AI assistant
FIRST INS — Interim / Quarterly Report 2020
Dec 28, 2020
52208_rns_2020-12-28_367c3b7c-5893-438a-8cb7-c4ad66d143b0.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Stock ID: 2852
The First Insurance Co., Ltd.
Financial Statements and Independent Auditor’s Review Report For the Third Quarter of 2020 and 2019
Address: 11F, No. 54, Section 1, Zhongxiao East Road, Taipei City TEL: (02)23913271
- 1 -
§TABLE OF CONTENTS§
| §TABLE OF CONTENTS§ | ||
|---|---|---|
| ITEM PAGE 1. Cover page 1 2. Table of contents 2 3. Independent auditor’s review report 3 4. Balance Sheet 4 5. Statement of comprehensive income 5~6 6. Statement of changes in equity 7 7. Cash flow statement 8~9 8. Notes to financial statements (1) Corporate history 10 (2) Financial statement approval date and procedures 10 (3) Application of new and amended standards and interpretations 10~13 (4) Summary of significant accounting policies 13~15 (5) Sources of uncertainty to significant accounting judgments, estimates, and assumptions 15~16 (6) Notes to major accounts 16~51, 53~77 (7) Related party transactions 51~53 (8) Pledged assets - (9) Major contingent liabilities and unrecognized contractual commitments 53 (10) Losses from major disasters 53 (11) Other matters 53 (12) Major post-balance sheet events 53 (13) Information on foreign currency-denominated financial assets and liabilities and exchange rate 53 (14) Other disclosures 1. Information related to significant transactions 78 2. Information related to invested businesses 78 3. Information relating to investments and business activities in the Mainland China 78 4. Dominant shareholders 78 (15) Segment information 78 |
SERIAL NUMBER OF NOTES TO FINANCIAL STATEMENTS |
SERIAL NUMBER OF |
| - - - - - - - 1 2 3 4 5 6-38 31 - 32 33 34 35 36 39 39 39 39 40 |
- 2 -
Independent Auditor’s Review Report
To stakeholders of The First Insurance Co., Ltd.:
Foreword
We have audited the balance sheet of The First Insurance Co., Ltd. as at September 30, 2020 and 2019; the statement of comprehensive income, statement of changes in equity, and cash flow statement for periods July 1 to September 30, 2020 and 2019, and January 1 to September 30, 2020 and 2019; and the accompanying footnotes (including summary of major accounting policies. It is the responsibility of the management to prepare and ensure fair presentation of financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Insurance Enterprises, and the version of IAS 34 - “Interim Financial Reporting” approved and published by the Financial Supervisory Commission. Our responsibility as auditor is to form a conclusion based on our review.
Scope
We, the auditors, have performed the review in accordance with Statement on Auditing Standards No. 65 - “Financial Statement Review.” The procedures executed in our review of financial statements include inquiry (mainly with employees responsible for financial and accounting affairs), analysis and other review-related processes. The scope of financial statement review is significantly smaller than a financial statement audit, therefore we may not be able to detect all material issues through the steps we have taken, and are unable to provide an opinion. Conclusion
In our opinion, all material disclosures of the financial statements mentioned above were prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Insurance Enterprises and the version of IAS 34 - “Interim Financial Reporting” approved by the Financial Supervisory Commission, and were free of non-compliant disclosures or omissions that would otherwise compromise fair view of the financial position of The First Insurance Co., Ltd. as of September 30, 2020 and 2019, and business performance and cash flow for the periods July 1 to September 30, 2020 and 2019, and January 1 to September 30, 2020 and 2019.
Deloitte Taiwan CPA: Alice Huang
CPA: Alice Huang CPA: Wan-Yi Liao Approval reference of the Securities and Approval reference of the Financial Futures Bureau Supervisory Commission Tai-Cai-Zheng-VI-Zi No. 0920131587 Jin-Guan-Zheng-Shen-Zi No. 1010028123
November 11, 2020
- 3 -
The First Insurance Co., Ltd. Balance Sheet
As of September 30, 2020, December 31, 2019, and September 30, 2019
Unit: NTD thousands
| Code | Assets | September 30, 2 (Reviewed) |
020 | December 31, 20 (Audited) |
19 | September 30, 2 (Reviewed) |
019 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Amount | % | Amount $ 1,860,014 139,251 278,527 45,607 1,645,093 1,529,333 2,663,153 3,185,743 943,248 2,269,819 620,038 4,320 7,203 52,582 562,858 50,025 $ 15,856,814 $ - 110,162 436,418 178,688 49,329 4,139 7,911,750 170,179 92,934 15,114 76,840 9,045,553 3,011,638 1,246,749 1,740,117 405,734 3,392,600 407,023 6,811,261 $ 15,856,814 |
% | Amount | % | |||||
| 11000 12100 12200 12500 14110 14145 14180 14190 14200 15000 16000 16700 17300 17800 18300 18700 1XXXX Code |
Cash (Note 6) Notes receivable - Net (Notes 12 and 38) Premiums receivable - net (Notes 12, 31 and 38) Other receivables (Note 12) Financial assets at fair value through profit and loss (Note 7) Financial assets carried at cost after amortization (Notes 9 and 10) Other financial assets (Notes 6 and 11) Financial assets at fair value through other comprehensive income (Notes 8 and 10) Investment properties (Note 13) Reinsurance contract assets (Notes 12, 14 and 38) Property, plant, and equipment (Note 15) Right-of-use asset (Note 16) Intangible assets (Note 17) Deferred income tax assets (Note 4) Guarantee deposits paid (Notes 8 and 18) Other assets - Others (Note 19) TOTAL ASSETS Liabilities and equity |
$ 1,676,052 140,484 267,280 44,981 2,301,585 1,759,019 2,658,910 2,395,663 899,987 2,049,148 662,339 4,274 40,477 50,443 621,656 26,546 $ 15,598,844 $ 1,786 99,552 409,513 140,703 4,884 4,320 7,958,142 151,689 92,934 14,530 88,303 8,966,356 3,011,638 1,362,943 1,738,274 358,067 3,459,284 161,566 6,632,488 $ 15,598,844 |
11 1 2 - 15 11 17 16 6 13 4 - - - 4 - 100 - 1 3 1 - - 51 1 - - - 57 20 9 11 2 22 1 43 100 |
12 1 2 - 10 10 17 20 6 14 4 - - - 4 - 100 - 1 3 1 - - 50 1 1 - - 57 19 8 11 2 21 3 43 100 |
$ 1,530,658 137,734 345,814 52,588 2,210,909 1,529,753 2,660,798 2,573,280 944,982 2,646,237 616,798 3,253 6,233 49,994 560,167 23,767 $ 15,892,965 $ 1,729 105,448 461,586 144,082 45,505 3,181 8,265,145 169,627 93,572 15,114 81,927 9,386,916 3,011,638 1,246,749 1,532,665 446,981 3,226,395 268,016 6,506,049 $ 15,892,965 |
10 1 2 - 14 10 17 16 6 17 4 - - - 3 - 100 - 1 3 1 - - 52 1 1 - - 59 19 8 9 3 20 2 41 100 |
||||
| 21200 21400 21500 21600 21700 23800 24000 27100 28000 25300 25900 2XXXX 31000 33100 33200 33300 33000 34900 3XXXX |
Insurance claims and benefits payable (Note 38) Commission payable (Note 38) Reinsurance accounts payable (Note 38) Other payables (Note 20) Current income tax liabilities (Note 4) Lease liabilities (Note 16) Insurance liabilities (Notes 4, 5, 21 and 38) Provision for employee benefits (Notes 4 and 22) Deferred income tax liabilities (Note 4) Guarantee deposits received Other liabilities - Others (Note 23) Total liabilities Share capital (Note 24) Retained earnings (Note 24) Legal reserve Special reserve Undistributed earnings Total retained earnings Other equity items (Note 24) Total equity Total liabilities and equity |
The accompanying notes are an integral part of the financial statements.
Chairman: C. H. Lee
Manager: Chu-Minn Leu
Head of Accounting: Fei-Fen Hsiao
- 4 -
The First Insurance Co., Ltd.
Comprehensive Income Statement
For the periods from July 1 to September 30, 2020 and 2019, and from January 1 to September 30, 2020 and 2019 (Reviewed only; not audited in accordance with generally accepted audit principles)
Unit: NTD thousands, except EPS which is in dollars
| July 1 to September 30, | July 1 to September 30, | July 1 to September 30, | July 1 to September 30, | July 1 to September 30, | July 1 to September 30, | January 1 to September | January 1 to September | January 1 to September | January 1 to September | 30, | January 1 to September | January 1 to September | January 1 to September | January 1 to September | 30, | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | ||||||||||||||||
| Code | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||
| Revenue | |||||||||||||||||||
| 41110 | Written premiums (Notes 31 | ||||||||||||||||||
| and 38) | $ 1,612,097 | 102 | $ 1,547,104 | 103 | $ 5,301,395 | 122 | $ 5,233,975 | 116 | |||||||||||
| 41120 | Reinsurance premiums (Note | ||||||||||||||||||
| 38) | 107,941 | 7 | 110,167 | 7 | 306,781 | 7 | 311,462 | 7 | |||||||||||
| 41100 | Premium revenues | 1,720,038 | 109 | 1,657,271 | 110 | 5,608,176 | 129 | 5,545,437 | 123 | ||||||||||
| 51100 | Less: Reinsurance expenses | ||||||||||||||||||
| (Note 38) | ( | 368,664 ) | ( | 23 ) | ( | 442,426 ) | ( | 29 ) | ( | 1,368,473 ) | ( | 32 ) | ( | 1,491,829 ) | ( | 33 ) | |||
| 51310 | Less: Net change in unearned | ||||||||||||||||||
| premium reserve | 34,526 | 2 | 126,882 | 8 | ( | 197,600) | ( | 4) | ( | 56,972) | ( | 1) | |||||||
| 41130 | Retained earned premiums | ||||||||||||||||||
| (Note 38) | 1,385,900 | 88 | 1,341,727 | 89 | 4,042,103 | 93 | 3,996,636 | 89 | |||||||||||
| 41300 | Reinsurance commissions | ||||||||||||||||||
| received (Note 38) | 62,923 | 4 | 72,040 | 5 | 214,364 | 5 | 220,588 | 5 | |||||||||||
| 41400 | Service fee | 6,308 | - | 6,494 | - | 19,547 | 1 | 19,560 | - | ||||||||||
| Net investment gains | |||||||||||||||||||
| 41510 | Interest income (Note 25) | 21,677 | 1 | 21,078 | 2 | 69,529 | 2 | 74,089 | 2 | ||||||||||
| 41521 | Gains on financial assets | ||||||||||||||||||
| or liabilities at fair | |||||||||||||||||||
| value through profit | |||||||||||||||||||
| and loss | 8,282 | 1 | ( | 40,190 ) | ( | 3 ) | ( | 136,697 ) | ( | 3 ) | 44,138 | 1 | |||||||
| 41527 | Realized gains/losses on | ||||||||||||||||||
| financial assets at fair | |||||||||||||||||||
| value through other | |||||||||||||||||||
| comprehensive income | |||||||||||||||||||
| (Note 8(1)) | 87,757 | 6 | 92,357 | 6 | 100,807 | 2 | 92,357 | 2 | |||||||||||
| 41550 | Gain (loss) on exchange - | ||||||||||||||||||
| investment (Note 25) | ( | 10,653 ) | ( | 1 ) | ( | 3,231 ) | - | ( | 17,283 ) | ( | 1 ) | 2,843 | - | ||||||
| 41570 | Gains (losses) on | ||||||||||||||||||
| investment property | |||||||||||||||||||
| (Note 25) | 13,056 | 1 | 14,052 | 1 | 39,300 | 1 | 42,186 | 1 | |||||||||||
| 41585 | Expected credit | ||||||||||||||||||
| impairment loss and | |||||||||||||||||||
| reversal gain on | |||||||||||||||||||
| investment | ( | 1,272) | - | ( | 44) | - | 953 | - | ( | 4,838) | - | ||||||||
| 41500 | Total net investment | ||||||||||||||||||
| gains | 118,847 | 8 | 84,022 | 6 | 56,609 | 1 | 250,775 | 6 | |||||||||||
| 41830 | Gain on exchange - | ||||||||||||||||||
| non-investment (Note 25) | - | - | 817 | - | - | - | 2,775 | - | |||||||||||
| 41890 | Other operating revenues - | ||||||||||||||||||
| Others | 50 | - | 396 | - | 50 | - | 571 | - | |||||||||||
| 41800 | Other operating revenues | 50 | - | 1,213 | - | 50 | - | 3,346 | - | ||||||||||
| 41000 | Total operating revenues | 1,574,028 | 100 | 1,505,496 | 100 | 4,332,673 | 100 | 4,490,905 | 100 | ||||||||||
| Operating Cost | |||||||||||||||||||
| Retained claims and benefits | |||||||||||||||||||
| (Notes 31 and 38) | |||||||||||||||||||
| 51200 | Insurance claim and | ||||||||||||||||||
| benefit payments | 975,247 | 62 | 1,068,789 | 71 | 2,942,037 | 68 | 3,248,936 | 72 | |||||||||||
| 41200 | Less: Claims recovered | ||||||||||||||||||
| from reinsurers | ( | 227,337) | ( | 14) | ( | 321,769) | ( | 21) | ( | 728,912) | ( | 17) | ( | 997,127) | ( | 22) | |||
| 51260 | Total retained | ||||||||||||||||||
| claims and | |||||||||||||||||||
| benefits paid | 747,910 | 48 | 747,020 | 50 | 2,213,125 | 51 | 2,251,809 | 50 | |||||||||||
| Net change in other liabilities | |||||||||||||||||||
| (Note 38) | |||||||||||||||||||
| 51320 | Net change in claim | ||||||||||||||||||
| reserves | 26,870 | 2 | 20,602 | 1 | ( | 7,420 ) | - | ( | 95,152 ) | ( | 2 ) | ||||||||
| 51340 | Net change in special | ||||||||||||||||||
| claim reserves | 5,888 | - | ( | 5,185 ) | - | 21,295 | 1 | ( | 1,857 ) | - | |||||||||
| 51350 | Net change in premium | ||||||||||||||||||
| deficiency reserves | 3,792 | - | ( | 5,526) | - | 8,129 | - | 3,968 | - | ||||||||||
| 51300 | Total net change in | ||||||||||||||||||
| other liabilities | 36,550 | 2 | 9,891 | 1 | 22,004 | 1 | ( | 93,041 ) | ( | 2 ) |
(Continued next page)
- 5 -
(Continued from previous page)
| July 1 to September | July 1 to September | July 1 to September | 30, | July 1 to September | July 1 to September | July 1 to September | 30, | January 1 to September | January 1 to September | January 1 to September | 30, | January 1 to September | January 1 to September | January 1 to September | 30, | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | ||||||||||||||||
| Code | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||
| 51510 | Commission expenses (Note | ||||||||||||||||||
| 38) | $ | 237,181 | 15 | $ | 226,169 | 15 | $ | 708,367 | 16 | $ | 709,493 | 16 | |||||||
| 51600 | Service charges (Note 38) | 33,770 | 2 | 32,691 | 2 | 100,343 | 2 | 103,735 | 2 | ||||||||||
| Other operating costs | |||||||||||||||||||
| 51810 | Contribution to insurance | ||||||||||||||||||
| stabilization fund | |||||||||||||||||||
| (Note 38) | 3,228 | - | 3,097 | - | 10,613 | - | 10,473 | - | |||||||||||
| 51830 | Interest expenses | - | - | 1 | - | 17 | - | 23 | - | ||||||||||
| 51850 | Loss on exchange - | ||||||||||||||||||
| non-investment (Note | |||||||||||||||||||
| 25) | 3,569 | - | - | - | 4,887 | - | - | - | |||||||||||
| 51890 | Other operating costs - | ||||||||||||||||||
| Others | 298 | - | - | - | 501 | - | - | - | |||||||||||
| 51800 | Total other | ||||||||||||||||||
| operating costs | 7,095 | - | 3,098 | - | 16,018 | - | 10,496 | - | |||||||||||
| 51000 | Total operating costs | 1,062,506 | 67 | 1,018,869 | 68 | 3,059,857 | 70 | 2,982,492 | 66 | ||||||||||
| 60000 | Gross profit | 511,522 | 33 | 486,627 | 32 | 1,272,816 | 30 | 1,508,413 | 34 | ||||||||||
| Operating expenses (Notes 25 and | |||||||||||||||||||
| 31) | |||||||||||||||||||
| 58100 | Selling expenses | 331,854 | 21 | 298,997 | 20 | 960,786 | 22 | 908,211 | 20 | ||||||||||
| 58200 | Administrative expenses | 22,615 | 2 | 25,235 | 1 | 67,453 | 2 | 74,746 | 2 | ||||||||||
| 58300 | Staff training expenses | 666 | - | 1,038 | - | 1,746 | - | 2,641 | - | ||||||||||
| 58000 | Total operating expenses | 355,135 | 23 | 325,270 | 21 | 1,029,985 | 24 | 985,598 | 22 | ||||||||||
| 61000 | TOTAL OPERATING INCOME | 156,387 | 10 | 161,357 | 11 | 242,831 | 6 | 522,815 | 12 | ||||||||||
| Non-operating income and | |||||||||||||||||||
| expenses | |||||||||||||||||||
| 59500 | Recovery of bad and overdue | ||||||||||||||||||
| debts | 8 | - | - | - | 8 | - | - | - | |||||||||||
| 59920 | Sundry income | - | - | - | - | 694 | - | - | - | ||||||||||
| 59990 | Other non-operating expenses | ||||||||||||||||||
| (Note 16) | ( | 29) | - | ( | 24) | - | ( | 80) | - | ( | 60) | - | |||||||
| 59000 | Total non-operating | ||||||||||||||||||
| income and expenses | ( | 21) | - | ( | 24) | - | 622 | - | ( | 60) | - | ||||||||
| 62000 | Pre-tax profit from continuing | ||||||||||||||||||
| operations | 156,366 | 10 | 161,333 | 11 | 243,453 | 6 | 522,755 | 12 | |||||||||||
| 63000 | Income tax expenses (Notes 4 and | ||||||||||||||||||
| 26) | 12,321 | 1 | 21,842 | 2 | 55,642 | 1 | 78,760 | 2 | |||||||||||
| 66000 | Current net income | 144,045 | 9 | 139,491 | 9 | 187,811 | 5 | 443,995 | 10 | ||||||||||
| Other comprehensive income (Note | |||||||||||||||||||
| 24) | |||||||||||||||||||
| 83100 | Items not reclassified into | ||||||||||||||||||
| profit and loss | |||||||||||||||||||
| 83190 | Gains/losses on valuation | ||||||||||||||||||
| of equity instruments | |||||||||||||||||||
| at fair value through | |||||||||||||||||||
| other comprehensive | |||||||||||||||||||
| income | ( | 10,043 ) | ( | 1 ) | ( | 33,830 ) | ( | 2 ) | ( | 122,990 ) | ( | 3 ) | 223,299 | 5 | |||||
| 83200 | Items likely to be reclassified | ||||||||||||||||||
| into profit and loss | |||||||||||||||||||
| 83290 | Valuation gains/losses on | ||||||||||||||||||
| debt instruments at fair | |||||||||||||||||||
| value through other | |||||||||||||||||||
| comprehensive income | 12,539 | 1 | 136 | - | 45,523 | 1 | 17,415 | - | |||||||||||
| 83000 | Other comprehensive | ||||||||||||||||||
| income - current (net, | |||||||||||||||||||
| after tax) | 2,496 | - | ( | 33,694) | ( | 2) | ( | 77,467) | ( | 2) | 240,714 | 5 | |||||||
| 85000 | Total comprehensive income - | ||||||||||||||||||
| current | $ | 146,541 | 9 | $ | 105,797 | 7 | $ | 110,344 | 3 | $ | 684,709 | 15 | |||||||
| Earnings per share (Note 27) | |||||||||||||||||||
| 97500 | Basic | $ | 0.48 | $ | 0.46 | $ | 0.62 | $ | 1.47 | ||||||||||
| 98500 | Diluted | $ | 0.48 | $ | 0.46 | $ | 0.62 | $ | 1.47 |
The accompanying notes are an integral part of the financial statements.
