Quarterly Report • Sep 23, 2015
Quarterly Report
Open in ViewerOpens in native device viewer
REG. NO: 13110/06/Β/86/01
OFFICES: 340 KIFISSIAS AVENUE – 154 51 Ν. PSYCHIKO
.
| ITEM | PAGE |
|---|---|
| STATEMENTS OF THE BOARD OF DIRECTORS | 3 |
| BOARD OF DIRECTORS REPORT FOR THE PERIOD 1/1 TO 30/6/2009 | 4 |
| INDEPENDENT AUDITORS REPORT ON REVIEW OF CONDENSED INTERIM FINANCIAL | 11 |
| INFORMATION | |
| INTERIM STATEMENT OF FINANCIAL POSITION (CONSOLIDATED AND STAND ALONE ) AS | 12 |
| AT JUNE 30, 2009 AND DECEMBER 31, 2008 | |
| INTERIM STATEMENT OF COMPREHENSIVE INCOME (CONSOLIDATED AND STAND ALONE) FOR | 13 |
| THE SIX MONTH PERIOD ENDED JUNE 30, 2009 AND JUNE 30,2008 | |
| INTERIM STATEMENT OF CHANGES IN EQUITY (CONSOLIDATED) AS AT JUNE 30, 2009 AND JUNE | 14 |
| 30, 2008 | |
| INTERIM STATEMENT OF CHANGES IN EQUITY (STAND ALONE) AS AT JUNE 30, 2009 AND JUNE | 15 |
| 30, 2008 | |
| INTERIM STATEMENTS OF CASH FLOWS (CONSOLIDATED AND STAND ALONE) | 16 |
| FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2009 AND JUNE 30, 2008 | |
| NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS (STAND ALONE AND | 17 |
| CONSOLIDATED) | |
| FIGURES & INFORMATION FOR THE PERIOD 01/01/09 TO 30/06/09 | 31 |
(According to art. 5 par. 2 Law 3556 / 2007)
The undersigned:
to the best of our knowledge:
| N. Psychiko August 25, 2009 |
||
|---|---|---|
| The Chairman | The Vice Chairman | The CEO |
| Vasilios S. Fourlis | Alexandros I. Fourlis | Apostolos D. Petalas |
(According to Law 3556 / 2007 and resolution no 7/448/11.10.2007 of the Capital Committee's BoD)
Fourlis Group is comprised by Fourlis Holdings S.A and its subsidiaries.
The subsidiary companies along with their subsidiaries are operating in the Wholesale and Retail trade covering the segments of Electric and Electronics (Wholesale) and Home Furnishing and Sporting Goods (Retail).
The subsidiary companies and their subsidiaries that are subject to consolidation (Full Method) grouped per Segment, are the following:
In the Group's consolidated data, "SPEEDEX COURIER SERVICES S.A" and "VYNER LTD" are incorporated, through the Net Equity consolidation method. The former operates in Greece in the courier services sector and the latter operates in Bulgaria in an activity related with the IKEA Store in Sofia.
The financial performance of Fourlis Holdings S.A is directly related to those of its subsidiaries.
Based on the above, the summary below presents the per segment consolidated figures for the period Jan 1 st tο June 30th , 2009.
Having in mind the international financial situation which has negatively affected business environment, Group management undertook a series of actions to mitigate the currency fluctuation exposure and the increased cost of capital. The effort was focused on Romania where the market is significantly volatile from the fluctuating currency and interest rates. As a result of the above the Group ensured all the necessary funds to cover working capital and financing needs.
In an effort to mitigate credit risk, credit policy was reviewed and revised accordingly in the Wholesale Electrical and Electronics segment in Greece and Romania.
In Romania the negative macroeconomic environment led to decreased consumption and revenues for the Electrical and Electronics segment for the 1st half of 2009.
Having in mind all the above we consider the financial results of the period Jan-Jun 2009 as satisfactory.
On a consolidated basis the Group's Equity (before minority) at June 30, 2009 are at €196,6 mil versus an amount of €201,7 mil of year end 2008.
In an effort to present a complete view of the Group's performance, at the tables to follow we report the per Segment results for the period Jan-Jun for fiscal years 2009 and 2008.
| Jan-Jun 2009 |
Jan-Jun 2008 |
2009 / 2008 | |
|---|---|---|---|
| Revenue | 139.387 | 178.862 | 0,78 |
| EBITDA | 3.659 | 8.657 | 0,42 |
| Profit before Tax | (135) | 4.815 | - |
| Profit after Tax and Minority Interests | (774) | 3.165 | - |
| Jan-Jun 2009 |
Jan-Jun 2008 |
2009 / 2008 | |
|---|---|---|---|
| Revenue | 139.052 | 138.040 | 1,01 |
| EBITDA | 23.232 | 18.042 | 1,29 |
| Profit before Tax | 17.116 | 11.542 | 1,48 |
| Profit after Tax and Minority Interests | 12.953 | 8.787 | 1,47 |
The 1rst semester results of 2009 have been charged with preopening expenses of €1,3 mil while the corresponding, preopening expense amount, of the 1rst semester of 2008 was at €5,4 mil. Additionally under the segment's results an amount of €1,7 mil (after expenses and tax), is included referring to the profit from disposal of RENTIS S.A assets.
| Jan-Jun 2009 |
Jan-Jun 2008 |
2009 / 2008 | |
|---|---|---|---|
| Revenue | 37.641 | 32.960 | 1,14 |
| EBITDA | 3.859 | 4.431 | 0,87 |
| Profit before Tax | 2.250 | 3.476 | 0,65 |
| Profit after Tax and Minority Interests | 1.516 | 2.567 | 0,59 |
| Jan-Jun 2009 |
Jan-Jun 2008 |
2009 / 2008 | |
|---|---|---|---|
| Revenue | 316.081 | 349.862 | 0,90 |
| EBITDA | 30.260 | 30.304 | 1,00 |
| Profit before Tax | 19.580 | 19.482 | 1,01 |
| Profit after Tax and Minority Interests | 13.387 | 14.138 | 0,95 |
Despite the international financial turbulence the Group has not altered its investment plans and proceeded with their execution, mainly for the retail sector.
In relation to the Retail Trading of Furniture and Household Goods segment one new IKEA store is to commence its operations in Larissa Greece and 2 new stores will be under construction in Ioannina Greece and Sofia Bulgaria.
Intersport is already an established retailer in Greece, with 29 stores and has also expanded its network at the Balkans, with 12 outlets in Romania and 2 in Bulgaria, along with 1 store in Cyprus. As far as the newly opened stores of 1rst semester of 2009 are concerned, these are at Piraeus Greece (09/4/09), Berceni Romania (25/3/09) and at Burgas Bulgaria (26/3/09).
