Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FOPCO Interim / Quarterly Report 2020

Nov 27, 2020

Preview isn't available for this file type.

Download source file

FORMOSA OILSEED PROCESSING CO., LTD.

2020 Third Quarter
Results Report
Stock Code:1225

Notes:

Company Profile
Date of Establishment:April 18th, 1986
Listed in Taiwan Stock Exchange on Sep., 1993
Stock Code:1225
The company has obtained the relevant certification as follows :
ISO 9001
ISO 22000
HACCP (Hazard Analysis Critical Control Points)
HALAL (Taiwan Halal Integrity Development Association)
FACS (Food Safety Accreditation & Certification System)

Location


TAIPEI BRANCH OFFICE

The plant is in a centralized location wedged between interchange 189 and interstate 1 ; two of the most convenient transport routes in Taiwan. This allows us to rapidly attend to the needs of our customers within just 4 hours of any direction. As such, the attentiveness of our service has garnered the recognition and praise of our customers over the years.

HEAD OFFICE

Major Business
| DEPT | Production and sale |
| --- | --- |
| OIL DEPT | soybean oil, soybean meal, full fat soybean meal, palm oil. |
| ANIMAL FEED DEPT | Manufacturing and sales business of feed, barley, corn and by-products, full fat soybean meal and by-products. General import and export trading business. Import and sale of corn, soybean, wheat, barley, other grains etc. |
| FLOUR DEPT | flour, wheat bran, wheat pollard, wheat germ etc. |

Major Business Proportion

Production Profile
Unit:MT;NTD in Thousands
| 2020/1/1~9/30 | | | |
| --- | --- | --- | --- |
| Production value | Capacity | Quantity | Output value |
| OIL DEPT | 243,000 | 161,903 | 2,328,801 |
| ANIMAL FEED DEPT | 148,500 | 93,237 | 1,078,270 |
| FLOUR DEPT | 180,000 | 185,325 | 1,976,580 |
| Total | 571,500 | 440,465 | 5,383,651 |

Sale Profile
Unit:MT;NTD in Thousands
| 2020/1/1~9/30 | | | | |
| --- | --- | --- | --- | --- |
| Sales value | Domestic value | | Export value | |
| | Quantity | Sales value | Quantity | Sales value |
| OIL DEPT | 168,030 | 2,909,423 | 1,727 | 45,248 |
| ANIMAL FEED DEPT | 218,230 | 2,186,898 | 36,032 | 201,466 |
| FLOUR DEPT | 145,612 | 1,924,440 | 9,225 | 97,725 |
| OTHER EDPT | 2,008 | 124,328 | - | - |
| Total | 533,880 | 7,145,089 | 46,984 | 344,439 |

Annual Segment Information (Consolidated)

Unit:NTD in Thousands
| Item | 2020/1/1~9/30 | | 2019/1/1~9/30 | | YOY |
| --- | --- | --- | --- | --- | --- |
| | Amount | % | Amount | % | |
| Revenue | 7,489,528 | 100 | 7,838,370 | 100 | (4%) |
| Gross Profit | 756,539 | 10 | 732,918 | 9 | 3% |
| Selling Expenses | 279,536 | 4 | 270,187 | 3 | 3% |
| Administrative Expenses | 126,018 | 2 | 125,759 | 2 | 0% |
| Research and Development Expenses | 25,764 | - | 24,641 | - | 5% |
| Operation Profit | 327,429 | 4 | 318,189 | 4 | 3% |
| Profit Before Tax | 358,636 | 5 | 349,509 | 4 | 3% |
| Profit After Tax | 254,648 | 3 | 279,965 | 3 | (9%) |
| Profit After Tax (attribute to owners of the parent) | 227,752 | 3 | 242,607 | 3 | (6%) |
| EPS (NTD dollar) | 1.04 | | 1.11 | | |

logo

Key Balance Sheet Items & Indices (Consolidated)

Unit:NTD in Thousands
| Item | 2020 Q3 | | 2019 Q3 | |
| --- | --- | --- | --- | --- |
| | Amount | % | Amount | % |
| Property, Plant & Equipment | 2,952,271 | 40 | 2,057,463 | 25 |
| Total Assets | 7,443,695 | 100 | 8,164,988 | 100 |
| Interest-bearing Debt (short / long-term borrowings、short-term notes and bills payable、corporate bonds) | 3,170,982 | 43 | 3,696,868 | 45 |
| Total Liabilities | 3,876,876 | 52 | 4,602,327 | 56 |
| Total Equity | 3,566,819 | 48 | 3,562,661 | 44 |
| Key Indices | | | | |
| Current Ratio | 130% | | 169% | |
| Acid Test Ratio | 86% | | 114% | |
| Total Liabilities to Equity Ratio | 109% | | 129% | |

logo

Key Cash Flow Items(Consolidated)

Unit:NTD in Thousands
| Items | 2020/1/1~9/30 | 2019/1/1~9/30 |
| --- | --- | --- |
| Beginning Balance | 819,700 | 482,737 |
| Net Cash provided by operating activities | 157,917 | 32,165 |
| Net Cash (used in) provided by investing activities | 380,062 | (653,938) |
| Net Cash (used in) provided by financing activities | (406,238) | 1,266,475 |
| Net increase (decrease) in short-term loans and short-term notes / bills payable | (29,027) | 1,170,998 |
| Net increase (decrease) in long-term loans | (35,484) | 405,000 |
| Ending Balance | 950,606 | 1,103,912 |

logo

Taichung Port Area
New Factory Construction Project

Location:Taichung Port

Estimated completion date:2021 Q2

Estimated investment amount:NTD1,350,000,000

Production capacity :200 MT/Day

Thank you for your attention.