Cycle January 1, 2022 Amendments to IFRS 17“Insurance Contracts” January 1, 2023

Possible stakeholders for the Group were as follows:

Release Date
January 23, 2020
New or Amended
Standards
Major revisions
Amendments to IAS 1
“Classification of
Liabilities as Current or
Non-current”
The amendments are intended to improve the
consistency of the application of the standard to assist
companies in determining whether debts or other
liabilities with uncertain liquidation dates should be
classified as current (or if they are due within one year)
or non-current on the balance sheet.
The amendments also clarify the classification
requirements for debts that companies may use to
convert into equity.
Major revisions

The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.

10

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(4) Summary of significant accounting policies:

  • (a) Statement of compliance

The consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language consolidated financial statements, the Chinese version shall prevail.

These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34“Interim Financial Reporting”which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements is the same as those in the consolidated financial statements for the year ended December 31, 2019. For the related information, please refer to note 4 of the consolidated financial statements for the year ended December 31, 2019.

  • (b) Basis of consolidation

  • (i) List of subsidiaries in the consolidated financial statements

List of subsidiaries in the consolidated financial statements include.

Shareholding
Name of Name of Principal June 30, December 31, June 30, Name of
Investor Subsidiary activity 2020 2019 2019 Investor
First Steamship Co., Yee Shin Investment General investing 100.00% 100.00% 100.00% The company directly
Ltd. Co., Ltd. (indirectly) holds more than
50% of its subsidiaries
First Steamship Co., Yee young Co., Ltd. Real estate - % - % 100.00% The company directly
Ltd. development, rental (indirectly) holds more than
and leasing of building 50% of its subsidiaries. On July
1, 2019, it has being merged,
which has completed the
registration process.
First Steamship Co., Royal Sunway Real estate 55.00% 55.00% 55.00% The company directly
Ltd. Development Co., Ltd. development, rental (indirectly) holds more than
and leasing of building 50% of its subsidiaries
First Steamship Co., First Steamship S.A. International 100.00% 100.00% 100.00% The company directly
Ltd. transportation and (indirectly) holds more than
shipping agency 50% of its subsidiaries. 1,090
shares were successively
reduced in 2019.
First Steamship Co., Grand Ocean Retail Investment holding 3.70% 3.70% 3.70% The company directly
Ltd. Group Ltd. company (indirectly) holds more than
50% of its subsidiaries
First Steamship Co., First Mariner Holding Investment holding 100.00% 100.00% 100.00% The company directly
Ltd. Ltd. company (indirectly) holds more than
50% of its subsidiaries
First Steamship Co., New Urban Investment holding - % 100.00% 100.00% The company directly
Ltd. Investments Ltd. company (indirectly) holds more than
50% of its subsidiaries.End of
business in May 2020 and go
through relevant procedures

11

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Shareholding
Name of Name of Principal June 30, December 31, June 30, Name of
Investor Subsidiary activity 2020 2019 2019 Investor
Yee Shin Investment
Grand Ocean Retail
Investment holding 4.92% 2.21% 2.21% The company directly
Co., Ltd Group Ltd. company (indirectly) holds more than
50% of its subsidiaries
Yee Shin Investment
Yee young Investment
General investing 100.00% - % - % The company directly
Co., Ltd Co., Ltd. (indirectly) holds more than
50% of its subsidiaries and it
has been established and
registered on May 14, 2020
Royal Sunway Lan Hai Engineering Engineering - % - % 70.00% The company directly
Development Co., Consultants Ltd. Consultancy (indirectly) holds more than
Ltd. 50% of its subsidiaries and it
also disposed on July 25, 2019,
which has completed the
registration process.
First Steamship S.A. Longevity Navigation International 100.00% 100.00% 100.00% The company directly
S.A. transportation and (indirectly) holds more than
shipping agency 50% of its subsidiaries
First Steamship S.A. Praise Maritime S.A. International 100.00% 100.00% 100.00% The company directly
transportation and (indirectly) holds more than
shipping agency 50% of its subsidiaries
First Steamship S.A. Best Steamship S.A. International 100.00% 100.00% 100.00% The company directly
transportation and (indirectly) holds more than
shipping agency 50% of its subsidiaries
First Steamship S.A. Grand Steamship S.A. International 100.00% 100.00% 100.00% The company directly
transportation and (indirectly) holds more than
shipping agency 50% of its subsidiaries
First Steamship S.A. Ahead Capital Ltd. Investment holding 100.00% 100.00% 100.00% The company directly
company (indirectly) holds more than
50% of its subsidiaries
First Steamship S.A. Media Assets Global Investment holding 100.00% 100.00% 100.00% The company directly
Ltd. company (indirectly) holds more than
50% of its subsidiaries
First Steamship S.A. Black Sea Steamship International 100.00% 100.00% 100.00% The company directly
S.A. transportation and (indirectly) holds more than
shipping agency 50% of its subsidiaries
First Steamship S.A. Ship Bulker Steamship International 100.00% 100.00% 100.00% The company directly
S.A. transportation and (indirectly) holds more than
shipping agency 50% of its subsidiaries
First Steamship S.A. Nature Sources Ltd. Investment holding 100.00% 100.00% 100.00% The company directly
company (indirectly) holds more than
50% of its subsidiaries
First Steamship S.A. Grand Ocean Retail Investment holding 46.83% 46.83% 46.83% The company directly
Group Ltd. company (indirectly) holds more than
50% of its subsidiaries
First Steamship S.A. Reliance Steamship International 100.00% 100.00% 100.00% The company directly
S.A. transportation and (indirectly) holds more than
shipping agency 50% of its subsidiaries
First Steamship S.A. Alliance Steamship International 100.00% 100.00% 100.00% The company directly
S.A. transportation and (indirectly) holds more than
shipping agency 50% of its subsidiaries
First Steamship S.A. Sure Success International 100.00% 100.00% 100.00% The company directly
Steamship S.A. transportation and (indirectly) holds more than
shipping agency 50% of its subsidiaries
First Steamship S.A. Heritage Riches Ltd. Investment holding 100.00% 100.00% 100.00% The company directly
company (indirectly) holds more than
50% of its subsidiaries and
reduced 19,500 shares on April
29, 2019.

12

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Shareholding
Name of Name of Principal June 30, December 31, June 30, Name of
Investor Subsidiary activity 2020 2019 2019 Investor
First Steamship S.A. Shining Steamship International 100.00% 100.00% 100.00% The company directly
International S.A. transportation and (indirectly) holds more than
shipping agency 50% of its subsidiaries
First Steamship S.A. Excellent Steamship International 100.00% 100.00% 100.00% The company directly
International S.A. transportation and (indirectly) holds more than
shipping agency 50% of its subsidiaries
Ahead Capital Ltd. Grand Ocean Retail Investment holding 1.79% 1.79% 1.79% The company directly
Group Ltd. company (indirectly) holds more than
50% of its subsidiaries
First Mariner First Mariner Capital Investment holding 100.00% 100.00% 100.00% The company directly
Holding Ltd. Ltd. company (indirectly) holds more than
50% of its subsidiaries
First Mariner Mariner Far East Ltd. Investment holding 100.00% 100.00% 100.00% The company directly
Holding Ltd. company (indirectly) holds more than
50% of its subsidiaries
First Mariner Capital
Mariner Capital Ltd.
Investment holding 100.00% 100.00% 100.00% The company directly
Ltd. company (indirectly) holds more than
50% of its subsidiaries
First Mariner Capital
Morgan Finance Ltd.
Loan company 100.00% 100.00% 100.00% The company directly
Ltd. (indirectly) holds more than
50% of its subsidiaries
First Mariner Capital
Morton Securities Ltd.
Securities and 100.00% 100.00% 100.00% The company directly
Ltd. Securities underwriting (indirectly) holds more than
company 50% of its subsidiaries
Mariner Capital Ltd. Mariner Finance Ltd. Automobile Finance 100.00% 100.00% 100.00% The company directly
leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Shanghai Youxin Car Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Suzhou Youcheng Car Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Nanjing Youcheng Car Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Nantong Youcheng Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Car Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Huaian Youcheng Car Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Hefei Youxin Car Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Wuhan Youxin Car Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Qingdao Youcheng Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Car Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Weifang Youcheng Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Car Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Chongqing Youren Car
Automobile Finance
100.00% 100.00% 100.00% The company directly
Ltd. Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries

13

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Shareholding
Name of Name of Principal June 30, December 31, June 30, Name of
Investor Subsidiary activity 2020 2019 2019 Investor
Mariner Finance Fuzhou Youli Car Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Dongguan Youcheng Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Car Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Guangzhou Youqiang Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Car Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Ningbo Youren Car Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Changsha Youli Car Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Service Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Xian Youcheng Car Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Xiamen Youhon Car Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Chengdu Youcheng Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Car Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Xuzhou Youhon Car Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Lianyungang Youren Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Car Service Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Jinhua Youcheng Car Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Suqian Youcheng Car Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Jinan Youli Car Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Yancheng Youxin Car Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Leasing Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Mariner Finance Zhongshan Youcheng Automobile Finance 100.00% 100.00% 100.00% The company directly
Ltd. Car Rental Co., Ltd. leasing company (indirectly) holds more than
50% of its subsidiaries
Grand Ocean Retail Grand Citi Ltd. Investment holding 100.00% 100.00% 100.00% The company directly
Group Ltd. company (indirectly) holds more than
50% of its subsidiaries
Grand Citi Ltd.
Grand Ocean Trading of cosmetics, 100.00% 100.00% 100.00% The company directly
Department Store furnishings, etc. (indirectly) holds more than
Group Ltd. 50% of its subsidiaries
Grand Ocean Suzhou Grand Ocean Trading of cosmetics, - % - % 86.67% The company directly
Department Store Department Store Ltd. furnishings, etc. (indirectly) holds more than
Group Ltd. 50% of its subsidiaries.
Complete liquidation
procedures in June 2019.
Grand Ocean Nanjing Grand Ocean Trading of cosmetics, 100.00% 100.00% 100.00% The company directly
Department Store Department Store Ltd. furnishings, etc. (indirectly) holds more than
Group Ltd. 50% of its subsidiaries

14

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Shareholding
Name of Name of Principal June 30, December 31, June 30, Name of
Investor Subsidiary activity 2020 2019 2019 Investor
Grand Ocean Fuzhou Grand Ocean Trading of cosmetics, 100.00% 100.00% 100.00% The company directly
Department Store Commercial Ltd. furnishings, etc. (indirectly) holds more than
Group Ltd. (Fuzhou Zhongcheng 50% of its subsidiaries
Grand Ocean
Department Store Ltd.)
Grand Ocean Quanzhou Grand Trading of cosmetics, 100.00% 100.00% 100.00% The company directly
Department Store Ocean Department furnishings, etc. (indirectly) holds more than
Group Ltd. Store Ltd. 50% of its subsidiaries
Grand Ocean Shanghai Jing Xuan Trading of cosmetics, 100.00% 100.00% 100.00% The company directly
Department Store Business Management furnishings, etc. (indirectly) holds more than
Group Ltd. Ltd. 50% of its subsidiaries
Grand Ocean Fuzhou Jiaruixing Management - % 100.00% 100.00% The company directly
Department Store Business consulting business, (indirectly) holds more than
Group Ltd. Administration Ltd. and trading of 50% of its subsidiaries
cosmetics,
furnishings, etc.
Quanzhou Grand Wuhan Zhongshan Trading of cosmetics, 30.00% 30.00% 30.00% The company directly
Ocean Department Grand Ocean furnishings, etc. (indirectly) holds more than
Store Ltd. Department Store Ltd. 50% of its subsidiaries
Nanjing Grand Suzhou Grand Ocean Trading of cosmetics, - % - % 6.66% The company directly
Ocean Department Department Store Ltd furnishings, etc. (indirectly) holds more than
Store Ltd. 50% of its subsidiaries.
Complete liquidation
procedures in June 2019.
Nanjing Grand Nanjing Grand Ocean Trading of cosmetics, 100.00% 100.00% 100.00% The company directly
Ocean Department Department Store furnishings, etc. (indirectly) holds more than
Store Ltd. Hefei Ltd. 50% of its subsidiaries
Nanjing Grand Fuzhou Grand Ocean Trading of cosmetics, 57.13% 57.13% 57.13% The company directly
Ocean Department World Department furnishings, etc. (indirectly) holds more than
Store Ltd. Store Ltd. 50% of its subsidiaries
Fuzhou Grand Fuzhou Grand Ocean Trading of cosmetics, 100.00% 100.00% 100.00% The company directly
Ocean Commercial Jingdian Commercial furnishings, etc. (indirectly) holds more than
Ltd. (Fuzhou Ltd. (Fuzhou Grand 50% of its subsidiaries
Zhongcheng Grand Ocean Department
Ocean Department Store Ltd.)
Store Ltd.)
Fuzhou Grand Fuzhou Grand Ocean Trading of cosmetics, 14.29% 14.29% 14.29% The company directly
Ocean Commercial World Department furnishings, etc. (indirectly) holds more than
Ltd. (Fuzhou Store Ltd. 50% of its subsidiaries
Zhongcheng Grand
Ocean Department
Store Ltd.)
Fuzhou Grand Wuhan Zhongshan Trading of cosmetics, 70.00% 70.00% 70.00% The company directly
Ocean Commercial Grand Ocean furnishings, etc. (indirectly) holds more than
Ltd. (Fuzhou Department Store Ltd. 50% of its subsidiaries
Zhongcheng Grand
Ocean Department
Store Ltd.)
Fuzhou Grand Fuzhou Jiaruixing Management 100.00% - % - % The company directly
Ocean Commercial Business consulting business, (indirectly) holds more than
Ltd. (Fuzhou Administration Ltd. and trading of 50% of its subsidiaries
Zhongcheng Grand cosmetics,furnishings,
Ocean Department etc.
Store Ltd.)
Fuzhou Grand Fuzhou Grand Ocean Trading of cosmetics, 14.29% 14.29% 14.29% The company directly
Ocean Jingdian World Department furnishings, etc. (indirectly) holds more than
Commercial Ltd. Store Ltd. 50% of its subsidiaries
(Fuzhou Grand
Ocean Department
Store Ltd.)