On Jan 28, 2009 the Group announced the increase of its participation in the Bulgaria IKEA franchise to 100% The initial agreement provided for a Group participation of 70%. HOUSE MARKET BULGARIA EAD already possesses a plot of 60.000 sqr m where the first Bulgaria IKEA store will be constructed.
On Mar 19, 2009 the Group announced the sale of a real estate asset that belongs to the 100% subsidiary company RENTIS S.A., to the company SGB ELLINIKI ETAIRIA IDIOKATASKEVON S.A., for a cash consideration of € 32,5 million fully paid. The property under sale was part of a larger property owned by RENTIS S.A.
On Apr 30, 2009 the tax audit results of Fourlis Holdings S.A for the years 2005, 2006 and 2007 have been announced and can be summarized as follows: Total tax resulted from the tax audit amounts to € 0.7 mil while the company has provided for an amount of € 0.1 mil and the remaining € 0.6 mil is recorded under the 1st half 2009 operating results.
Fourlis Holding S.A, following the approval of its General Assembly of June 30, 2008 has proceeded with a Stock Option Plan for its executives and the executives of its subsidiaries and affiliated companies. The General Assembly has authorized the Board of Directors to arrange all the procedural issues and materialize the Program.
Up to June 2009 an amount of 427.843 stock options have been granted.
Finally we should note that in the financial results of the first half of 2009 an amount of €0.1 mil has been booked. A more detailed description of the above Program is included under paragraph 10 of the Condensed Financial Statements Notes.
Being based upon 1st semester 2009 results we look forward for the semester to follow.
The international financial instability (increased cost of borrowing, slower GDP growth in the EU) along with the local financial issues that the Greek economy faces (GDP & House construction growth rates slow down, Public Debt) does not form the ideal business environment. Despite all the above we are confident that by being based upon the Group's comparative advantages (financial strength, experience in retail trading, the leading market positions of IKEA and Intersport, brand awareness and credibility of our Electric and Electronics brands and our Human capital) we will be in a position during the 2nd semester of 2009 to deliver our development plan.
The revenue decrease mainly from the Romanian market makes effective working capital management an imperative. The non stable financial conditions in the above market led the Group to renegotiate its commercial agreements with both suppliers and customers.
The continuing support of the brands' manufacturers (SAMSUNG, GENERA ELECTRIC and LIEBHERR) along with the customers' loyalty provides a competitive advantage especially under periods of uncertainty.
Our experienced staff along with our superior sales and after sales services makes us optimistic for improved results for the semester to come.
The above businesses investment plan is mainly focusing on the expansion of their retail network both in Greece and the Balkans.
The new Larissa Greece store will open during Q4 2009 while the near future new IKEA Stores will operate at Ioannina and Sofia Bulgaria.
Intersport will implement its development plan through new outlet openings in Greece, Romania, Bulgaria and Cyprus.
The Group is exposed to financial risks such as foreign exchange risk, credit risk and interest rate risk. The management of risk is achieved by the central Treasury department, which operates using specific guidelines set by the Board of Directors. The Treasury department identifies, determines and hedges the financial risks in co-operation with the other departments that face these risks. The Board of Directors provides written instructions and directions for the management of the risk in general, as well as specific instructions for the management of specific risks such as foreign exchange risk, interest rate risk and credit risk.
The Group is subject to foreign exchange risk arising for its transactions in foreign currencies (USD, RON) with suppliers which invoice the Group in currencies other than the local. The Group, in order to minimize the foreign exchange risk, in certain cases pre-purchases foreign currencies. The Group has investments in companies overseas, the net assets of which are subject to foreign exchange risk. This type of foreign exchange risk (translation risk) arises due to the operations in Romania in the local currency (RON). Management has kept the foreign exchange risk in Romania to a minimum via loans in RON. During 2008 approximately 85% of GENCO Trade Srl (Romania) loans were converted to local currency (RON) in an effort to avoid the exchange difference charges resulting from RON devaluating vs. the Euro.
In Bulgaria the local currency is pegged to the Euro (EUR/BGN=1.95583) a fact which can not guarantee that in the case of a worsening situation this conversion ratio will remain constant. For the aforementioned reason funding of IKEA Sofia investment is in local currency.
The Group is subject to credit risk arising from the electrical and electronic appliances sector and is due to the collection of receivables in accordance with the customers' credit terms. The Group implements a strict credit policy which is monitored and evaluated constantly in order to ensure that each customer's balance does not exceed the granted credit limit. Furthermore, the majority of receivables are secured via entering into insurance contracts with companies like EULER HERMES for Greece and Romania.
The Group is subject to cash flow risk which in the case of possible variable interest rates fluctuation, may affect positively or negatively the cash inflows or outflows related to the Group's assets or liabilities. Despite the current low interest rate environment the Group, in order to mitigate, the consequences of a probable interest rate increase has entered into IRS contracts converting a portion of debt from variable to fixed interest rate (3-5 years). Cash flow risk is minimized via the availability of adequate credit lines and significant cash balances the latter being on Jun end 09, at an amount of €60.3 mil.
Fourlis Group belief that a <
Corporate & Social Responsibility (CSR) Division designs and implements the CSR Programme and ensures the necessary funds from the Group's companies. Its implementation is materialized through the voluntary participation of the Group's employees.
For the protection of Natural Environment the Group has established all the necessary infrastructures and implements recycling programmes. For printing purposes all paper used is recycled.
Upon commencing the <
Under the Social Responsibility Programme during March 2009 we undertook the support of <
athletic equipment at the ELEPAP premises in Pagrati. The aforementioned initiative has been implemented through the voluntary participation of our employees.
Our participation in voluntary blood donation is for granted along with the constant encouragement of the Group's HR towards our personnel's social activation.
Fourlis Group initiatives in CSR will continue in the future via ensuring the necessary funds from our companies Budgets.
The amounts of the related parties' transactions have no significant changes vs. year end 2008. As such they do not influence the financial position of the Company and the Group. More information on the aforementioned transactions is provided under Note 14 of the Condensed Financial Statements for the period Jan to Jun 2009.
Nothing to report.
