FPC — Interim / Quarterly Report 2015

Nov 10, 2015

公開資訊觀測站

合併權益變動表

本資料由台塑公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國104年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 現金流量避險中屬有效避險部分之避險工具利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 63,657,408 | 63,657,408 | 11,277,988 | 43,339,205 | 39,078,218 | 46,807,749 | 129,225,172 | 5,416,784 | 76,317,462 | -3,096 | 81,731,150 | | 285,891,718 | | 285,891,718 |
| 追溯適用及追溯重編之影響數 | 0 | 0 | 0 | 0 | 0 | -741,508 | -741,508 | 0 | 0 | 0 | 0 | | -741,508 | | -741,508 |
| 期初重編後餘額 | 63,657,408 | 63,657,408 | 11,277,988 | 43,339,205 | 39,078,218 | 46,066,241 | 128,483,664 | 5,416,784 | 76,317,462 | -3,096 | 81,731,150 | | 285,150,210 | | 285,150,210 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 1,799,344 | 0 | -1,799,344 | 0 | 0 | 0 | 0 | 0 | | 0 | | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 4,628,698 | -4,628,698 | 0 | 0 | 0 | 0 | 0 | | 0 | | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -10,821,759 | -10,821,759 | 0 | 0 | 0 | 0 | | -10,821,759 | | -10,821,759 |
| 其他資本公積變動數 | 0 | 0 | -167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | -167 | | -167 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 165,904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 165,904 | | 165,904 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 25,034,871 | 25,034,871 | 0 | 0 | 0 | 0 | | 25,034,871 | | 25,034,871 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,279,239 | -29,525,323 | 24,113 | -27,221,971 | | -27,221,971 | | -27,221,971 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 25,034,871 | 25,034,871 | 2,279,239 | -29,525,323 | 24,113 | -27,221,971 | | -2,187,100 | | -2,187,100 |
| 權益增加（減少）總額 | 0 | 0 | 165,737 | 1,799,344 | 4,628,698 | 7,785,070 | 14,213,112 | 2,279,239 | -29,525,323 | 24,113 | -27,221,971 | | -12,843,122 | | -12,843,122 |
| 期末餘額 | 63,657,408 | 63,657,408 | 11,443,725 | 45,138,549 | 43,706,916 | 53,851,311 | 142,696,776 | 7,696,023 | 46,792,139 | 21,017 | 54,509,179 | | 272,307,088 | | 272,307,088 |

去年同期

| 民國103年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 現金流量避險中屬有效避險部分之避險工具利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 63,657,408 | 63,657,408 | 11,275,671 | 41,267,621 | 33,508,131 | 48,550,893 | 123,326,645 | 558,916 | 63,615,604 | 2,109 | 64,176,629 | | 262,436,353 | | 262,436,353 |
| 追溯適用及追溯重編之影響數 | 0 | 0 | 0 | 0 | 0 | -570,961 | -570,961 | 0 | 0 | 0 | 0 | | -570,961 | | -570,961 |
| 期初重編後餘額 | 63,657,408 | 63,657,408 | 11,275,671 | 41,267,621 | 33,508,131 | 47,979,932 | 122,755,684 | 558,916 | 63,615,604 | 2,109 | 64,176,629 | | 261,865,392 | | 261,865,392 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 2,071,584 | 0 | -2,071,584 | 0 | 0 | 0 | 0 | 0 | | 0 | | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 5,570,087 | -5,570,087 | 0 | 0 | 0 | 0 | 0 | | 0 | | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -12,094,907 | -12,094,907 | 0 | 0 | 0 | 0 | | -12,094,907 | | -12,094,907 |
| 其他資本公積變動數 | 0 | 0 | -221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | -221 | | -221 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 2,546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 2,546 | | 2,546 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 18,406,002 | 18,406,002 | 0 | 0 | 0 | 0 | | 18,406,002 | | 18,406,002 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,004,625 | 4,663,226 | -3,844 | 5,664,007 | | 5,664,007 | | 5,664,007 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 18,406,002 | 18,406,002 | 1,004,625 | 4,663,226 | -3,844 | 5,664,007 | | 24,070,009 | | 24,070,009 |
| 權益增加（減少）總額 | 0 | 0 | 2,325 | 2,071,584 | 5,570,087 | -1,330,576 | 6,311,095 | 1,004,625 | 4,663,226 | -3,844 | 5,664,007 | | 11,977,427 | | 11,977,427 |
| 期末餘額 | 63,657,408 | 63,657,408 | 11,277,996 | 43,339,205 | 39,078,218 | 46,649,356 | 129,066,779 | 1,563,541 | 68,278,830 | -1,735 | 69,840,636 | | 273,842,819 | | 273,842,819 |