15

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Shareholding
Name of Name of Principal June 30, December 31, June 30, Name of
Investor Subsidiary activity 2020 2019 2019 Investor
Wuhan Zhongshan Wuhan Optics Valley Trading of cosmetics, 100.00% 100.00% 100.00% The company directly
Grand Ocean Grand Ocean furnishings, etc. (indirectly) holds more than
Department Store Department Store Ltd. 50% of its subsidiaries
Ltd.
Wuhan Zhongshan Xiangtan Grand Ocean Trading of cosmetics, 50.00% 50.00% 50.00% The company directly
Grand Ocean Department Store Ltd. furnishings, etc. (indirectly) holds more than
Department Store 50% of its subsidiaries. It was
Ltd. closed on December 31, 2018,
and it was processed in the
liquidation process.
Wuhan Zhongshan Chongqing Optics Trading of cosmetics, 50.00% 50.00% 50.00% The company directly
Grand Ocean Valley Grand Ocean furnishings, etc. (indirectly) holds more than
Department Store Department Store Ltd. 50% of its subsidiaries
Ltd.
Wuhan Zhongshan Wuhan Longyang Trading of cosmetics, 50.00% 50.00% 50.00% The company directly
Grand Ocean Grand Ocean furnishings, etc. (indirectly) holds more than
Department Store Department Store Ltd. 50% of its subsidiaries
Ltd.
Wuhan Zhongshan Hengyang Grand Trading of cosmetics, 100.00% 100.00% 100.00% The company directly
Grand Ocean Ocean Department furnishings, etc. (indirectly) holds more than
Department Store Store Ltd. 50% of its subsidiaries
Ltd.
Wuhan Zhongshan Shiyan Grand Ocean Trading of cosmetics, 100.00% 100.00% 100.00% The company directly
Grand Ocean Modern Shopping Ltd. furnishings, etc. (indirectly) holds more than
Department Store 50% of its subsidiaries
Ltd.
Wuhan Guanggu Xiangtan Grand Ocean Trading of cosmetics, 50.00% 50.00% 50.00% The company directly
Grand Ocean Department Store Ltd. furnishings, etc. (indirectly) holds more than
Department Store 50% of its subsidiaries. It was
Ltd. closed on December 31, 2018,
and it was processed in the
liquidation process.
Wuhan Optics Chongqing Optics Trading of cosmetics, 50.00% 50.00% 50.00% The company directly
Valley Grand Ocean Valley Grand Ocean furnishings, etc. (indirectly) holds more than
Department Store Department Store Ltd. 50% of its subsidiaries
Ltd.
Wuhan Optics Wuhan Longyang Trading of cosmetics, 50.00% 50.00% 50.00% The company directly
Valley Grand Ocean Grand Ocean furnishings, etc. (indirectly) holds more than
Department Store Department Store Ltd. 50% of its subsidiaries
Ltd.
Wuhan Optics Yichang Grand Ocean Trading of cosmetics, 99.00% 99.00% 99.00% The company directly
Valley Grand Ocean Department Store Ltd. furnishings, etc. (indirectly) holds more than
Department Store 50% of its subsidiaries
Ltd.
Wuhan Longyang Yichang Grand Ocean Trading of cosmetics, 1.00% 1.00% 1.00% The company directly
Grand Ocean Department Store Ltd. furnishings, etc. (indirectly) holds more than
Department Store 50% of its subsidiaries
Ltd.
Nanjing Grand Fuzhou Grand Ocean Trading of cosmetics, 14.29% 14.29% 14.29% The company directly
Ocean Department World Department furnishings, etc. (indirectly) holds more than
Store Hefei Ltd. Store Ltd. 50% of its subsidiaries

(ii) List of subsidiaries which are not included in the consolidated financial statements: None.

16

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • (c) Rent lease

The Group chooses to adopt practical expedient practices for all rent concessions leases that meet all of the following conditions, and does not evaluate whether it is a lease modification:

  1. Rent concessions that occur as a direct result of the COVID-19 pandemic;

  2. The change in the lease payment results in the revised consideration of the lease being almost the same or smaller than the consideration before the change;

  3. Any concession in lease payments only affects payments that were originally due before June 30, 2021; and

  4. There is no substantial change in other terms and conditions of the lease.

Under practical expedient practices, when rent concessions cause changes in lease payments, the changes are recognized in profit and loss when the event or situation that initiates rent concessions occurs.

(d) Income taxes

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of IAS 34, Interim Financial Reporting.

Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period (and allocated to current and deferred taxes based on its proportionate size).

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 “ Interim Financial Reporting ” and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

In preparing the consolidated financial report, the significant judgments made by management when adopting the accounting policies of the consolidated company and the main sources of estimation uncertainty are consistent with note 5 of the 2019 consolidated financial report.

17

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(6) Explanation of significant accounts:

Except the following explanation mentioned below, the explanation of significant accounts described in the consolidated financial statements are the same as those in the consolidated financial statements for the year ended December 31, 2019. For the related information, please refer to note 6 of the consolidated financial statements for the year ended December 31, 2019.

  • (a) Cash and cash equivalents
Petty cash
Demand deposits
Time deposits
Total
June 30,
2020
$ 28,455
3,671,873
142,595
$
3,842,923
December
31, 2019
36,544
4,900,655
212,077
5,149,276
June 30,
2019
19,511
4,423,528
375,826
4,818,865

Please refer to note 6(z) for the sensitivity analysis and interest rate risk of the financial assets and liabilities of the Group.

b) Current financial assets and liabilities at fair value through profit or loss

June 30,
2020
Mandatorily measured at fair value through profit
or loss:
Non-derivative financial assets
Shares of stock of listed companies
$ 132,607
Beneficiary certificates
11,659
Total
$
144,266
Financial liabilities held-for-trading
Embedded derivatives
Call and put rights of convertible bonds
$ -
December 31,
2019
150,513
12,353
162,866
2,622
June 30,
2019
159,191
12,568
171,759
3,856

(i) Please refer to note 6(z) for disclosure of credit risk and market risk of all financial instruments mentioned above.

(ii) The financial assets mentioned above had not been pledged as collateral.

(c) Financial assets measured at amortized cost—current and non-current

Corporate bonds—Skyfame Realty Holdings Ltd.
Preference shares—Jiawang Assets Development
Co., Ltd.
June 30,
2020
$ -
59,900

$
59,900
December
31, 2019
-
29,900
29,900
June 30,
2019
534,232
-
534,232

18

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • (i) On June 15, 2018, the Group's Board of Directors had passed a resolution during the meeting to purchase a one-year unsecured 10% corporate bond issued by Skyfame Realty Holdings Ltd. at par value of $ 921,600 thousand (US$ 30,000 thousand). The Group assesses that the objective is to hold the asset to collect the contractual cash flows until its maturity date, and the cash flows of financial assets are solely payments of principal and interest on the principal amount outstanding; therefore, the financial asset was reported as financial asset measured at amortized cost. On January 28, 2019 and July 22, 2019, the Group's Board of Directors had agreed to Skyfame Realty Holdings Ltd. redemption US$ 12,800 thousand and US$ 17,200 thousand of unsecured corporate bond in advance. Moreover, the aforesaid amount in financing was zero, zero and $ 147,727 thousand (US$ 4,756 thousand) as of June 30, 2020, December 31, 2019 and June 30, 2019.

  • (ii) For credit risk, please refer to note 6(z).

  • (iii) The financial assets of the Group had been pledged as collateral for borrowings. Please refer to note 8

(d) Accounts receivables

Current
Accounts receivables
Less: Allowance for impairment
Leases payment receivables
(included operating lease)
Less: Unearned interest
Allowance for impairment
Subtotal of current asset
Non-current
Leases payment receivables
Less: Unearned interest
Allowance for impairment
Subtotal of non-current asset
Total
June 30,
2020
$ 274,184
(11,042)
263,142
857,030
(121,206)
(49,656)
686,168
949,310
592,967
(43,070)
(34,200)
515,697
$
1,465,007
December 31,
2019
167,306
-
167,306
946,753

(144,541)
(28,417)
773,795
941,101
894,892

(76,753)
(27,529)
790,610
1,731,711
June 30,
2019
223,135
-
223,135
1,032,932
(173,536)
(52,025)
807,371
1,030,506
752,370
(60,861)
(36,860)
654,649
1,685,155
  • (i) The Group’s main accounts receivable in rental department in China are credit card payments collected from banks. The average credit period for credit card payments is 2 to 3 days, and there is no doubt that they cannot be collected.

  • (ii) The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information.

19

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

1) The loss allowance provision in lease department in China was determined as follows:

Current
1 to 30 days past due
31 to 60 days past due
61 to 90 days past due
More than 91 days past due(Note)
Current
1 to 30 days past due
31 to 60 days past due
61 to 90 days past due
More than 91 days past due(Note)
Current
1 to 30 days past due
31 to 60 days past due
61 to 90 days past due
More than 91 days past due(Note)
June 30, 2020 Loss allowance
provision
3,841
1,211
2,465
4,863
71,476
Gross carrying
amount of leases
payment receivable
Weighted-average
loss rate
$ 1,120,529
0.34%
40,022
3.03%
16,778
14.69%
17,298
28.11%
91,094
78.46%
$
1,285,721
December 31, 2019

83,856

Loss allowance
provision
2,148
1,974
2,236
62
49,526
Gross carrying
amount of leases
payment receivable
Weighted-average
loss rate
$ 1,445,310
87,424
16,643
215
70,759
$ 1,620,351
0.15%
2.26%
13.44%
28.85%
69.99%
June 30, 2019

55,946

Loss allowance
provision
1,970
2,941
4,751
16,718
62,505
Gross carrying
amount of leases
payment receivable
Weighted-average
loss rate
$ 1,257,104
117,860
34,041
53,398
88,502
$
1,550,905
0.16%
2.50%
13.96%
31.31%
70.63%

88,885

Note: As of June 30, 2020, December 31, 2019 and June 30, 2019 ,the Group had filed lawsuits for colleting the overdue receivables from leasing business with total amount of $ 15,793 thousand (CNY 3,773 thousand), $ 8,078 thousand (CNY 1,873 thousand) and $82,150 thousand (CNY 18,183 thousand). The Group assessed the recoverability of those overdue receivables, and recognized provision for allowance of $11,755 thousand (CNY 2,809 thousand), $ 6,281 thousand (CNY 1,457 thousand) and $ 45,929 thousand (CNY 10,051 thousand) less unearned interests and guarantee deposit.

20

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • 2) The retail department of the group in China is a leasing type manufacturer. Due to the impact of the COVID-19, some accounts have been delayed in payment. Therefore, the simplified method for the lease type accounts receivable is used to estimate the expected credit loss as follows:
1 to 90 days past due
91 to 180 days past due
181 to 270 days past due
271 to 365 days past due
More than 365 days past due
June 30, 2020 Loss allowance
provision
-
-
862
2,896
7,284
Gross carrying
amount of leases
payment receivable
Weighted-average
loss rate
$ 74,673
11,451
11,038
8,778
7,284
$
113,224
0%
0%
8%
33%
100%

11,042
  • 3) Impairment loss department in accordance with IFRS9 analysis of accounts receivables in freight department was as follows:
Current
Current
Current
June 30, 2020 Loss allowance
provision
-
Gross carrying
amount of AR
Weighted-average
loss rate
$
18,615

-
December 31, 2019
Weighted-average
loss rate
Loss allowance
provision
-
Gross carrying
amount of AR
$
23,426
Weighted-average
loss rate
-
June 30, 2019
Loss allowance
provision
-
Gross carrying
amount of AR
$
24,602
Weighted-average
loss rate
-
  • 4) Impairment loss department in accordance with IFRS9 analysis of accounts receivables in other segment in Taiwan was as follows:
Current
Current
Current
June 30, 2020 Loss allowance
provision
-
Gross carrying
amount of AR
Weighted-average
loss rate
$
14,450

-
December 31, 2019
Weighted-average
loss rate
Loss allowance
provision
-
Gross carrying
amount of AR
$
-
Weighted-average
loss rate
-
June 30, 2019
Loss allowance
provision
-
Gross carrying
amount of AR
$
9,124
Weighted-average
loss rate
-

21

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(iii) The movements in the allowance for accounts receivables were as follows:

Balance on January 1, 2020 and 2019
Impairment losses recognized
Amount written off due to uncollectible this year
Foreign exchange gain (loss)
Balance on June 30, 2020 and 2019
For the six months ended June 30
2020
2019
$ 55,946
52,025
45,611
36,785
(4,213)
-
(2,446)

75
$ 94,898
88,885
2020
$ 55,946
45,611
(4,213)
(2,446)

$ 94,898

(iv) Expiration analysis of the Group lease payments to report the undiscounted lease payments to be received in the future

Below 1 year
1 to 2 year past due
2 to 3 year past due
Gross investment in the lease
Unearned revenue
Present value of minimum lease payments
receivable
June 30,
2020
December 31,
2019
June 30,
2019
$ 857,030
445,094
147,873
1,449,997
(164,276)
946,753
613,483
281,409
1,841,645
(221,294)
1,620,351
1,032,932
620,824
131,546
1,785,302
(234,397)
$ 1,285,721
1,550,905

  • (v) The Group and the financial institution shall sign the accounts receivable and sales contract, and the Group shall guarantee the receivables for all receivables that can’t be recovered (whether delayed or defaulted) within a certain period of time, and retain the accounts receivable. Almost all risks and rewards are therefore not eligible for excluded financial assets. The carrying amounts of the transferred receivables and related financial liabilities not excluded in the reporting date are as follows:
Resale company
CDIB International
Leasing Corp.
Resale company
CDIB International
Leasing Corp.
June 30,2020 June 30,2020 Guarantee
**item **
Transferred
accounts
receivable
amount
$
134,059
Credit
lines
83,706
December
Advanced
amount(recognized
under Short-term
borrowings)
78,199
31,2019
Transferred
accounts
receivable
amount
$
92,855
Credit
lines
86,236
Advanced
amount(recognized
under Short-term
borrowings)
67,019

22

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Resale company
CDIB International
Leasing Corp.
June 30,2019 June 30,2019
Transferred
accounts
receivable
amount
$
40,585
Credit
lines
45,180
Advanced
amount(recognized
under Short-term
borrowings)
40,585
Range of
interest
rates
Guarantee
item
6.5%
Accounts
receivables
Guarantee
**item **
  • (vi) For credit risk information, please refer to note 6(z).

  • (vii) Details of the above notes receivable and accounts receivable as guarantee for bank loans and financing quota. Please refer to note 8.