Chairman: C. H. Lee
Manager: Chu-Minn Leu
Head of Accounting: Fei-Fen Hsiao
- 6 -
The First Insurance Co., Ltd. Statement of Changes in Equity From January 1 to September 30, 2020 and 2019
(Reviewed only; not audited in accordance with generally accepted audit principles)
| Code A1 Balance as of January 1, 2019 Appropriation and distribution of earnings: B1 Legal reserve B3 Special reserve B5 Cash dividend D1 Net income for January 1 to September 30, 2019 D3 Other comprehensive income for January 1 to September 30, 2019 D5 Total comprehensive income for January 1 to September 30, 2019 Z1 Balance as at September 30, 2019 A1 Balance as of January 1, 2020 Appropriation and distribution of earnings: B1 Legal reserve B3 Special reserve B5 Cash dividend D1 Net income for January 1 to September 30, 2020 D3 Other comprehensive income for January 1 to September 30, 2020 D5 Total comprehensive income for January 1 to September 30, 2020 Q1 Disposal of equity instruments at fair value through other comprehensive income (Note 8(1)) Z1 Balance as at September 30, 2020 |
Share capital (Note 24) $ 3,011,638 - - - - - - $ 3,011,638 $ 3,011,638 - - - - - - - $ 3,011,638 |
Retained earnings (Note24) Legal reserve Special reserve Undistributed earnings $ 1,156,391 $ 1,530,505 $ 243,074 90,358 - ( 90,358 ) - 2,160 ( 2,160 ) - - ( 147,570 ) - - 443,995 - - - - - 443,995 $ 1,246,749 $ 1,532,665 $ 446,981 $ 1,246,749 $ 1,740,117 $ 405,734 116,194 - ( 116,194 ) - ( 1,843 ) 1,843 - - ( 289,117 ) - - 187,811 - - - - - 187,811 - - 167,990 $ 1,362,943 $ 1,738,274 $ 358,067 |
Retained earnings (Note24) Legal reserve Special reserve Undistributed earnings $ 1,156,391 $ 1,530,505 $ 243,074 90,358 - ( 90,358 ) - 2,160 ( 2,160 ) - - ( 147,570 ) - - 443,995 - - - - - 443,995 $ 1,246,749 $ 1,532,665 $ 446,981 $ 1,246,749 $ 1,740,117 $ 405,734 116,194 - ( 116,194 ) - ( 1,843 ) 1,843 - - ( 289,117 ) - - 187,811 - - - - - 187,811 - - 167,990 $ 1,362,943 $ 1,738,274 $ 358,067 |
Other Equity Unrealized gains/losses on financial assets at fair value through other comprehensive income (Note24) $ 27,302 - - - - 240,714 240,714 $ 268,016 $ 407,023 - - - - ( 77,467) ( 77,467) ( 167,990) $ 161,566 |
(in NT$ 1,000) Totalequity |
|
|---|---|---|---|---|---|---|
| Legal reserve $ 1,156,391 90,358 - - - - - $ 1,246,749 $ 1,246,749 116,194 - - - - - - $ 1,362,943 |
Special reserve $ 1,530,505 - 2,160 - - - - $ 1,532,665 $ 1,740,117 - ( 1,843 ) - - - - - $ 1,738,274 |
|||||
| ( ( ( |
$ 5,968,910 - - ( 147,570 ) 443,995 240,714 684,709 $ 6,506,049 $ 6,811,261 - - ( 289,117 ) 187,811 ( 77,467) 110,344 - $ 6,632,488 |
Chairman: C. H. Lee
The accompanying notes are an integral part of the financial statements. Manager: Chu-Minn Leu Head of Accounting: Fei-Fen Hsiao
- 7 -
The First Insurance Co., Ltd. Cash Flow Statement
From January 1 to September 30, 2020 and 2019
(Reviewed only; not audited in accordance with generally accepted audit principles)
(in NT$ 1,000)
| Code Cash flow from operating activities A10000 Pre-tax profit for the current period A20010 Income, expenses and losses A20100 Depreciation A20200 Amortization A20900 Interest expenses A21200 Interest income A21300 Dividend income A21400 Net change of various reserves - current A21830 Expected credit impairment loss (reversal gain) on investment A24100 Unrealized gain (loss) on foreign exchange A50000 Change in assets/liabilities related to operating activities A51110 Notes receivable A51120 Premiums receivable A51130 Other receivables A51140 Gains on financial assets or liabilities at fair value through profit and loss A51141 Financial assets at fair value through other comprehensive income A51145 Debt instrument investments measured at cost after amortization A51160 Other financial assets A51170 Reinsurance Contracts Assets A51190 Guarantee deposits paid A51990 Other assets A52120 Claims payable A52140 Commission payable A52150 Reinsurance accounts payable A52160 Other payables |
January 1 to September 30, 2020 $ 243,453 18,922 7,058 97 ( 69,529) ( 110,529) 46,392 ( 953) 4,349 ( 1,233) 11,247 289 ( 656,492) 648,802 ( 230,000) 4,243 220,671 2,377 ( 2,164) 1,786 ( 10,610) ( 26,905) ( 37,985 ) |
January 1 to September 30, 2019 |
|---|---|---|
| $ 522,755 15,264 5,352 83 ( 74,089) ( 127,887) ( 321,953) 4,838 ( 675) 25,421 49,632 133,698 1,456,970 ( 1,672,186 ) ( 197,521 ) ( 86,121) 261,119 4,605 ( 2,216 ) ( 2,716) ( 1,733 ) ( 26,235) ( 25,801 ) |
(Continued next page)
- 8 -
(Continued from previous page)
| Code A52200 Provisions for employee benefits A52240 Guarantee deposits received A52990 Other liabilities A33000 Cash inflow (outflow) from operating activities A33100 Interests received A33200 Dividends received A33300 Interests paid A33500 Income tax paid AAAA Net cash inflow from operating activities Cash flow from investing activities B02700 Acquisition of property, plant and equipment B04500 Acquisition of intangible assets BBBB Net cash outflow from investing activities Cash flow from financing activities C04020 Repayment of lease principal C04500 Cash dividends paid CCCC Net cash outflow from financing activities DDDD Exchange rate effects on cash EEEE Decrease in cash for the current period E00100 Opening cash balance E00200 Closing cash balance |
January 1 to September 30, 2020 ($ 18,490) ( 584) 11,463 55,675 73,769 110,529 ( 97) ( 97,948) 141,928 ( 16,015) ( 14,689) ( 30,704) ( 1,720) ( 289,117) ( 290,837) ( 4,349) ( 183,962) 1,860,014 $ 1,676,052 |
January 1 to September 30, 2019 |
|---|---|---|
| ($ 8,257 ) - ( 9,987) ( 77,640) 59,908 127,887 ( 83) ( 56,100) 53,972 ( 1,502 ) ( 630) ( 2,132) ( 1,185) ( 147,570) ( 148,755) 675 ( 96,240) 1,626,898 $ 1,530,658 |
The accompanying notes are an integral part of the financial statements.
Chairman: C. H. Lee Manager: Chu-Minn Leu Head of Accounting: Fei-Fen Hsiao
- 9 -
The First Insurance Co., Ltd. Notes to financial statements From January 1 to September 30, 2020 and 2019
(Reviewed only; not audited in accordance with generally accepted audit principles) (Unless otherwise specified, all amounts are presented in NTD thousands)
1. Corporate history
The First Insurance Co., Ltd. (the Company) was founded in September 1962. It is primarily involved in the offering of non-life insurance products, particularly fire insurance, cargo insurance and automobile insurance. The Company has branches established in Taichung, Kaohsiung, Tainan, Taoyuan and New Taipei City.
On November 28, 2000, the Company received approval from Securities and Futures Commission, Ministry of Finance, to list for trading on Taiwan Stock Exchange Corporation.
This financial report is presented using the Company’s functional currency (NTD). 2. Financial statement approval date and procedures This financial report was passed during the board of directors meeting dated November 11, 2020.
-
Adoption of new and amended standards and interpretations
-
(1) First-time adoption of International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), and interpretations (IFRIC) and announcements (SIC) thereof approved by the Financial Supervisory Commission (“FSC”) (collectively referred to as “IFRSs” below)
Adoption of FSC-approved IFRSs did not result in any material change to the Company’s accounting policies.
- (2) IFRSs published by IASB but yet to be approved by FSC New/Amended/Modified Standards and
Effective date of IASB announcement (Note 1) January 1, 2022 (Note 2) January 1, 2022 (Note 3)
Interpretations
“Improvements for years 2018-2020” Amendments to IFRS 3 regarding “Updating a Reference to the Conceptual Framework” Amendments to IFRS 4 regarding “Extension of the Temporary Exemption from Applying IFRS 9” Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4, and IFRS 16 - “Interest Rate Benchmark Reform – Phase II”
Effective from the announcement date January 1, 2021
Amendments to IFRS 10 and IAS 28 - “Sale or Undetermined Contribution of Assets between an Investor and its Associate or Joint Venture”
(Continued next page)
- 10 -
(Continued from previous page)
New/Amended/Modified Standards and Effective date of IASB Interpretations announcement (Note 1) IFRS 17 - “Insurance Contracts” January 1, 2023 Amendments to IFRS 17 January 1, 2023 Amendments to IAS 1 - “Classification of Liabilities January 1, 2023 as Current or Non-current” Amendments to IAS 16 - “Property, Plant and January 1, 2022 (Note 4) Equipment: Proceeds before Intended Use” Amendments to IAS 37 - “Onerous Contracts - Cost January 1, 2022 (Note 5) of Fulfilling a Contract”
-
Note 1: Unless otherwise specified, all new/amended/modified standards and interpretations above shall take effect from the financial year that begins after the specified date.
-
Note 2: The IFRS 9 amendment will apply to exchange or modification of financial liability that occur in financial years starting on and after January 1, 2022. Amendments to IAS 41 - “Agriculture” will apply to fair value assessments for financial years starting on and after January 1, 2022. Amendments to IFRS 1 - “First-time Adoption of IFRSs” will apply retrospectively in financial years starting on and after January 1, 2022.
-
Note 3: These amendments are applicable to business combinations that take place in financial years starting on and after January 1, 2022.
-
Note 4: These amendments will apply to property, plant and equipment that reach the management’s intended location and state on and after January 1, 2021.
-
Note 5: These amendments will apply to all contracts with outstanding obligations as of January 1, 2022.
IFRS 17 - “Insurance Contracts” and amendments
Accounting treatment of insurance contracts stated under IFRS 17 will supersede IFRS 4 - “Insurance Contracts.” Key amendments to IFRS 17 are as follows:
Level of aggregation for insurance contracts
IFRS 17 requires the Company to identify portfolios of insurance contracts. A portfolio refers to contracts that are subject to similar risks and management. Contracts within a specific product line would be expected to share similar risks and hence would be expected to be in the same portfolio if they are managed together. Each portfolio of insurance contracts issued by the Company shall be divided into a minimum of:
-
(a) A group of contracts that are onerous at initial recognition;
-
(b) A group of contracts that, at initial recognition, have no significant possibility of becoming onerous subsequently; and
-
(c) A group of the remaining contracts in the portfolio.
The Company is not permitted to include contracts issued more than one year apart in the same group, and shall apply appropriate recognition and measurement rules of IFRS 17 for the portfolios it has determined.
Recognition
The Company shall recognize a group of insurance contracts it issues from the earliest of the following:
-
(a) The beginning of coverage start date for the group of contracts;
-
11 -
-
(b) The date when the first payment from a policyholder in the group becomes due; and
-
(c) For a group of onerous contracts, when the group becomes onerous. Measurement at initial recognition
On initial recognition, the Company shall measure a group of insurance contracts at the total of fulfillment cash flows and contractual service margin. Fulfillment cash flow (“FCF”) comprises future cash flow estimates, adjustments for time value of money (“TVM”) and financial risks associated with future cash flows, and risk adjustments for non-financial risk. Contractual service margin represents unearned profit from a group of insurance contracts that the Company will recognize as it provides services in the future. Unless the group of contracts is onerous, contractual service margin is measured upon initial recognition of a group of insurance contracts at an amount that results in no income or expenses arising from: (a) Initial recognition of FCF;
-
(b) All cash flows originating from the group of contracts as of the given day; and
-
(c) De-recognition of the following items on the initial date of recognition:
-
(i) All cash flow assets acquired from insurance; and
-
(ii) All other assets or liabilities previously recognized on cash flows from the group of contracts.
Subsequent measurement
On subsequent measurement, the carrying amount of a group of insurance contracts at the end of each reporting period shall be the book value sum of the liability for remaining coverage and liability for incurred claims. Liability for remaining coverage includes FCF related to future services, the CSM, and FCF related to past service allocated to the group at that date. If a group of insurance contracts becomes onerous (or more onerous), the loss shall be recognized in profit or loss immediately.
Onerous contracts
An insurance contract is onerous at initial recognition if the amount of FCF allocated to insurance contract plus cash flows previously received and recognized on insurance plus all cash flows arising from the contract at initial recognition result in a net outflow. In which case, the Company shall recognize a loss in profit or loss for the net outflow, so that carrying amount of liability for the group of contracts equals the FCF and that CSM of the group is zero. The CSM cannot increase and no revenue can be recognized, until the onerous amount previously recognized has been reversed in profit or loss.
Premium allocation approach
The Company may simplify measurement for a group of insurance contracts using the Premium Allocation Approach (PAA) if any of the following conditions is met at the inception of the group of insurance contracts:
-
(a) The Company reasonably expects that the size of liability for remaining coverage generated from PAA to be a reasonable approximation of the general model, or
-
(b) The coverage period of each contract in the group is one year or less. Where, at the inception of the group, the Company expects significant variances
-
in the FCF before a claim is incurred that would affect the measurement of liabilities for remaining coverage, such contracts are not eligible for condition (a).
-
When using PAA, the liability for remaining coverage is calculated as:
-
(a) Premiums collected at initial recognition;
-
(b) Less cash flows acquired from all insurance on the given day; and
-
12 -
-
(c) Plus or minus de-recognition of the following items on the date of initial recognition:
-
(i) All cash flow assets acquired from insurance; and
-
(ii) All other assets or liabilities previously recognized on cash flows from the group of contracts.
Subsequently, carrying amount of the liability shall be adjusted for premiums received, amortization of cash flows acquired on insurance, minus the amount recognized as insurance revenue for services rendered in that period, and minus all investment components paid or transferred to the liability for incurred claims.
Investment contracts with a discretionary participation feature
An investment contract with a discretionary participation feature (DPF) is a financial instrument that does not include a transfer of significant insurance risk. These contracts are subject to IFRS 17 only if the Company issues investment contracts with DPF and insurance contracts at the same time.
Modification and derecognition
If the terms of an insurance contract are modified, the Company shall de-recognize the original contract and recognize the modified contract as a new contract if there is a substantive modification that meets any of the specified criteria.
The Company shall de-recognize an insurance contract when it is extinguished or if any substantive modification is made. Transition
In general, the Company shall fully adopt IFRS 17 on a retrospective basis. However, where it is impracticable to do so, the Company shall have the option of using either the modified retrospective approach or the fair value approach.
Under the modified retrospective approach, the Company shall utilize reasonable and supportable information and maximize the use of information that would have been used to apply a full retrospective approach, but need only use information available without undue cost or effort. If reasonable and supportable information is unavailable, the Company shall apply the fair value approach instead.
Under the fair value approach, the Company determines CSM at the transition date as the difference between the fair value of a group of insurance contracts at that date and the FCF measured at that date.
Apart from the impacts mentioned above, the Company continues to evaluate how amendments of the above standards and interpretations will affect its financial position and business performance as of the publication date of the financial statements. Outcomes of these assessments will be disclosed once they are concluded.
- Summary of significant accounting policies (1) Statement of compliance
This financial report has been prepared in accordance with Regulations Governing the Preparation of Financial Reports by Insurance Enterprises and FSC-approved IAS 34 - “Interim Financial Reporting.” This financial report does not contain all IFRSs disclosures required in a full-year report.
- (2) Basis of preparation
This financial report has been prepared based on historical cost, except for financial instruments carried at fair value.
Fair value measurement can be rated on a level of 1 to 3 depending on the ease of observation and significance of inputs:
-
Level 1 input: Refers to quotations that can be obtained from an active market (unadjusted) on the measurement date for asset or liability of equivalent nature.
-
13 -
-
Level 2 input: Refers to inputs that can be observed directly (i.e. price) or indirectly (i.e. established from price) for an asset or liability, other than Level 1 quotations.
-
Level 3 input: Refers to inputs that cannot be observed for an asset or liability.
(3) Other significant accounting policies
Apart from the explanations presented below, please refer to the 2019 financial report for a summary of significant accounting policies.
- Retirement benefits - defined benefit plan
Interim retirement costs are calculated from the beginning until the end of the interim period using the actuarial pension cost rate determined at the end of the previous year, and adjusted for major market changes, plan modifications, settlements and other one-time events that took place in the current period. 2. Income tax
Income tax expense represents the sum of current income tax and deferred income tax. Income taxes for the interim period are assessed by determining the tax rate applicable to expected total annual earnings, and applying the tax rate to interim pre-tax profit.
- Insurance liabilities
The Company provides insurance liabilities for various insurance contracts according to “Regulations Governing Reserve Provisioning by Insurance Enterprises,” “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance,” “Enforcement Rules for the Risk Spreading Mechanism of Residential Earthquake Insurance” and “Regulations for the Management of the Various Reserves for Nuclear Risks Insurance by Non-life Insurance Enterprises.” All insurance liabilities have been verified by FSC-certified actuaries. The basis of provision for various insurance liabilities is explained below:
- (1) Unearned premium reserve
The Company makes provision of unearned premium reserve for unexpired contracts and existing insurance risks by calculating unexpired risks of each insurance contract. The Company adopts the 24th Method and other methods to provide for and recover unearned premium reserves.
- (2) Claim reserves
The Company makes claim reserves using actuarial methods based on past experience and payments. The Company makes two different types of claim reserve: Reported but unpaid claims and Unreported claims. The amount of reserve for Reported but unpaid claims is estimated on a case-by-case basis and provided for different insurance categories.
- (3) Special claim reserves
There are two types of special claim reserve: “Special claim reserves for major incidents” and “Special claim reserves for change of risk.” Provisions made before January 1, 2011 will continue to be presented as liabilities, whereas new provisions made on and after January 1, 2011 net of income taxes are presented as special reserve under other equity items. Starting from January 1, 2011, offsets or recoveries can be made to special claim reserves that are presented as liabilities. Once the liability has been depleted, the remainder of the
- 14 -
offset/recovery net of income taxes can be charged against special claim reserves that are presented under other equity items. A. Special claim reserves for major incidents
Special claim reserves for major incidents are provided using the percentages specified by the competent authority.
Any occurrence of government-announced major incident that causes individual insurance companies to pay retained claims amounting to NT$30 million across all insurance categories, and the entire non-life insurance industry to pay claims amounting to NT$2 billion or above across all insurance categories, may be offset against special claim reserves for major incidents.
Insurance companies that have made special claim reserves for major incidents for more than 15 years may devise a reserve recovery system with the involvement of certified actuaries, and implement with the acknowledgment of the competent authority.
B. Special claim reserves for change of risk
If the balance of actual claim after offsetting against special claim reserves for major incidents of a particular insurance category is lower than expected claims, the Company shall provide special claim reserves for change of risk on the difference according to rules of the competent authority.
If the balance of actual claim after offsetting against special claim reserves for major incidents of a particular insurance category is higher than expected claims, the Company may offset the difference against special claim reserves for change of risk. If there are insufficient special claim reserves for change of risk to offset a particular insurance category, the Company may offset the excess against special claim reserves for change of risk of other insurance categories. The insurance category and amount of offset shall comply with the rules and are subject to acknowledgment of the competent authority.
The Company shall recover amounts of special claim reserves for change of risk that exceed the requirements imposed by the competent authority per insurance category.
(4) Deficiency reserve
The Company assesses future possible claims and expenses for each category of unexpired contracts and existing insurance risks. If the estimated claims and expenses exceed unearned premium reserves plus expected premium revenues, a deficiency reserve shall be provided on the difference for that insurance category.
- (5) Liabilities adequacy reserve
With regards to contracts that are subject to liability adequacy test under IFRSs 4, the Company performs adequacy tests for recognized insurance liabilities by estimating future cash flows based on information available on each balance sheet date. Liability adequacy reserves are provided for any shortfalls revealed by the test.
-
Sources of uncertainty to significant accounting judgments, estimates, and assumptions When applying accounting policies, the management is required to make judgments, estimates, and assumptions based on historical experience or other relevant
-
15 -
factors in situations where information cannot be easily obtained from available sources. The actual outcome may differ from initial estimates.
The management will continually review its estimates and basic assumptions. If a revision of accounting estimate affects only the current period, the effect shall be recognized only for the current period. If a revision of accounting estimate affects current and future periods, the effect shall also be recognized for current and future periods.
Insurance liabilities from insurance contracts
Claim reserves arising from insurance contracts are estimated on each balance sheet date according to insurance regulations. These amounts are verified by FSC-certified actuaries, but due to the estimations involved, the actual amount of liability may be higher or lower than the amount estimated.
6.
Cash
| Cash | ||||
|---|---|---|---|---|
| Petty cash and cash on hand Check and current deposit |
September 30, 2020 $ 710 1,675,342 $ 1,676,052 |
December 31, 2019 $ 357 1,859,657 $ 1,860,014 |
September 30, 2019 |
|
| $ 1,200 1,529,458 $ 1,530,658 |
Foreign currency deposits are placed with domestic banks. As of September 30, 2020, December 31, 2019, and September 30, 2019, the Company held NT$2,658,910,000, NT$2,663,153,000 and NT$2,660,798,000 of time deposit, respectively, that had initial maturity of more than 3 months and were presented as other financial assets (refer to Note 11).