This report, the Condensed Financial Statements of the 1rst semester of 2009, the Notes on the Condensed Interim Financial Statements along with the Auditors Report on Review of Condensed Interim Financial Information have also been uploaded at the Group's internet site, address: http:/www.fourlis.gr
N. Psychiko,
Aug 25, 2009
The Board of Directors
The Condensed Interim Financial Statements, included in pages 12-16 are in accordance with the IFRS as applied in the European Union, are those approved by the Board of Directors of "FOURLIS HOLDINGS SA" on 25/08/2009 and are signed by the following:
Chairman CEO
ID No. Σ-700173 ID No Π-319553
Vassilios St. Fourlis Apostolos D. Petalas
Finance Manager Chief Accountant Planning & Controlling
Theodore G. Poulopoulos Sotirios I Mitrou ID No. ΑΖ-547722 ID No. Π-135469 Ch. Acct.Lic. No. 36611 Α Class Ch.Acct.Lic. No. 30609 A Class
To the Shareholders of FOURLIS Holding S.A.
We have reviewed the accompanying condensed standalone and consolidated statement of financial position of FOURLIS Holding A.E. (the "Company") as of 30 June 2009 and the condensed standalone and consolidated statements of comprehensive income, changes in equity and cash flows for the sixmonth period then ended and the selected explanatory notes, which comprise the interim financial information and which forms an integral part of the six-month financial report of Law 3556/2007. Company's management is responsible for the preparation and presentation of this condensed interim financial information in accordance with the International Financial Reporting Standards adopted by the European Union applicable to Interim Financial Reporting (IAS 34). Our responsibility is to express a conclusion on this condensed interim financial information based on our review.
We conducted our review in accordance with the International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed interim financial information as of 30 June 2009 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting.
Report on other legal and regulatory requirements
Based on our review we verified that the content of the six-month financial report as provided for by article 5 of L. 3556/2007 is consistent with the accompanying condensed interim financial information.
Athens, 25 August 2009
SOL A.E. Certified Auditors KPMG Certified Auditors Α.Ε.
Vasileios D. Papageorgakopoulos Ioannis A. Achilas Certified Auditor Accountant Certified Auditor Accountant
AM SOEL 11681 AM SOEL 12831
(In thousands of Euro, unless otherwise stated)
| Assets Note 30/6/2009 31/12/200 31/12/2008 30/6/2009 31/12/2008 31/12/2008 31/12/2008 |
Consolidated Consolidated |
Stand Alone Alone | ||
|---|---|---|---|---|
The attached notes on pages 17 to 30 are an integral part of the Condensed Financial Statements
| Consolidated Consolidated |
Stand Alone Stand Alone Stand Alone |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | 1stSEM 09 | Q2 2009 2009 | 1stSEM 09 | Q2 2009 |
1stSEM 09 | Q2 2009 Q2 20092009 | 1stSEM 09 | Q2 2009 |
|
(In thousands of Euro, unless otherwise stated)
The attached notes on pages 17 to 30 are an integral part of the Condensed Financial Statements
Condensed financial report – for the six month period ended June 30, 2009. 13
(In thousands of Euro, unless otherwise stated)
| Consolidated | |||||||||
|---|---|---|---|---|---|---|---|---|---|
The attached notes on pages 17 to 30 are an integral part of the Condensed Financial Statements
(In thousands of Euro, unless otherwise stated)
| Stand Alone | |||
|---|---|---|---|
The attached notes on pages 17 to 30 are an integral part of the Condensed Financial Statements
(In thousands of Euro, unless otherwise stated)
| Consolidated Consolidated |
Stand Alone Alone | |||
|---|---|---|---|---|
| 1stSEM 09 | 1stSEM 08 | 1stSEM 09 | 1stSEM 08 | |
The attached notes on pages 17 to 30 are an integral part of the Condensed Financial Statements
FOURLIS HOLDINGS SA, ("The Company" or "Fourlis S.A") term, in accordance with its Articles of Incorporation is up to 2026.
The head office of the Company is located at the 340 Kifissias Avenue, N. Psychiko. It is registered in the Company's Register of the Ministry of Development with registration number 13110/06/Β/86/01.
The Company's activities are the investment in domestic and foreign companies of all types. Furthermore, it purchases companies and participates in other companies' increases of share capital.
FOURLIS HOLDINGS SA also provides general administration services, treasury management and information technology services.
The Group companies included in the consolidated financial statements and the percentage shareholdings are:
| GENCO TRADE S.R.L. | Bucharest, Romania |
100,00% Fully consolidated | |
|---|---|---|---|
| GENCO BULGARIA L.T.D. | Sofia, Bulgaria | 100,00% Fully consolidated | |
| PRIME TELECOM AE | Athens | 82,91% | Fully consolidated |
| HOUSEMARKET AE | Athens | 100,00% Fully consolidated | |
| FOURLIS TRADE AEBE | Athens | 100,00% Fully consolidated | |
| INTERSPORT ATHLETICS AE | Athens | 100,00% Fully consolidated | |
| EUROELECTRONICS Α.Ε. * | Athens | 78,53% | Fully consolidated |
| SERVICE ONE Α.Ε. * | Athens | 99,94% | Fully consolidated |
| TRADE LOGISTICS ABETE * | Athens | 100,00% Fully consolidated | |
| H.M HOUSE MARKET (CYPRUS) LTD * | Nicosia, Cyprus | 100,00% Fully consolidated | |
| HOUSEMARKET BULGARIA EAD* | Sofia, Bulgaria | 100,00% Fully consolidated | |
| RENTIS Α.Ε * | Athens | 100,00% Fully consolidated | |
| INTERSPORT ATLETICS (CYPRUS) LTD* Nicosia, Cyprus | 100,00% Fully consolidated | ||
| WYLDES LTD* | Nicosia, Cyprus | 100,00% Fully consolidated | |
| VYNER LTD* | Nicosia, Cyprus | 50,00% | Net Equity |
| SPEEDEX S.A | Athens | 49,55% | Net Equity |
*Companies which Fourlis Holdings S.A has an indirect holding
During the current period the consolidation also included VYNER LTD through the use of the Net Equity method. Shareholding ratios at the rest of the affiliated companies have not changed vs. 2008
The total number of employees of the Group at 30/06/2009 and 30/06/2008 was 2.862 and 2.909 respectively. The total number of employees of the Company as at 30/06/2009 and 30/06/2008 was 5 and 4 respectively.
The attached Condensed Stand Alone and Consolidated Financial Statements have been prepared in accordance with IAS 34 Interim Financial reporting and as such does not include all information necessary for the Annual Financial Statements. Consequently they have to be read in combination with the published Group accounts of 31/12/2008, uploaded on the internet address: www.fourlis.gr
The aforementioned statements (30/06/09) have been prepared based on the historical cost, except from the valuation of some assets and liabilities, which are at fair value, and based on the going concern principle. The Interim Financial Statements are presented in thousand Euros and as such minor differences are due to rounding.