  • (e) Other receivables

Other receivables–transfer of equity shares
Other receivables–loans
Other receivables–lease deposit
Other receivables–others
Less: Allowance for impairment
June 30,
2020
$ -
9,656
83,846
111,091
(954)
$
203,639
December 31,
2019
-
15,824

63,384

149,404
-

228,612
June 30,
2019
18,781
56,927
-
111,225
(18,781)
168,152
  • (i) The other receivables–loans arise from the demand of short-term financing by the car rental platform, and obtain collateral when necessary. Furthermore, other receivables–others are the advance payment in accordance with the promotions held by retail department and venders. Since the Group and the vendors are in a long-term business relationship, the Group has considered historical experience and believed that they were less doubtful of the recoverability of these receivables. The Group assessed the aforesaid other receivables as the financial assets with low credit risk and measured loss allowances at an amount as 12-month expected credit loss. Management believed that there were less doubtful of credit losses.

  • (ii) The Group sold its 100% equity of Tong-ling Grand Ocean Department Store in December 2016. The selling price was $ 48,549 thousand (CNY 10,000 thousand). As of June 30, 2020, the transfer amount that has not yet been received is $ 18,781 thousand (CNY 4,157 thousand), and the payments should be collected by May 15, 2017 according to the contract. The Group has filed a lawsuit against the transferee company in 2018, but the recoverability of the amount was assessed and the impairment loss of $18,995 thousand (CNY 4,157 thousand) was recognized on December 31, 2018, under the expected credit loss of the statement of comprehensive income. On February 27, 2019, the court ruled in favor of the Group. In December 2019, the transferee company provided its property for payment. Thus, the Group reversed the expected credit loss amounting to CNY 4,157 thousand.

  • (iii) Since the rental agreement of, Xiangtan Grand Ocean Department Store Co., Ltd. (Xiangtan) one of the Group's subsidiaries, have reached its maturity in December 2018, the Group ceased Xiangtan's business operation, wherein a security deposit amounting to CNY 15,000 thousand is expected to be received. Xiangtan had already returned the property to its owner, Xiangyuan Industrial Development Co., Ltd. (Xiangyuan), but failed to receive the security deposit. In order to receive the payment and begin the liquidation process, Xiangtan filed a lawsuit against Xiangyuan. On July 1, 2019, the people's court ordered Xiangyuan to pay the amount of CNY

23

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

14,700 thousand to Xiangtan. However, Xiangyuan disagreed with the court's decision, therefore, filed an appeal on November 13, 2019, wherein it was denied on January 16, 2020. Furthermore, Xiangtan filed an appeal to the court to freeze the property of Xiangyuan, in which the court granted the approval do to so. After a thorough investigation by the court, it was found that Xiangyuan has enough property to pay for the security deposit. As a result, the Group assessed that amount of $ 61,524 thousand (CNY 14,700 thousand) should have no impairment concern.

The movements in the allowance for other receivables were as follows:

Balance on January 1, 2020 and 2019
Recognized impairment loss
Foreign exchange losses
Balance on June 30, 2020 and 2019
For the six months ended
June 30
For the six months ended
June 30
For the six months ended
June 30
2020 2019
$ -
973
(19)

18,608
-
173
18,781

$ 954
  • (f) Non-current assets classified as held for sale

  • (i) The amount of the non-current assets to be disposed of and the related interests are as follows:

June 30,
2020
Investments accounted for using equity method
$
174,677
Amount of cumulative income or expense
recognized in other comprehensive income relating
to the non-current assets classified as held for sale
Exchange difference arising from the
translation of the financial statements of the
foreign operating institutio
$ (6,118)
Revaluation surplus of property
33,894
Total comprehensive income
$
27,776
June 30,
2020
December31,
2019
December31,
2019
June 30,
2019
$
174,677


283,041
(3,237)
33,894
30,657
344,828
6,037
33,894

$
27,776

39,931

As of June 30, 2020, December 31, 2019 and June 30, 2019, the non-recurring fair value measurement for the investments accounted for using equity method were measured at $ 174,677 thousand, $ 283,041 thousand and $ 344,828 thousand, based on observable inputs which are the measurement basis of the price in similar transaction or in the same industry, and their fair value are in the first level, respectively.

The non-current assets classified as held for sale of the Group are estimated using the market valuation technique to estimate the fair value of the non-current assets classified as held for sale, using the recent transaction price of the same or similar transactions in the market as the observable inputs.

For the six months ended June 30, 2020 and 2019, the above-mentioned non-current assets classified as held for sale were measured at a book value and fair value less than the cost of sales, and were recognized as impairment loss of $ 105,483 thousand (US$ 3,514 thousand), and reversal of impairment gain of $ 84,329 thousand (US$ 2,722 thousand).

24

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • (ii) On December 7, 2018, the board of directors of the Group resolved to sale the invested real estate, including related lands and houses; as of December 31, 2018, the amount of non-current assets classified as held for sale was $ 246,147 thousand. On March 29, 2019, the Group signed a sales contract with the non-relative Wisdom Marine International Inc. for a total contract price of $ 463,360 thousand (untaxed). The property rights transfer registration was completed in May, 2019. The relevant price has been fully collected, deducting the relevant taxes and fees and recognized the disposal gain of non-current assets classified as held for sale of $ 217,213 thousand.

  • (iii) On December 7, 2018, the board of directors of the Group resolved to sale the investment of —

  • equity method Sandmartin International Holdings Limited; it has started to conduct the related sales and is expected to complete the sales within one year, and the investment using the equity method will be reported under the non-current assets classified as held for sale. As of December 31, 2019, the aforementioned assets had not been sold due to the circumstances which were previously considered unlikely to happen. The Group had taken necessary actions in response. Now the Group is actively looking for purchaser with reasonable prices, and reasonably expects to complete the sales within one year.

  • (iv) The non-current assets classified as held for sale of the Group had not been pledged as collateral.

  • (g) Investments accounted for using equity method

The Group's investments accounted for using the equity method at the reporting date were as follows:

Investee June 30,
2020

$ -
193,017
9,091
684,016
-
$
886,124
December 31,
2019
-

215,015
9,643
678,892
6,076
909,626
June 30,
2019

6,855
110,023
-
-
-
116,878
Beijing ShouHai International Economics
and Technology Consultant Service Co.,
Ltd.
Taiwan Environment Scientific Co., Ltd.
Jiawang Assets Development Co., Ltd.
Da Yu Financial Holdings Limited
Hainan Sanhe Licheng Business Service
Co., Ltd.

25

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • (i) Aggregation of financial information individually insignificant associates' equity

The Group's financial information for investments accounted for using the equity method that are individually insignificant were as follows:

Carrying amount of individually
insignificant associates’ equity

Attributable to the Group:
Gain(Loss) from continuing
operations
Other comprehensive income
Total comprehensive income
June 30,
2020
December 31,
2019
June 30,
2019
$
886,124
909,626
116,878
For the three months ended
June 30
For the six months ended
June 30
2020
2019
2020
2019
$ (3,023)
(3,380)
(5,027)
7,414
(13,401)
13,935
(6,985)
15,528
$ (16,424)
10,555
(12,012)
22,942
June 30,
2020
December 31,
2019
June 30,
2019
$
886,124
909,626
116,878
For the three months ended
June 30
For the six months ended
June 30
2020
2019
2020
2019
$ (3,023)
(3,380)
(5,027)
7,414
(13,401)
13,935
(6,985)
15,528
$ (16,424)
10,555
(12,012)
22,942
June 30,
2020
December 31,
2019
June 30,
2019
$
886,124
909,626
116,878
For the three months ended
June 30
For the six months ended
June 30
2020
2019
2020
2019
$ (3,023)
(3,380)
(5,027)
7,414
(13,401)
13,935
(6,985)
15,528
$ (16,424)
10,555
(12,012)
22,942
June 30,
2020
December 31,
2019
June 30,
2019
$
886,124
909,626
116,878
For the three months ended
June 30
For the six months ended
June 30
2020
2019
2020
2019
$ (3,023)
(3,380)
(5,027)
7,414
(13,401)
13,935
(6,985)
15,528
$ (16,424)
10,555
(12,012)
22,942
June 30,
2020
December 31,
2019
June 30,
2019
$
886,124
909,626
116,878
For the three months ended
June 30
For the six months ended
June 30
2020
2019
2020
2019
$ (3,023)
(3,380)
(5,027)
7,414
(13,401)
13,935
(6,985)
15,528
$ (16,424)
10,555
(12,012)
22,942
2019
(3,380)
13,935
2020 2019
$ (3,023)
(13,401)
$ (16,424)


(5,027)
(6,985)
7,414
15,528

10,555

(12,012)

22,942
  • (ii) Guarantees

There is no guarantee in investments using equity methods of the Group.

  • (iii) The unreviewed financial statements of investments accounted for using equity method

Investments were accounted for by the equity method, and the share of profit or loss and other comprehensive income of those investments were calculated based on the financial statements that had not been reviewed. Except for Taiwan Environment Scientific Co., Ltd. has reviewed by CPA.

  • (h) Material non-controlling interests of subsidiaries

The material non-controlling interests of a subsidiary were as follows:

Name of Subsidiary Mainoperation/
Percentage of non-controlling interests
Mainoperation/
Percentage of non-controlling interests
place
June 30,
2020
China/Cayman Islands
42.76%
December 31,
2019
June 30,
2019
45.47%
45.47%
GRAND OCEAN RETAIL
GROUP LTD.

The following information of the aforementioned subsidiary has been prepared in accordance with the IFRSs endorsed by the FSC. Intra-group transactions were not eliminated in this information.

Collective financial information of Grand Ocean Retail Group Ltd.

Current assets
Non-current assets
Current liabilities
Non-current liabilities
Non-controlling interests
Net assets
June 30,
2020
$ 4,368,315
19,216,553
(6,687,091)
(8,905,778)
-
$
7,991,999
December 31,
2019
5,680,778
20,537,955

(7,401,648)

(9,913,540)
-
8,903,545
June 30,
2019
5,305,406
21,546,160

(6,393,816)
(11,395,201)
(2,096)


9,060,453

26

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Non-controlling interests
Sales revenue
Profit (loss)
Other comprehensive income (loss)
Comprehensive income (loss)
Profit (loss), attributable to non-controlling
interests
Comprehensive income (loss), attributable
to non-controlling interests
Net cash flows from operating activities
Net cash flows from investing activities
Net cash flows from financing activities
Effect of exchange rate changes
Net decrease in cash and cash equivalents
$
3,417,378
4,048,441
4,120,300
For the three months ended
June 30
For the six months ended
June 30
2020
2019
2020
2019
$
1,080,423
1,551,941
1,966,036
3,331,620
$ (90,015)
84,520 (217,011)
286,691
(163,966)
(141,851)
(265,403)
74,757
$ (253,981)
(57,331)
(482,414)
361,448

$
(38,491)
39,251
(96,075)
127,050
$ (108,602)
(24,157)
(212,181)
158,217
For the six months ended
June 30
2020
2019
$ (1,148,165)
(572,896)
(47,968)
(308,225)
(11,507)
(452,927)
(116,857)
58,513
$
(1,324,497)
(1,275,535)
$
3,417,378
4,048,441
4,120,300
For the three months ended
June 30
For the six months ended
June 30
2020
2019
2020
2019
$
1,080,423
1,551,941
1,966,036
3,331,620
$ (90,015)
84,520 (217,011)
286,691
(163,966)
(141,851)
(265,403)
74,757
$ (253,981)
(57,331)
(482,414)
361,448

$
(38,491)
39,251
(96,075)
127,050
$ (108,602)
(24,157)
(212,181)
158,217
For the six months ended
June 30
2020
2019
$ (1,148,165)
(572,896)
(47,968)
(308,225)
(11,507)
(452,927)
(116,857)
58,513
$
(1,324,497)
(1,275,535)
$
3,417,378
4,048,441
4,120,300
For the three months ended
June 30
For the six months ended
June 30
2020
2019
2020
2019
$
1,080,423
1,551,941
1,966,036
3,331,620
$ (90,015)
84,520 (217,011)
286,691
(163,966)
(141,851)
(265,403)
74,757
$ (253,981)
(57,331)
(482,414)
361,448

$
(38,491)
39,251
(96,075)
127,050
$ (108,602)
(24,157)
(212,181)
158,217
For the six months ended
June 30
2020
2019
$ (1,148,165)
(572,896)
(47,968)
(308,225)
(11,507)
(452,927)
(116,857)
58,513
$
(1,324,497)
(1,275,535)
2020
$
1,080,423
$ (90,015)
(163,966)
$ (253,981)

$
(38,491)
$ (108,602)
2019
1,551,941
84,520
(141,851)
(57,331)

39,251

(24,157)
2020
$ (1,148,165)
(47,968)
(11,507)
(116,857)
$
(1,324,497)

27

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(i) Property, plant and equipment

The cost, depreciation, and impairment of the property, plant and equipment of the Group were as follows:

Cost or deemed cost:
Balance at January 1, 2020
Additions
Inventory transfer
Other reclassifications
Disposals and obsolescence
Effect of change in foreign
exchange rates
Balance at June 30, 2020
Balance at January 1, 2019
Additions
Other reclassifications
Disposals and obsolescence
Effect of change in foreign
exchange rates
Balance at June 30, 2019
Depreciation and impairment loss:
Balance at January 1, 2020
Depreciation
Disposals and obsolescence
Effect of change in foreign
exchange rates
Balance at June 30, 2020
Balance at January 1, 2019
Depreciation
Disposals and obsolescence
Effect of change in foreign
exchange rates
Balance at June 30, 2019
Carrying amounts:
Balance at January 1, 2020
Balance at June 30, 2020
Balance at January 1, 2019
Balance at June 30 2019
Land
$ 126,409
-
-
-
-
-
Buildings
3,689,371
100
-
-
-
(106,045)
Transportation
equipment
132,536
21,902
9,302
-
(25,315)
(3,808)
Vessels
7,982,851
760
-
-
-

(119,434)
Office
equipment
241,431
988
-
1,499
(5,251)
(6,859)
231,808

320,672
8,652
1,320
(41,470)
3,376
Leasehold
improvement
6,574,410
15,528
-
41,494
(253,411)
(188,829)
Construction
inprogress
962,528
38,337
-
(42,993)
-
(28,143)
929,729

129,957
106,373
(107,751)
-
786
129,365

-
-
-
-
-
-
-
-
-
-
962,528
929,729
129,957
129,365
Total
19,709,536
77,615
9,302
-
(283,977)
(453,118)
$ 126,409


3,583,426
134,617

118,527
43,630
-
(40,181)
1,138

7,864,177
6,189,192
19,059,358

$ 126,409
-
-
-
-

3,795,849
92
22,387
-
35,092

8,152,699
-
-
-
90,232
7,485,417
55,686

84,044

(360,938)
72,668
20,129,530
214,433
-
(442,589)
203,292
$ 126,409


3,853,420

123,114


8,242,931

292,550
7,336,877

20,104,666

$ -
-
-
-

485,856
45,302
-
(14,376)
516,782


54,856

12,171
(9,487)
(1,528)
56,012


1,872,310

163,355

-

(30,105)

172,556
11,039
(5,022)
(5,023)

3,545,675
198,934
(253,410)
(102,768)
3,388,431

6,131,253
430,801
(267,919)
(153,800)
$
-
2,005,560 173,550
6,140,335
$ -
-
-
-

398,011
46,854
-
3,021


71,629

11,860
(27,381)
875
56,983

77,680


1,577,649

168,686

-
17,875
238,024
13,330
(43,374)
2,593
210,573
68,875

58,258

4,416,711
221,895
(356,519)
42,932
4,325,019
3,028,735

2,800,761
3,068,706

3,011,858

6,702,024
462,625
(427,274)
67,296
6,804,671
$
-

447,886

1,764,210
$ 126,409
$ 126,409
$ 126,409
$ 126,409

3,203,515

6,110,541

13,578,283

3,066,644

78,605

5,858,617

12,919,023

3,397,838

46,898

6,575,050

82,648
81,977
13,427,506

3,405,534

66,131

6,478,721

13,299,995
  • (i) As of June 30, 2020, December 31, 2019 and June 30, 2019, due to payments to stores maintenance and to acquire the property for department stores, the Group recognized other payables amounting to $236,873 thousand, $261,609 thousand and $194,918 thousand, respectively, and accounting for other payables.