7. Financial assets at fair value through profit and loss
| financial assets (refer to Note 11). Financial assets at fair value through profit and loss |
financial assets (refer to Note 11). Financial assets at fair value through profit and loss |
financial assets (refer to Note 11). Financial assets at fair value through profit and loss |
||
|---|---|---|---|---|
| September 30, 2020 December 31, 2019 Mandatory at fair value throughout profit and loss Non-derivative financial assets TWSE/TPEx listed shares $ 611,500 $ 735,535 Beneficiary certificates 1,445,295 434,142 Securitized beneficiary certificates 194,703 424,851 Bank debentures 50,087 50,565 Subtotal $ 2,301,585 $ 1,645,093 Financial assets at fair value through other comprehensive income September 30, 2020 December 31, 2019 Investment in equity instruments $ 1,904,647 $ 2,676,438 Investment in debt instruments 491,016 509,305 $ 2,395,663 $ 3,185,743 |
September 30, 2019 |
|||
| $ 1,101,060 980,227 79,554 50,068 $ 2,210,909 September 30, 2019 |
||||
Investment in equity instruments Investment in debt instruments |
September 30, 2020 $ 1,904,647 491,016 $ 2,395,663 |
|||
| $ 2,065,838 507,442 $ 2,573,280 |
8. Financial assets at fair value through other comprehensive income
- 16 -
(1)
Investment in equity instruments
| Domestic investments TWSE/TPEx listed shares Unlisted shares |
September 30, 2020 $ 1,056,619 848,028 $ 1,904,647 |
December 31, 2019 $ 1,730,675 945,763 $ 2,676,438 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|
| $ 1,135,299 930,539 $ 2,065,838 |
The Company held the abovementioned listed and non-listed common shares as strategic investments and not for trading purposes, and therefore opted to account them at fair value through other comprehensive income.
For the purpose of risk diversification, the Company made a series of adjustments to its investment position between January 1 and September 30, 2020. Listed common shares with a total fair value of NT$1,263,850,000 were sold during the process, and as a result, NT$167,990,000 of unrealized gains on financial assets at fair value through other comprehensive income previously presented as other equity item were realized and charged to retained earnings in accordance with IFRS9.
The Company recognized NT$87,757,000, NT$92,357,000, NT$100,807,000, and NT$92,357,000 of cash dividend income and acquired NT$46,125,000, NT$5,347,000, NT$46,125,000, and NT$5,347,000 of stock dividend for the periods January 1 to September 30, 2020 and 2019, and January 1 to September 30, 2020 and 2019, respectively.
(2) Investment in debt instruments
| September 30, | December 31, | September 30, | |
|---|---|---|---|
| 2020 | 2019 | 2019 | |
| Domestic investments | |||
| Government bonds | $ 1,070,052 | $ 1,027,166 | $ 1,022,966 |
| Less: Amount placed | |||
| as guarantee deposit | ( 579,036) |
( 517,861) |
( 515,524) |
| $ 491,016 | $ 509,305 | $ 507,442 | |
| Information on government bond investments as at the balance | sheet date: | ||
| September 30, | December 31, | September 30, | |
| 2020 | 2019 | 2019 | |
| Face value of investment | $ 909,000 | $ 909,000 | $ 909,000 |
| Coupon interest rate | 1.125%~5.000% | 1.125%~5.000% | 1.125%~5.000% |
| Average maturity | 7.34 years | 8.09 years | 8.34 years |
Please refer to Note 10 for information relating to credit risk management and impairment assessment of debt instruments at fair value through other comprehensive income.
Please refer to Note 18 for the amount of government bonds placed as guarantee bond for insurance business as of September 30, 2020, December 31, 2019, and September 30, 2019.
- 17 -
9. Financial assets carried at cost after amortization
| Domestic investments Bank debenture (1) Corporate bond (2)(3) Subtotal Less: loss provisions |
September 30, 2020 $ 1,444,891 330,000 1,774,891 ( 15,872) $ 1,759,019 |
December 31, 2019 $ 1,516,154 30,000 1,546,154 ( 16,821) $ 1,529,333 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|
| ( | ( | ( | $ 1,516,577 30,000 1,546,577 16,824) $ 1,529,753 |
- (1) Information on bank debenture investments as of the balance sheet date:
| Domestic investments Face value of investment Effective interest rate Average maturity |
September 30, 2020 $ 1,440,000 1.250%~2.600% 3.59 years |
December 31, 2019 $ 1,510,000 1.550%~3.000% 3.82 years |
September 30, 2019 |
|---|---|---|---|
| $ 1,510,000 1.550%~3.000% 4.07 years |
-
(2) In November 2016, the Company purchased NT$30,000,000 of cumulative subordinated corporate bonds issued by Mercuries Life Insurance at face value. The bonds offered a yield of 3.7%.
-
(3) In June, July, and August 2020, the Company purchased NT$100,000,000 of subordinated corporate bonds issued by CTBC Holding, NT$100,000,000 of ordinary corporate bonds issued by SERCOMM, and NT$100,000,000 of ordinary common bonds issued by Taiwan Cogeneration at yields of 1.05%, 1.00%, and 1.00%, respectively.
-
(4) Please refer to Note 10 for information relating to credit risk management and impairment assessment of financial assets carried at cost after amortization.
-
Credit risk management of debt instrument investments Debt instrument investments are classified as financial assets at fair value through
other comprehensive income and financial assets carried at cost after amortization: September 30, 2020
| September 30, 2020 | |||||
|---|---|---|---|---|---|
| Cost Loss provisions Cost after amortization Fair value adjustment December 31, 2019 Cost Loss provisions Cost after amortization Fair value adjustment |
At fair value through other comprehensive income $ 985,896 ( 254) 985,642 84,410 $ 1,070,052 At fair value through other comprehensive income $ 988,541 ( 258) 988,283 38,883 $ 1,027,166 |
At cost after amortization $ 1,774,891 15,872) $ 1,759,019 At cost after amortization $ 1,546,154 16,821) $ 1,529,333 |
Total | ||
| ( | ( | $ 2,760,787 16,126) 2,744,661 84,410 $ 2,829,071 Total |
|||
| ( | ( | ( | $ 2,534,695 17,079) 2,517,616 38,883 $ 2,556,499 |
- 18 -
September 30, 2019
| September 30, 2019 | |||||
|---|---|---|---|---|---|
| 11. 12. (1) |
Cost Loss provisions Cost after amortization Fair value adjustment Please refer to paragraph financial risk management for instruments. Other financial assets Time deposit with initial maturity of more than 3 months - NTD - Foreign currency Interest rate range - NTD Interest rate range - Foreign currency Receivables Details: Note receivable-net At cost after amortization Arising from business activities Arising from non-business activities Less: loss provisions Premiums receivable-net At cost after amortization Total book value Less: loss provisions |
At fair value through other comprehensive income At cost after amortization Total $ 989,424 $ 1,546,577 $ 2,536,001 ( 258) ( 16,824) ( 17,082) 989,166 $ 1,529,753 2,518,919 33,800 33,800 $ 1,022,966 $ 2,552,719 2. Credit risk in Note 30 - (4) Purpose and policy of the Company’s credit risk management policy on debt September 30, 2020 December 31, 2019 September 30, 2019 $ 2,074,000 $ 2,084,000 $ 2,084,000 584,910 579,153 576,798 $ 2,658,910 $ 2,663,153 $ 2,660,798 0.10%~1.04% 0.13%~1.04% 0.13%~1.04% 0.98%~2.15% 2.10%~3.20% 2.80%~3.70% September 30, 2020 December 31, 2019 September 30, 2019 $ 143,889 $ 140,767 $ 140,473 200 2,057 795 ( 3,605) ( 3,573) ( 3,534) $ 140,484 $ 139,251 $ 137,734 $ 307,020 $ 318,833 $ 386,478 ( 39,740) ( 40,306) ( 40,664) $ 267,280 $ 278,527 $ 345,814 |
Total | ||
| $ 2,084,000 576,798 $ 2,660,798 0.13%~1.04% 2.80%~3.70% September 30, 2019 |
|||||
| ( ( |
( ( |
$ 140,473 795 3,534) $ 137,734 $ 386,478 40,664) $ 345,814 |
- Please refer to paragraph 2. Credit risk in Note 30 (4) Purpose and policy of financial risk management for the Company’s credit risk management policy on debt instruments.
(Continued next page)
- 19 -
(Continued from previous page)
| Other receivables At cost after amortization Interest and security dividends receivable Rent receivable Others Less: loss provisions Claims recoverable from reinsurers At cost after amortization Total book value Less: loss provisions Reinsurance accounts receivable At cost after amortization Total book value Less: loss provisions |
September 30, 2020 $ 39,058 4,189 3,978 ( 2,244) $ 44,981 $ 133,211 ( 736) $ 132,475 $ 204,117 ( 2,382) $ 201,735 |
December 31, 2019 $ 39,395 2,176 4,265 ( 229) $ 45,607 $ 167,092 ( 1,010) $ 166,082 $ 219,176 ( 3,589) $ 215,587 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|
| ( ( ( |
( ( ( |
( ( ( |
$ 46,672 2,165 4,015 264) $ 52,588 $ 227,889 3,038) $ 224,851 $ 261,260 1,207) $ 260,053 |
Claims recoverable from reinsurers and reinsurance accounts receivable are presented under reinsurance contract assets. Please refer to Notes 14 and 38(1) for details on insurance contract receivables.
(2) Notes, premiums and other receivables
The Company evaluates customers’ credit risk based on historical transaction records and customers’ financial position. The Company monitors credit risk exposure and dealings with counterparties on an ongoing basis.
The Company makes loss provisions based on counterparty’s previous payment records, financial position, aging analysis and estimation of the unrecoverable amount. Recoverability of receivables and loans is assessed regularly on an item-by-item basis according to “Regulation on Asset Valuation, Overdue Collection and Loan Loss Provisioning by Insurance Companies” and rules concerning expected credit loss stated in IFRS 9; the higher of the two amounts derived above is determined as loss provision.
If there is evidence to suggest that the counterparty is undergoing severe financial crisis and the recoverable amount cannot be reasonably estimated, such as the case of liquidation, the Company will directly offset loss provisions against accounts receivable. In which case, the Company will continue collection efforts on the receivables, and any amounts recovered will be recognized through profit and loss.
The Company takes into account customer’s default history and current financial position and industry prospect. Since the Company’s credit loss history
- 20 -
showed no significant difference in loss pattern across customer groups, the loss rate is not further distinguished between customer groups, and the expected credit loss rate is simply determined as a function of historical average loss rate and historical default rate.
Notes receivable
| default rate. Notes receivable |
||||
|---|---|---|---|---|
| Not yet matured/redeemed/collected Returned notes Total Premiums receivable 0~90 days 91 days and above Total |
September 30, 2020 $ 144,072 17 $ 144,089 September 30, 2020 $ 74,833 232,187 $ 307,020 |
December 31, 2019 $ 142,818 6 $ 142,824 December 31, 2019 $ 256,064 62,769 $ 318,833 |
September 30, 2019 |
|
| $ 141,265 3 $ 141,268 September 30, 2019 |
||||
| $ 230,448 156,030 $ 386,478 |
Aging analysis for premiums receivable was prepared based on contract effective date. Other receivables
| effective date. ther receivables |
||||
|---|---|---|---|---|
| 0~90 days 91 days and above Total |
September 30, 2020 $ 44,529 2,696 $ 47,225 |
December 31, 2019 $ 45,836 - $ 45,836 |
September 30, 2019 |
|
| $ 52,852 - $ 52,852 |
Aging analysis for other receivables was prepared based on bookkeeping date. Claims recoverable from reinsurers and reinsurance accounts receivable
| 0~270 days 271 days and above Total |
September 30, 2020 $ 319,380 17,948 $ 337,328 |
December 31, 2019 $ 385,319 949 $ 386,268 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|
| $ 487,865 1,284 $ 489,149 |
Aging analysis for reinsurance accounts receivable was prepared based on bookkeeping date.
- 21 -
(3) Change in loss provisions: September 30, 2020 Notes receivable
| Change in loss provisions: September 30, 2020 Notes receivable |
Change in loss provisions: September 30, 2020 Notes receivable |
Change in loss provisions: September 30, 2020 Notes receivable |
||
|---|---|---|---|---|
| Not yet matured/redeemed/ collected Returned notes Loss ratio 0.5%~50% 100% Total book value $ 144,072 $ 17 Loss provisions ( 3,588) ( 17) ( Cost after amortization $ 140,484 $ - Premiums receivable 0~90 days 91 days and above Loss ratio 0.5%~1% 2%~100% Total book value $ 74,833 $ 232,187 Loss provisions ( 374) ( 39,366) ( Cost after amortization $ 74,459 $ 192,821 Other receivables 0~90 days 91 days and above Loss ratio 0.5% 2%~100% Total book value $ 44,529 $ 2,696 Loss provisions ( 223) ( 2,021) ( Cost after amortization $ 44,306 $ 675 Claims recoverable from reinsurers and reinsurance accounts receivable 0~270 days 271 days and above Loss ratio 0.5%~1.0% 2%~100% Total book value $ 319,380 $ 17,948 Loss provisions ( 2,628) ( 490) ( Cost after amortization $ 316,752 $ 17,458 December 31, 2019 Notes receivable Not yet matured/redeemed/ collected Returned notes Loss ratio 2.5%~50% 100% Total book value $ 142,818 $ 6 Loss provisions ( 3,567) ( 6) ( Cost after amortization $ 139,251 $ - |
Total | |||
| ( | $ 144,089 3,605) $ 140,484 Total |
|||
| ( | $ 307,020 39,740) $ 267,280 Total |
|||
| $ 47,225 2,244) $ 44,981 Total |
||||
| Loss ratio Total book value Loss provisions Cost after amortization December 31, 2019 Notes receivable Loss ratio Total book value Loss provisions Cost after amortization |
271 days and above 2%~100% $ 17,948 ( 490) $ 17,458 Returned notes 100% $ 6 ( 6) $ - |
|||
| ( | $ 337,328 3,118) $ 334,210 Total |
|||
| ( | ( | ( | $ 142,824 3,573) $ 139,251 |
- 22 -
| Premiums receivable 0~90 days 91 days and above Total Loss ratio 0.5% 2%~100% Total book value $ 256,064 $ 62,769 $ 318,833 Loss provisions ( 1,280) ( 39,026) ( 40,306) Cost after amortization $ 254,784 $ 23,743 $ 278,527 Other receivables 0~90 days 91 days and above Total Loss ratio 0.5% 2%~100% Total book value $ 45,836 $ - $ 45,836 Loss provisions ( 229) - ( 229) Cost after amortization $ 45,607 $ - $ 45,607 Claims recoverable from reinsurers and reinsurance accounts receivable 0~270 days 271 days and above Total Loss ratio 0.5%~1.5% 2%~100% Total book value $ 385,319 $ 949 $ 386,268 Loss provisions ( 4,485) ( 114) ( 4,599) Cost after amortization $ 380,834 $ 835 $ 381,669 September 30, 2019 Notes receivable Not yet matured/redeem ed/collected Returned notes Total Loss ratio 2.50%~50% 100% Total book value $ 141,265 $ 3 $ 141,268 Loss provisions ( 3,531) ( 3) ( 3,534) Cost after amortization $ 137,734 $ - $ 137,734 Premiums receivable 0~90 days 91 days and above Total Loss ratio 0.5% 2%~100% Total book value $ 230,448 $ 156,030 $ 386,478 Loss provisions ( 1,152) ( 39,512) ( 40,664) Cost after amortization $ 229,296 $ 116,518 $ 345,814 Other receivables 0~90 days 91 days and above Total Loss ratio 0.5% 2%~100% Total book value $ 52,852 $ - $ 52,852 Loss provisions ( 264) - ( 264) Cost after amortization $ 52,588 $ - $ 52,588 |
0~90 days | 91 days and above |
Total | |||||
|---|---|---|---|---|---|---|---|---|
| ( | ( 91 |
( | ||||||
| $ |
||||||||
| $ | ||||||||
| Loss ratio Total book value Loss provisions Cost after amortization September 30, 2019 Notes receivable Loss ratio Total book value Loss provisions Cost after amortization Premiums receivable Loss ratio Total book value Loss provisions Cost after amortization Other receivables Loss ratio Total book value Loss provisions Cost after amortization |
0~270 days 0.5%~1.5% $ 385,319 ( 4,485) $ 380,834 Not yet matured/redeem ed/collected 2.50%~50% $ 141,265 ( 3,531) $ 137,734 0~90 days 0.5% $ 230,448 ( 1,152) $ 229,296 0~90 days 0.5% $ 52,852 ( 264) $ 52,588 |
271 days and above 2%~100% $ 949 ( 114) $ 835 Returned notes 100% $ 3 ( 3) $ - 91 days and above 2%~100% $ 156,030 ( 39,512) $ 116,518 91 days and above 2%~100% $ - - $ - |
||||||
| ( | ||||||||
| ( | ||||||||
| ( | ( | |||||||
| ( | ( |
- 23 -
Claims recoverable from reinsurers and reinsurance accounts receivable
| Loss ratio Total book value Loss provisions Cost after amortization |
0~270 days 0.5%~1% $ 487,865 ( 4,204) $ 483,661 |
271 days and above 2%~100% $ 1,284 ( 41) $ 1,243 |
Total | |
|---|---|---|---|---|
| ( | ( | ( | $ 489,149 4,245) $ 484,904 |
Change in loss provisions by account category:
January 1 to September 30, 2020
| January1 to September | January1 to September | 30,2020 | ||||
|---|---|---|---|---|---|---|
| Opening balance Plus: Losses/expenses provided in the current period Less: losses/expenses reversed in the current period Closing balance Opening balance Plus: Losses/expenses provided in the current period Less: losses/expenses reversed in the current period Closing balance |
Notes receivable $ 3,573 32 - $ 3,605 |
Premiums receivable Other receivables $ 40,306 $ 229 340 2,022 ( 906) ( 7) $ 39,740 $ 2,244 January1 to September |
Claims recoverable from reinsurers $ 1,010 - ( 274) $ 736 30,2019 |
Reinsuranc e accounts receivable |
||
| ( | ( | $ 3,589 375 1,582) $ 2,382 |
||||
| Notes receivable $ 4,186 - ( 652) $ 3,534 |
Premiums receivable $ 40,516 1,113 ( 965) $ 40,664 |
Other receivables $ 853 - ( 589) $ 264 |
Claims recoverable from reinsurers $ 1,803 1,235 - $ 3,038 |
Reinsuranc e accounts receivable |
||
| ( | ( | ( | ( | $ 1,349 219 361) $ 1,207 |
Explanation to overdue receivables and loss provisions:
-
Balances of notes receivable, premiums receivable, and other receivables as of September 30, 2020 included NT$17,000, NT$232,187,000, and NT$2,696,000 that were overdue, for which the Company had made loss provisions totaling NT$17,000, NT$39,366,000, and NT$2,021,000, respectively. Reinsurance accounts receivable has been assessed for impairment and unrecoverable amounts. The balance includes NT$17,948,000 of overdue receivables, for which a loss provision of NT$490,000 has been made.
-
Balances of notes receivable and premiums receivable as of December 31, 2019 included NT$6,000 and NT$62,769,000 that were overdue, for which the Company had made loss provisions totaling NT$6,000 and NT$39,026,000, respectively. Reinsurance accounts receivable has been assessed for impairment and unrecoverable amounts. The balance includes NT$949,000 of overdue receivables, for which a loss provision of NT$114,000 has been made.
-
24 -
-
Balances of notes receivable and premiums receivable as at September 30, 2019 included NT$3,000 and NT$156,030,000 that were overdue, for which the Company had made loss provisions totaling NT$3,000 and NT$39,512,000, respectively. Reinsurance accounts receivable has been assessed for impairment and unrecoverable amounts. The balance includes NT$1,284,000 of overdue receivables, for which a loss provision of NT$41,000 has been made.