The Accounting Principles and the valuation methods used, are the ones reported under the Notes of the Annual Financial Statements of 31/12/2008, except from the ones mentioned below:
i. The Group commencing from Jan 01, 2009 has applied IAS 1 "Presentation of Financial Statements" by choosing to present the non related party transactions under one Statement, "the Interim Comprehensive Income Statement" without any change in EPS. The prior year comparable data have been adjusted accordingly.
ii. From Jan 01, 2009 IFRS 8 "Operating Segments" has been applied by the Group, however there are no changes for the current or prior year reporting period.
The policies for Risk and Capital management of the Group are the ones analyzed under the Notes of Annual Financial Statements of 31/12/2008. Management estimates are under constant evaluation, based on historical data and expectations for future events which are considered as realistic, and do not differ with the ones applied for the preparation of the Annual Financial Statements of 31/12/2008.
The preparation of the Interim Financial Statements is based on estimations and assumptions that may influence the accounting balances of Assets & Liabilities, the Notes for Receivables & Payables along with the amounts of Revenues and Expenses recorded during the current period. The use of available information and subjective judgment are an integral part of making assumptions. Future results may vary from the above estimates. Management estimates are under constant evaluation, based on historical data and expectations for future events which are considered as realistic under the current circumstances.
The Group's activities comprise mainly one geographical area, that of the wider European region, primarily Greece along with countries of Southeastern Europe. Therefore the main financial interest is concentrated in the business classification of the Group's activities, where the different economic environments constitute different risks and rewards.
The Group is mainly active in Greece with 83% of total operations with the remaining 17% to the other countries of South-eastern Europe (Romania, Bulgaria, and Cyprus).
There are no changes on the per Segment allocation policy of activities versus prior year.
The geographic breakdown of Assets, Liabilities are as follows:
| 30/06/2009 | 31/12/2008 31/12/2008 |
|||
|---|---|---|---|---|
| GREECE | Other Southeastern Europe Countries |
GREECE | Other Southeastern Europe Countries |
|
Group results by segment for the period ended 30/06/2009 and 30/06/2008 are as below:
| Trading of Electrical – Electronic Equipment |
Furniture and Household Goods |
Sportswear | Unallocated | Consolidated | |||||
|---|---|---|---|---|---|---|---|---|---|
| 30.06.09 | 30.06.08 | 30.06.09 | 30.06.08 | 30.06.09 | 30.06.08 | 30.06.09 | 30.06.08 | ||
| 30.06.09 | 30.06.08 |
The breakdown structure of Assets and Liabilities for the period ended 30/06/2009 and 31/12/2008 are as below:
| Trading of Electrical – Electronic Equipment |
Furniture and Household Goods |
Sportswear | Unallocated | Consolidated | |||||
|---|---|---|---|---|---|---|---|---|---|
| 30.06.09 | 31.12.08 31.12.08 | 30.06.09 | 31.12.08 31.12.08 | 30.06.09 | 31.12.08 31.12.08 | 30.06.09 | 31.12.08 31.12.08 | 30.06.09 | 31.12.08 31.12.08 |
Property, plant and equipment are analyzed as follows:
| Consolidated Consolidated |
||
|---|---|---|
The assets of the group are free of mortgages and pre-notations. The aforementioned additions are mainly related with leasehold improvements and purchase of equipment for the Athletics and Retail Home Furnishing retail stores.
The General Assembly of June 12, 2009 approved the distribution of a dividend per share of €0,36 versus an €0,30 of the prior year. A withholding tax of 10% was applied upon the 2008 dividends and as such the after tax dividend per share was at €0,324. During the current period under the Stand Alone results of Fourlis Holdings S.A and one of its subsidiaries were booked, approved but not paid, dividends of €6.000 th and €1.696 th respectively.
Borrowings are analyzed as below:
| Consolidated Consolidated Consolidated |
||
|---|---|---|
| 30/06/2009 | 31/12/2008 | |
The repayment period of non-current loans varies between 2 to 5 years and the average effective interest rate of the Group for Jan-June 2009 was 3,5% (Jan-June 2008 at 5,7%).
Non current loans cover mainly expansion needs of the Group and are analyzed into bond loans and other non current loans as follows:
| Amount | Issuing Date | Duration | ||
|---|---|---|---|---|
| FOURLIS TRADE S.A |
Bond | 10.000 | 5/12/2006 | 3 years from the issuing date |
| Bond | 5.000 | 13/12/2006 | 3 years from the issuing date |
|
| Total | 15.000 | |||
| PRIME TELECOM S.A |
Bond | 3.000 | 15/12/2006 | 3 years from the issuing date |
| Bond | 1.000 | 28/03/2008 | 5 years from the issuing date |
|
| Bond | 1.500 | 12/01/2009 | 3 years from the issuing date |
|
| Total | 5.500 | |||
| SERVICE ONE S.A |
Bond | 1.500 | 13/12/2006 | 3 years from the issuing date |
| Total | 1.500 | |||
| Η.Μ. HOUSE MARKET (CYPRUS) LTD |
Other | 25.629 | 25/10/2006 | 4,5 years from the issuing date |
| 1.750 | 17/9/2007 | 2,5 years from the issuing date |
||
| 3.937 | 17/9/2007 | 5 years from the issuing date |
||
| Total | 31.316 | |||
| TRADE LOGISTICS S.A |
Bond | 3.200 | 31/12/2007 | 3 years from the issuing date |
| Amount | Issuing Date | Duration | ||
|---|---|---|---|---|
| Bond | 6.800 | 27/6/2008 | 3 years from the issuing date |
|
| Bond | 5.000 | 25/7/2008 | 2 years from the issuing date |
|
| Total | 26.160 | |||
| RENTIS S.A | Bond | 4.000 | 15/11/2007 | 2 years from the issuing date |
| Bond | 8.000 | 18/01/2008 | 2 years from the issuing date |
|