  • (ii) The disposal and obsolescence of this period is mainly due to the subsidiary Fuzhou Grand Ocean World Department Store Ltd., as the board of directors has resolved that the original lease didn’t be renewed when the original lease expires on April 30, 2020, thus disposed and scrapped of related assets.

  • (iii) The property, plant and equipment of the Group had been pledged as collateral for bank borrowings. Please refer to note 8.

28

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(j) Right-of-use assets

The cost and depreciation of the land, building, machine and transportation equipment of the Group were as follows

Cost
Balance at January 1, 2020
Addition
Disposal
Effect of change in foreign
exchange rates
Balance at June 30, 2020
Balance at January 1, 2019
Addition
Lease modifications
Effect of change in foreign
exchange rates
Balance at June 30, 2019
Depreciation and impairment:
Balance at January 1, 2020
Depreciation
Disposal
Effect of change in foreign
exchange rates
Balance at June 30, 2020
Balance at January 1, 2019
Depreciation
Lease modifications
Effect of change in foreign
exchange rates
Balance at June 30, 2019
Carrying amounts:
Balance at January 1, 2020
Balance at June 30, 2020
Balance at January 1, 2019
Balance at June 30, 2019
Land Buildings Machine and
transportation
equipment
Machine and
transportation
equipment
Total
10,695,560
147
(88,683)
(311,544)
10,295,480
11,009,298
9,049
(58,307)
103,874
11,063,914

1,080,921
528,878
(88,683)
(39,989)
1,481,127
-
560,822
(140)
(6,198)
554,484
9,614,639
8,814,353
11,009,298
10,509,430
$ 3,254,497
-
-
(95,465)
$ 3,159,032
$ 3,378,465
-
-
31,678
$ 3,410,143
$ 95,625
47,331
-
(3,726)
$
139,230
$ -
50,669
-
(570)
$50,099
$ 3,158,872
$ 3,019,802
7,381,322
147
(88,683)
(214,377)




59,741
-
-
(1,702)
58,039
55,964
5,339
-
456
61,759

7,675
4,117
-
(272)
11,520

-
3,817
-
(40)
3,777

52,066

46,519

55,964

57,982
7,078,409
7,574,869
3,710
(58,307)
71,740
7,592,012
977,621
477,430
(88,683)
(35,991)
1,330,377
-
506,336
(140)
(5,588)
500,608
6,403,701
5,748,032
7,574,869
7,091,404

$ 3,378,465
$ 3,360,044

29

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

The subsidiary Wuhan Longyang Grand Ocean Department Store Ltd. signed a partial annual rent reduction agreement for the department store building, so that the right-of-use asset cost and lease liability were reduced by 57,616 thousand for the six months ended June 30,2019.

(k) Investment properties

Cost or deemed cost:
Balance at January 1, 2020
Balance at June 30, 2020
Balance at January 1, 2019
Balance at June 30, 2019
Accumulated depreciation and impairment
losses:
Balance at January 1, 2020
Depreciation
Balance at June 30, 2020
Balance at January 1, 2019
Depreciation
Balance at June 30, 2019
Carrying amounts:
Balance at January 1, 2020
Balance at June 30, 2020
Balance at January 1, 2019
Balance at June 30, 2019
Owned property property Total
166,020
Land and
improvement
Buildings
$ 115,769 50,251
50,251
50,251
50,251
22,011
486
22,497
21,038
486
21,524
28,240
27,754
29,213
28,727

$
115,769

166,020

$ 115,769

166,020

$
115,769

166,020

$ -
-

22,011
486
$
-
22,497
$ -
-

21,038
486
$
-
21,524
$
115,769

144,009

$
115,769

143,523

$
115,769

144,982

$
115,769

144,496
  • (i) The fair value of the investment property was not significantly different from those disclosed in the Note 6 (l) of the annual consolidated financial statements for the year ended December 31, 2019.

  • (ii) The investment properties of the Group had been pledged as collateral for bank borrowings; please refer to note 8.

30

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(l) Intangible assets

The costs, amortization, and impairment loss of intangible assets were as follows:

Cost:
Balance at January 1, 2020
Additions-parent company only
Disposal
Effect of change in foreign
exchange rates
Balance at June 30, 2020
Balance at January 1, 2019
Additions-parent company only
Effect of change in foreign
exchange rates
Balance at June 30, 2019
Accumulated amortization and
impairment loss:
Balance at January 1, 2020
Amortization
Impairment loss
Disposal
Effect of change in foreign
exchange rates
Balance at June 30, 2020
Balance at January 1, 2019
Amortization
Effect of change in foreign
exchange rates
Balance at June 30, 2019
Carrying amounts:
Balance at January 1, 2020
Balance at June 30, 2020
Balance at January 1, 2019
Balance at June 30, 2019
Goodwill Trademark

421,604
-
-
(6,307)
415,297

430,575
-
4,765
435,340

-
-
-
-
-
-

-
-
-
-
421,604
415,297
430,575
435,340
License Plate
361,639
-
-
(10,608)
351,031
375,927
-
3,525
379,452
5,050
-
10,342
-
(349)
15,043
5,242
-
49
5,291
356,589
335,988
370,685
374,161
Other
75,072
1,542
(39,224)
(1,401)
35,989
80,545
12,493
623
93,661
56,371
2,925
-
(39,224)
(879)
19,193
58,710
4,078
512
63,300
18,701
16,796
21,835
30,361
Total

2,203,812

1,542
(39,224)
(57,696)
$ 1,345,497
-
-
(39,380)

$
1,306,117
2,108,434
2,283,692
12,493
22,019
2,318,204

67,607

2,925
10,342
(39,224)
(1,321)
40,329

70,270

4,078
631
74,979
2,136,205
2,068,105
2,213,422
2,243,225

$ 1,396,645
-
13,106

$
1,409,751

$ 6,186
-
-
-
(93)
$
6,093

$ 6,318
-
70
$
6,388

$
1,339,311

$
1,300,024
$
1,390,327

$
1,403,363

Due to the epidemic of COVID-19, each store of the Group had been temporarily closed in the half year of 2020, and it gradually resumed operation in the middle of February. Although the key assumptions used by the Group in evaluating department store retail and license plate cash-generating units were slightly revised down, there was no significant change in the recoverable amount of the overall cash-generating unit and there were no significant differences in fair value. In addition, the license plate is affected by the COVID-19, and has been recognized as an impairment loss of CNY 10,342 thousand in the second quarter of 2020. Please refer to Note 6 (m) of the annual consolidated financial statements for the year ended December 31, 2019.

31

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • (m) Other financial assets current and non-current

Other financial assets-current
Deposits-out for lease
Restricted deposits
Deposits-ready to transaction
Others
Other financial assets-non-current
Deposits-out for lease
Restricted deposits
Investment and guarantee deposits
Others
June 30,
2020
$ 352
58,116
201,415
7,031
$
266,914
$ 141,033
-
678,022
15,153
$
834,208
December 31,
2019
3,269
528,539
12,396
1,848
546,052
163,533
-
698,512
22,849
884,894
June 30,
2019
71,089
889,445
14,360
1,723

976,617

172,341
33,021
731,918
23,235

960,515
  • (i) Deposits out for lease is leasing deposit from lessee

  • (ii) As of June 30, 2020, December 31, 2019 and June 30, 2019, the Group has collected receipts in advance for securities brokerage business, amounting to $ 201,639 thousand, $ 12,396 thousand and $ 17,655 thousand, respectively. The receipts in advance are reported as other current liabilities.

  • (iii) In 2012, the Group paid a guarantee deposit of CNY 124,000 thousand to Quanzhou Fengsheng Group to purchase the commercial real estate of the Fengsheng Junyuan Development Project developed by Fengsheng Group in Fengze District, Quanzhou. After assessing the investment value of the project, the Board of Directors of the Group resolved during the meeting in July, 2015 to invest Quanzhou Fengan Real Estate Development Co., Ltd., and expected to obtain 100% equity of the company with a contractual amount of CNY 325,000 thousand. As of December 31, 2015, the Group had paid CNY 200,000 thousand, which was reported under the prepayment for investments. The management of the Group evaluated the uncertainty of the investment and thus terminated the investment. Therefore, the original prepayment for investments of CNY 200,000 thousand and other financial assets – current of CNY 124,000 thousand, were reclassified as other receivables as of June 30, 2016.

32

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

In addition, the Group reviewed the nature of other receivables and analyzed the current financial position of the counterparty. In order to secure the aforementioned debt, the Group had acquired pledge of stock rights of Quanzhou Fengan Real Estate Development Co., Ltd., and at the same time had obtained the debtor’s promise that other investment profits to be priority to repay the debt. The Group evaluated that the aforementioned debt should have no impairment concern. Because the debtor takes time to complete the relevant legal procedures of the disposition of investment, the Group and the debtor renegotiate the repayment period, which should be before April 30, 2017, before September 30, 2017, and before December 31, 2017. The total amount of repayment should be 10%, 40% and 50%, respectively. In case of violation of the agreement, the aforementioned collateral would be transferred to the Group for debt repayment. In accordance with the aforesaid agreement, the Group was received CNY 162,000 thousand on December 31, 2017. On December 19, 2017, the Board of Directors of the Group resolved during the meeting on the Fengsheng Group's extension of the repayment agreement, which extended remaining proceeds to June 30, 2018. Due to the delay of procedures of the disposition of investment, Fengsheng Group could not make the payments by the 、 aforementioned date. As of June 30, 2019 December 31, 2018 and June 30, 2018, the outstanding receivables were CNY 162,000 thousand ($ 678,022 thousand ,$ 698,512 thousand and $ 731,918 thousand) respectively. The Group acquired the deferred repayment instructions by Fullshare Holdings and promised that it will be the first one to receive funds when developing the land of Fengan and it will repay the debts; and it shall be based on the assessment report of this claim, to assess that the value of the creditor's rights without any impairment.

The Group will ensure the recovery of the aforementioned creditor's rights and the development of the Fengan land. On August 12, 2019, the Board of Directors resolved to sign a “Debt Confirmation and Repayment Plan” with Damahua Investment Co., Ltd., Quanzhou Fengsheng Group Co., Ltd. and Quanzhou Fengan Real Estate Development Co., Ltd. to agreeing to provide loans from Damahua Investment Co., Ltd. to support the development and construction of the Feng'an block and to sell it externally, and to ensure that the future sales proceeds will be repaid to the aforementioned claims. Considering the development progress of the Fengan land, the credit recovery time will be longer than one year and will be transferred to other receivables-non-current (accounting for other non-current financial assets).

In addition, the board of directors also signed the "Debt Preservation and Conditional Credit Transfer Agreement" and agreed to merge the company and Damahua Investment Co., Ltd. to comprehensively supervise the development project of the Fengan land to ensure that the future sales proceeds will be repaid to the aforementioned claims; if the relevant special circumstances in the transfer agreement occur, the aforementioned creditor's rights will be transferred to Damahua Investment Co., Ltd. at CNY 162,000 thousand. The aforesaid debt preservation and the conditional creditor’s rights assignment agreement originally agreed to resume construction on the Fengan land at the latest on June 30, 2020. However, due to the impact of the COVID-19, the construction could not be started as scheduled, and the Group agreed to extend it for half a year considering the force majeure the term. The Group shall assess the value of the creditor's rights based on creditor's rights protection measures, creditor's rights transfer agreements, etc., without any impairment.

33

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • (n) Short-term borrowings
Unsecured bank loans
Secured bank loans
Other unsecured loans
Other secured loans
Total
Unused credit lines
Range of interest rates
June 30,
2020
$ 1,498,887
2,759,216
-
102,247
$
4,360,350
$
371,272
1.34%~9.5%
December 31,
2019
1,539,979
1,847,308
-
157,671
3,544,958
831,072
1.5%~9.5%
June 30,
2019
883,915
2,032,854
241,714
40,585
3,199,068
1,342,869
1.35%~8.4%

For the collateral of short-term borrowings, please refer to note 8.