13. Investment property
| made. Investment property |
||||||
|---|---|---|---|---|---|---|
| Cost Balance as of January 1, 2020 Reclassification Balance as at September 30, 2020 Increase from revaluation Balance as of January 1, 2020 Balance as at September 30, 2020 Accumulated depreciation Balance as of January 1, 2020 Depreciation Reclassification Balance as at September 30, 2020 Cumulative impairment Balance as of January 1, 2020 Balance as at September 30, 2020 Net balance as of September 30, 2020 Net balance as of December 31, 2019 and January 1, 2020 Cost Balance as of January 1, 2019 Balance as at September 30, 2019 |
January1 to September 30,2020 | |||||
| Land Buildings Total $ 609,119 $ 364,598 $ 973,717 22,659) ( 22,660) ( 45,319) 586,460 341,938 928,398 163,480 - 163,480 163,480 - 163,480 - 172,251 172,251 - 4,820 4,820 - ( 6,878) ( 6,878) - 170,193 170,193 15,526 6,172 21,698 15,526 6,172 21,698 $ 734,414 $ 165,573 $ 899,987 $ 757,073 $ 186,175 $ 943,248 January1 to September 30,2019 |
Total | |||||
| ( | ||||||
| Land $ 609,119 609,119 |
Buildings $ 364,598 364,598 |
Total | ||||
| $973,717 973,717 |
(Continued next page)
- 25 -
(Continued from previous page)
| Increase from revaluation Balance as of January 1, 2019 Balance as at September 30, 2019 Accumulated depreciation Balance as of January 1, 2019 Depreciation Balance as at September 30, 2019 Cumulative impairment Balance as of January 1, 2019 Balance as at September 30, 2019 Net balance as of September 30, 2019 |
January1 to September 30,2019 | January1 to September 30,2019 | January1 to September 30,2019 | January1 to September 30,2019 | January1 to September 30,2019 | |
|---|---|---|---|---|---|---|
| Land $ 163,480 163,480 - - - 15,526 15,526 $ 757,073 |
Buildings $ - - 165,313 5,204 170,517 6,172 6,172 $ 187,909 |
Total | ||||
| $ 163,480 163,480 165,313 5,204 170,517 21,698 21,698 $944,982 |
Some investment properties became self-occupied between January 1 and September 30, 2020, and were reclassified to property, plant and equipment as a result.
Depreciation expenses are provided on investment property on a straight-line basis over the number of useful years shown as follows:
| Main structure | 55 to 60 years |
|---|---|
| Renovation of exterior | 41 years |
| wall | |
| Renovation of interior | 10 years |
| Other constructions | 10 years |
The Company’s investment property as of September 30, 2020, December 31, 2019, and September 30, 2019 amounted to NT$2,694,278,000, NT$2,747,898,000, and NT$2,673,437,000, respectively. Fair value was determined by the management based on actual transaction prices of properties near the investments in the one year dating back from the financial reporting date, as published on the website of the Department of Land Administration, Ministry of the Interior. The management had decided to use level 3 fair value input, and take the lowest or a range of prices transacted near the invested properties.
Investment properties are leased for 1 to 10 years. All operating lease agreements contain clauses that enable the lessor to adjust rent according to the market rate if the lessee chooses to renew lease at the end of the lease tenor. The lessees are not entitled any privileges to purchase the leased properties at the end of the lease period.
The outbreak of COVID-19 has severely impacted economic activities in 2020, and the Company agreed to reduce rent by a total of NT$1,732,000 between January and September 2020 on some leases. Based on assessment, the above reduction does not pose any material impact on the Company’s ability to operate as a going concern, give rise to any additional asset impairment, or raise financing risk.
The sum of lease payments collectible on investment properties leased out through operating lease as of September 30, 2020, December 31, 2019, and September 30, 2019 is as follows:
- 26 -
| Year 1 Year 2 Year 3 Year 4 Year 5 |
September 30, 2020 $ 68,331 55,243 36,659 5,575 600 $ 166,408 |
December 31, 2019 $ 68,795 55,960 42,345 20,347 4,333 $ 191,780 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|
| $ 64,116 47,091 34,251 23,368 2,684 $ 171,510 |
- Reinsurance contract assets (1) Details:
| insurance contract assets Details: |
||||
|---|---|---|---|---|
| Claims recoverable from reinsurers Reinsurance accounts receivable Reinsurance reserve assets |
September 30, 2020 $ 132,475 201,735 1,714,938 $ 2,049,148 |
December 31, 2019 $ 166,082 215,587 1,888,150 $ 2,269,819 |
September 30, 2019 |
|
| $ 224,851 260,053 2,161,333 $ 2,646,237 |
With regards to ceded insurance as of September 30, 2020, the Company was required to disclose ceded claim reserve for reported and unpaid liability totaling NT$28,000 on the sum of marine hull insurance ceded to Tugu Insurance Company Ltd., a reinsurer that did not conform with the credit grading requirements stated in Article 8 of “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms.”
For the sum of accident insurance ceded to Trust International Insurance and Reinsurance Company B.S.C.(C).Trust Re Labuan Branch, a reinsurer that did not conform with the credit grading requirements stated in Article 8 of “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms,” the Company was required to disclose claims recoverable from reinsurers for obligatory payments made to policyholders in the last 9 months totaling NT$71,000 and ceded claim reserve for reported and unpaid liability totaling NT$3,000.
In addition, the Company was required to make provisions for substandard reinsurance reserve of NT$102,000 (including NT$71,000 of claims recoverable from reinsurers for obligatory payments made to policyholders in the last 9 months, and NT$31,000 of ceded claim reserve for reported and unpaid liability) when preparing regulatory reports; however, this NT$102,000 of additional reserve and liability does not affect the Company’s financial statements.
With regards to ceded insurance as of December 31, 2019, the Company was required to disclose claims recoverable from reinsurers for obligatory payments made to policyholders in the last 9 months totaling NT$59,000 and ceded claim reserve for reported and unpaid liability totaling NT$85,000 on the sum of marine hull insurance ceded to Tugu Insurance Company Ltd., a reinsurer that did not conform with the credit grading requirements stated in Article 8 of “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms.”
For the sum of commercial fire insurance ceded to ASIA CAPITAL REINSURANCE GROUP PTE LTD, a reinsurer that did not conform with the credit grading
- 27 -
requirements stated in Article 8 of “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms,” the Company was required to disclose substandard reinsurance premium expenses totaling NT$694,000.
For the sum of accident insurance ceded to Trust International Insurance and Reinsurance Company B.S.C.(C).Trust Re Labuan Branch, a reinsurer that did not conform with the credit grading requirements stated in Article 8 of “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms,” the Company was required to disclose claims recoverable from reinsurers for obligatory payments made to policyholders in the last 9 months totaling NT$117,000 and ceded claim reserve for reported and unpaid liability totaling NT$38,000.
In addition, the Company was required to make provisions for substandard reinsurance reserve of NT$646,000 (including NT$347,000 of ceded unearned premium reserve, NT$176,000 of claims recoverable from reinsurers for obligatory payments made to policyholders in the last 9 months, and NT$123,000 of ceded claim reserve for reported and unpaid liability) when preparing regulatory reports; however, this NT$646,000 of additional reserve and liability does not affect the Company’s financial statements.
With regards to ceded insurance as of September 30, 2019, the Company was required to disclose claims recoverable from reinsurers for obligatory payments made to policyholders in the last 9 months totaling NT$61,000 and ceded claim reserve for reported and unpaid liability totaling NT$212,000 on the sum of marine hull insurance ceded to Tugu Insurance Company Ltd., a reinsurer that did not conform with the credit grading requirements stated in Article 8 of “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms.”
For the sum of accident insurance ceded to Trust International Insurance and Reinsurance Company B.S.C.(C).Trust Re Labuan Branch, a reinsurer that did not conform with the credit grading requirements stated in Article 8 of “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms,” the Company was required to disclose claims recoverable from reinsurers for obligatory payments made to policyholders in the last 9 months totaling NT$1,848,000 and ceded claim reserve for reported and unpaid liability totaling NT$30,000.
In addition, the Company was required to make provisions for substandard reinsurance reserve of NT$2,151,000 (including NT$1,909,000 of claims recoverable from reinsurers for obligatory payments made to policyholders in the last 9 months, and NT$242,000 of ceded claim reserve for reported and unpaid liability) when preparing regulatory reports; however, this NT$2,151,000 of additional reserve and liability does not affect the Company’s financial statements.
(2) Please refer to Notes 12 and 38(1) for details and changes in the amount of claims recoverable from reinsurers, reinsurance accounts receivable, and related loss provisions presented above.
- 28 -
| (3) Details of reinsurance reserve assets: September 30, 2020 Ceded unearned premium reserve $ 1,003,624 Ceded claim reserve 701,530 Deficiency reserve for ceded coverage 9,784 $ 1,714,938 |
December 31, 2019 $ 1,077,452 803,134 7,564 $ 1,888,150 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|
| $ 1,244,948 907,252 9,133 $ 2,161,333 |
Please refer to Items (2), (3) and (5) in Note 38 - Disclosure of insurance contract-related information for more details on reinsurance reserve assets presented above.
15. Property, plant, and equipment
| Cost Balance as of January 1, 2020 Increase - current period Decrease - current period Reclassification Balance as at September 30, 2020 Increase from revaluation Balance as of January 1, 2020 Balance as at September 30, 2020 Accumulated depreciation Balance as of January 1, 2020 Depreciation Decrease - current period Reclassification Balance as at September 30, 2020 Cumulative impairment Balance as of January 1, 2020 Balance as at September 30, 2020 Net balance as of September 30, 2020 Net balance as of December 31, 2019 and January 1, 2020 |
January1 to September 30,2020 | January1 to September 30,2020 | January1 to September 30,2020 | January1 to September 30,2020 | ||
|---|---|---|---|---|---|---|
| Proprietary land $ 308,401 - - 22,659 331,060 123,786 123,786 - - - - - 4,774 4,774 $ 450,072 $ 427,413 |
Buildings $ 337,281 379 - 22,660 360,320 - - 160,788 5,191 - 6,878 172,857 1,898 1,898 $ 185,565 $ 174,595 |
Sundry equipment $ 52,309 15,636 ( 352) - 67,593 - - 34,279 6,964 ( 352) - 40,891 - - $ 26,702 $ 18,030 |
Total | |||
| $ 697,991 16,015 ( 352) 45,319 758,973 123,786 123,786 195,067 12,155 ( 352) 6,878 213,748 6,672 6,672 $ 662,339 $ 620,038 |
- 29 -
| Cost Balance as of January 1, 2019 Increase - current period Balance as at September 30, 2019 Increase from revaluation Balance as of January 1, 2019 Balance as at September 30, 2019 Accumulated depreciation Balance as of January 1, 2019 Depreciation Balance as at September 30, 2019 Cumulative impairment Balance as of January 1, 2019 Balance as at September 30, 2019 Net balance as of September 30, 2019 |
January1 to September 30,2019 | January1 to September 30,2019 | January1 to September 30,2019 | January1 to September 30,2019 | January1 to September 30,2019 | |||
|---|---|---|---|---|---|---|---|---|
| Proprietary land $ 308,401 - 308,401 123,786 123,786 - - - 4,774 4,774 $ 427,413 |
Buildings $ 337,142 139 337,281 - - 154,126 4,996 159,122 1,898 1,898 $ 176,261 |
Sundry equipment $ 47,133 1,363 48,496 - - 31,421 3,951 35,372 - - $ 13,124 |
Total | |||||
| $ 692,676 1,502 694,178 123,786 123,786 185,547 8,947 194,494 6,672 6,672 $ 616,798 |
Please refer to Note 13 for explanation on reclassification from investment property.
Depreciation expenses are provided on property, plant and equipment on a straight-line basis over the number of useful years shown as follows: Buildings
| Buildings | |
|---|---|
| Main structure | |
| - Confined masonry | 35 years |
| - Steel-reinforced concrete | 50 to 62 years |
| Renovation of exterior wall | 41 years |
| Renovation of interior | 8 to 19 years |
| Other constructions | 10 to 25 years |
| Others | 15 to 30 years |
| Sundry equipment | 3 to 15 years |
Property, plant, and equipment for periods from January 1 to September 30, 2020 and 2019, exclude capitalized interest.
The Company’s property, plant, and equipment showed no sign of impairment as of September 30, 2020, December 31, 2019, and September 30, 2019.
-
30 -
-
Lease arrangements (1) Right-of-use asset
| (1) | Lease arrangements Right-of-use asset |
||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September | 30, | December 31, | September 30, | ||||||||||||||||
| 2020 | 2019 | 2019 | |||||||||||||||||
| Book value of right-of-use | |||||||||||||||||||
| assets | |||||||||||||||||||
| Buildings | $ | 2,107 | $ | 3,452 | $ | 2,225 | |||||||||||||
| Transportation | |||||||||||||||||||
| equipment | 2,167 | 868 | 1,028 | ||||||||||||||||
| $ | 4,274 | $ | 4,320 | $ | 3,253 | ||||||||||||||
| July | 1 | to | July | 1 to | January 1 to | January 1 to | |||||||||||||
| September 30, | September | 30, | September 30, |
September 30, | |||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||||||
| Additional right-of-use asset | $ 1,901 | $ 1,659 | |||||||||||||||||
| Depreciation expense on | |||||||||||||||||||
| right-of-use assets | |||||||||||||||||||
| Buildings | $ | 447 | $ | 289 | $ 1,345 | $ 635 | |||||||||||||
| Transportation | |||||||||||||||||||
| equipment | 284 | 159 | 602 | 478 | |||||||||||||||
| $ | 731 | $ | 448 | $ 1,947 | $ 1,113 | ||||||||||||||
| (2) | Lease liability | ||||||||||||||||||
| September | 30, | December | 31, | September 30, | |||||||||||||||
| 2020 | 2019 | 2019 | |||||||||||||||||
| Book value of lease | |||||||||||||||||||
| liabilities | $ | 4,320 | $ | 4,139 | $ | 3,181 | |||||||||||||
| Discount rate range for lease liabilities: | |||||||||||||||||||
| September | 30, | December | 31, | September 30, | |||||||||||||||
| 2020 | 2019 | 2019 | |||||||||||||||||
| Buildings | 2.65% | 2.65% | 2.65% | ||||||||||||||||
| Transportation equipment | 2.65% | 2.65% | 2.65% | ||||||||||||||||
| July | 1 to | July | 1 | to | January 1 | to | January 1 to | ||||||||||||
| September | 30, | September | 30, | September | 30, | September 30, | |||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||||||
| Interest expense on lease | |||||||||||||||||||
| liabilities | |||||||||||||||||||
| Buildings | $ | 16 | $ | 16 | $ | 57 | $ | 34 | |||||||||||
| Transportation | |||||||||||||||||||
| equipment | 13 | 8 | 23 | 26 | |||||||||||||||
| $ | 29 | $ | 24 | $ | 80 | $ | 60 | ||||||||||||
| (3) | Other lease information | ||||||||||||||||||
| July | 1 to | July | 1 | to | January 1 | to | January 1 to | ||||||||||||
| September | 30, | September | 30, | September | 30, | September 30, | |||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||||||
| Short-term rent expense | $ | 890 | $ | 1,045 | $ | 2,754 | $ | 3,352 | |||||||||||
| Total cash (outflow) | |||||||||||||||||||
| from lease | ($ | 4,554) | ($ | 4,597) |
- 31 -
For buildings and transportation equipment rented through short-term lease that conform with relevant criteria, the Company chooses to adopt the exemption rule and forgo recognition of right-of-use asset and lease liabilities.
17. Intangible assets
| Intangible assets | ||||
|---|---|---|---|---|
| Computer software January 1 to September 30,2020 January 1 to September 30,2019 Cost Opening balance $ 27,805 $ 28,379 Additions 14,689 630 Disposals - ( 3,593) Reclassification from prepayment for equipment purchase 25,643 - Closing balance 68,137 25,416 Accumulated depreciation Opening balance 20,602 17,424 Amortization expenses 7,058 5,352 Disposals - ( 3,593) Closing balance 27,660 19,183 Closing net balance $ 40,477 $ 6,233 The above computer software is amortized on a straight-line basis over 3~5 years. The Company’s intangible assets showed no sign of impairment as of September 30, 2020, December 31, 2019 and September 30, 2019. Guarantee deposits paid September 30, 2020 December 31, 2019 September 30, 2019 Guarantee deposit for insurance business - Government bonds $ 579,036 $ 517,861 $ 515,524 Others 42,620 44,997 44,643 $ 621,656 $ 562,858 $ 560,167 |
Computer software | |||
| January 1 to September 30,2019 |
||||
| $ 515,524 44,643 $ 560,167 |
The above computer software is amortized on a straight-line basis over 3~5 years. The Company’s intangible assets showed no sign of impairment as of September 30, 2020, December 31, 2019 and September 30, 2019.
18. Guarantee deposits paid
According to Articles 141 and 142 of the Insurance Act, insurance enterprises are required to place guarantee deposits amounting to 15% of paid-up capital with the treasury. This guarantee deposit will not be refunded unless the insurance enterprise ceases business operations and completes liquidation. The Company had placed the guarantee deposit in the form of government bonds.
19. Other assets - others
| Other assets-others | ||||
|---|---|---|---|---|
| Prepayments Prepaid equipment purchase Others |
September 30, 2020 $ 5,777 6,257 14,512 $ 26,546 |
December 31, 2019 $ 6,371 29,073 14,581 $ 50,025 |
September 30, 2019 |
|
| $ 6,292 16,480 995 $ 23,767 |
- 32 -
| 20. 21. |
Other payables Salary and bonus payable Share settlements payable Leave encashment payable Pension payable Others Insurance liabilities Unearned premium reserve Claim reserve Special reserve Deficiency reserve |
September 30, 2020 $ 61,059 4,328 4,453 1,680 69,183 $ 140,703 September 30, 2020 $ 3,850,431 2,382,209 1,690,860 34,642 $ 7,958,142 |
December 31, 2019 $ 84,563 16,147 415 1,670 75,893 $ 178,688 December 31, 2019 $ 3,726,659 2,491,233 1,669,565 24,293 $ 7,911,750 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|---|
| $ 63,270 14,906 4,235 1,670 60,001 $ 144,082 September 30, 2019 |
|||||
| $ 3,942,512 2,613,303 1,673,744 35,586 $ 8,265,145 |
Please refer to Items (2) to (5) in Note 38 - Disclosure of insurance contract-related information for more details on insurance liabilities presented above.
22. Retirement benefit plan
Defined benefit plan expenses for periods from July 1 to September 30, 2020 and 2019, and from January 1 to September 30, 2020 and 2019, were calculated using the rate of pension costs determined from actuarial method as of December 31, 2019 and 2018; the above amounts were reported at NT$2,364,000, NT$2,668,000, NT$7,090,000 and NT$8,004,000, respectively.
23. Other liabilities - others
| 23. | Other liabilities-others | ||||
|---|---|---|---|---|---|
| 24. (1) |
Amount collected on behalf Amount received in advance Equity Share capital Retained Earnings Other Equity Share capital Common shares Authorized shares (thousands) Authorized capital Shares issued and fully paid up (thousands) Issued share capital |
September 30, 2020 $ 85,142 3,161 $ 88,303 September 30, 2020 $ 3,011,638 3,459,284 161,566 $ 6,632,488 September 30, 2020 301,163.8 $ 3,011,638 301,163.8 $ 3,011,638 |
December 31, 2019 $ 75,096 1,744 $ 76,840 December 31, 2019 $ 3,011,638 3,392,600 407,023 $ 6,811,261 December 31, 2019 301,163.8 $ 3,011,638 301,163.8 $ 3,011,638 |
September 30, 2019 |
|
| $ 79,144 2,783 $ 81,927 September 30, 2019 |
|||||
| $ 3,011,638 3,226,395 268,016 $ 6,506,049 September 30, 2019 |
|||||
| 301,163.8 $ 3,011,638 301,163.8 $ 3,011,638 |
- 33 -
(2)
All issued common shares have a face value of NT$10 per share. Each share is entitled to one voting right and the right to receive dividends. Retained earnings and dividend policy
According to the earnings appropriation policy of the Articles of Incorporation: Annual surpluses concluded by the Company are first subject to taxation and reimbursement of previous losses, followed by a 20% provision or reversal of special reserve as required by the authorities. The Company may retain an appropriate amount of earnings before distributing the remainder to shareholders as dividends. Refer to Note 25-(3) - Employee and director remuneration for the Company’s employee and director remuneration policy outlined in the Articles of Incorporation.
In addition to complying with requirements of the Insurance Act (see Note 29), the Company’s dividend decisions involve several factors including the current business environment and growth stage, its future capital requirements and long-term financial plan, and shareholders’ needs for cash flow. Payment of cash dividends shall amount to no less than 10% of total dividends.
The Company shall continue providing for legal reserve until the balance equals its paid-up capital. Legal reserves can be taken to offset previous losses. The Company is permitted under Article 241 of the Company Act to distribute legal reserves that it had previously provided according to Article 145-1 of the Insurance Act back to shareholders at the existing shareholding percentage, when the Company has no cumulative losses outstanding. To do so, the Company is required to present documentary proof of its financial position and seek permission from the competent authority before a shareholder meeting in the manners outlined in Letter Jin-Guan-Bao-Cai-Zi No. 10202501991 dated February 8, 2013.
Provision and reversal of special reserves are performed in accordance with Letter Jin-Guan-Bao-Cai-Zi No. 10102508861, Letter Jin-Guan-Bao-Cai-Zi No. 10502066461, and “Q&A on Special Reserves Treatment after IFRSs Adoption” issued by the authority. If other contra equity items are reversed on a later date, the Company may distribute the amount of reversal back to shareholders.