| Bond | 8.000 | 08/04/2008 | 20 months from the issuing date |
|
| Total | 20.000 | |||
| Grand Total | 99.476 |
Total current loans of the group concerns mainly overdraft bank accounts which they are used as working capital for the activities of the Company mainly for Romania and Bulgaria. The drawn amounts are used mainly to cover short term needs to suppliers. The weighted average interest rate of short term loans for the 1rst semester of the year was approximately at 7,0%
During the current period subsidiary companies have entered into IRS (Interest Rate Swap) contracts in an effort to mitigate interest rate risk. The IRS terms are as below :
| Year | Period | Payment | Receipt 3M Euribor |
Net Cash Flow |
Cash flow Date |
|||
|---|---|---|---|---|---|---|---|---|
| Y1 | 11/6/2009 | 11/9/2009 | 1,50% | 38.333 | 1,286% | 32.864 | -5.469 | 11/9/2009 |
| 11/9/2009 | 11/12/2009 | 1,50% | 37.917 | 11/12/2009 | ||||
| 11/12/2009 | 11/3/2010 | 1,50% | 37.500 | 11/3/2010 | ||||
| 11/3/2010 | 11/6/2010 | 1,50% | 38.333 | 11/6/2010 | ||||
| Y2 | 11/6/2010 | 13/9/2010 | 2,18% | 56.922 | 13/9/2010 | |||
| 13/9/2010 | 13/12/2010 | 2,18% | 55.106 | 13/12/2010 | ||||
| 13/12/2010 | 11/3/2011 | 2,18% | 53.289 | 11/3/2011 | ||||
| 11/3/2011 | 13/6/2011 | 2,18% | 56.922 | 13/6/2011 | ||||
| Y3 | 13/6/2011 | 12/9/2011 | 2,62% | 66.228 | 12/9/2011 | |||
| 12/9/2011 | 12/12/2011 | 2,62% | 66.228 | 12/12/2011 | ||||
| 12/12/2011 | 12/3/2012 | 2,62% | 66.228 | 12/3/2012 | ||||
| 12/3/2012 | 11/6/2012 | 2,62% | 66.228 | 11/6/2012 |
| Year | Period | Payment | Receipt 3M Euribor |
Net Cash Flow |
Cash flow Date |
|||
|---|---|---|---|---|---|---|---|---|
| Y1 | 26/5/2009 | 26/8/2009 | 1,50% | 57.500 | 1,259% | 48.262 | -9.238 | 26/8/2009 |
| 26/8/2009 | 26/11/2009 | 1,50% | 57.500 | 26/11/2009 | ||||
| 26/11/2009 | 26/2/2010 | 1,50% | 57.500 | 26/2/2010 | ||||
| 26/2/2010 | 26/5/2010 | 1,50% | 55.625 | 26/5/2010 | ||||
| Y2 | 26/5/2010 | 26/8/2010 | 2,15% | 82.417 | 26/8/2010 | |||
| 26/8/2010 | 26/11/2010 | 2,15% | 82.417 | 26/11/2010 | ||||
| 26/11/2010 | 28/2/2011 | 2,15% | 84.208 | 28/2/2011 | ||||
| 28/2/2011 | 26/5/2011 | 2,15% | 77.938 | 26/5/2011 | ||||
| Y3 | 26/5/2011 | 26/8/2011 | 2,77% | 106.183 | 26/8/2011 | |||
| 26/8/2011 | 28/11/2011 | 2,77% | 108.492 | 28/11/2011 | ||||
| 28/11/2011 | 27/2/2012 | 2,77% | 105.029 | 27/2/2012 | ||||
| 27/2/2012 | 28/5/2012 | 2,77% | 105.029 | 28/5/2012 | ||||
| Y4 | 28/5/2012 | 27/8/2012 | 3,52% | 133.467 | 27/8/2012 | |||
| 27/8/2012 | 26/11/2012 | 3,52% | 133.467 | 26/11/2012 | ||||
| 26/11/2012 | 26/2/2013 | 3,52% | 134.933 | 26/2/2013 | ||||
| 26/2/2013 | 27/5/2013 | 3,52% | 132.000 | 27/5/2013 | ||||
| Y5 | 27/5/2013 | 26/8/2013 | 3,77% | 142.946 | 26/8/2013 | |||
| 26/8/2013 | 26/11/2013 | 3,77% | 144.517 | 26/11/2013 | ||||
| 26/11/2013 | 26/2/2014 | 3,77% | 144.517 | 26/2/2014 | ||||
| 26/2/2014 | 26/5/2014 | 3,77% | 139.804 | 26/5/2014 |
c. The Fair value of the each IRS according to the bank's valuation is booked under Net Equity
The General Assembly (repeated) of June 30, 2008 has approved the issue of, at maximum, 509.500 stock options, and authorized the Board of Directors to to arrange all the procedural issues and materialize the Program.
The Program will be implemented through 3 tranches with a maturity period of 3 years for each one. Assuming that the right has matured, each beneficiary will have 5 chances to exercise it. The Exercise price for each tranche is defined as the Jan-Feb average stock price of the grant year with a 25% discount. The prerequisite for a person to be entitled in the Program is to have a salary based employment relation with the Company or its affiliated entities.
The Stock Options Fair value calculation was based upon the widely accepted Black-Scholes method. The above method takes into consideration the following variables:
Exercise Price, Current Price at the Grant Date, Grant Date, Maturity Date(s), Stock Volatility, Dividend Yield, Risk Free Rate.
On August 26, 2008 the Board of Directors granted 223.843 Options, being the first out of the 3 foreseen, Options granting tranches. The aforementioned tranche matures in 3 years following the below dates:
| Maturity Date | No of Options |
|---|---|
| 31.12.2008 | 55.961 |
| 31.12.2009 | 55.961 |
| 31.12.2010 | 111.921 |
Fair Value per Option Right and Maturity Date is defined as below:
| Maturity Date | Fair Value € |
|---|---|
| 31.12.2008 | 0,021 |
| 31.12.2009 | 0,336 |
| 31.12.2010 | 0,690 |
The variables upon which the Fair Value calculation has been performed are as below:
| Variable | Value |
|---|---|
| Exercise Price | € 16,48 |
| Current Price at the Grant Date | € 13,80 |
| Grant Date | 26.08.2008 |
| Maturity Period (Months) | 4,17 – 16,17 – 28,17 |
| Volatility | 16% |
| Dividend Yield | 2% |
| Risk Free Rate | 4,48% |
On February 23, 2009 the Board of Directors granted 204.000 Options, being the second out of the 3 foreseen, Options granting tranches. The aforementioned tranche matures in 3 years following the below dates:
| Maturity Date | No of Options |
|---|---|
| 31.12.2009 | 51.000 |
| 31.12.2010 | 51.000 |
| 31.12.2010 | 102.000 |
Fair Value per Option Right and Maturity Date is defined as below:
| Maturity Date | Fair Value € |
|---|---|
| 31.12.2009 | 3,091 |
| 31.12.2010 | 3,324 |
| 31.12.2011 | 3,517 |
The variables upon which the Fair Value calculation has been performed are as below:
| Variable | Value |
|---|---|
| Exercise Price | € 3,89 |
| Current Price at the Grant Date | € 6,88 |
| Grant Date | 31.03.2009 |
| Maturity Period (Months) | 9, 21,33 |
| Volatility | 50% |
| Dividend Yield | 2% |
| Risk Free Rate | 4,00% |
Consequently, for the 1st semester of 2009 an amount of € 132 th. has been booked under Operating Expenses.