  • (o) Long-term borrowings

The list, terms and conditions of long-term borrowings of the Group were as follows:

Secured bank loans
Unsecured bank loans
Other secured loans
Less: current portion
Total
Unused credit lines
Range of interest rates
June 30,
2020
$ 2,697,607
1,526,423
194,724
(1,270,798)
$
3,147,956

$
2,113,511

1.24%~15.60%
December 31,
2019
2,905,409
1,643,876
200,804
(1,074,361)

3,675,728
2,138,066
1.77%~15.60%
June 30,
2019
3,784,863
1,621,971
-
(1,073,501)

4,333,333
2,459,890
1.35%~5.35%
  • (i) Lending and repayment of loans

For the six months ended June 30, 2020 and 2019, the Group proceeded from long-term borrowings amounting to $ 998,808 thousand and $ 743,350 thousand, respectively and the repayment amounted to $ 1,251,664 thousand and $ 2,664,283 thousand, respectively.

  • (ii) Collateral of bank loans

For the collateral of long term borrowings, please refer to note 8.

34

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(p) Bonds payable

The information of bonds of the Group were as follows:

Total ordinary bonds issued
Total convertible bonds issued
Less: Current portion
June 30,
2020
$ 2,000,000
1,542,300
-
(2,000,000)
(159,005)

$
1,383,295
$
-
$
96,902
December 31,
2019
2,000,000
1,542,300
(999,223)
(1,000,000)
(206,505)

1,336,572

2,622
96,902
June 30,
2019
2,000,000
1,542,300

(998,445)
(1,000,000)
(252,427)
1,291,428
3,856
96,902
Cumulative redeemed amount
Discounted corporate bonds payable
Long-term portion of bonds payable
Embedded derivative instruments – call and
put rights at fair value through profit or loss
Equity component-conversion right
(Reported as capital surplus-share options)
Embedded derivative instruments – call and put
rights, included in financial liabilities(at fair
value through profit or loss)
Interest expense
For the three months ended
June 30
For the three months ended
June 30
For the six months ended
June 30
For the six months ended
June 30
2020 2019 2020 2019
2,622
49,105
$ 9,100
$ 28,139
1,388
33,057
2,622
55,875
  • (i) For the six months ended June 30, 2020 and 2019, the amount of corporate bonds issued by the Group is zero and 1,542,300 thousand, respectively; the repayment amount is both 1,000,000 thousand. Please refer to Note 6 (q) of the annual consolidated financial statements for the year ended December 31, 2019.

  • (ii) For the collateral of long term borrowings, please refer to note 8.

35

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(q) Accounts payable and other payables

Accounts payable
Arising from direct sales
Arising from concessionaire sales
Others
Total
Other payables
Securities payable
Dividend payable
Construction payables
Others
Total
June 30,
2020
December 31,
2019
167,318
2,825,519
61,020
3,053,857
105,982
-
261,609
714,439
1,082,030
June 30,
2019
114,542
2,033,161
99,474
2,247,177
147,727
213,698
194,918
643,961
1,200,304
$ 90,293
1,533,534
25,782
$
1,649,609
$ 99,114
371,840
236,873
611,016
$
1,318,843
  • (r) Lease liabilities

The information of lease liabilities of the Group were as follows

June 30,
2020
December 31,
2019
June 30,
2019
Current
$
1,115,507
955,219
975,749
Non- Current
$
7,510,639
8,232,934
8,991,289
Expiration analysis, please refer to Note 6 (z) for financial instruments.
The amounts recognized in profit or loss as follows:
For the three months ended
June 30
For the six months ended
June 30
2020
2019
2020
2019
Interest expense of lease liabilities
$ 104,912
124,192
215,211
251,381
Variable leases payments not included in
the measurement of lease liabilities
$ 19,518

24,278

36,867

63,685
Expenses relating to short-term leases
$
17

1,185

34

2,083
Expenses relating to leases of low-value,
excluding short-term leases of low-value
assets
$
392

-
691

-
COVID-19 related rent reduction
$ (33,227)

-
(200,340)

-
June 30,
2020
December 31,
2019
June 30,
2019
Current
$
1,115,507
955,219
975,749
Non- Current
$
7,510,639
8,232,934
8,991,289
Expiration analysis, please refer to Note 6 (z) for financial instruments.
The amounts recognized in profit or loss as follows:
For the three months ended
June 30
For the six months ended
June 30
2020
2019
2020
2019
Interest expense of lease liabilities
$ 104,912
124,192
215,211
251,381
Variable leases payments not included in
the measurement of lease liabilities
$ 19,518

24,278

36,867

63,685
Expenses relating to short-term leases
$
17

1,185

34

2,083
Expenses relating to leases of low-value,
excluding short-term leases of low-value
assets
$
392

-
691

-
COVID-19 related rent reduction
$ (33,227)

-
(200,340)

-
June 30,
2020
December 31,
2019
June 30,
2019
Current
$
1,115,507
955,219
975,749
Non- Current
$
7,510,639
8,232,934
8,991,289
Expiration analysis, please refer to Note 6 (z) for financial instruments.
The amounts recognized in profit or loss as follows:
For the three months ended
June 30
For the six months ended
June 30
2020
2019
2020
2019
Interest expense of lease liabilities
$ 104,912
124,192
215,211
251,381
Variable leases payments not included in
the measurement of lease liabilities
$ 19,518

24,278

36,867

63,685
Expenses relating to short-term leases
$
17

1,185

34

2,083
Expenses relating to leases of low-value,
excluding short-term leases of low-value
assets
$
392

-
691

-
COVID-19 related rent reduction
$ (33,227)

-
(200,340)

-
June 30,
2020
December 31,
2019
June 30,
2019
Current
$
1,115,507
955,219
975,749
Non- Current
$
7,510,639
8,232,934
8,991,289
Expiration analysis, please refer to Note 6 (z) for financial instruments.
The amounts recognized in profit or loss as follows:
For the three months ended
June 30
For the six months ended
June 30
2020
2019
2020
2019
Interest expense of lease liabilities
$ 104,912
124,192
215,211
251,381
Variable leases payments not included in
the measurement of lease liabilities
$ 19,518

24,278

36,867

63,685
Expenses relating to short-term leases
$
17

1,185

34

2,083
Expenses relating to leases of low-value,
excluding short-term leases of low-value
assets
$
392

-
691

-
COVID-19 related rent reduction
$ (33,227)

-
(200,340)

-
June 30,
2020
December 31,
2019
June 30,
2019
Current
$
1,115,507
955,219
975,749
Non- Current
$
7,510,639
8,232,934
8,991,289
Expiration analysis, please refer to Note 6 (z) for financial instruments.
The amounts recognized in profit or loss as follows:
For the three months ended
June 30
For the six months ended
June 30
2020
2019
2020
2019
Interest expense of lease liabilities
$ 104,912
124,192
215,211
251,381
Variable leases payments not included in
the measurement of lease liabilities
$ 19,518

24,278

36,867

63,685
Expenses relating to short-term leases
$
17

1,185

34

2,083
Expenses relating to leases of low-value,
excluding short-term leases of low-value
assets
$
392

-
691

-
COVID-19 related rent reduction
$ (33,227)

-
(200,340)

-
June 30,
2020
December 31,
2019
June 30,
2019
Current
$
1,115,507
955,219
975,749
Non- Current
$
7,510,639
8,232,934
8,991,289
Expiration analysis, please refer to Note 6 (z) for financial instruments.
The amounts recognized in profit or loss as follows:
For the three months ended
June 30
For the six months ended
June 30
2020
2019
2020
2019
Interest expense of lease liabilities
$ 104,912
124,192
215,211
251,381
Variable leases payments not included in
the measurement of lease liabilities
$ 19,518

24,278

36,867

63,685
Expenses relating to short-term leases
$
17

1,185

34

2,083
Expenses relating to leases of low-value,
excluding short-term leases of low-value
assets
$
392

-
691

-
COVID-19 related rent reduction
$ (33,227)

-
(200,340)

-
June 30,
2019
June 30,
2019
2020 2019 2020
215,211

36,867

34

691

(200,340)
2019
251,381
63,685
2,083
$ 104,912
124,192
24,278

1,185

-
-

-
-

36

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Total cash flow for the Group’s leases as follows:

Total cash outflow for leases For the six months end June 30
2020
2019
$
351,095
699,688
2020
$
351,095

(i) Lease of land, housing and construction

The Group's lease of land use rights, housing and buildings as office space, staff quarters and department stores for business. The lease period of office premises is usually three years, the staff quarters are usually one year, and the department store building is usually ten to twenty years. Some leases include the option to extend the lease period at the end of the lease term.

The lease payments for certain contracts are subject to changes in the local price index or based on the sales amount leased by the Group during the lease term.

  • (ii) Other lease

The lease period of the Group leased transportation and machinery and equipment is two to ten years. Some lease contracts stipulate that the Group has the option to purchase the leased assets when the lease term expires.

In addition, the period in which the Group leases part of the office is one year, and the leases are short-term leases. The Group chooses to apply the exemption recognition requirement without recognizing its related right-of-use assets and lease liabilities.

(s) Operating lease

Leases as lessor

The Group leases its marine equipment and transportation equipment. Since it does not transfer almost all the risks and rewards of ownership of the assets attached to the underlying assets, these lease contracts are classified as operating leases. Please refer to Note 6 (i) for property, plant and equipment. In addition, please refer to Note 6 (d) for details of the financial leasing situation of the Group operating the passenger car leasing business.

The maturity analysis of the lease payments is reported in the following table for the total amount of undiscounted lease payments to be received in the future

  • (i) Bulk carriers

Less than one year
Between one and two years
Between two and three years
Between three and four years
Between four and five years
More than five years
Total undiscounted lease payments
June 30,
2020
$ 678,246
290,535
286,596
193,588
136,268
141,676
$
1,726,909
December 31,
2019
499,775
277,019
132,848
132,848
132,848
151,411
1,326,749
June 30,
2019
704,792
299,861
205,370
137,176
137,176
225,496

1,709,871

37

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • (ii) Transportation equipments
Less than one year
Between one and two years
Between two and three years
Total undiscounted lease payments
June 30,
2020
$ 39,939
18,392
1,883
$
60,214
December 31,
2019
42,197
31,564
5,684
79,445
June 30,
2019
65,343
46,719
16,634

128,696

The direct expenses including repairs and maintenance arising from bulk carriers were as follows:

Operating costs For the three months end
June 30
For the three months end
June 30
For the six months end
June 30
For the six months end
June 30
2020 2019 2020
14,636
2019
$
7,177
5,254 10,993
  • (t) Income Tax

  • (i) The components of income tax were as follows:

Current tax expense
Current period
Land value increment tax
Undistributed surplus plus tax
Adjustment for prior periods
Deferred tax expense
Origination and reversal of temporary
differences
Income tax expense from continuing
operations
For the three months ended
June 30
For the six months ended
June 30
For the three months ended
June 30
For the six months ended
June 30
For the three months ended
June 30
For the six months ended
June 30
For the three months ended
June 30
For the six months ended
June 30
For the three months ended
June 30
For the six months ended
June 30
2020 2019 2020 2019
$ 24,658
78
-
(1,398)
23,338
(17,107)
$
6,231
81,789
13,690
2,469
(5,197)
185,579
13,767
2,469
(5,197)
196,618
(2,298)
194,320
92,751
92,676

  • (ii)Examination and Approval

The years of ROC subsidiaries' tax returns which were examined and approved by the national tax authorities were as follows:

First Steamship Co., Ltd.
Yee Shin Investment Co., Ltd.
Royal Sunway Development Co., Ltd.
**Approved year **
2018
2018
2018

The annual tax returns of subsidiaries in China through 2019 were examined and approved by the tax authority.

38

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • (u) Capital and other equity

Except for the following disclosure, there was no significant change for capital and other equity for the six months ended June 30 2020 and 2019. For the related information, please refer to note 6(v) of the consolidated financial statements for the year ended December 31, 2019.

  • (i) Capital surplus

The components of the capital surplus were as follows:

Share capital
Stock option from convertible
corporate bonds
Employee Share options
Forfeited share options
Treasury share transactions
Changes in equity of accounted for
using equity method
Difference arising from subsidiary's
share price and its carrying value
Changes in a parent's ownership
interest in a subsidiary
Donation from shareholders
June 30,
2020
$ 375,193
748,921
96,902
13,838
15,967
-
561,183
66,271
3,332
$
1,881,607
December 31,
2019
561,458
748,921
96,902
13,838
15,967
11,629
430,844
64,795
3,332
June 30,
2019
561,458
748,921
96,902
13,838
15,967
9,559
430,844
79,798
3,332
1,960,619

1,947,686

On June 18, 2020, the Group shareholders' meeting approved cash dividends to stockholders by capital surplus of $ 186,265 thousand.

39

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(ii) Retained earnings

According to the Articles of Incorporation, after-tax earnings are initially used to offset cumulative losses, and 10% of the remainder is set aside as a legal reserve, except when the legal reserve of the Company reaches paid-in capital of the Company. Special reserve may be appropriated if necessary. Other than distributing dividends, any remaining balance and the undistributed earnings from the beginning of the year are distributed according to the proposal presented by the Board of Directors in the shareholder's meeting.

According to the Company's articles of incorporation, the dividend policy of the Company is based on the principle of prudence, which considers the Company's future funding needs and financial structure by reserving a certain amount of earnings, and distributing stock dividends and cash dividends from the remaining earnings. In order to maintain stable dividend distribution, in principle, the distribution of cash dividends shall not be less than 10% of the total dividends. If the distribution of cash dividends is less than NT$0.1 dollars per share, the Board of Directors can pass a resolution to distribute stock dividends instead, but it will be subject to a resolution by the shareholders during their shareholders' meeting.

1) Special reserve

The Group chose to apply the exemption under the IFRS1 “First-time adoption of IFRS”; therefore, a portion of cumulative translation adjustments amounting to thousand was reclassified as special earnings reserve. The net increase in retained earnings due to this reclassification is not covered by the Ruling No. 1010012865 issued by the FSC on April 6, 2012 for purposes of appropriating the same amount of special earnings reserve.

In accordance with the aforementioned Ruling No. 1010012865, a portion of current-period earnings and undistributed prior-period earnings shall be reclassified as special earnings reserve during earnings distribution. The amount to be reclassified should equal the current-period total net reduction of other shareholders' equity. Similarly, a portion of undistributed prior-period earnings shall be reclassified as special earnings reserve (and does not qualify for earnings distribution) to account for cumulative changes to other shareholders' equity pertaining to prior periods. Amounts of subsequent reversals pertaining to the net reduction of other shareholders' equity shall qualify for additional distributions. A resolution was passed during the shareholders' meeting held on June 28, 2019 reversal of special earnings reserve of $ 105,284 thousand, respectively. A resolution was passed during the shareholders' meeting held on June 18, 2020 reversal of special earnings reserve of $ 335,040 thousand, respectively.