The following are details of the 2019 and 2018 earnings appropriation resolved during annual general meetings held on June 23, 2020 and June 27, 2019, respectively:
| respectively: | |||
|---|---|---|---|
| Legal reserve Special reserve (Note 1) Special reserve (Note 2) Dividends |
Earnings appropriationplan 2019 2018 $ 116,194 $ 90,358 207,452 208,715 ( 1,843 ) 2,160 289,117 147,570 |
Dividends per share (NT$) |
|
| 2019 $ 116,194 207,452 ( 1,843 ) 289,117 |
2019 $ 0.96 |
2018 | |
| $ 0.49 |
Note 1: According to “Regulations Governing Reserve Provisioning by Insurance Enterprises,” insurance enterprises are required to make new provisions of special claim reserve for major incidents and change of risk and add them to special earnings reserve at the end of each year, starting from January 1, 2011. As a result, this portion of earnings is unavailable for distribution or other purpose. New provisions amounting to NT$207,452,000 for 2019 had been made and accounted on December 31, 2019. Net provisions for January 1 to September 30, 2020 were estimated at NT$145,003,000.
-
34 -
-
Note 2: Represents net special reserve provided (reserved) for FinTech development according to Jin-Guan-Bao-Cai-Zi No. 10502066461 issued by the authority.
-
(3) Special reserve (including provision of special reserve required for first-time adoption of IFRSs)
| adoption of IFRSs) | adoption of IFRSs) | adoption of IFRSs) |
|---|---|---|
| 1. Details of special reserve made for first-time adoption of IFRSs: September 30, 2020 December 31, 2019 September 30, 2019 Special reserve $ 51,849 $ 51,849 $ 51,849 |
||
| $ 51,849 |
Because the amount of increase in retained earnings after first-time adoption of IFRSs was relatively low, the Company only provided for special reserve on the NT$51,849,000 increase in retained earnings that occurred following the adoption of IFRSs.
This special reserve can be reversed proportionally back into retained earnings and distributed to shareholders when the underlying assets are used, disposed or reclassified on a later date. Special reserves provided during first-time adoption of IFRSs can be used to offset losses in subsequent years. If the Company makes earnings in subsequent years at a time when the initial reason for providing special reserves no longer exists, the Company shall make up for the required amount of special reserve before distributing earnings.
In order to support development of financial technologies and protect the interests of employees, the Company is required to make provisions totaling 0.5% to 1% of after-tax net income to special reserve when distributing earnings between 2016 and 2018. Starting from 2017, the Company may reverse the above special reserve for amounts incurred on the transfer or reassignment of employees that are related to development of financial technology.
- Change of special reserve balance between January 1 and September 30, 2020 and 2019:
| and 2019: | ||||||
|---|---|---|---|---|---|---|
| January 1 to September 30, 2020 Opening balance Current provisions Closing balance January 1 to September 30, 2019 Opening balance Current provisions Closing balance |
Special reserve $ 1,681,701 - $ 1,681,701 $ 1,474,249 - $ 1,474,249 |
Financial technology $ 6,567 1,843) $ 4,724 $ 4,407 2,160 $ 6,567 |
Provision for first-time adoption of IFRSs $ 51,849 - $ 51,849 $ 51,849 - $ 51,849 |
Total | ||
| ( | ( | $ 1,740,117 1,843) $ 1,738,274 $ 1,530,505 2,160 $ 1,532,665 |
- 35 -
(4) Other equity items Unrealized gains/losses on financial assets at fair value through other comprehensive income
| income | |||
|---|---|---|---|
| Opening balance Generated in current period Unrealized gains Debt instrument Equity instrument Transfer of cumulative gains/losses to retained earnings following disposal of equity instrument Closing balance |
January 1 to September 30,2020 $ 407,023 45,523 ( 122,990) ( 167,990) $ 161,566 |
January 1 to September 30,2019 |
|
| $ 27,302 17,415 223,299 - $ 268,016 |
25. Net income from continuing operations (1) Interest income
| Interest income | |||||||
|---|---|---|---|---|---|---|---|
| Bank deposit Financial Assets at Fair Value through Profit or Loss Debt instruments at fair value through other comprehensive income Financial assets carried at cost after amortization Others |
July 1 to September 30, 2020 $ 6,352 3,498 $ 3,071 7,867 889 $ 21,677 |
July 1 to September 30, 2019 $ 8,298 491 $ 2,890 8,178 1,221 $ 21,078 |
January 1 to September 30, 2020 |
January 1 to September 30, 2019 $ 24,205 13,030 $ 7,474 25,720 3,660 $ 74,089 |
|||
| $ 6,352 3,498 $ 3,071 7,867 889 $ 21,677 |
$ 20,475 13,136 $ 9,122 23,796 3,000 $ 69,529 |
$ 24,205 13,030 $ 7,474 25,720 3,660 $ 74,089 |
(2) Employee benefit expenses
| Employee welfare expenses Salary Labor/ health insurance premium Pension expense Remuneration to Director Other employee welfare expenses |
July1 to September 30,2020 | July1 to September 30,2020 | July1 to September 30,2020 | July1 to September 30,2020 | July1 to September 30,2020 | July1 to September 30,2020 | July1 to September 30,2019 | July1 to September 30,2019 | July1 to September 30,2019 | July1 to September 30,2019 | July1 to September 30,2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Presented as operating cost |
Presented as operating expense |
Total | Presented as operating cost $ 70,134 - - - - $ 70,134 |
Presented as operating expense |
Total | ||||||
| $ 80,504 - - - - $ 80,504 |
$ 139,625 14,620 7,501 2,786 3,973 $ 168,505 |
$ 220,129 14,620 7,501 2,786 3,973 $ 249,009 |
$ 138,520 14,263 7,583 2,648 3,594 $ 166,608 |
$ 208,654 14,263 7,583 2,649 3,593 $ 236,742 |
- 36 -
| January1 to September 30,2020 Presented as operating cost Presented as operating expense Total Employee welfare expenses Salary $ 245,889 $ 423,284 $ 669,173 Labor/ health insurance premium - 43,935 43,935 Pension expense - 22,292 22,292 Remuneration to Director - 7,799 7,799 Other employee welfare expenses - 10,518 10,518 $ 245,889 $ 507,828 $ 753,717 July 1 to September 30, 2020 July 1 to September 30, 2019 Retirement benefits Defined contributio n plan $ 5,137 $ 4,915 Defined benefit plan (Note 22) 2,364 2,668 $ 7,501 $ 7,583 |
January1 to September 30,2020 | January1 to September 30,2020 | January1 to September 30,2020 | January1 to September 30,2020 | January1 to September 30,2020 | January1 to September 30,2019 | January1 to September 30,2019 | January1 to September 30,2019 | January1 to September 30,2019 | January1 to September 30,2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Presented as operating cost |
Presented as operating expense |
Total | Presented as operating cost |
Presented as operating expense |
Total | |||||
| $ 4,915 2,668 $ 7,583 |
As of September 30, 2020 and 2019, the Company employed a total of 870 and 860 employees, respectively.
(3) Employee and director remuneration
According to the Articles of Incorporation, the Company may provide employee remuneration at no less than 1% and director remuneration at no higher than 0.6% of pre-tax profit before employee and director remuneration. However, earnings must first be taken to offset cumulative losses, if any, before the remainder is distributed as employee and director remuneration in the above percentages. Employee remuneration and director remuneration were estimated at 1% and 0.6% of the abovementioned pre-tax profit, respectively, for periods July 1 to September 30 and January 1 to September 30, 2020 and 2019. All amounts have been expensed in statements of comprehensive income for the respective periods.
Employee remuneration and director remuneration estimated for periods July 1 to September 30 and January 1 to September 30, 2020 and 2019, are as follows: Amount estimated
| Amount estimated | |||||
|---|---|---|---|---|---|
| Employee remuneration Director remuneration |
July 1 to September 30, 2020 $ 1,589 $ 954 |
July 1 to September 30, 2019 $ 1,640 $ 983 |
January 1 to September 30, 2020 $ 2,474 $ 1,485 |
January 1 to September 30, 2019 |
|
| $ 5,313 $ 3,187 |
If the amount changes after the financial statements are approved and announced to the public, the difference will be treated as a change in accounting estimate and recognized as a gain or loss in the following year.
- 37 -
The following are details of the 2019 and 2018 employee and director remuneration resolved during board of directors meetings held on March 26, 2020 and 2019:
| and 2019: | |||
|---|---|---|---|
| Employee remuneration Director remuneration |
2019 Cash Shares $ 6,744 $ - 4,046 - |
2018 | |
| Cash $ 6,744 4,046 |
Cash $ 5,322 3,193 |
Shares | |
| $ - - |
The actual amounts of employee remuneration and director remuneration paid for years 2019 and 2018, as resolved in the above board meetings, were indifferent from the amounts recognized in the 2019 and 2018 financial statements.
Please visit “Market Observation Post System” for more information regarding employee/director remuneration resolved during the Company’s board of director meetings in 2020 and 2019.
(4) Depreciation and amortization
| (4) Depreciation and amortization |
||||
|---|---|---|---|---|
| July 1 to September 30, 2020 Property, Plant and Equipment $ 4,395 Right-of-use asset 731 Investment Property 1,573 Intangible Assets 2,948 Total $ 9,647 July 1 to September 30, 2020 Depreciation and amortization expenses by function Depreciation (classified as operating costs) $ 1,573 Depreciation (classified as operating expenses) 5,126 Amortization (classified as operating expenses) 2,948 Total $ 9,647 (5) Gain/loss on investment property July 1 to September 30, 2020 Rental income $ 16,297 Direct expenses associated with rental income ( 3,241) $ 13,056 |
July 1 to September 30, 2019 $ 3,005 448 1,734 1,702 $ 6,889 July 1 to September 30, 2019 $ 1,734 3,453 1,702 $ 6,889 July 1 to September 30, 2019 $ 17,462 ( 3,410) $ 14,052 |
January 1 to September 30, 2020 $ 12,155 1,947 4,820 7,058 $ 25,980 January 1 to September 30, 2020 $ 4,820 14,102 7,058 $ 25,980 January 1 to September 30, 2020 $ 49,470 ( 10,170) $ 39,300 |
January 1 to September 30, 2019 |
|
| $ 8,947 1,113 5,204 5,352 $ 20,616 January 1 to September 30, 2019 |
||||
| $ 5,204 10,060 5,352 $ 20,616 January 1 to September 30, 2019 |
||||
| ( | ( | ( | $ 52,334 10,148) $ 42,186 |
- 38 -
(6) Gain/loss on foreign exchange
| Total gain on foreign exchange Total loss on foreign exchange Net gain (loss) Total gain/loss on foreign exchange Gain (loss) on exchange - investment (Note) Gain (loss) on exchange - non-investment |
July 1 to September 30, 2020 $ 1,140 ( 15,362) ($ 14,222) ( $ 10,653 ) ( 3,569) ($ 14,222) |
July 1 to September 30, 2019 $ 7,591 ( 10,005) ($ 2,414) ( $ 3,231 ) 817 ($ 2,414) |
January 1 to September 30, 2020 $ 19,208 ( 41,378) ($ 22,170) ( $ 17,283 ) ( 4,887) ($ 22,170) |
January 1 to September 30, 2019 |
January 1 to September 30, 2019 |
|---|---|---|---|---|---|
| ( ( ( ( ( |
( ( ( ( |
( ( ( ( ( |
( | $ 27,078 21,460) $ 5,618 $ 2,843 2,775 $ 5,618 |
Note: Derived from foreign currency time deposits.
- Income tax expense for continuing operations
(1) Income tax recognized in profit and loss
Main components of income tax expense:
| Current income tax From current profit Adjustment of previous year figures Deferred income tax From current profit Income tax expense recognized in profit and loss |
July 1 to September 30, 2020 $ 14,323 - ( 2,002 ) $ 12,321 |
July 1 to September 30, 2019 $ 22,724 - ( 882 ) $ 21,842 |
January 1 to September 30, 2020 $ 53,560 ( 57 ) 2,139 $ 55,642 |
January 1 to September 30, 2019 |
January 1 to September 30, 2019 |
|---|---|---|---|---|---|
| ( | ( | ( | ( ( |
$ 79,757 179 ) 818) $ 78,760 |
- (2) Assessment of income tax return
The Company’s profit-seeking enterprise income tax returns have been certified by the tax authority up till 2017.
27. Earnings per share
Net income and the number of weighted average common shares used for calculating earnings per share are explained below:
Current net income
| Current net income | |||||
|---|---|---|---|---|---|
| Net income used for calculating earnings per share |
July 1 to September 30, 2020 $ 144,045 |
July 1 to September 30, 2019 $ 139,491 |
January 1 to September 30, 2020 $ 187,811 |
January 1 to September 30, 2019 |
|
| $ 443,995 |
- 39 -
Number of shares
| Number of shares | |||||
|---|---|---|---|---|---|
| Weighted average common shares used for calculating basic earnings per share Dilutive effect of potential common shares: Employee remuneration Weighted average common shares used for calculating diluted earnings per share |
July 1 to September 30, 2020 301,164 129 301,293 |
July 1 to September 30, 2019 301,164 315 301,479 |
Unit: thousand shares January 1 to September 30, 2020 January 1 to September 30, 2019 301,164 301,164 241 299 301,405 301,463 |
||
| 301,164 299 301,463 |
If the Company has the option to distribute employee remuneration either in cash or in shares, then the calculation of diluted earnings per share shall be made by assuming full share-based payment. In which case, the number of potential common shares is added to the calculation of weighted-average outstanding shares as soon as they become dilutive, and this is the basis used for calculating diluted earnings per share. Dilutive effects of potential common shares will continue to be taken into account when calculating diluted EPS for next year’s decision of share-based employee remuneration. 28. Cash flow information
Change of liabilities relating to financing activities January 1 to September 30, 2020
| January 1 to September 30, 2020 | January 1 to September 30, 2020 | January 1 to September 30, 2020 | January 1 to September 30, 2020 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| January 1, 2020 Cash flow Lease liabilities $ 4,139 ($ 1,720) January 1 to September 30, 2019 January 1, 2019 Cash flow Lease liabilities $ 2,707 ($ 1,185) |
Changes without cash effect New leases Amortization of interest expense Others $ 1,901 $ 80 ($ 80) Changes without cash effect New leases Amortization of interest expense Others $ 1,659 $ 60 ($ 60) |
September 30, 2020 |
|||||||
| $ 4,320 September 30, 2019 |
|||||||||
Lease liabilities |
January 1, 2019 $ 2,707 |
||||||||
| New leases $ 1,659 |
Amortization of interest expense $ 60 |
||||||||
| ( | ( | $ 3,181 |
29. Capital risk management
Please refer to Note 37(6) for more information on the management of asset and liability risks. According to the Insurance Act, the Company is required to maintain capital at no less than 200% of risk-weighted assets. Failure to maintain the abovementioned ratio will render the Company unable to distribute earnings; in addition, the Company would be required to raise capital within the due dates specified by the competent authority or have business activities and use of capital restricted in certain ways. As of September 30, 2020, the Company had maintained its capital above the percentage stated in the Insurance Act and was not subject to the above treatments.
- 40 -
30. Financial instruments
- (1) Fair value information - financial instruments that are not measured at fair value
The management considers that all financial assets and liabilities not measured at fair value have had book values closely resembling their fair values, or that their fair values can not be determined reliably.
- (2) Fair value information - financial instruments with fair value measured on a recurring basis
1. Fair value hierarchy September 30, 2020
| ring basis Fair value hierarchy September 30, 2020 |
||||||||
|---|---|---|---|---|---|---|---|---|
| Financial Assets at Fair Value through Profit or Loss TWSE/TPEx listed shares Fund beneficiary certificates Bond investments - bank debentures Total Financial assets at fair value through other comprehensive income TWSE/TPEx listed common shares Non-listed domestic common shares Government bonds Total Guarantee deposits paid TWSE/TPEx listed securities - Bond investments December 31, 2019 Financial Assets at Fair Value through Profit or Loss TWSE/TPEx listed shares Fund beneficiary certificates Bond investments - bank debentures Total Financial assets at fair value through other comprehensive income TWSE/TPEx listed common shares Non-listed domestic common shares Government bonds Total Guarantee deposits paid TWSE/TPEx listed securities - Bond investments |
Level 1 $ 611,500 1,639,998 - $ 2,251,498 $ 1,056,619 - 491,016 $ 1,547,635 $ 579,036 Level 1 $ 735,535 858,993 - $ 1,594,528 $ 1,730,675 - 509,305 $ 2,239,980 $ 517,861 |
Level 2 $ - - - $ - $ - - - $ - $ - Level 2 $ - - - $ - $ - - - $ - $ - |
Level 3 $ - - 50,087 $ 50,087 $ - 848,028 - $ 848,028 $ - Level 3 $ - - 50,565 $ 50,565 $ - 945,763 - $ 945,763 $ - |
Total | ||||
| $ 611,500 1,639,998 50,087 $ 2,301,585 $ 1,056,619 848,028 491,016 $ 2,395,663 $ 579,036 Total |
||||||||
| $ 735,535 858,993 50,565 $ 1,645,093 $ 1,730,675 945,763 509,305 $ 3,185,743 $ 517,861 |
- 41 -
September 30, 2019
| September 30, 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Financial Assets at Fair Value through Profit or Loss TWSE/TPEx listed shares Fund beneficiary certificates Bond investments - bank debentures Total Financial assets at fair value through other comprehensive income TWSE/TPEx listed common shares Non-listed domestic common shares Government bonds Total Guarantee deposits paid TWSE/TPEx listed securities - Bond investments |
Level 1 $ 1,101,060 1,059,781 - $ 2,160,841 $ 1,135,299 - 507,442 $ 1,642,741 $ 515,524 |
Level 2 | Level 3 $ - - 50,068 $ 50,068 $ - 930,539 - $ 930,539 $ - |
Total | ||||
| $ - - - $ - $ - - - $ - $ - |
$ 1,101,060 1,059,781 50,068 $ 2,210,909 $ 1,135,299 930,539 507,442 $ 2,573,280 $ 515,524 |
In periods January 1 to September 30, 2020 and 2019, there was no change of fair value measurement between level 1 and level 2.
- Reconciliation of level 3 fair value assessment on financial instruments
January 1 to September 30, 2020
| Financial assets | Measured at fair value through | Measured at fair value through | Measured at fair value through | Measured at fair value through | profit and loss | Financial assets at fair value through other comprehensive income |
Financial assets at fair value through other comprehensive income |
Financial assets at fair value through other comprehensive income |
Financial assets at fair value through other comprehensive income |
Total |
|---|---|---|---|---|---|---|---|---|---|---|
| Derivatives | Equity instrument |
Debt instrument $ 50,565 ( 478 ) - $ 50,087 $ 87 |
Equity instrument |
Debt instrument |
||||||
| Opening balance Recognized through profit and loss (gain/loss on financial assets or liabilities at fair value through profit and loss) Recognized through other comprehensive income (gain/loss on valuation of equity instruments at fair value through other comprehensive income) Closing balance Unrealized gains and losses at the end of period |
$ - - - $ - $ - |
$ - - - $ - $ - |
( | $ 945,763 - 97,735) $ 848,028 $ 158,222 |
$ - - - $ - $ - |
$ 996,328 ( 478 ) ( 97,735) $ 898,115 $ 158,309 |
January 1 to September 30, 2019
| Financial assets | Measured at fair value through | Measured at fair value through | Measured at fair value through | Measured at fair value through | profit and loss | Financial assets at fair value through other comprehensive income |
Financial assets at fair value through other comprehensive income |
Financial assets at fair value through other comprehensive income |
Financial assets at fair value through other comprehensive income |
Total |
|---|---|---|---|---|---|---|---|---|---|---|
| Derivatives | Equity instrument |
Debt instrument $ 50,556 ( 488 ) - $ 50,068 $ 68 |
Equity instrument |
Debt instrument |
||||||
| Opening balance Recognized through profit and loss (gain/loss on financial assets or liabilities at fair value through profit and loss) Recognized through other comprehensive income (gain/loss on valuation of equity instruments at fair value through other comprehensive income) Closing balance Unrealized gains and losses at the end of period |
$ - - - $ - $ - |
$ - - - $ - $ - |
$ 700,464 - 230,075 $ 930,539 $ 240,733 |
$ - - - $ - $ - |
$ 751,020 ( 488 ) 230,075 $ 980,607 $ 240,801 |
-
42 -
-
Level 3 fair value measurement technique and input
-
(1) For investments in domestic unlisted shares, fair value is calculated using the market comparable model. The market comparable model compares the subject to companies involved in the same or similar business activities. Factors such as the price of shares transacted in active market, the value multiples implied in pricing, and liquidity discount are used to determine the value of the subject. Liquidity premium/discount is a significant yet unobservable input.
-
(2) Bond investment - bank debentures are valued by calculating the present value of expected yields from the investment, which involves discounting of future expected cash flow. Future expected cash flow is a significant yet unobservable input.