The nominal Income Tax rates at the countries where the Group operates range between 10% and 25%.
Greek tax legislation and the relevant regulations are subject to interpretations by the tax authorities. The tax returns are filed on an annual basis but the profits or losses declared, remain provisional up until the time when the company's tax returns, as well as the books and records are audited by the tax authorities. Tax losses, to the extent they are recognized by the tax authorities may be used to set-off profits of the following five years.
The Greek nominal tax rate of 25% is to be gradually (within the next 5 years) decreased by a 1 pt per annum and will be set, by year 2014, at 20%
During the current period the recorded provision for non audited years amount approx at €309 th.
The parent company and its subsidiaries have not been audited by the tax authorities for the following years:
| Years | |
|---|---|
| FOURLIS HOLDINGS S.A | 2008 |
| FOURLIS TRADE Α.Ε.Β.Ε. | 2007-2008 |
| INTERSPORT ATHLETICS AE | 2008 |
| EUROELECTRONICS S.A | 2006-2008 |
| SERVICE ONE Α.Ε. | 2007-2008 |
| PRIME TELECOM AE | 2008 |
| GENCO TRADE S.R.L. | 2007-2008 |
| GENCO BULGARIA L.T.D. | - |
| TRADE LOGISTICS A.E.B.E | 2007-2008 |
| HOUSEMARKET Α.Ε. | 2007-2008 |
| H.M HOUSEMARKET (CYPRUS) LTD | 2008 |
| HOUSEMARKET BULGARIA EAD | - |
| RENTIS S.A | 2008 |
| INTERSPORT ATHLETICS (CYPRUS) LTD | 2008 |
| WYLDES LIMITED | - |
| WYNER LTD | - |
| SPEEDEX ΑΕ | 2005-2008 |
During the 1st semester of 2009 the tax audit for Fourlis Holdings S.A and one of its subsidiaries has been concluded, covering the fiscal years of 2005-2007 and of 2001-2007 respectively. The amount due was at €745 th. partially offset by an accrual of €218 th. and consequently the 1st semester 2009 results to carry a burden of €535 th.
| Item | Amount(€ th) |
|---|---|
| Income Tax for the period | 5.894 |
| Tax Audit Differences | 535 |
| Deferred Taxes | (415) |
| Total Income Tax | 6.014 |
The basic earnings per share are calculated by dividing the profit attributable to shareholders by the weighted average number of shares outstanding during the period / year. The weighted average number of shares as of June 30, 2009 and June 30, 2008 is at 50.952.920
| Consolidated | Stand Alone Stand Alone |
||
|---|---|---|---|
| 30/06/2009 | 30/06/2008 | 30/06/2009 | 30/06/2008 |
The parent company provides advice and services in the areas of General Administration and Treasury Management to its subsidiaries. The analysis of the related party receivables and payables as at June 30, 2009 and December 31, 2008 is as follows:
| Consolidated | Stand Alone | ||||
|---|---|---|---|---|---|
| 30/06/2009 | 31/12/2008 | 30/06/2009 | 31/12/2008 31/12/2008 |
||
Related parties transactions for the periods June 30, 2009 and June 30, 2008 can be analysed as below:
| Consolidated onsolidated onsolidated |
Stand Alone | |||
|---|---|---|---|---|
| Income : Income : | 30/06/2009 | 30/06/2008 | 30/06/2009 | 30/06/2008 |
| Consolidated Consolidated |
Consolidated | Stand Alone Alone | ||||
|---|---|---|---|---|---|---|
| Expenses : Expenses : |
30/06/2009 30/06/2008 |
30/06/2009 | 30/06/2008 | |||
Board of Directors Fees and Top Management remuneration for the period 01.01.-30.06.2009:
| Consolidated Consolidated Consolidated |
Stand | Stand Alone | |
|---|---|---|---|
| 30/06/2009 | 30/06/2008 | 30/06/2009 | 30/06/2008 |
There are no demands from or obligations towards Fourlis Group or Fourlis Holdings S.A from BoD members and Managers.
Transactions between related parties are performed in accordance with the general commercial practices.
During the period of Jan – June of 2009 the following intercompany transactions (Parent company – Subsidiaries) took place:
| Consolidated Consolidated Consolidated |
Stand Alone | ||
|---|---|---|---|
| 30/06/2009 30/06/2008 |
30/06/2009 | 30/06/2008 | |
| Consolidated | ||||||
|---|---|---|---|---|---|---|
| 30/06/2009 | 31/12/2008 | 30/06/2009 | 31/12/2008 | |||
The major changes reported on the Consolidated Statements Balance Sheet & Income Statement for the period ended June 30 , 2009 can be summarize as below :
The subsequent events related with the conclusion of Tax audits in subsidiaries are include under Note 11.