40

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • 2) Earnings distribution

The appropriations of earnings for 2019 had been approved in the shareholders' meeting held on June 18,2020. And the appropriations of earnings for 2018 had been approved in the shareholders' meeting held on June 28, 2019. The appropriation and dividend per share were as follows:

For the year ended December 31
2019
2018
Dividends distributed to ordinary shareholders
Cash
$
-
63,088
Stock
620,883
-
Total
$
620,883
63,088
For the year ended December 31
2019
2018
Dividends distributed to ordinary shareholders
Cash
$
-
63,088
Stock
620,883
-
Total
$
620,883
63,088
For the year ended December 31
2019
2018
Dividends distributed to ordinary shareholders
Cash
$
-
63,088
Stock
620,883
-
Total
$
620,883
63,088
$
620,883
63,088
  • (iii) Treasury stock

  • 1) For the three months ended March 31, 2020, in accordance with the requirements under section 28(2) of the Securities and Exchange Act, the Company repurchased 10,000 thousand shares of its own common stock as treasury shares in order to protect the Company’s integrity and shareholders’ equity. As of June 30, 2020, total of 10,000 thousand shares were not yet cancelled.

In accordance with Securities and Exchange Act requirements as stated above, the number of shares repurchased should not exceed 10 percent of all common shares issued. Also, the value of the repurchased shares should not exceed the sum of the Company’s retained earnings, share premium, and realized capital reserves.

In accordance with Securities and Exchange Act requirements, treasury shares held by the Company should not be pledged, and do not hold shareholder rights before their transfer.

  • 2) The movement in treasury shares of subsidiaries were as follows:

(In thousands of shares)

Outstanding at January 1
Exercised during the year
Quantity sold in this period
Outstanding at June 30
For the six months ended
June 30
2020
2019
11,882
6,350
-
6,282
(205)
-
11,677
12,632
2020
11,882
-
(205)
11,677

The proceeds from transferring treasury shares were recognized as prepaid salary for employees to execute subscription. As of June 30, 2020, December 31, 2019, and June 30, 2019, these prepaid salary amounting to $ 196,089 thousand, $ 214,055 thousand and $ 238,568 thousand were recognized under other non-current assets-other, respectively. Considering the crisis the industry is facing and the impact caused by COVID-19, a resolution was passed during the board of directors' meeting to defer the repayment of advanced employees' salary for one year on February 27, 2020.

41

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • (iv) Other equity interests
Exchange
differences on
translation of
foreign financial
statements
Balance at January 1, 2020
$ (595,680)
Profit of non-controlling interests
-
Exchange differences on subsidiaries
accounted for using equity method
(6,985)
Difference between consideration and
carrying amount of subsidiaries
acquired or disposed
-
Changes in ownership interests in
subsidiaries
-
Increase or decrease in non-controlling
interests
-
Exchange differences on foreign
operations
(231,199)
Balance at June 30, 2020
$
(833,864)
Balance at January 1, 2019
$ (266,508)
Profit of non-controlling interests
-
Subsidiaries dividend declared
-
Changes in equity of subsidiaries
-
Exchange differences on subsidiaries
accounted for using equity method
11,280
Reclassified to profit or loss on disposal
of subsidiaries accounted for using
equity method
4,248
Equity related to non-current assets
classified as held for sale
-
Exchange differences on foreign
operations
125,024

Balance at June 30, 2019
$
(125,956)
Exchange
differences on
translation of
foreign financial
statements
Equity related to
non-current
assets classified as
held for sale


Non-controlling
Interest
Total

3,551,459
(91,986)
(6,985)

(233,765)

457
(185,575)

(350,033)
2,683,572
3,707,750
127,015

(150,610)
251,621
11,280
4,248
3,056
156,190
4,110,550
$ (595,680)
-
(6,985)
-
-
-
(231,199)

29,788
-

-
-
-
-

(2,727)
27,061

35,656
-
-
-

-

-
3,056
-


38,712
4,117,351
(91,986)
-
(233,765)
457
(185,575)
(116,107)
$
(833,864)
3,490,375
3,938,602
127,015
(150,610)
251,621
-
-

-
31,166
4,197,794
$
(125,956)

42

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(v) Earnings per share

The Group's earnings per share were calculated as follows:

Basic earnings (loss) per share
Profit (loss) attributable to ordinary
shareholders of the Company
Weighted-average number of ordinary
shares
Earnings (loss) per share (dollars)
Diluted earnings (loss) per share
Profit (loss) attributable to ordinary
shareholders of the Company
Effect of dilutive potential ordinary
shares
Effect of conversion of convertible
bonds
Profit (loss) attributable to ordinary
shareholders of the Company
(diluted)
Weighted-average number of ordinary
shares
Effect of dilutive potential ordinary
shares
Effect of issuance of share option
Effect of conversion of convertible
bonds
Weighted-average number of ordinary
shares (diluted)
Earnings (loss) per share (dollars)
For the three months ended
June 30
For the three months ended
June 30
For the six months ended
June 30
2020
2019
(335,242)
1,324,555
622,836
630,883
For the six months ended
June 30
2020
2019
(335,242)
1,324,555
622,836
630,883
For the six months ended
June 30
2020
2019
(335,242)
1,324,555
622,836
630,883
2020 2019 2020
$ (107,524)
1,185,212


630,883
(335,242)


620,883


622,836


630,883

$ (0.17)


1.88
1,185,212

16,769

(0.54)

2.10
1,324,555
21,299
1,345,854

(107,524)
(Note)

$ (107,524)


1,201,981

630,883
839
129,063
(335,242)


620,883
(Note)
(Note)


622,836

(Note)

(Note)

630,883
839
89,132
720,854
1.87
620,883

760,785


622,836
(0.54)

$ (0.17)


1.58

Note: The conversion of convertible bonds was not included in the calculation of the weighted-average number of shares (diluted) due to the anti-dilutive effect.

On June 18, 2020, the shareholders' meeting of the Group resolved to allocate 62,088 shares for free. The capital increase base date has not been determined by the board of directors before the approval of the financial statements. If this free allotment occurs before the financial statements are approved for publication, the proposed retrospective adjustment of earnings per share is as follows:

Basic earnings (loss) per share
Diluted earnings (loss) per share
For the three months end
June 30
For the three months end
June 30
For the six months end
June 30
For the six months end
June 30
2020 2019 2020
(0.49)
(0.49)
2019
$
(0.16)
$
(0.16)
1.71 1.91
1.70
1.44

43

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • (w) Revenue from contracts with customers

  • (i) Disaggregation of revenue

Freight
department
Primary geographical markets
Taiwan
$ -
China
-
Other
222,478
$
222,478
Major products/services lines
Commissions revenue (Retail
revenue – concessionaire
sales)
$ -
Commodity sales (Retail
revenue – direct sales)
-
Lease revenue
222,478
Financial lease interest income
-
Service revenue and others
-
$
222,478
Freight
department
Primary geographical markets
Taiwan
$ -
China
-
Other
247,635
$
247,635
Major products/services lines
Commissions revenue (Retail
revenue – concessionaire
sales)
$ -
Commodity sales (Retail
revenue – direct sales)
-
Lease revenue
247,635
Financial lease interest income
-
Service revenue and others
-
$
247,635
**For the three months ** **For the three months ** **ended June ** 30, 2020 Total
39,688
1,139,116
228,277
1,407,081
287,685
390,559
402,305
39,636
286,896
1,407,081
Total

32,912
1,633,770
276,172
1,942,854
535,407
433,818
480,678
59,827
433,124
1,942,854
Freight
department
Invest
department
1,415
-
5,799
Retail
department

-
1,080,423

-
Lease
department
-

58,693
-
Other
department
38,273

-
-

$ -
-
222,478
$
222,478

7,214
1,080,423 58,693
38,273


-
-

1,415
-
5,799
287,685
390,559

163,152
-

239,027


-

-

15,260
39,636

3,797


-
-

-

-

38,273
$
222,478

7,214


1,080,423


58,693



38,273



**For the three months **

**ended June **


30, 2019
Freight
department
Invest
department
Retail
department
Lease
department
1,218

81,829
-
Other
department
$ -
-
247,635
1,133
-

28,537

-
1,551,941

-

$
247,635



29,670


1,551,941

83,047

30,561


-
-

1,133
-
28,537


535,407
433,818

212,741
-

369,975



-

-

19,169
59,827

4,051



-
-

-

-

30,561
$
247,635


29,670



1,551,941



83,047



30,561

44

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Freight
department
Primary geographical markets
Taiwan
$ -
China
-
Other
466,237
$
466,237
Major products/services lines
Commissions revenue (Retail
revenue – concessionaire
sales)
$ -
Commodity sales (Retail
revenue – direct sales)
-
Lease revenue
466,237
Financial lease interest income
-
Service revenue and others
-
$
466,237
Freight
department
Primary geographical markets
Taiwan
$ -
China
-
Other
504,106
$
504,106
Major products/services lines
Commissions revenue (Retail
revenue – concessionaire
sales)
$ -
Commodity sales (Retail
revenue – direct sales)
-
Lease revenue
504,106
Financial lease interest income
-
Service revenue and others
-
$
504,106
For the six months ended June 30, 2020 For the six months ended June 30, 2020 For the six months ended June 30, 2020 For the six months ended June 30, 2020 Total
52,052
2,084,124
485,711
2,621,887
592,366
714,686
782,054
80,294
452,487
2,621,887
Total

52,735
3,492,287
539,254
4,084,276
1,256,719
966,035
979,063
114,202
768,257
4,084,276
Freight
department
Invest
department
2,943
-
19,474
Retail
department

-
1,966,036

-
Lease
department
-

118,088
-
Other
department
49,109

-
-

$ -
-
466,237
$
466,237

22,417
1,966,036 118,088 49,109


-
-

2,943
-
19,474
592,366
714,686

283,992
-

374,992

-

-

28,882
80,294

8,912
-
-

-

-

49,109
$
466,237

22,417


1,966,036


118,088


49,109


**For the **
six months ended June 30, 2019
Freight
department
Invest
department
Retail
department
Lease
department
Other
department
$ -
-
504,106
2,250
-

35,148

-
3,331,620

-
3,058

160,667
-

$
504,106



37,398


3,331,620

163,725

47,427


-
-

2,250
-
35,148


1,256,719
966,035

434,586
-

674,280



-

-

38,121
114,202

11,402



-

-

-

-

47,427
$
504,106


37,398



3,331,620



163,725



47,427

45

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • (ii) Contract balances
Accounts receivable
Less: allowance for impairment
Total
Contract liabilities
June 30,
2020
$ 14,450
-
$ 14,450
$
58,567
December 31,
2019
-
-
-
150
June 30,
2019
9,124
-
9,124
1,352

Please refer to note 6(d) for the disclosure of accounts receivable and impairment.

The amount of revenue recognized for the six months ended June 30, 2020, and 2019, that was included in the contract liability balance at the beginning of the period was $ 150 thousand and $ 4,353 thousand.

The major change in the balance of contract liabilities is the difference between the time frame in the performance obligation to be satisfied and the payment to be received. There were no other significant changes for the six months ended June 30, 2020, and 2019,

(x) Employee compensation and directors' remuneration

According to the Articles of Incorporation, once the Company has annual profit, it should appropriate no less than 1% of the profit to its employees and 3% or less as directors' remuneration. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit. The pervading target given via shares or cash includes dependent employees of the Company's subsidiaries under certain requirements approved by Board of Directors. However, directors' remuneration could only be paid by cash.

For the six months ended June 30, 2020, the Company loss before tax. The company was not estimated its employee compensation and directors' remuneration amounting.

The compensation to employees and the remunerations to directors and supervisors are both amounted to $8,671 thousand, $10,064 thousand, zero and $1,393 thousand, respectively, for the three months and the six months ended June 30, 2019. The estimated amounts mentioned above are calculated based on the net profit before tax, excluding the remuneration to employees and directors of each period, multiplied by the percentage of remuneration to employees and directors as specified in the Articles of Incorporation. These remunerations were expensed under operating costs or operating expenses for each period. The difference between the actual amounts and the estimation of employee compensation will be treated as changes in accounting estimates and adjusted in profit or loss in the following year.

For the year ended December 31, 2019, the Company estimated its employee compensation and directors' remuneration amounting to $14,352 thousand and zero. There were no differences between the amount to be distributed as rewards to employees and directors and those estimations made by the board of directors. Related information would be available at the Market Observation Post System.

46

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(y) Non-operating income and expenses

  • (i) Interest income

The details of interest income were as follows:

The details of interest income were ere as follows:
Interest income
Loan to unrelated parties
Amortized cost financial assets
Loans
Open-end fund
Other
For the three months
endedJune 30
For the six months ended
June 30
2020
2019
2020
2019
$ 4,519
13,347
11,145
21,652
-
13,493
-
31,788
8
2,085
10
4,550
251
261
503
545
2,599
-
4,752
-
$
7,377
29,186
16,410
58,535
  • (i) Other income

The details of other income were as follows:

Dividend income For the three months
endedJune 30
For the three months
endedJune 30
For the six months ended
June 30
For the six months ended
June 30
2020 2019 2020 2019
3,090
$ 2,841
3,090 2,841

47

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(ii) Other gains and losses

The details of other gains and losses were as follows:

Gain (loss) on disposal of property,
plant and equipment
Gain (loss) on disposal of
investment
Gain on disposal of non-current
assets classified as held for sale
Foreign exchange loss
Gain (loss) on financial assets
(liabilities) at fair value through
profit or loss
Open fund and listed companies
Embedded derivative instruments
-call and put rights of
convertible bonds
Impairment loss , gain on reversal
of impairment loss
Reversal of impairment loss on
non-current asset classified as
held for sale
Intangible assets impairment loss
Other
For the three months ended
June 30
For the three months ended
June 30

For the six months ended
June 30
2020
2019

(809)
(1,826)

(231)
999,684

-
217,213

(16,219)
(24,276)

14,165
18,363

2,622
2,622

(105,483)
84,329
(10,342)
-

38,328
81,313

For the six months ended
June 30
2020
2019

(809)
(1,826)

(231)
999,684

-
217,213

(16,219)
(24,276)

14,165
18,363

2,622
2,622

(105,483)
84,329
(10,342)
-

38,328
81,313
2020 2019 2020

(809)

(231)

-

(16,219)

14,165

2,622

(105,483)
(10,342)

38,328
$ (405)
914
(231)
999,684
-
217,213
(1,930)
(45,921)
37,785
9,211
9,100
1,388
(21,670)
43,796

(10,342)
-
20,457
29,254


$
32,764
1,255,539



(77,969)

1,377,422

(iii) Finance costs

The details of finance costs were as follows:

Interest expense
Interest on corporate bonds
Amortization on discount of
corporate bonds
Lease liabilities
Other financial expenses
For the six months ended
June 30
For the six months ended
June 30
2020
$ 60,235
4,188
23,951
104,912
3,434
2020
122,429
8,375
47,500
215,211
5,863
2019
197,063
16,750
32,355
251,381
13,043

$
196,720

253,092

399,378

510,592

48

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

The interest related to leases amounting to $ 15,504 thousand, $ 11,452 thousand, $ 33,912 thousand and $ 21,908 thousand for the three months and six months ended June 30, 2020 and 2019, respectively, was recognized as interest expense under operating cost.