-
-
(3) Types of financial instrument
| Financial assets Measured at fair value through profit and loss Mandatory at fair value throughout profit and loss Loans and receivables (Note 1) Financial assets carried at cost after amortization (Note 2) Financial assets at fair value through other comprehensive income Investment in equity instruments Investment in debt instruments (Note 3) Financial liabilities Carried at cost after amortization (Note 4) |
September 30, 2020 $ 2,301,585 334,210 6,589,346 1,904,647 1,070,052 598,892 |
December 31, 2019 $ 1,645,093 381,669 6,560,882 2,676,438 1,027,166 653,734 |
September 30, 2019 |
|---|---|---|---|
| $ 2,210,909 484,904 6,301,988 2,065,838 1,022,966 658,784 |
-
Note 1: The balance includes loans and receivables carried at cost after amortization, such as claims recoverable from reinsurers and reinsurance accounts receivable.
-
Note 2: Balance includes cash, investment in debt instruments carried at cost after amortization, notes receivable - net, premiums receivable - net, other receivables, other financial assets, guarantee deposits paid (excluding insurance enterprise performance bonds placed in the form of securities), and financial assets carried at cost after amortization.
-
43 -
-
Note 3: Balance includes debt instruments at fair value through other comprehensive income and insurance enterprise performance bonds placed in the form of securities (presented as guarantee deposits paid).
-
Note 4: Balance includes insurance claims and benefits payable, commissions payable, reinsurance account payable, other payables (excluding salary, bonus and leave encashment payable and pension payable), guarantee deposits received, and financial liabilities carried at cost after amortization.
-
(4) Purpose and policy of financial risk management
For the purpose of establishing sound risk management practice, internal risk awareness, and robust risk management framework, the Company has implemented relevant principles and policies along with qualitative and quantitative methods to assess, respond and monitor potential risks. The Company’s financial instruments mainly comprise equity and debt investments, receivables and payables. Key risk exposures include market risk (including exchange rate risk, interest rate risk and price risk), credit risk and liquidity risk.
- Market risk
Market risk refers to changes in market risk factors such as exchange rate, product price, interest rate, share price etc that may reduce the Company’s profitability or portfolio value. The Company continues to adopt Value at Risk (VaR), stress test and market risk management tools to effectively measure, monitor and manage market risks.
There is no change in how the Company manages and assesses market risk exposure of its financial instruments.
-
(1) Exchange rate risk
-
The Company holds assets and liabilities denominated in foreign
-
currencies, which presents the Company with risk of exchange rate variation. As at September 30, 2020, the Company had about 4.76% of assets that were not denominated in the functional currency of the transaction entity.
The Company had the following financial assets denominated in foreign currencies that were exposed to material exchange rate risk as at the balance sheet date: Unit: in thousands of foreign currency or NTD September 30, 2020
| Financial assets Monetary items Bank deposit and notes receivable USD EUR CNY (RMB) HKD GBP Other financial assets USD |
Foreign currency $ 5,230 40 27 332 56 20,100 |
Exchange rate 29.100 34.150 4.269 3.754 37.300 29.100 |
TWD(NTD) |
|---|---|---|---|
| $ 152,194 1,363 117 1,248 2,087 584,910 |
- 44 -
| Financial assets Monetary items Bank deposit and notes receivable USD EUR CNY (RMB) HKD GBP Other financial assets USD CNY (RMB) Financial assets Monetary items Bank deposit and notes receivable USD EUR CNY (RMB) HKD GBP Other financial assets USD CNY (RMB) |
December 31,2019 | December 31,2019 | December 31,2019 |
|---|---|---|---|
| Foreign currency Exchange rate TWD(NTD) $ 3,376 29.980 $ 101,211 17 33.590 558 29 4.305 126 524 3.849 2,018 6 39.360 247 18,600 29.980 557,628 5,000 4.305 21,525 September 30,2019 |
TWD(NTD) | ||
| Foreign currency $ 2,147 25 248 124 7 16,200 17,000 |
Exchange rate 31.040 33.950 4.350 3.958 38.200 31.040 4.350 |
TWD(NTD) | |
| $ 66,656 848 1,080 490 279 502,848 73,950 |
| Unrealized foreign currency gain/loss of material impact: January1 to September 30,2020 January1 to September 30,2019 Foreign currency Exchange rate Unrealized net loss on exchange Exchange rate Unrealized net Gain on currency exchange USD 1:29.100 (USD:NTD) ($ 17,688) 1:31.040 (USD:NTD) $ 5,265 CNY (RMB) 1:4.269 (CNY:TWD) - 1:4.350 (CNY:TWD) ( 2,074) ($ 17,688) $ 3,191 |
Unrealized foreign currency gain/loss of material impact: January1 to September 30,2020 January1 to September 30,2019 Foreign currency Exchange rate Unrealized net loss on exchange Exchange rate Unrealized net Gain on currency exchange USD 1:29.100 (USD:NTD) ($ 17,688) 1:31.040 (USD:NTD) $ 5,265 CNY (RMB) 1:4.269 (CNY:TWD) - 1:4.350 (CNY:TWD) ( 2,074) ($ 17,688) $ 3,191 |
Unrealized foreign currency gain/loss of material impact: January1 to September 30,2020 January1 to September 30,2019 Foreign currency Exchange rate Unrealized net loss on exchange Exchange rate Unrealized net Gain on currency exchange USD 1:29.100 (USD:NTD) ($ 17,688) 1:31.040 (USD:NTD) $ 5,265 CNY (RMB) 1:4.269 (CNY:TWD) - 1:4.350 (CNY:TWD) ( 2,074) ($ 17,688) $ 3,191 |
Unrealized foreign currency gain/loss of material impact: January1 to September 30,2020 January1 to September 30,2019 Foreign currency Exchange rate Unrealized net loss on exchange Exchange rate Unrealized net Gain on currency exchange USD 1:29.100 (USD:NTD) ($ 17,688) 1:31.040 (USD:NTD) $ 5,265 CNY (RMB) 1:4.269 (CNY:TWD) - 1:4.350 (CNY:TWD) ( 2,074) ($ 17,688) $ 3,191 |
|---|---|---|---|
| Exchange rate 1:31.040 (USD:NTD) 1:4.350 (CNY:TWD) |
Unrealized net Gain on currency exchange |
||
| ( | $ 5,265 2,074) $ 3,191 |
Sensitivity analysis
The Company is prone to the impact of changes in USD and CNY exchange rates.
The following sensitivity analysis shows the impact of a 1% strengthening/weakening in the foreign currency against NTD (the functional currency) to the Company. 1% is the rate of sensitivity
- 45 -
adopted by the management when reporting exchange rate risks. It also represents the management’s estimate on the reasonable range of exchange rate variation. The sensitivity analysis only covered monetary items denominated in foreign currency, and the analysis was performed by making a 1% adjustment to the exchange rate applicable at the end of the period. The sensitivity analysis covered foreign currency bank deposit, other financial assets, and notes receivable. The following table shows decrease in pre-tax profit and equity if NTD strengthens against other currencies by 1%. Effects on pre-tax profit and equity following a 1% strengthening of the NTD against the respective foreign currencies would be the positive figure of the same amount.
| Gain (loss) on USD Gain (loss) on CNY |
January 1 to September 30,2020 ($ 7,371) ( 1) |
January 1 to September 30,2019 |
|---|---|---|
| ($ 5,695) ( 750) |
(2) Interest rate risk
The book value of financial assets exposed to interest rate risks as at the balance sheet date is presented below:
| Risk of cash flow changes due to interest rate - Financial assets Risk of fair value changes due to interest rate - Financial assets |
September 30, 2020 $ 895,641 1,070,052 |
December 31, 2019 $ 777,511 1,027,166 |
September 30, 2019 |
|---|---|---|---|
| $ 657,720 1,022,966 |
Sensitivity analysis
The following sensitivity analysis has been prepared based on interest rate risk exposures of financial assets as at the balance sheet date. The Company had conducted the sensitivity analysis based on 1 basis-point increase/decrease in interest rate, which also represents the management’s estimate on the reasonable range of interest rate variation. A. Risk of cash flow changes due to interest rate
If interest rate increased/decreased by 1 basis point, the Company’s pre-tax profit and equity for the periods January 1 to September 30, 2020 and 2019, would increase/decrease by NT$67,000 and NT$49,000, respectively, provided that all other variables remain unchanged. Exposure to interest rate risk is mainly attributed to bank deposits (demand deposits and foreign currency deposits) held on hand.
B. Risk of fair value changes due to interest rate
All of the Company’s bond investments pay fixed interest. A change in market interest rate would cause changes in the fair value of bond investments.
If the market interest rate increased/decreased by 1 basis point, other comprehensive income (pre-tax) and equity between January 1
- 46 -
and September 30, 2020 and 2019, would decrease/increase by NT$1,257,000 and NT$1,245,000, respectively, due to changes in the fair value of debt instruments carried at fair value through other comprehensive income.
(3) Other price risks
The Company is exposed to the risk of equity price variation due to investment in TWSE/TPEx-listed beneficiary securities and fund beneficiary certificates.
Sensitivity analysis
The sensitivity analysis is based on equity price risks of beneficiary securities and fund beneficiary certificates outstanding as at the balance sheet date.
If the equity price increased/decreased by 1%, pre-tax profit and equity between January 1 and September 30, 2020 and 2019, would increase/decrease by NT$22,515,000 and NT$21,608,000, respectively, due to changes in the fair value of financial assets carried at fair value through profit and loss. Meanwhile, other comprehensive income (pre-tax) and equity between January 1 and September 30, 2020 and 2019, would increase/decrease by NT$19,406,000 and NT$20,658,000, respectively, due to changes in the fair value of equity instruments carried at fair value through other comprehensive income.
(4) Value at risk (VaR)
VaR measures the maximum possible losses that a portfolio may incur due to a change in market risk factor, within a specified period of time and Confidence Level. The Company currently calculates VaR of the following day (2 months) at 95% confidence level.
The VaR model must be able to reasonably, completely and correctly assess maximum potential risks of financial instruments or investment portfolios held on hand to be considered a valid risk management model. When used for risk management, the VaR model must continuously undergo validation and back-testing to ensure that the model remains appropriate and effective in assessing the maximum potential risks of financial instruments or investment portfolios held on hand.
(5) Stress-testing
In addition to the VaR model, the Company conducts stress tests regularly to assess potential risks should an extreme event occur. Stress-testing is intended to measure potential impacts on the value of investment portfolio given extreme changes in a series of financial variables.
- 47 -
| Date: September 30, 2020 Risk factors Price risk - at fair value through profit and loss Price risk - at fair value through other comprehensive income Risk of fair value changes due to interest rate Exchange rate risk - other financial assets |
Unit: NTD thousands Variation Portfolio gains/losses Variation Down 10% ($ 225,150) Down 10% ( 190,465) A 100bps increase in the yield curve ( 125,655) 1% strengthening of NTD against all foreign currencies ( 5,849) |
Unit: NTD thousands Variation Portfolio gains/losses Variation Down 10% ($ 225,150) Down 10% ( 190,465) A 100bps increase in the yield curve ( 125,655) 1% strengthening of NTD against all foreign currencies ( 5,849) |
|---|---|---|
| ($ 225,150) ( 190,465) ( 125,655) ( 5,849) |
2. Credit risk
The Company is exposed to credit risks for engaging in treasury transactions, including issuer credit risk, counterparty credit risk, and asset credit risk:
-
(1) Issuer credit risks are mostly prevalent in treasury debt instruments or bank deposits held on hand, and refer to the possibility of the Company suffering financial losses as a result of the issuer (or guarantor) or bank failing to fulfill repayment (or stand-in payment) obligation due to default, bankruptcy or liquidation.
-
(2) Counterparty credit risks refer to the possibility of the Company suffering financial losses as a result of the transaction counterparty failing to fulfill settlement or payment obligations on the agreed date.
-
(3) Asset credit risks refer to the possibility of losses suffered as a result of deteriorated credit quality, credit rating downgrade or occurrence of default event in the underlying asset of a financial instrument. A. Credit risk concentration analysis
The table below shows financial assets with the largest credit risk exposures by region and industry:
Credit risk exposure - by region
Date: September 30, 2020 Unit: NTD thousands
| Financial assets | Taiwan | Asia | America | Europe | Others | Total |
|---|---|---|---|---|---|---|
| Cash and cash equivalents |
$ 1,676,052 | $ - | $ - | $ - | $ - | $ 1,676,052 |
| Financial assets at fair value through profit and loss (securitized beneficiary certificates and debt instruments) |
244,790 | - | - | - | - | 244,790 |
| Financial assets (debt instrument) at fair value through other comprehensive income (Note) |
1,070,052 | - | - | - | - | 1,070,052 |
| Financial assets carried at cost after amortization |
1,759,019 | - | - | - | - | 1,759,019 |
| Other financial assets (time deposit) |
2,658,910 | - | - | - | - | 2,658,910 |
| Total | 7,408,823 | - | - | - | - | 7,408,823 |
| Regional weight | 100% | 0.00% | 0.00% | 0.00% | 0.00% | 100% |
Note: includes debt instruments placed as guarantee deposit. B. Credit risk quality grading
- 48 -
Credit risk quality is internally graded into Class I, II and III. Class I refers to financial assets that exhibit no significant increase in credit risk compared to the date of initial recognition; Class II refers to financial assets that exhibit significant increase in credit risk compared to the date of initial recognition; and Class III refers to financial assets that exhibit objective evidence of credit impairment.
| Financial assets | I | II | III | Total |
|---|---|---|---|---|
| Financial assets (debt instrument) at fair value through other comprehensive income |
$ 1,070,052 | $ - | $ - | $ 1,070,052 |
| Financial assets carried at cost after amortization |
1,759,019 |
- | - | 1,759,019 |
| Total | $2,829,071 | $ - | $ - | $2,829,071 |
Expected credit loss rates for the abovementioned Class I financial assets are 0.0258% ~ 1.9463%.
For information on credit risk management and impairment assessment of receivables, please refer to Note 12(2)~(3).
C. Criteria for significant increase in credit risk since initial recognition
A significant increase in credit risk refers to the situation where the credit rating of a financial asset on the balance sheet date is two grades lower or more than the date of initial recognition, and lower than twBBB. For bonds that are not credit-rated, the issuer’s credit rating is used instead.
D. Definition of defaulted and credit-impaired financial assets
The Company assesses financial assets for objective evidence of credit impairment. If there is evidence to suggest impairment, the financial asset will be classified Class III with expected credit losses recognized over the remaining duration.
Objective evidence of credit impairment, as mentioned above, refers to any of the following occurrences:
a. The indicative market price falls below book cost in a continuous downward trend for more than one year, unless there is reason to suggest likely recovery of the indicative market price.
-
b. The issuer undergoes financial distress and is de-listed or liquidated as a result.
-
c. Event of default, such as failure to pay interest or principal.
-
d. The issuer undergoes bankruptcy.
(4)
Assessment of expected credit losses
- A. Expected credit losses are estimated by multiplying the amount of credit exposure with the probability of default (PD) and loss given default (LGD).
Financial assets that are classified as Class I as at the balance sheet date shall have expected credit losses estimated over the next 12 months.
Financial assets that are classified as Class II as at the balance sheet date shall have expected credit losses estimated over the remaining duration
Financial assets that exhibit objective evidence of credit impairment as at the balance sheet date shall be classified as Class III and have expected credit losses estimated over the remaining duration.
- 49 -
B. Loss provisions variation chart
Reconciliation of opening and closing loss provision balance between January 1 and September 30, 2020:
| Investment in debt instruments Opening balance Variation Closing balance Receivables Opening balance Variation Closing balance |
12-month expected credit loss |
12-month expected credit loss |
Expected credit loss over the remaining duration |
Expected credit loss over the remaining duration |
Expected credit loss over the remaining duration |
Expected credit loss over the remaining duration |
Impairment provided in accordance with IFRS 9 (Subtotal) |
Difference with impairments provided in accordance with “Regulation on Asset Valuation, Overdue Collection and Loan Loss Provisioning by Insurance Companies” |
Difference with impairments provided in accordance with “Regulation on Asset Valuation, Overdue Collection and Loan Loss Provisioning by Insurance Companies” |
Total | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ( | $ 17,079 953) $ 16,126 |
$ - - $ - |
$ - - $ - |
( | $ 17,079 953) $ 16,126 |
$ - $ - |
( | $ 17,079 953) $ 16,126 |
||||
| ( | $ 5,706 47) $ 5,659 |
$ - - $ - |
$ - - $ - |
( | $ 5,706 47) $ 5,659 |
$ 43,001 47 $ 43,048 |
$ 48,707 - $ 48,707 |
3. Liquidity risk
- (1) Definition of liquidity risk
For each financial instrument, liquidity risk is distinguished between “capital liquidity risk” and “market liquidity risk.”
“Capital liquidity risk” refers to the inability to liquidate an asset or obtain sufficient funding to meet obligations upon maturity. “Market liquidity risk” refers to the possibility of incurring losses due to significant price changes when the asset held on hand is being disposed or settled in a market that lacks depth or at a time of disorder. (2) Liquidity risk management
The Company has implemented a robust capital liquidity risk management system, and adopted market liquidity risk management practices that conform to the volume of market transactions and the positions held on hand. The Company has also devised response plans for extraordinary and emergency liquidity situations where the Company may require additional capital.
(3) The Company maintains adequate position of cash and cash equivalents to support corporate operations and to mitigate effects of cash flow variation.
- 50 -
The following table is a maturity analysis for non-derivative financial liabilities (including insurance claims payable, commissions payable, reinsurance account payable, other payables and lease liabilities) with pre-arranged repayment date. The analysis has been prepared based on the earliest date by which the Company may be required to repay, using undiscounted cash flow.
September 30, 2020
| undiscounted cash flow. September 30, 2020 |
sh flow. 020 |
sh flow. 020 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Repayable upon demand or within 1 month Non-derivative financial liabilities Non-interest bearing liabilities $ 230,213 Lease liabilities - $ 230,213 December 31, 2019 Repayable upon demand or within 1 month Non-derivative financial liabilities Non-interest bearing liabilities $ 261,262 Lease liabilities - $ 261,262 September 30, 2019 Repayable upon demand or within 1 month Non-derivative financial liabilities Non-interest bearing liabilities $ 227,625 Lease liabilities - $ 227,625 |
Repayable upon demand or within 1 month |
1~3 months | 3 months ~ 1 year |
1~5years | 5 years and above |
|||||
| $ 97,898 793 $ 98,691 1~3 months |
$ 256,251 1,661 $ 257,912 3 months ~ 1 year |
$ 14,530 1,984 $ 16,514 1~5years |
$ - - $ - 5 years and above |
|||||||
| $ 54,168 510 $ 54,678 1~3 months |
$ 323,190 1,790 $ 324,980 3 months ~ 1 year |
$ 15,114 1,961 $ 17,075 1~5years |
$ - - $ - 5 years and above |
|||||||
Non-derivative financial liabilities Non-interest bearing liabilities Lease liabilities |
||||||||||
| $ 227,625 - $ 227,625 |
$ 95,332 463 $ 95,795 |
$ 320,713 1,389 $ 322,102 |
$ 15,114 1,517 $ 16,631 |
$ - - $ - |
31. Related party transactions
(1) Name and relationship of related parties
Name of related party Relationship with the Company Yi Chih Co., Ltd. Other related parties OSTA TRADING CO., LTD. Other related parties Zong Cheng Enterprise Co., Ltd. Other related parties Du Ho Enterprise Co., Ltd. Other related parties Chien Yi Industrial Co., Ltd. Other related parties Chien Cheng Development Co., Ltd. Other related parties Hua Wang Manufacturer Co., Ltd. Other related parties Hai Hwa Construction Co., Ltd. Other related parties Tsai Cheng Enterprise Co., Ltd. Other related parties
(Continued next page)
- 51 -
(Continued from previous page)
Name of related party Relationship with the Company Tai Jing Apartment Building Management Other related parties and Maintenance Co., Ltd. Taiwan Fuji Die Co., Ltd. Other related parties Yongji Enterprise Co., Ltd. Other related parties Chimax Development Company Other related parties Pao Shan Construction Co., Ltd. Other related parties Yiguang Enterprise Development Co., Ltd. Other related parties Chien Chi Co., Ltd. Other related parties Taiwan Real Estate Management Co., Ltd. Other related parties Jiatai Construction Co., Ltd. Other related parties Jinshi Construction Co., Ltd. Other related parties Jui San Co., Ltd. Other related parties Fu Bi Shi Construction Co., Ltd. Other related parties Other related parties Second degree relatives or closer to the company’s director, Chairman, President, Manager, or spouse thereof
(2) Major transactions with related parties 1. Premium revenues
| Premium revenues | |||||
|---|---|---|---|---|---|
| Type of relatedparty Other related parties |
July 1 to September 30, 2020 $ 762 |
July 1 to September 30, 2019 $ 818 |
January 1 to September 30, 2020 $ 2,581 |
January 1 to September 30, 2019 |
|
| $ 2,631 |
The above insurance coverage to other related parties were underwritten with the same terms as non-related parties.