| Website address | |
|---|---|
| Date of Approval of Financial Stateme |
| STATEMENT OF FINANCIAL POSITION (Consolidated & Stand alone) amounts in thousand € |
STATEMENT OF COMPREHENSIVE INCOME (Consolidated & Stand alone ) amounts in thousand 6 |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GROUP | COMPANY | GROUP COMPANY $1/01 -$ $1/01 -$ 1/04 1/04 $1/01 -$ 1/01 1/04 |
1/04 | ||||||||||
| ASSETS | 30/06/09 | 31/12/08 | 30/06/09 | 31/12/08 | 30/06/2009 | 30/06/2008 | 30/06/2009 | 30/06/2008 | 30/06/2009 | 30/06/2008 | 30/06/2009 | 30/06/2008 | |
| Non-cu | |||||||||||||
| Property plant and equipment Investment Property |
197.835 9.412 |
212487 23.822 |
75 | 71 | Cost of Goods Sold | 316.081 $-217.067$ |
349.862 $-246.126$ |
163.135 $-112.611$ |
188,830 $-131.942$ |
n | $\theta$ | $\mathbf{0}$ $\circ$ |
|
| Intangible Assets | 12.063 | 5.145 | 86 | 35 88.267 |
Gross Profit | 99.013 | 103.736 | 50.524 7.571 |
56,888 | o | $\mathbf{0}$ 490 |
$\mathbf{a}$ 1.051 |
338 |
| Investments Long Term receivables |
9.812 9.238 |
95 5.065 |
88.360 137 |
180 | Other operating income istribution expenses |
11.153 $-69.681$ |
7.767 $-67.021$ |
36.731 | 4.446 -36.239 |
1.370 | $\frac{0}{-383}$ | ||
| Deferred Taxes Total non-current |
1.59 239.949 |
1244 247.858 |
88.697 | 88.599 | Administrative expenses ther operating expenses |
$-12.807$ $-2,556$ |
$-15.591$ $-3.298$ |
$-6.206$ -995 |
$-7.665$ $-1.789$ |
$-1.122$ $-123$ |
$-833$ $-20$ |
$-572$ | |
| Current as | Operating Profit | 25.122 | 25.593 | 14.164 | 15.641 | 126 | -363 | 479 | $-20$ $-65$ |
||||
| Inventory | 104.067 14.666 |
110,655 12.767 |
n 3.496 |
3.281 | $-7.125$ | $-7.929$ | $-2.713$ | $-3.782$ | $\theta$ | ||||
| Income tax receivable Trade receivables |
96,446 | 139.582 | 237 | 482 | nance costs inance Income |
1.881 | 1.818 | 811 | 1.066 | 851 | 482 | 267 | 276 |
| Other receivables | 18.491 60.283 |
24.504 104.218 |
6,186 22.643 |
319 40.343 |
xpense/income from associate companies Profit before Tax |
$-298$ 19,580 |
19.482 | $-278$ 11,984 |
12.925 | 6,000 6.976 |
11.000 11.119 |
6.000 6.746 |
11,000 11.211 |
| Cash & cash equivalent Non current assets classified as held for sale Total current assets |
293.955 | 391.774 | 32.562 | $-6.014$ | $-5.052$ | $-3.408$ | $-3.103$ | -658 | $-30$ | $-123$ | $\alpha$ | ||
| TOTAL ASSETS | 533,904 | 639.633 | 121.259 | 44.472 133,071 |
ome tax Net Income (A) |
13.566 | 14.430 | 8.576 | 9.822 | 6,318 | 11,089 | 6.622 | 11,188 |
| SHAREHOLDERS EQUITY & LIABILITIES | Attributable to: | ||||||||||||
| Shareholders Equity Share Capital |
50.953 | 50.953 | 50.953 | 50.953 | arent company Von - controlling interest |
13.387 179 |
14.138 292 |
8.495 .an |
9.667 155 |
6,318 | 11.089 | 6.622 | 11.188 |
| Share pren Reserves |
11.864 67194 |
11.864 64.152 |
12.208 30.524 |
12,208 29.151 |
Net Income (A) Other comprehensive Income after Tax |
13.566 | 14.430 | 8.576 | 9.822 | 6.318 | 11.089 | 6.622 | 11.188 |
| oreign currency translation from foreign | |||||||||||||
| Retained earnings | 66.625 | 74.784 | 20.383 | 33,664 | Hective portion of changes in fair value of cash | -369 | $-66$ | 53 | 202 | $\ddot{\phantom{0}}$ | $\pmb{0}$ | $\pmb{0}$ | |
| Total equity (a) | 196.635 | 201.754 | 114.067 | 125.976 | ow hedges rehensive Income after Tax (B) |
74 | 74 | $\bullet$ | |||||
| Non - controlling interest (b) | 659 | 944 | Total Comprehensive Income after tax | $-294$ | -66 | 127 | 202 | $\mathbf{o}$ | $\bullet$ | $\bullet$ | |||
| Total Equity (c)=(a)+(b) LIABILITIES |
197.295 | 202.698 | 114.067 | 125.976 | $(A)+(B)$ | 13.272 | 14.364 | 8.703 | 10.024 | 6,318 | 11,089 | 6.622 | 11.188 |
| Non current Liabilities | arent company | 13.093 | 14.072 | 8.623 | 9.869 | 6.318 | 11.089 | 6.622 | 11.189 | ||||
| Loans and borrowings Employee retirement benefits |
78.198 2.019 |
87.054 1.855 |
ö 26 |
24 | Von - controlling interest | 179 | 292 | 80 | 155 | $\mathbf 0$ | |||
| Provisions | 253 | 265 | $\mathbf{0}$ | $\circ$ | Basic Earnings per Share (in Euro) | 0.2627 | 0.2775 | 0,1667 | 0,1897 | 0.1240 | 0,2176 | 0,1300 | 0,2196 |
| Deferred Taxes | 5.138 | 4.940 | $\mathbf{0}$ | $\mathbf{0}$ | Diluted Earnings per Share (in Euro) Earnings before Interest, Taxes, |
0.2609 | 0.2775 | 0.1654 | 0.1897 | 0.1231 | 0.2176 | 0.1291 | 0,2196 |
| Other non-current liabilities | 4.123 | 164 | 121 | 163 | Amortisation & Depreciation | 30.260 | 30.304 | 16.749 | 18.232 | 137 | -356 | 485 | $-61$ |
| Total non current Liabiliti | 89.730 | 94.278 | 147 | 187 | |||||||||
| Current Liabilities Loans and borrowings |
48.345 | 67.114 | $\mathbf{0}$ | $\mathbf{0}$ | Notes | ||||||||
| Current portion of non-current loans and borrowings | 44.197 22.491 |
91,585 20.550 |
4.648 | 5.924 | The basic accounting principles applied are consistent with those applied for the Annual Financial Statements of 31/12/2008. | ||||||||
| Income Tax Payable Accounts payable and other current liabilities |
131.84 | 63.40 | 984 | 2. The type of, Auditors Independent Report on Review of Condensed Interim Financial Information, is unqualified. The assets of the Group and the Company are free of mortgages and pre-notations. |
|||||||||
| Total current Liabilities Total Liabilities (d) |
246,880 336.610 |
242.657 436.935 |
7.045 7.192 |
6.908 7.095 |
1. There are no litigations, which have an important impact on the financial position of Fourlis Group and the Company 5. The total headcount for Group and Company is as follows : Group 2.862 ( 1st Half 2008 2.909), Company 5( 1st Half 2008 4 ). |
||||||||
| TOTAL EQUITY & LIABILITIES (c) + (d) | 533.904 | 639.633 | 121.259 | 133.071 | Subsidiary Companies, their location, Fourlis Holdings share participation along with the method of consolidation in the Interim Financial Statements 1/1-30/6/2009 are as below | ||||||||