(z) Financial instruments

Except for the contention mentioned below, there was no significant change in the fair value of the Group's financial instruments and degree of exposure to credit risk, liquidity risk and market risk arising from financial instruments. For the related information, please refer to note 6(aa) of the consolidated financial statements for the year ended December 31, 2019.

(i) Credit risk

  • 1) Receivables of credit risk

For credit risk exposure of notes and accounts receivables, please refer to note 6(d). Other financial assets at amortized cost include other receivables and corporate bonds, etc.; please refer to notes 6 (c) and (e).

The impairment provision of all of these financial assets recognized during the period was limited to 12 months expected losses or lifetime ECL measurement. For the six months ended June 30, 2020 and 2019, the movement in the allowance for impairment for above assets was referred to notes 6(d) and (e).

(ii) Liquidity risks

The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.

June 30, 2020
Non-derivative financial liabilities
Non-interest bearing liabilities
Floating rate instrument
Fixed rate instruments
Leases liabilities
December 31, 2019
Non-derivative financial liabilities
Non-interest bearing liabilities
Floating rate instrument
Fixed rate instruments
Lease liabilities
Carrying
amount
Contractual
cash flows

3,435,805

6,888,308

4,526,410

10,638,938
1years
2,877,184
4,249,745
2,352,925
1,503,559
1 to 5
years
55,422
2,638,563
2,173,485
4,674,772
Over 5 years
$ 3,435,806
6,095,027
4,216,418
8,626,146
503,199

-

-
4,460,607
4,963,806

552,538

-

-
5,063,498
5,616,036

$
22,373,397



25,489,641

10,983,413


9,542,242

162,371
2,879,271
2,565,702
5,037,213

$ 4,362,608
5,507,439
5,667,185
9,188,153



4,362,608

5,779,144

6,089,966

11,479,164

3,647,699
2,899,873
3,524,264
1,378,453

$
24,725,385



27,710,882

11,450,289

10,644,557

49

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

June 30, 2019
Non-derivative financial liabilities
Non-interest bearing liabilities
Floating rate instrument
Fixed rate instruments
Lease liabilities
Carrying
amount
Contractual
cash flows
1years 1 to 5
years
Over 5 years

316,319
566,814

4,345,386
-

1,584,605
-
5,252,603
5,884,812

11,498,913
6,451,626
$ 4,151,621
8,000,811
3,133,455
9,967,038

4,151,621

8,481,762

3,427,967

12,574,009

3,268,488

4,136,376

1,843,362

1,436,594

$ 25,252,925



28,635,359



10,684,820

The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

  • (iii) Market risk

  • 1) Currency risk

The Group's significant exposure to foreign currency risk was as follows:

Financial assets
Monetary items
USD:NTD
HKD:USD
NTD:USD
AUD:USD
EUR:USD
Non-monetary items
Non-current assets
classified as held for
sale
HKD:USD
Investments accounted
for using equity
method
HKD:USD
Financial liabilities
Monetary items
USD:CNY
HKD:USD
EUR:USD
June 30, 2020 June 30, 2020 June 30, 2020 December 31, 2019 December 31, 2019 December 31, 2019 June 30, 2019 June 30, 2019 June 30, 2019
Foreign
currency
Exchange
rate

NTD
Foreign
currency
Exchange
rate
NTD Foreign
currency
Exchange
rate
NTD
593
957
4,804
-
433
174,677
684,016
181,483
99,114
-
900
261
3,922
-
148
73,216
175,614
25,225
27,415
-
30.08
0.1285
0.0332
-
1.1217
0.1285
0.1285
6.9762
0.1285
-
27,072
1,009
3,917
-
4,994
283,041
678,892
758,767
105,967
-
750
43,297
4,585
40
350
-
76,069
-
21,675
37,117
8,511
31.06
0.1281
0.0322
0.7020
1.1391
-
0.1281
-
6.8747
0.1281
1.1391
23,295
172,323
4,585
867
12,370
-
344,828
-
673,223
147,727
301,133

50

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

2) Sensitivity analysis

The Group's exposure to foreign currency risk arises from cash and cash equivalents, financial assets at fair value though profit or loss, loans and borrowings; and trade and other payables that are denominated in foreign currency. A weakening (strengthening) of 1% of the NTD or CNY against the USD, EUR, HKD, AUD and CNY as for the six months ended June 30, 2020 and 2019 would have decreased the profit before tax by $ 2,738 thousand and $ 9,086 thousand, respectively. This analysis is based on foreign currency exchange rate variances that the Group considered to be reasonably possible at the reporting date.

Since the Group has many kinds of functional currency, the information on foreign exchange gain (loss) on monetary items is disclosed by total amount. For the three months and six months ended June 30, 2020 and 2019, foreign exchange gain (loss) (including realized and unrealized portions) amounted to $ (1,930) thousand, $ (45,921) thousand, $ (16,219) thousand and $ (24,276) thousand, respectively.

3) Interest rate analysis

The details of the Group's exposure to interest rate of financial assets and liabilities, please refer to the note on liquidity risk management.

The following sensitivity analysis is based on the exposure to the interest rate risk of derivative and non-derivative financial instruments at the reporting date. Regarding of liabilities with floating interest rates, the analysis is based on the assumption that the amount of liabilities outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increases or decreases by 0.5% when reporting to management internally, which also represents the Group management's assessment of the reasonably possible interest rate change.

If the interest rate had increased or decreased by 0.5%, the Group's profit before tax would have decreased or increased by $ 5,913 thousand and $ 6,637 thousand, which is mainly due to the Group's borrowings at variable rates and demand deposits for the six months ended June 30, 2020 and 2019, respectively, given that all other variable factors remaining constant.

  • 4) Other market price risk

The sensitivity analyses for the changes in the securities price at the reporting date were performed using the same basis for the profit and loss as illustrated below:

Prices of securities
at the reporting date
For the six months ended June 30 For the six months ended June 30 For the six months ended June 30
2020
Comprehensive
Income (Loss)
(before tax)
Net Income
(Loss)
(before tax)
$
-
6,630
$
-
(6,630)
2019
Comprehensive
Income (Loss)
(before tax)
$
-
$
-
Comprehensive
Income (Loss)
(before tax)
-
-
Net Income
(Loss)
(before tax)
Increase 5%
Decrease 5%
7,960
(7,960)

51

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • (iv) Fair value of financial instruments

  • 1) Fair value hierarchy

The carrying amount and fair value of the Group's financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and for equity investments that has no quoted prices in the active markets and whose fair value cannot be reliably measured, disclosure of fair value information is not required :

  • Financial assets at fair value through profit or loss

  • [Non-derivative financial assets mandatorily ] measured at fair value through profit or loss

  • Financial assets at fair value through profit or loss

  • [Non-derivative financial assets mandatorily ] measured at fair value through profit or loss

  • [Financial liabilities at fair value through ] profit or loss

  • [Embedded derivative instruments–call and ] put options

  • Financial assets at fair value through profit or loss

  • [Non-derivative financial assets mandatorily ] measured at fair value through profit or loss

  • [Financial liabilities at fair value through ] profit or loss

  • [Embedded derivative instruments–call and ] put options

June 30, 2020
Carrying
amount
Fair Value
Level 1 Level 2 Level 3 Total
$
144,266
144,266 - - 144,266
Carrying
amount
Fair Value
Level 1 Level 2 Level 3 Total
$
162,866
162,866 - - 162,866
2,622

$
2,622

-
- 2,622
June 30, 2019
Carrying
amount
Fair Value
Level 1 Level 2 Level 3 Total
$
171,759
171,759 - - 171,759
3,856

$
3,856

-
- 3,856

52

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • 2) Valuation techniques for financial instruments not measured at fair value

The Group's valuation techniques and assumptions used for financial instruments not measured at fair value are as follows:

  • a) Financial assets measured at amortized cost and financial liabilities measured at amortized cost.

If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.

  • 3) Valuation techniques for financial instruments measured at fair value

  • a) Non-derivative financial instruments

A financial instrument is regarded as being quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency and those prices represent actual and regularly occurring market transactions on an arm's length basis. Whether transactions are taking place‘regularly’is a matter of judgment and depends on the facts and circumstances of the market for the instrument.

Quoted market prices may not be indicative of the fair value of an instrument if the activity in the market is infrequent, the market is not well established, only small volumes are traded, or bid ask spreads are very wide. Determining whether a market is active involves judgment.

b) Derivative financial instruments

Measurement of the fair value of derivative instruments is based on the valuation techniques. Embedded derivative instruments are measured at model of adjusted Binary tree.

  • c) Financial guarantee contract

Discounted cash flow models that are applied to estimate the fair value of a financial guarantee. The assumption is to use a probability-weighted discounted cash flow analysis that incorporates the expected default rate of the borrower and expected recoveries in the event of default.

  • 4) Transferring from each level 1 and 2 in the fair value hierarchy: None

53

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • 5) Reconciliation of Level 3 fair values
Opening balance, January 1, 2020
Total gains or losses recognized in profit (loss)
Ending balance, June 30, 2020
Opening balance, January 1, 2019
Issued
Total gains and losses recognized in profit or loss
Ending balance, June 30, 2019
Financial liabilities
as held for sale
Embedded derivative
instruments
$ 2,622
(2,622)
$
-
$ -
6,478
(2,622)
$
3,856

The aforementioned total gains and losses were recognized in “other gains and losses”,

Details of the liabilities the Group still held as follows:

Total gains or losses recognized:
In profit (loss) (presented in
“other gains and losses”)
For the six months ended
June 30
2020
2019
2,622
2,622
For the six months ended
June 30
2020
2019
2,622
2,622
2020

$
9,100
2020
2,622
  • 6) Quantified information for significant unobservable inputs (Level 3) used in fair value measurement

The Group’ s financial instruments that use Level 3 inputs to measure fair value include financial assets measured at fair value through profit or loss and financial assets measured at fair value through other comprehensive income-equity investments.

Quantified information of significant unobservable inputs was as follows:

Item Valuation
technique
Significant unobservable inputs
The relationship between
significant Non-observable
inputs and fair values
Embedded
derivative
instruments–call
and put options
Adjusted
Binary tree
Volatility
‧The higher the volatility, the
lower the fair value.
June 30,
2020
December 31,
2019
June 30,
2019
32.22%
24.29%
35.50%
  • 7) Fair value measurements in Level 3 – sensitivity analysis of reasonably possible alternative assumptions

The Group's fair value measurement on financial instruments is reasonable. However, the measurement would be different if different valuation models or valuation parameters are used. For financial instruments using level 3 inputs, the impact on the net income or loss and other comprehensive income or loss will be as follows if the valuation parameters changed:

54

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Inputs
Variation
June 30, 2020
Financial liabilities at fair value through
profit or loss
Embedded derivative instruments-
call and put right
Volatility
5%
December 31, 2019
Financial liabilities at fair value through
profit or loss
Embedded derivative instruments-
call and put right
Volatility
5%
June 30, 2019
Financial liabilities at fair value through
profit or loss
Embedded derivative instruments-
call and put right
Volatility
5%
Inputs
Variation
Impacts of fair value change on
net income or loss
Favourable
Unfavourable
154
-
308
(308)
154
-

The favourable and unfavourable change effects represent the change in fair value and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.

  • (aa) Financial risk management

There were no significant differences of the Group's financial risk management and policies with those disclosed in Note 6(ab) of the consolidated financial statements for the year ended December 31, 2019.

(ab) Capital Management

Management believes that the objectives, policies and processes of capital management of the Group have been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2019. Also, management believes that there were no significant changes in the Group's capital management information as disclosed for the year ended December 31, 2019. Please refer to Note 6(ad) of consolidated financial statements for the year ended December 31, 2019 for further details.

  • (ac) Investing and financing activities not affecting current cash flow

For the six months ended June 30, 2020 and 2019, the Group's investing and financing activities which did not affect the current cash flow were as follows:

  • 1) Acquisition of right-of-use assets from lease. Please refer to Note 6 (j).

  • 2) Adjustment of liabilities from financing activities were as follows:

55

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Short-term borrowings
Short-term notes and bills
payable
Bonds payable
Long-term borrowings
Leases liabilities
Guarantee deposits
Total liabilities from
financing activities
January 1,
2020
$ 3,544,958
49,954
2,335,795
4,750,089
9,188,153
720,549
$20,589,498
Cash flows
Non-cash changes
Foreign
exchange
movement
(72,713)
-
-

(78,479)
(263,522)
(18,460)
(433,174)
June 30,
2020
Other(Note)

-

-
47,500
-
(200,193)
-

(152,693)

888,105

(22)
(1,000,000)

(252,856)
(98,292)
(135,621)
(598,686)
4,360,350
49,932
1,383,295
4,418,754
8,626,146
566,468
19,404,945
Short-term borrowings
Short-term notes and bills
payable
Bonds payable
Long-term borrowings
Leases liabilities
Guarantee deposits
Total liabilities from
financing activities
January 1,
2019
$ 3,540,288
49,947
1,995,336
7,262,108
10,297,999
953,419
$ 24,099,097
Cash flows



Non-cash changes
Foreign
exchange
movement
30,188
-

-
65,659

100,696
9,683
206,226
June 30,
2019
Other(Note)

-

-

(247,763)

-

(49,118)
-

(296,881)

(371,408)
2

542,300

(1,920,933)

(382,539)
(70,420)

3,199,068
49,949
2,289,873

5,406,834

9,967,038
892,682

(2,202,998)

21,805,444

Note: The impact of the lease liability on the rental, new and discontinued leases please refer to Note 6(r); the amount of amortization of corporate bond issuance costs.