- Insurance claims paid
| Type of relatedparty Other related parties |
July 1 to September 30, 2020 $ 172 |
July 1 to September 30, 2019 $ 1 |
January 1 to September 30, 2020 $ 2,814 |
January 1 to September 30, 2019 |
January 1 to September 30, 2019 |
|---|---|---|---|---|---|
| $ 4 |
The above insurance coverage to other related parties were underwritten with the same terms and claim criteria as non-related parties.
- Rental expense
| Rental expense | |||||
|---|---|---|---|---|---|
| Type of relatedparty Other related parties |
July 1 to September 30, 2020 $ - |
July 1 to September 30, 2019 $ - |
January 1 to September 30, 2020 $ 4 |
January 1 to September 30, 2019 |
|
| $ 6 |
Rental of conference room from the above related parties were undertaken at terms that were not materially different from ordinary transactions.
- 52 -
4. Premiums receivable
| Premiums receivable | ||||
|---|---|---|---|---|
| Type of relatedparty Other related parties |
September 30, 2020 $ 354 |
December 31, 2019 $ 464 |
September 30, 2019 |
|
| $ 540 |
- (3) Remuneration to the executive management
| Short-term employee benefits Retirement benefits |
July 1 to September 30, 2020 $ 11,471 1,023 $ 12,494 |
July 1 to September 30, 2019 $ 11,492 664 $ 12,156 |
January 1 to September 30, 2020 $ 33,840 3,069 $ 36,909 |
January 1 to September 30, 2019 |
January 1 to September 30, 2019 |
|---|---|---|---|---|---|
| $ 36,793 1,991 $ 38,784 |
Compensation to directors and members of the executive management is determined by the Remuneration Committee based on individual performance and market trends.
32. Major contingent liabilities and unrecognized contractual commitments
The Company is a non-life insurance company, and had no major commitment or contingent liability as at the balance sheet date apart from those mentioned in other footnotes and the following.
(1) Major unrecognized contractual commitments As of September 30, 2020, December 31, 2019, and September 30, 2019, the Company had the following expenses that were contracted but unpaid.
| Types of unrecognized contractual commitments System development expense Project consultancy expense |
September 30, 2020 $ 6,196 $ 52,500 |
December 31, 2019 $ 14,994 $ - |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|
| $ 23,237 $ - |
- (2) Contingent liabilities
As of September 30, 2020, the Company had 7 unresolved major lawsuits concerning its insurance business. The Company was being claimed for a sum of NT$34,068,000, and NT$24,935,000 of which were covered by reinsurance while the remaining balance was covered by adequate claim reserve. These cases are currently being reviewed by court.
-
Losses from major disasters: None.
-
Other matters
Please see Note 13 for impacts of COVID-19.
- Major post-balance sheet events: None. 36. Information on foreign currency-denominated financial assets and liabilities and exchange rate:
Please refer to paragraph 1. Market risk in Note 30(4) for foreign currency-denominated financial assets of material impact.
-
Risk management goals, policies, procedures and methods
-
(1) Risk management policies and goals
The Company has established risk management policies and procedures according to “Risk Management Best Practice Principles for Insurance Enterprises” and “Regulations Governing Implementation of Internal Control and Auditing System of Insurance Enterprises” to provide the foundation needed to facilitate
- 53 -
proper risk management, business expansion, accomplishment of operational targets, and enhancement of shareholder value. These policies and procedures also provide the basis for other risk management guidelines within the Company. (2) Risk management framework, organization and responsibilities
- Risk management framework and organization
The board of directors outlines the Company’s risk management policies based on overall operational strategies and the prevailing business environment. The board is ultimately responsible for overall risk management within the Company. A Risk Management Committee has been assembled under the board of directors while a Risk Management Department has been created outside of business units to enable continuous monitoring of the risk management system. The independent director serves as the convener for the Risk Management Committee. The committee’s responsibilities are to supervise risk exposures and to ensure that the Company has adequate capital to meet all risks. The Risk Management Department is responsible for executing the risk management policy, consolidating risk information from all departments, and communicating/coordinating across different departments for the execution of risk policies and limits.
-
The responsibilities of each unit are listed as below: Board of Directors
-
(1) The board of directors is the highest decision maker of risk management issues, and is ultimately responsible for overall risk management within the Company.
-
(2) The board is responsible for the establishment of proper risk management systems and cultures, approval and regular review of risk management policies, and making the most efficient allocation of available resources.
-
(3) The board evaluates risks, consequences and effects from the perspective of the entire organization. It also makes decisions in line with legal capital requirements imposed by the competent authority, while taking into consideration various financial and business rules that are relevant to capital allocation.
-
(4) The board reviews risk appetite on a yearly basis and makes adjustments as deemed appropriate.
-
(5) The Chairman is authorized to approve risk management-related policies within the Company.
Risk Management Committee
-
(1) The committee outlines the Company’s risk management policies, framework and organization, and implements quantitative or qualitative standards for the Company’s major risk exposures. The committee presents formal reports to the board of directors at least twice a year, and provides the board with relevant updates and recommendation as deemed necessary.
-
(2) The committee executes the board’s risk management decisions and performs full-scale review of the Company’s risk management system, implementation and execution at least once a year.
-
(3) The committee assists and supervises various departments in risk management activities.
-
(4) The committee adjusts risk exposure category, risk limit and risk mitigation methods depending on changes in the environment.
-
54 -
-
(5) The committee coordinates risk management practices and establishes communication and interaction across different departments.
-
(6) The committee supervises overall risk management of the Company. Risk Management Department
-
(1) The department assists in the development of risk management policy, framework and organization, and executes board-approved risk management policy.
-
(2) The department assists in setting risk limits based on risk appetite.
-
(3) The department is responsible for consolidating risk information from all departments, and communicating/coordinating across different departments for the execution of risk policies and limits.
-
(4) The department prepares monthly risk management reports.
-
(5) The department monitors breach and use of risk limit by business units at least twice a year.
-
(6) The department assists in stress testing.
-
(7) The department performs back testing where necessary.
-
(8) The department resolves breach of risk limit by other units.
-
(9) Other risk management-related affairs. Business units
-
(1) Identify risk and report risk exposure
-
(2) Assess extent of impact (quantitative or qualitative) in the occurrence of risk event, and convey risk information in a timely and accurate manner.
-
(3) Review risk exposure and limits at least twice a year to ensure that risk limits are properly executed within business units.
-
(4) Monitor risk exposure and report limit breach, including actions taken by the business unit in response to the breach.
-
(5) Assist in the development of risk model. Ensure that the business unit adopts consistent and rational assumptions and basis for its risk assessment and modeling.
-
(6) Ensure that internal control procedures are effectively executed by the business unit in a manner that complies with laws and the Company’s risk management policy.
-
(7) Assist in the gathering of operational risk-related data.
-
(8) The head of each business unit shall supervise the transfer of risk management information to the Risk Management Department, and is responsible for the daily risk management, reporting and response of the assigned unit.
-
(9) The head of each business unit shall assign risk management personnel to assist them in the effective execution of risk management tasks.
-
Internal audit
Internal auditors are responsible for auditing business activities of high integrity risk in accordance with Ethical Corporate Management Best Practice Principles for TWSE/TPEx Listed Companies and prevailing regulations. They also assess risk management practices of various business units and the Risk Management Department, and review the design and execution of internal control system. A formal report containing internal auditors’ findings is prepared and presented to the board of directors.
- (3) Control and disclosure of key risks
The Company has systems and practices in place to manage key risk categories that arise in relation to its business activities, such as market risk, credit risk,
- 55 -
liquidity risk, assets and liabilities matching risk, insurance risk and operational risk. These systems and practices are constantly reviewed (including assessment on the effectiveness of risk management system and appropriateness of risk factors) to accommodate the Company’s goals, risk exposures and changes in the external environment. The board of directors is reported regularly on the Company’s risk management progress, and advised on possible improvements whenever deemed necessary.
- (4) Control of insurance contract risks
Insurance contract risks can be distinguished into several risk sub-categories by stages of business activity, including product design and pricing risk, underwriting risk, reinsurance risk, disaster risk, claims risk, and reserve-related risk. Definitions of each risk sub-category are as follows:
- Insurance risks Insurance risk refers to the risk of loss caused by unexpected changes after
the Company has collected insurance premiums, assumed the transfer of risk from insured parties and become obliged to pay claims and associated expenses.
- Product design and pricing risks
Product design and pricing risk refers to the risk of using inappropriate or inconsistent information for product design, terms setting and pricing, or the risk of reference information becoming obsolete due to unexpected change in circumstances.
- Underwriting risks
Underwriting risk refers to the risk of unexpected losses and expenses arising from business solicitation and underwriting review.
- Reinsurance risks
Reinsurance risk refers to the risk of reinsurers becoming unable to fulfill obligations for undertaking risks beyond capacity without proper reinsurance arrangement, and thereby rendering the Company unable to collect premiums, claims, or expenses from reinsurers.
- Disaster risks
Disaster risk refers to the risk of one or multiple insurance categories suffering losses due to occurrence of risk events, to the extent that may negatively affect the Company’s credit rating or solvency.
- Claims risks
Claims risk refers to the risk of mishandling customers’ claim requests.
- Reserve-related risks
Reserve-related risk refers to the risk of underestimating liabilities on insurance coverage underwritten by the Company, leaving insufficient reserves to meet future obligations.
The Company has a set of “Insurance Risk Management Guidelines” and systems in place to manage insurance risks. The risk management process includes risk identification, assessment, response, monitoring and reporting.
- (5) Control of insurance risk exposure and avoidance of risk concentration
The Company has adopted practices in accordance with “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms “to manage the risks of retained, ceded, and assumed insurance coverage. Reinsurance plans are devised and executed after taking into consideration the Company’s risk tolerance. Please refer to Note 38(9) for retention limits of each insurance category.
- 56 -
(6) Asset and liability management
The Company’s insurance liabilities are of short-term nature, which makes liquidity the primary concern in asset and liability management. The Company has identified three liquidity levels: Normal, Cautious and Critical based on the liquidity ratio, and applied different management practices for each of the above levels. The Company tries to maintain liquidity within the Normal level at all times. Any sign of liquidity deteriorating to the Cautious level (before the Critical level) must be reported with asset positions reviewed immediately, followed by a reassessment of asset allocation if necessary. If liquidity deteriorates to the Critical level, an emergency response meeting must be convened immediately to discuss possible solutions.
-
Disclosure of insurance contract-related information
-
(1) Insurance contract receivables and payables: Receivables
| Receivables | |||||
|---|---|---|---|---|---|
| Fire Insurance Marine insurance Automobile Insurance Engineering insurance Other insurance Less: loss provisions Net amount Insurance category Fire Insurance Marine insurance Automobile Insurance Engineering insurance Other insurance Less: loss provisions Net amount Fire Insurance Marine insurance Automobile Insurance Engineering insurance Other insurance Less: loss provisions Net amount |
September 30,2020 | ||||
| Notes receivable Premiums receivable $ 8,434 $ 137,725 34,614 40,193 91,710 55,307 1,282 6,485 7,849 67,310 143,889 307,020 ( 3,605) ( 39,740) $ 140,284 $ 267,280 December 31,2019 |
Total | ||||
| ( | ( | $ 146,159 74,807 147,017 7,767 75,159 450,909 43,345) $ 407,564 |
|||
| Notes receivable Premiums receivable $ 8,908 $ 106,686 29,028 35,254 97,810 56,820 409 19,388 4,612 100,685 140,767 318,833 ( 3,573) ( 40,306) $ 137,194 $ 278,527 September 30,2019 |
Total | ||||
| ( | ( | $ 115,594 64,282 154,630 19,797 105,297 459,600 43,879) $ 415,721 |
|||
| Notes receivable $ 10,764 34,142 85,898 1,317 8,352 140,473 ( 3,534) $ 136,939 |
Premiums receivable $ 179,401 54,448 60,685 7,430 84,514 386,478 40,664) $ 345,814 |
Total | |||
| ( | ( | ( | $ 190,165 88,590 146,583 8,747 92,866 526,951 44,198) $ 482,753 |
- 57 -
Commission payable
| Commission payable | ||||
|---|---|---|---|---|
| Class Fire Insurance Marine insurance Automobile Insurance Engineering insurance Other insurance Total |
September 30, 2020 $ 15,416 7,540 54,955 1,488 20,153 $ 99,552 |
December 31, 2019 $ 12,148 6,992 68,042 1,158 21,822 $ 110,162 |
September 30, 2019 |
|
| $ 16,036 9,414 55,293 1,655 23,050 $ 105,448 |
Reinsurance accounts receivable (payable) - retained reinsurance
| MAT CMP CRC WIL Others Less: loss provisions Net amount MAT CRC CMP WIL FPH Others Less: loss provisions Net amount MAT CMP CRC WOC WRT Others Less: loss provisions Net amount |
September 30,2020 | September 30,2020 | September 30,2020 |
|---|---|---|---|
| Reinsurance accounts receivable Reinsurance accountspayable $ 88,688 $ 21,947 46,100 75,951 16,123 129,354 12,726 24,804 40,480 157,457 ( 2,382) - $ 201,735 $ 409,513 December 31,2019 |
Reinsurance accountspayable |
||
| ( | |||
| Reinsurance accounts receivable Reinsurance accountspayable $ 74,186 $ 80,288 30,048 98,455 28,954 59,612 27,288 29,817 8,198 3,324 50,502 164,922 ( 3,589) - $ 215,587 $ 436,418 September 30,2019 |
Reinsurance accountspayable |
||
| ( | |||
| Reinsurance accounts receivable $ 100,425 32,428 30,367 18,120 13,208 66,712 ( 1,207) $ 260,053 |
Reinsurance accountspayable |
||
| ( | $ 80,847 61,112 127,746 325 16,515 175,041 - $ 461,586 |
- 58 -
| (2) Unearned premium reserve 1. Details of unearned premium reserve: Class September 30, 2020 One-year commercial fire insurance $ 228,247 General automobile hull insurance for private vehicle 957,155 General automobile liabilities insurance for private vehicle 872,805 Mandatory automobile liabilities insurance for private vehicle 257,616 Personal accident insurance 330,087 Others 1,204,521 $ 3,850,431 |
December 31, 2019 $ 193,492 914,858 836,070 255,166 397,695 1,129,378 $ 3,726,659 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|
| $ 246,722 862,687 794,923 254,346 476,804 1,307,030 $ 3,942,512 |
Due to the extensive range of insurance categories involved, only categories that represented more than 5% of outstanding balance were presented above.
- Details of retained unearned premium reserve:
| Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance |
September30,2020 | September30,2020 | September30,2020 | |||
|---|---|---|---|---|---|---|
| Unearned premium reserve Direct insurance (1) Assumed reinsurance (2) $ 601,185 $ 37,054 84,949 1,829 2,241,373 145,221 223,570 22,476 331,746 2,197 146,673 12,158 $ 3,629,496 $ 220,935 |
Ceded unearned premium reserve Ceded reinsurance (Note)(3) $ 292,300 47,708 364,401 108,868 130,800 59,547 $ 1,003,624 |
Retained insurance (4)=(1)+(2)-(3) |
||||
| Direct insurance (1) $ 601,185 84,949 2,241,373 223,570 331,746 146,673 $ 3,629,496 |
||||||
| $ 345,939 39,070 2,022,193 137,178 203,143 99,284 $ 2,846,807 |
- 59 -
| Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance |
December31,2019 | December31,2019 | December31,2019 | |||
|---|---|---|---|---|---|---|
| Ceded unearned premium reserve Unearned premium reserve Direct insurance (1) Assumed reinsurance (2) Ceded reinsurance (Note)(3) $ 556,443 $ 31,493 $ 302,532 72,767 2,061 37,876 2,153,139 146,807 356,645 218,126 22,934 110,827 405,792 1,832 231,408 104,579 10,686 38,164 $ 3,510,846 $ 215,813 $ 1,077,452 September 30,2019 |
Retained insurance (4)=(1)+(2)-(3) |
|||||
| Direct insurance (1) |
||||||
| $ 556,443 72,767 2,153,139 218,126 405,792 104,579 $ 3,510,846 |
$ 285,404 36,952 1,943,301 130,233 176,216 77,101 $ 2,649,207 |
|||||
| Unearnedpremium reserve Direct insurance (1) Assumed reinsurance (2) $ 663,376 $ 34,090 100,180 3,996 2,069,328 145,913 226,105 24,205 527,214 1,872 132,637 13,596 $ 3,718,840 $ 223,672 |
Ceded unearned premium reserve Ceded reinsurance (Note)(3) $ 343,329 51,733 345,448 111,663 344,025 48,750 $ 1,244,948 |
Retained insurance (4)=(1)+(2)-(3) |
||||
| Direct insurance (1) |
||||||
| $ 663,376 100,180 2,069,328 226,105 527,214 132,637 $ 3,718,840 |
$ 354,137 52,443 1,869,793 138,647 185,061 97,483 $ 2,697,564 |
Note: Presented as reinsurance contract assets.
- Changes in unearned premium reserve and ceded unearned reserve:
| Item Opening amount Provisions in the current period Recoveries in the current period Closing amount |
January1 to September 30,2020 | January1 to September 30,2020 | January1 to September 30,2020 |
|---|---|---|---|
| Unearned premium reserve $ 3,726,659 3,850,431 ( 3,726,659) $ 3,850,431 |
Ceded unearned premium reserve |
||
| ( | ( | $ 1,077,452 1,003,624 1,077,452) $ 1,003,624 |
- 60 -
| January1 to September 30,2019 Item Unearned premium reserve Ceded unearned premium reserve Opening amount $ 4,032,127 $ 1,391,535 Provisions in the current period 3,942,512 1,244,948 Recoveries in the current period ( 4,032,127) ( 1,391,535) Closing amount $ 3,942,512 $ 1,244,948 (3) Claim reserve 1. Details of claim reserve: Class September 30, 2020 December 31, 2019 September 30, 2019 One-year commercial fire insurance $ 252,646 $ 303,266 $ 557,514 General automobile hull insurance for private vehicle 232,641 215,473 568,107 General automobile liabilities insurance for private vehicle 598,804 605,136 400,880 Mandatory automobile liabilities insurance for private vehicle 427,202 481,165 231,310 Mandatory motorcycle liabilities insurance 136,597 150,177 208,925 General liabilities insurance 226,923 204,552 157,069 Personal accident insurance 128,193 108,641 90,657 Others 379,203 422,823 398,841 $ 2,382,209 $ 2,491,233 $ 2,613,303 |
January1 to September 30,2019 | January1 to September 30,2019 | January1 to September 30,2019 | January1 to September 30,2019 | January1 to September 30,2019 |
|---|---|---|---|---|---|
| Ceded unearned premium reserve |
|||||
| ( | $ 1,391,535 1,244,948 1,391,535) $ 1,244,948 September 30, 2019 |
||||
| $ 557,514 568,107 400,880 231,310 208,925 157,069 90,657 398,841 $ 2,613,303 |
Due to the extensive range of insurance categories involved, only categories that represented more than 5% of outstanding balance were presented above.
- 61 -
2. Details of retained claim reserve:
| Reported but not paid Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance Not reported Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance Reported but not paid Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance Not reported Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance |
September 30, 2020 | September 30, 2020 | September 30, 2020 | |||||
|---|---|---|---|---|---|---|---|---|
| Claim r | es | erve Ceded claim reserve Assumed reinsurance (2) Ceded reinsurance (Note)(3) $ 2,900 $ 138,377 - 7,063 42,094 106,418 1,547 110,131 30 12,002 41,901 14,853 88,472 388,844 1,196 7 - 5,410 150,146 232,611 711 20,243 12 46,318 103 8,097 152,168 312,686 $ 240,640 $ 701,530 December 31, 2019 |
Retained insurance (4)=(1)+(2)-(3) |
|||||
| Direct underwritten insurance (1) $ 287,530 35,286 686,668 238,629 24,940 41,884 1,314,937 4,595 10,896 637,392 49,400 105,888 18,461 826,632 $ 2,141,569 |
||||||||
| $ 152,053 28,223 622,344 130,045 12,968 68,932 1,014,565 5,784 5,486 554,927 29,868 59,582 10,467 666,114 $ 1,680,679 |
||||||||
| Claim r | es | erve Assumed reinsurance (2) $ 815 806 40,565 12,244 - 3,413 57,843 277 - 149,708 4,756 - 1,382 156,123 $ 213,966 |
Ceded claim reserve Ceded reinsurance (Note)(3) $ 172,105 7,609 109,857 124,539 7,900 16,706 438,716 23 13,026 270,406 18,495 55,212 7,256 364,418 $ 803,134 |
Retained insurance (4)=(1)+(2)-(3) |
||||
| Direct underwritten insurance (1) $ 342,255 39,319 693,735 248,831 16,590 47,439 1,388,169 2,753 20,830 691,511 45,754 111,320 16,930 889,098 $ 2,277,267 |
||||||||
| $ 170,965 32,516 624,443 136,536 8,690 34,146 1,007,296 3,007 7,804 570,813 32,015 56,108 11,056 680,803 $ 1,688,099 |
- 62 -
| Reported but not paid Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance Not reported Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance |
September 30,2019 | September 30,2019 | September 30,2019 | |||||
|---|---|---|---|---|---|---|---|---|
| Claim r | es | erve Assumed reinsurance (2) $ 3,170 840 38,739 11,777 9 3,503 58,038 997 - 148,123 3,982 3 1,224 154,329 $ 212,367 |
Ceded claim reserve Ceded reinsurance (Note)(3) $ 213,714 9,086 145,789 125,360 7,132 17,834 518,915 40 12,019 281,192 30,557 57,476 7,053 388,337 $ 907,252 |
Retained insurance (4)=(1)+(2)-(3) |
||||
| Direct underwritten insurance (1) $ 433,642 24,689 749,073 241,073 11,240 51,941 1,511,658 3,332 19,651 683,042 66,817 102,219 14,217 889,278 $ 2,400,936 |
||||||||
| $ 223,098 16,443 642,023 127,490 4,117 37,610 1,050,781 4,289 7,632 549,973 40,242 44,746 8,388 655,270 $ 1,706,051 |
Note: Presented as reinsurance contract assets.