| a)Full Consolidation Method | |||||||||||||
| STATEMENT OF CHANGES IN EQUITY | FOURLIS HOLDINGS S.A. | Athens Athens |
Holdings 100.00% |
||||||||||
| (consolidated and stand alone ) amounts in thousand $\epsilon$ | HOUSEMARKET S.A. H.M. HOUSEMARKET (CYPRUS) LTD* |
Nicosia, Cyprus | 100.00% | ||||||||||
| GROUP 30/06/09 |
30/06/08 | COMPANY 30/06/09 |
30/06/08 | RENTIS S.A* INTERSPORT ATHLETICS S.A. |
Athens Athens |
100.00% 100.00% |
|||||||
| ITERSPORT ATHLETICS (CYPRUS) LTD* | Nicosia, Cyprus | 100.00% | |||||||||||
| Balance at the beginning of period (1/1/2009 and 1/1/2008 respectively) Total comprehensive income for the period |
202,698 13.272 |
151.038 14.361 |
125,976 6,318 |
112.564 11,089 |
FOURLIS TRADE S.A. EUROELECTRONICS S.A. |
Athens Athens |
100 00% 78.53% |
||||||
| Dividends to equity holders | $-18.807$ | $-15.407$ | $-18.343$ | $-15.286$ | PRIME TELECOM S.A. | Athone | 82.91% | ||||||
| Stock Option Plan Balance at the end of period (30/6/2009 and 30/6/2008 respectively) |
132 | 116 | GENCO TRADE S.R.L. | Bucarest, Romania | 100.00% | ||||||||
| 197.295 | 149.995 | 114.067 | 108.367 | SERVICE ONE S.A. TRADE LOGISTICS S.A |
Athens Athens |
99.94% 100.00% |
|||||||
| SENCO BULGARIA L.T.D | Sofia, Bulgaria | 100.00% | |||||||||||
| CASH FLOW STATEMENT ated and stand alone I amounts in the |
HOUSE MARKET BULGARIA EAD* Sofia. Bulgaria 100,00% WYLDES LTD' 100.00% Nicosia, Cyprus |
||||||||||||
| GROUF | COMPANY | b)Net Equity Method SPEEDEX S.A |
Athens | 49.55% | |||||||||
| $1/01$ . | $1/01$ . | 101. | 101. | ||||||||||
| 30/06/2009 | 30/06/2008 | 30/06/2009 | 30/06/2008 | VYNER LTD | Nicosia, Cyprus | 50,00% | |||||||
| Operating Activities | 19.580 | 19.482 | 6.976 | 11.119 | ndicating Companies where Fourlis Holdings S.A has an indirect participation | ||||||||
| Net profit before taxes Adjustments for |
The Non Audited Fiscal years for the Group Companies are listed under Note 11 of the Interim Financial Statements. The periodic (1st Half 2009) provisions related | ||||||||||||
| Depreciation Provisions |
5.138 1.162 |
4.711 1.905 |
11 50 |
13 | to the non audited Fiscal years amount 309 th.€ for both the Group and the Company. The accumulated provisions for the Group include, in addition to the aforementioned amounts, €253 th. for compensation payments re guara |
||||||||
| Foreign exchange differences | $-40$ 4.600 |
$-17$ | $-7.584$ | $-11.483$ | 9.The Consolidated Interim Financial Statements of 30.06.2009 in addition to the corresponding 30.06.2008 include the following :1) WYLDES LIMITED Nicosia Cyprus eing a 100% subsidiary of the subsidiary Housemarket S.A. 2) VYNER LTD Nicosia Cyprus being a 50% subsidiary of Wyldes Ltd. |
||||||||
| Results (Income, expenses, profit and loss) from investment activity Interest Expense |
5.660 | 5.385 | $\Omega$ | The above mentioned additions in the consolidated companies have no impact greater than 25%, on Turnover, Profit After Taxes, Minority Interest and Shareholder's Equity. | |||||||||
| Plus/less adj for changes in working capital related to the operating activities: |
10. Earnings per Share have ben calculated based on the weighted avergage number of Shares outstanding. | ||||||||||||
| Decrease / (increase) in inventory | 5.593 | -38.327 | ٥ | n | 1.Annual Related Party Transactions as per IAS 24 are as below | ||||||||
| Decrease / (increase) in trade and other receivable (Decrease) / increase in liabilities (excluding banks) |
41.893 $-29.755$ |
24.163 $-34.157$ |
203 $-494$ |
22 $-21$ |
30/6/2009 | ||||||||
| Less: Interest paid |
$-5.678$ | $-6.179$ | $\circ$ | Outflows | GROUP | COMPANY 629 |
|||||||
| Income taxee paid | C. TOM | 20,000 | 1.036 | 1.196 | 141 | $\cdot$ | |||||||
| Net cash generated from operations (a) Investing Activities |
33.184 | $-30.199$ | $-2.763$ | $-1.478$ | Receivables iabilities |
$\sqrt{2}$ 48 |
223 $\overline{2}$ |
||||||
| urchase of subsidiaries and related companies Purchase of tangible and intangible fixed assets |
$-9.702$ $-11.765$ |
$-37.903$ | $\overline{\mathbf{z}}$ $-66$ |
$\mathbf{A}$ | oard of Directors' Fees Management Compensation and Expenses |
660 268 |
24 268 |
||||||
| Proceeds from disposal of tangible and intangible assets | 56 | ||||||||||||
| Interest Received Proceeds from dividends |
1.489 | 850 | 851 | 483 | here are no demands from or obligations towards Fourlis Group or Fourlis Holdings S.A from BoD members and Managers | ||||||||
| Proceeds from the sale of other investments Total inflow / (outflow) from investing activities (b) |
33.310 | $-36.997$ | 780 1.567 |
Neo Psychiko August 25 2009 | |||||||||
| Financing Activities | 13.340 | 479 | The Chairman of the BOD. | The CEO | |||||||||
| Proceeds from issued loans Repayment of loans |
73.199 $-142.013$ |
160.266 $-115.620$ |
o | $\mathbf{0}$ | |||||||||
| Repayment of leasing liabilities | $-4.653$ | $-1.299$ | |||||||||||
| Dividends paid Total inflow / (outflow) from financing activities (c) |
16.967 $-90.434$ |
$-15.402$ 27.945 |
$-16.503$ 16.503 |
$-15.280$ $-15.280$ |
Vassilios Stil, Fourlis ID No. Σ-700173 |
Apostolos D. Petalas ID No F-319553 |
|||||||
| Net increase/(decrease) in cash and cash equivalents for the period (a)+(b) | $-43.909$ | ||||||||||||
| $+(c)$ Cash and cash equivalents at the beginning of the period |
104.218 | $-39.251$ 70.483 |
$-17.700$ 40.343 |
$-16.279$ 21,885 |
The Finance Manager Planning & Controlling | The Chief Accountant | |||||||
| Effect of exchange rate fluctuations on cash held | |||||||||||||
| Closing balance, cash and cash equiva | 60.283 | 31.197 | 22.643 | 5.606 | Theodore G. Poulopoulos | Sotirios Mitrou |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.