56

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(7) Related-party transactions:

  • (a) Parent company and ultimate controlling company

First Steamship Company Ltd. is the ultimate controlling company of the Group.

  • (b) Names and relationship with related parties

The followings are entities that have had transactions with related party during the periods covered in the consolidated financial statements:

Name of related party Relationship with the Group Nanjing Tiandu Co., Ltd. The Group's manager is the company's chairman

Shanghai Tian An Tower Co., Ltd.

Huizhou Tianan Xinghe City Management Co., Ltd. Huiyang Tamsui New Sun City Construction Co., Ltd.

Shanghai Guorui Tongshun Environmental Protection Technology Co., Ltd.

Hainan Sanhe Licheng Business Service Co., Ltd.

The Group's manager is the company's director

A substantial related party

A substantial related party A substantial related party

An associate

  • (c) Significant transactions with related parties

  • (i) Sales

The amounts of significant interest income of finance leases and lease receivables by the Group to related parties were as follows:

o related parties were as follows: parties were as follows: parties were as follows:
Associates Operating revenues
For the three months
ended June 30
For the six months
ended June 30
2020
2019
2020
2019
Lease receivables
June 30,
2020
December 31,
2019
220,099
June 30,
2019
-
2019
2020
2019 192,728
$
3,356

-
7,915
-

The interest income of finance leases between the Group and the associates is based on the interest rate agreed by both parties and collected monthly. The interest rate is not significantly different from the one with non-related parties. The receivables with related parties are guaranteed by vehicles for finance lease, take Chengdu Sanhe Licheng Business Service Co., Ltd as joint guarantee and no impairment losses were required after the assessment.

  • (iii) Payables to related parties

Payables to related parties were as follows:

(iii) Account
Category of related party
June 30,
2020
December 31,
2019
Other payables
Other related parties
$ 16,281
-
Prepayments
June 30,
2020
December 31,
2019
Other related parties
$
47,264
48,692
Account
Category of related party
June 30,
2020
December 31,
2019
Other payables
Other related parties
$ 16,281
-
Prepayments
June 30,
2020
December 31,
2019
Other related parties
$
47,264
48,692
Account
Category of related party
June 30,
2020
December 31,
2019
Other payables
Other related parties
$ 16,281
-
Prepayments
June 30,
2020
December 31,
2019
Other related parties
$
47,264
48,692
Account
Category of related party
June 30,
2020
December 31,
2019
Other payables
Other related parties
$ 16,281
-
Prepayments
June 30,
2020
December 31,
2019
Other related parties
$
47,264
48,692
Account
Category of related party
June 30,
2020
December 31,
2019
Other payables
Other related parties
$ 16,281
-
Prepayments
June 30,
2020
December 31,
2019
Other related parties
$
47,264
48,692
June 30,
2019
-
June 30,
2019
-
$
47,264
48,692

Note: It is a short-term prepaid lease fee and a monthly fixed prepaid variable rent of the Group,

57

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

which is settled at the end of the year.

  • (iv) Lease

  • 1) Lease liabilities and interest

Relationship Purpose June 30,
2020
Lease liabilities
December
31, 2019
June 30,
2019
Lease liabilities
December
31, 2019
June 30,
2019
December
31, 2019
Other related parties
Other related parties
Office building and department store
Energy-saving renovation engineering equipment
$ 61,423
49,122

$ 110,545
76,266
53,811

130,077
93,196
59,661

152,857
Relationship Purpose Interest expense Interest expense Interest expense
For the three months
ended
For the six months
ended
2020
2019
2020 2019
$ 774
1,505
1,646
2,415
611
743
1,255
1,439
Other related parties
Other related parties
Office building and department store
Energy-saving renovation engineering equipment


$
1,385
2,248
2,901
3,854
  • 2) Operating lease
Relationship Purpose Payments that are not included in the
measurement of the lease liability
Payments that are not included in the
measurement of the lease liability
Payments that are not included in the
measurement of the lease liability
For the three months
ended
For the six months
ended
2020
2019
2020 2019
Other related parties
Relationship
Office building and department store
Purpose
$
19,518
25,160
36,867
63,685



Property management fee
For the three months
ended
For the six months
ended
2020
2019
2020 2019
$
965
334
1,951
669
Other related parties Office building and department store

As of June 30, 2020, December 31, 2019, and June 30, 2019, the rental security deposit of the Group to other related parties amounted to $ 11,476 thousand, $ 8,624 thousand and $ 9,036 thousand, respectively.

(v) Others

  • 1) The Group provided management consulting services and signed service contracts with other related parties. For the three months and the six months ended June 30, 2020 and 2019, the revenue from consulting services was zero, $ 5,389 thousand, zero and $ 10,777 thousand, respectively. On June 30, 2020, December 31, 2019, and June 30, 2019, the outstanding amounts were zero, $ 28,745 thousand (CNY 6,667 thousand) and $ 22,590 thousand (CNY 5,000 thousand) and which reported as other receivables.

58

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • 2) For the six months ended June 30, 2020 and 2019, the Group purchased energy-saving equipment amounting to zero and $ 418 thousand (CNY 93 thousand), respectively, from other related parties and which reported as property, plant and equipment.

  • (vi) Guarantees

On June 30, 2020, December 31, 2019, and June 30, 2019, the amount of guarantee that the Group provided for associates, which signed the finance lease agreements with non-related parties, were $ 91,474 thousand (CNY 21,856 thousand), $ 64,385 thousand (CNY 14,932 thousand) and zero, respectively.

  • (d) Key management personnel compensation

  • (i) Key management personnel compensation

Key management personnel compensation comprised:

Short-term employee benefits For the three months ended
June 30
For the three months ended
June 30

For the six months ended
June 30
2020
2019

For the six months ended
June 30
2020
2019
2020 2019 2020
$
12,580
18,654
26,222
36,281
  • (ii) The Group granted key management personnel rights to subscribe treasury shares as prepaid salaries. As of June 30, 2020, December 31, 2019 and June 30, 2019, those prepaid salaries amounting to $ 44,158 thousand (CNY 10,551 thousand), $ 45,585 thousand (CNY 10,572 thousand) and $ 50,643 thousand (CNY 11,209 thousand), which were recognized under other current assets and other non-current assets accounts.

(8) Pledged assets:

The carrying amount of pledged assets were as follows:

Pledged assets Object June 30,
2020
$ -
88,918
58,116
134,059
168,730
9,077,192
143,523
December
31, 2019
-
101,531
528,539

92,855

-

9,602,555

144,009
10,469,489
June 30,
2019
Current financial assets
at amortized cost
Inventories (for
construction business)
Other financial assets
(Note 1)
Accounts receivable
Leases payment
receivables
Property, plant and
equipment (Note 2)
Investment Property
Securities payable
Bank loans
Bank loans, bank depository funds
and ordinary bonds payable
Bank loans and other loans
Other loans
Bank loans and ordinary bonds
payable
Bank loans and ordinary bonds
payable
534,232
106,377
922,466
40,585
-
10,105,618
144,496

$ 9,670,538

11,853,774
  • Note 1: The credit line of the above pledged assets has been made, with some are actually appropriated.

  • Note 2: Including the land use rights, which are recognized as right-of-use assets and long-term prepaid rentals.

59

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(9) Significant commitments and contingencies:

Except for those described in note 6, the Group's other significant commitments and contingencies were as follows:

  • (a) Unrecognized contractual commitments

  • (i) The unrecognized contractual commitments of the Group were as follows:

Contracted price
Construction contract of land and
building
Purchase contract of vehicle for rent
Sales contract of land
Purchase vessel equipment
Received or paid price
Construction contract of land and
building
Purchase contract of vehicle for rent
Sales contract of land
Purchase vessel equipment
June 30,
2020
$ 665,331
13,472
397,642
1,902,246
108,309
11,037
58,567
477,043
December 31,
2019
665,331
23,981
11,020
1,931,136
108,309
16,816
150
386,227
June 30,
2019
665,331
82,897
20,552
-
108,309
32,403
1,352
-
  • (ii) The total amount of the Group's contracts to purchase commercial real estate as department store business office was CNY 148,487 thousand. As of June 30, 2019, the unpaid amount was $ 73,089 thousand (CNY 16,177 thousand). The aforesaid real estate was completed acceptance in the 4th quarter of 2019 and reclassified as property, plant and equipment.

  • (iii) The Group signed a finance lease business cooperation agreement with Shanghai Financial Leasing Co., Ltd., then found and reviewed customers according to the contracted risk control standards. Shanghai Financial Leasing Co., Ltd. signed a finance lease contract with the customer, and the Group received some contract considerations from Shanghai Financial Leasing Co., Ltd. on schedule. In addition, the Group promised to buy unconditionally the default claims from Shanghai Financial Leasing Co., Ltd. if the customers violate the agreement, it will buy the default claims from Shanghai Financial Leasing Co., Ltd. Since there was no past due occurred, the Group did not accrue expected credit losses after evaluation.

Contracted value
Remaining amount
June 30,
2020
December 31,
2019
48,321
46,866
June 30,
2019
-
-
$
65,921
$
55,041

60

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • (iv) The Group signed the joint construction contracts with other companies as follows:
Item
Joint construction with allocation of buildings
Joint investing and developing on construction site
Construction name
Me island phaseIIIB1
Nan Jing Jian Kang

(10) Losses due to major disasters: None

(11) Subsequent events:

  • (a) The Group purchased land at No. 302, Wushi Harbor Section, Toucheng Town, Yilan County on June 30, 2020 through a resolution of the board of directors, and signed a sale and purchase agreement with non-related parties on July 1, 2020, with a total contract price of $ 502,000 thousand, and the relevant procedures are still being processed.

  • (b) The Group purchased land at No. 55, 70, 73 and 74, Yongfu Section, Tucheng District, New Taipei City on June 30, 2020 through a resolution of the board of directors, and signed a sale and purchase agreement with non-related parties on July 28, 2020, with a total contract price of $ 507,494 thousand, and the relevant procedures are still being processed.

(12) Other:

  • (a) The employee benefit expenses, depreciation and amortization, categorized by function, were as follows:
follows:
For the three months ended June 30
By function
**By item **
2020 2019
Operating
Cost
Operating
expense
**Total ** Operating
Cost
Operating
expense
**Total **
Employee benefits
Salary 45,529
132,971

178,500

45,129

194,269

239,398
Health and labor insurance
307

890

1,197

-
1,332
1,332
Pension 329
753

1,082

-
15,568
15,568
Others 3,892
18,367

22,259

4,063

30,216

34,279
Depreciation 86,948
388,061

475,009

95,397

417,709

513,106
Depletion - - - - - -
Amortization 8,984
701

9,685

5,254

3,182

8,436
For the six months ended June 30
By function
**By item **
2020 2019
Operating
Cost
Operating
expense
**Total ** Operating
Cost
Operating
expense
**Total **
Employee benefits
Salary 91,659
273,244

364,903

88,122

354,899

443,021
Health and labor insurance
614

2,042

2,656

-
2,840
2,840
Pension 652
7,087

7,739

-
32,831
32,831
Others 8,002
42,128

50,130

8,023

62,574

70,597
Depreciation 174,921
785,244

960,165

179,685

844,248

1,023,933
Depletion - - - - - -
Amortization 16,443
3,331

19,774

10,993

6,904

17,897

61

FIRST STEAMSHIP COMPANY LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(b) Seasonality of operations

The Group's retail department is subject to seasonal fluctuations as a result of vacation. Thus, this industry typically has higher revenues and results for the first and fourth quarter of the year. Due to the impact of the COVID-19 in the first quarter of 2020, the Group was temporarily closed from the end of January in 2020, and resumed business in mid-February, that has caused a decline in business conditions for the six months ended June 30, 2020.

(13) Segment information:

The Group's operating segment information and reconciliation were as follows:

For the three months ended
June 30, 2020
Revenue:
Revenue from external customers
Intersegment revenues
Total revenue
Reportable segment profit or loss
For the three months ended
June 30, 2019
Revenue:
Revenue from external customers
Intersegment revenues
Total revenue
Reportable segment profit or loss
For the six months ended
June 30, 2020
Revenue:
Revenue from external customers
Intersegment revenues
Total revenue
Reportable segment profit or loss
For the six months ended
June 30, 2019
Revenue:
Revenue from external customers
Intersegment revenues
Total revenue
Reportable segment profit or loss
Freight
department
$ 222,478
-
$ 222,478
$ (1,408)

$ 247,635
-
$ 247,635
$ 21,578

Freight
department
$ 466,237
-
$ 466,237
$ 23,982

$ 504,106
-
$ 504,106
$ 44,587
Invest
department
7,214
16,517
23,731

(38,748)
29,670
16,929
46,599

932,381
Invest
department
22,417
33,157
55,574

(184,516)
37,398
33,493
70,891

926,638
Retail
department
1,080,423
-
1,080,423
(83,862)
1,551,941
-
1,551,941
160,945
Retail
department
1,966,036
-
1,966,036
(185,935)
3,331,620
-
3,331,620
464,640
Lease
department
58,693
-

58,693

(21,638)

83,047
214

83,261

200,837

Lease
department

118,088
-

118,088

(58,769)

163,725
557

164,282

210,396
Other
segment
38,273
-
38,273
10,612
30,561
-
Reconciliation
and elimination

-

(16,517)
(16,517)

-
-
(17,143)
(17,143)

-

Reconciliation
and elimination

-

(33,157)
(33,157)

-
-
(34,050)
(34,050)

-
Total
1,407,081
-
1,407,081

(135,044)
1,942,854
-
1,942,854
1,318,522
Total
2,621,887
-
30,561
2,781
Other
segment
49,109
-
49,109
9,227
47,427
-
2,621,887

(396,011)
4,084,276
-
4,084,276
1,645,890
47,427
(371)