3. Net change in claim reserves and net change in ceded claim reserves
| Reported but not paid Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance Not reported Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance |
January1 to September 30,2020 | January1 to September 30,2020 | January1 to September 30,2020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Direct underwr | itt | en insurance | Assumed r | ei | nsurance | Net change in claim reserves (5)=(1)-(2) +(3)-(4) |
Ceded rei | ns | urance | Net change in ceded claim reserve (8)=(6)-(7) |
||||
| Provisions(1) | Recoveries(2) | Provisions(3) | Recoveries(4) | Provisions(6) | Recoveries(7) | |||||||||
| $ 287,530 35,286 686,668 238,629 24,940 41,884 1,314,937 4,595 10,896 637,392 49,400 105,888 18,461 826,632 $ 2,141,569 |
$ 342,255 39,319 693,735 248,831 16,590 47,439 1,388,169 2,753 20,830 691,511 45,754 111,320 16,930 889,098 $ 2,277,267 |
$ 2,900 - 42,094 1,547 30 41,901 88,472 1,196 - 150,146 711 12 103 152,168 $ 240,640 |
$ 815 806 40,565 12,244 - 3,413 57,843 277 - 149,708 4,756 - 1,382 156,123 $ 213,966 |
($ 52,640) ( 4,839) ( 5,538) ( 20,899) 8,380 32,933 ( 42,603) 2,761 ( 9,934) ( 53,681) ( 399) ( 5,420) 252 ( 66,421) ($ 109,024) |
$ 138,377 7,063 106,418 110,131 12,002 14,853 388,844 7 5,410 232,611 20,243 46,318 8,097 312,686 $ 701,530 |
$ 172,105 7,609 109,857 124,539 7,900 16,706 438,716 23 13,026 270,406 18,495 55,212 7,256 364,418 $ 803,134 |
($ 33,728) ( 546) ( 3,439) ( 14,408) 4,102 ( 1,853) ( 49,872) ( 16) ( 7,616) ( 37,795) 1,748 ( 8,894) 841 ( 51,732) ($ 101,604) |
- 63 -
| Reported but not paid Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance Not reported Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance |
January1 to September 30,2019 | January1 to September 30,2019 | January1 to September 30,2019 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Direct underwr | itt | en insurance | Assumed r | ei | nsurance | Net change in claim reserves (5)=(1)-(2) +(3)-(4) |
Ceded rei | ns | urance | Net change in ceded claim reserve (8)=(6)-(7) |
||||
| Provisions(1) | Recoveries(2) | Provisions(3) | Recoveries(4) | Provisions(6) | Recoveries(7) | |||||||||
| $ 433,642 24,689 749,073 241,073 11,240 51,941 1,511,658 3,332 19,651 683,042 66,817 102,219 14,217 889,278 $ 2,400,936 |
$ 567,654 166,107 677,158 216,752 6,927 78,219 1,712,817 5,011 7,536 790,629 34,078 79,866 9,050 926,170 $ 2,638,987 |
$ 3,170 840 38,739 11,777 9 3,503 58,038 997 - 148,123 3,982 3 1,224 154,329 $ 212,367 |
$ 2,786 317 38,798 15,189 - 3,615 60,705 778 - 144,849 3,764 - 1,117 150,508 $ 211,213 |
($ 133,628) ( 140,895) 71,856 20,909 4,322 ( 26,390) ( 203,826) ( 1,460) 12,115 ( 104,313) 32,957 22,356 5,274 ( 33,071) ($ 236,897) |
$ 213,714 9,086 145,789 125,360 7,132 17,834 518,915 40 12,019 281,192 30,557 57,476 7,053 388,337 $ 907,252 |
$ 303,826 110,318 113,584 99,499 3,260 23,778 654,265 297 414 348,212 4,050 38,903 2,856 394,732 $ 1,048,997 |
($ 90,112) ( 101,232) 32,205 25,861 3,872 ( 5,944) ( 135,350) ( 257) 11,605 ( 67,020) 26,507 18,573 4,197 ( 6,395) ($ 141,745) |
Changes in claim reserves and ceded claim reserves:
| Item Opening amount Provisions in the current period Recoveries in the current period Closing amount Item Opening amount Provisions in the current period Recoveries in the current period Closing amount |
January1 to September 30,2020 | January1 to September 30,2020 | January1 to September 30,2020 |
|---|---|---|---|
| Claim reserve Ceded claim reserve $ 2,491,233 $ 803,134 2,382,209 701,530 ( 2,491,233) ( 803,134) $ 2,382,209 $ 701,530 January1 to September 30,2019 |
|||
| ( | |||
| Claim reserve $ 2,850,200 2,613,303 ( 2,850,200) $ 2,613,303 |
Ceded claim reserve $ 1,048,997 907,252 ( 1,048,997) $ 907,252 |
||
| ( | $ 1,048,997 907,252 1,048,997) $ 907,252 |
(4) Special claim reserve
- Details of special claim reserve:
| Nature Major incident Change of risk |
Class | September 30, 2020 $ 87,801 61,485 149,286 71,562 ( 98,766 ) 525,066 74,687 587,411 184,082 197,532 1,541,574 $1,690,860 |
December 31, 2019 |
December 31, 2019 |
September 30, 2019 |
September 30, 2019 |
|---|---|---|---|---|---|---|
| Commercial earthquake insurance Typhoon and flood insurance Mandatory automobile liabilities insurance for private vehicle Mandatory commercial automobile liabilities insurance Mandatory motorcycle liabilities insurance Nuclear risks insurance Commercial earthquake insurance Typhoon and flood insurance Government-regulated earthquake insurance |
( | ( | $ 90,760 63,558 154,318 35,881 102,353 ) 538,007 74,687 587,411 184,083 197,531 1,515,247 $1,669,565 |
( | $ 91,747 64,249 155,996 29,477 106,182 ) 550,741 74,687 587,411 184,082 197,532 1,517,748 $1,673,744 |
-
64 -
-
Details of special claim reserve - mandatory automobile/motorcycle liabilities insurance:
| insurance: | |||
|---|---|---|---|
| Item Opening amount Provisions in the current period Recoveries in the current period Closing amount |
January 1 to September 30,2020 $ 471,535 39,269 ( 12,942) $ 497,862 |
January 1 to September 30,2019 |
|
| ( | ( | $ 470,860 13,269 10,093) $ 474,036 |
3. Special claim reserve - voluntary automobile/motorcycle liabilities insurance January 1 to September 30, 2020
| Item Opening amount Recoveries in the current period Closing amount Item Opening amount Recoveries in the current period Closing amount |
Liabilities | Liabilities | Special reserve | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Major incident $ 154,318 ( 5,032) $ 149,286 |
Change of risk $1,043,712 - $1,043,712 |
Change of risk $ 1,111,909 - $ 1,111,909 |
Total | |||||||
| ( | $1,681,701 - $1,681,701 |
|||||||||
| Liabilities | Total $1,204,740 5,032) $1,199,708 |
Special reserve | ||||||||
| Major incident $ 161,028 ( 5,032) $ 155,996 |
Change of risk $1,043,712 - $1,043,712 |
Major incident $ 504,170 - $ 504,170 |
Change of risk $ 970,079 - $ 970,079 |
Total | ||||||
| ( | ( | $1,474,249 - $1,474,249 |
-
Note 1: “Notes on Natural Disaster Insurance (Commercial Earthquake Insurance and Typhoon/Flood Insurance) Reserve Enhancement for Non-life Insurance Companies” issued by the competent authority in Jin-Guan-Bao-Cai-Zi No. 10102515061 dated November 9, 2012 permitted the reclassification of special claim reserves for major incidents to special claim reserves for change of risk. The Company had yet to make full provision of special claim reserves for commercial earthquake and Typhoon/flood insurance at that time, and was therefore unable to reclassify balances to special reserves.
-
Note 2: If the Company had not adopted “Notes on Natural Disaster Insurance (Commercial Earthquake Insurance and Typhoon/Flood Insurance) Reserve Enhancement, Notes on Residential Earthquake Coinsurance Members’ Reserves, and Rules on Nuclear Risks Insurance Reserves for Non-life Insurance Companies,” the amount of Insurance liability - Special claim reserve would have decreased by NT$954,398,000 (net of NT$238,600,000 tax impact) against an increase in special reserve of the same amount as of September 30, 2020; meanwhile, net income for the period from January 1 to September 30, 2020 would have fallen by NT$4,026,000 and earnings per share would have reduced by NT$0.01.
-
65 -
(5) Deficiency reserve Details of deficiency reserve:
September 30, 2020
| September 30,2020 | September 30,2020 | September 30,2020 | ||||
|---|---|---|---|---|---|---|
| Aviation Insurance Professional liability insurance Fishing Vessel Insurance Vessel hull insurance Health Insurance Engineering insurance Aviation Insurance Professional liability insurance Fishing Vessel Insurance Vessel hull insurance Health Insurance Engineering insurance |
Deficiencyreserve Deficiency reserve for ceded coverage Direct insurance (1) Assumed reinsurance (2) Ceded reinsurance (3) $ 7,599 $ - $ - 2,255 14 - 10,450 284 9,784 1,031 - - 520 - - 5,638 6,851 - $ 27,493 $ 7,149 $ 9,784 December 31,2019 |
Retained insurance (4)=(1)+(2)-(3) |
||||
| Direct insurance (1) $ 7,599 2,255 10,450 1,031 520 5,638 $ 27,493 |
||||||
| $ 7,599 2,269 950 1,031 520 12,489 $ 24,858 |
||||||
| Deficiencyreserve Direct insurance (1) Assumed reinsurance (2) $ 1,424 $ - 2,376 18 8,035 307 605 - 368 - 5,153 6,007 $ 17,961 $ 6,332 |
Deficiency reserve for ceded coverage Ceded reinsurance (3) $ - - 7,564 - - - $ 7,564 |
Retained insurance (4)=(1)+(2)-(3) |
||||
| Direct insurance (1) $ 1,424 2,376 8,035 605 368 5,153 $ 17,961 |
||||||
| $ 1,424 2,394 778 605 368 11,160 $ 16,729 |
- 66 -
| Aviation Insurance Typhoon and flood insurance Fishing Vessel Insurance Vessel hull insurance Health Insurance Engineering insurance |
September 30,2019 | September 30,2019 | September 30,2019 | |||
|---|---|---|---|---|---|---|
| Deficiencyreserve Direct insurance (1) Assumed reinsurance (2) $ 4,194 $ - 12,216 1,307 9,552 177 673 - 546 - 3,140 3,781 $ 30,321 $ 5,265 |
Deficiency reserve for ceded coverage Ceded reinsurance (3) $ - - 9,133 - - - $ 9,133 |
Retained insurance (4)=(1)+(2)-(3) |
||||
| Direct insurance (1) $ 4,194 12,216 9,552 673 546 3,140 $ 30,321 |
||||||
| $ 4,194 13,523 596 673 546 6,921 $ 26,453 |
Note: Deficiency reserve for ceded coverage is presented under reinsurance contract assets.
(6) Retained earned premium revenue
The following shows amount and calculation of retained earned gross premiums for the Company’s mandatory and voluntary automobile liabilities insurance for the period January 1 to September 30, 2020:
| Class Mandatory automobile liabilities insurance Voluntary automobile liabilities insurance |
Premium revenues (1) $ 582,604 4,718,791 $ 5,301,395 |
Reinsurance Premium (2) $ 192,177 114,604 $ 306,781 |
Reinsurance premiums expense (3) $ 243,634 1,124,839 $ 1,368,473 |
Retained premium (4)=(1)+(2)-(3) |
Retained premium (4)=(1)+(2)-(3) |
|||
|---|---|---|---|---|---|---|---|---|
| $ 531,147 3,708,556 $ 4,239,703 |
For voluntary automobile liabilities insurance, a sum of NT$9,438,000 was contributed to the stabilization fund using applicable percentages for the period January 1 to September 30, 2020.
- 67 -
| Net change in | Net change in | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| unearned | ||||||||||||||
| premium | ||||||||||||||
| Direct written insurance | Assumed reinsurance unearned | reserve | ||||||||||||
| unearnedpremium reserve | premium reserve | (9)=(5)-(6) | ||||||||||||
| Class | Provisions | (5) | Recoveries(6) | Provisions(7) | Recoveries(8) | +(7)-(8) | ||||||||
| Mandatory | ||||||||||||||
| automobile | ||||||||||||||
| liabilities | ||||||||||||||
| insurance | $ | 309,202 | $ 309,040 | $ | 145,221 | $ 146,807 | ($ | 1,424) | ||||||
| Voluntary | ||||||||||||||
| automobile | ||||||||||||||
| liabilities | ||||||||||||||
| insurance | 3,320,294 | 3,201,806 | 75,714 | 69,006 | 125,196 | |||||||||
| $ | 3,629,496 | $ 3,510,846 | $ | 220,935 | $ 215,813 | $ | 123,772 | |||||||
| Net change in | ||||||||||||||
| ceded unearned | Retained earned | |||||||||||||
| Ceded reinsurance unearned | premium reserve | gross | premium | |||||||||||
| premium | reserve | (12)= | (13)= | |||||||||||
| Item | Provisions(10) | Recoveries(11) | (10)-(11) | (4)-(9)+(12) | ||||||||||
| Mandatory automobile liabilities insurance |
$ | 185,542 | $ | 185,437 | $ | 105 | $ | 532,676 | ||||||
| Voluntary automobile liabilities insurance |
818,082 | 892,015 | ( | 73,933) | 3,509,427 | |||||||||
| $ | 1,003,624 | $ 1,077,452 | ( | $ | 73,828) | $ | 4,042,103 |
The following shows amount and calculation of retained earned gross premiums for the Company’s mandatory and voluntary automobile liabilities insurance for the period January 1 to September 30, 2019:
| Class Mandatory automobile liabilities insurance Voluntary automobile liabilities insurance |
Premium revenues (1) $ 580,352 4,653,623 $ 5,233,975 |
Reinsurance Premium (2) $ 194,711 116,751 $ 311,462 |
Reinsurance premiums expense (3) $ 241,436 1,250,393 $ 1,491,829 |
Retained premium (4)=(1)+(2)-(3) |
Retained premium (4)=(1)+(2)-(3) |
|||
|---|---|---|---|---|---|---|---|---|
| $ 533,627 3,519,981 $ 4,053,608 |
For voluntary automobile liabilities insurance, a sum of NT$9,307,000 was contributed to the stabilization fund using applicable percentages for the period January 1 to September 30, 2019.
| Class Mandatory automobile liabilities insurance Voluntary automobile liabilities insurance |
Direct written insurance unearnedpremium reserve Provisions(5) Recoveries(6) $ 309,821 $ 319,204 3,409,019 3,505,321 $ 3,718,840 $ 3,824,525 |
Direct written insurance unearnedpremium reserve Provisions(5) Recoveries(6) $ 309,821 $ 319,204 3,409,019 3,505,321 $ 3,718,840 $ 3,824,525 |
Assumed reinsurance unearned premium reserve Provisions(7) Recoveries(8) $ 145,912 $ 144,164 77,760 63,438 $ 223,672 $ 207,602 |
Assumed reinsurance unearned premium reserve Provisions(7) Recoveries(8) $ 145,912 $ 144,164 77,760 63,438 $ 223,672 $ 207,602 |
Net change in unearned premium reserve (9)=(5)-(6) +(7)-(8) |
|---|---|---|---|---|---|
| Provisions(5) $ 309,821 3,409,019 $ 3,718,840 |
Provisions(7) $ 145,912 77,760 $ 223,672 |
||||
| ($ 7,635) ( 81,980) ($ 89,615) |
- 68 -
| Item | Ceded reinsurance unearned premium reserve Provisions (10) Recoveries (11) $ 185,908 $ 191,527 1,059,040 1,200,008 $ 1,244,948 $ 1,391,535 |
Ceded reinsurance unearned premium reserve Provisions (10) Recoveries (11) $ 185,908 $ 191,527 1,059,040 1,200,008 $ 1,244,948 $ 1,391,535 |
Net change in ceded unearned premium reserve (12)= (10)-(11) ( $ 5,619 ) ( 140,968) ($ 146,587) |
Retained earned gross premium (13)= (4)-(9)+(12) |
Retained earned gross premium (13)= (4)-(9)+(12) |
|---|---|---|---|---|---|
| Provisions (10) $ 185,908 1,059,040 $ 1,244,948 |
|||||
| Mandatory automobile liabilities insurance Voluntary automobile liabilities insurance |
( ( ( |
$ 535,643 3,460,993 $ 3,996,636 |
(7) Retained claims
The following shows amount and calculation of retained claims for the Company’s mandatory and voluntary automobile liabilities insurance for the period January 1 to September 30, 2020:
| Class | Insurance claims (including claim-related expenses) (1) $ 409,898 2,316,607 $ 2,726,505 |
Claims paid for reinsurance (2) $ 194,778 20,754 $ 215,532 |
Claims recovered from reinsurers (3) $ 245,789 483,123 $ 728,912 |
Retained claims (4)=(1)+(2)-(3) |
Retained claims (4)=(1)+(2)-(3) |
|---|---|---|---|---|---|
| Mandatory automobile liabilities insurance Voluntary automobile liabilities insurance |
$ 358,887 1,854,238 $ 2,213,125 |
The following shows amount and calculation of retained claims for the Company’s mandatory and voluntary automobile liabilities insurance for the period January 1 to September 30, 2019:
Insurance claims
Insurance claims |
|||||
|---|---|---|---|---|---|
| Class | (including claim-related expenses) (1) $ 461,895 2,546,101 $ 3,007,996 |
Claims paid for reinsurance (2) $ 181,266 59,674 $ 240,940 |
Claims recovered from reinsurers (3) $ 269,835 727,292 $ 997,127 |
Retained claims (4)=(1)+(2)-(3) |
|
| Mandatory automobile liabilities insurance Voluntary automobile liabilities insurance |
$ 373,326 1,878,483 $ 2,251,809 |
(8) Policyholders’ reported claims liability
Policyholders’ reported and paid/unpaid and unreported claims liability: September 30, 2020
| September | 30,2020 | 30,2020 | |||||
|---|---|---|---|---|---|---|---|
| Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance |
Insurance claimspayable |
Reported but notpaid $ 290,430 35,286 728,762 240,176 24,970 83,785 $ 1,403,409 |
Claim reserves | ||||
| Reported and paid |
Not reported | Total | |||||
| $ - - 172 - - 1,614 $ 1,786 |
$ 5,791 10,896 787,538 50,111 105,900 18,564 $ 978,800 |
$ 296,221 46,182 1,516,300 290,287 130,870 102,349 |
|||||
| $ 2,382,209 |
- 69 -
December 31, 2019
| Insurance claimspayable Claim reserves Reported and paid Reported but notpaid Not reported Total Fire Insurance $ - $ 343,070 $ 3,030 $ 346,100 Marine insurance - 40,125 20,830 60,955 Automobile Insurance - 734,300 841,219 1,575,519 Engineering/ liability insurance - 261,075 50,510 311,585 Accident/ health insurance - 16,590 111,320 127,910 Other insurance - 50,852 18,312 69,164 $ - $ 1,446,012 $ 1,045,221 $ 2,491,233 September30,2019 Insurance claims payable Claim reserves Reported and paid Reported but notpaid Not reported Total Fire Insurance $ - $ 436,812 $ 4,329 $ 441,141 Marine insurance - 25,529 19,651 45,180 Automobile Insurance 4 787,812 831,165 1,618,977 Engineering/ liability insurance 10 252,850 70,799 323,649 Accident/ health insurance - 11,249 102,222 113,471 Other insurance 1,715 55,444 15,441 70,885 $ 1,729 $ 1,569,696 $ 1,043,607 $ 2,613,303 Reinsurance contract asset - claims recoverable from reinsurers for obligatory payments made to policyholders September 30, 2020 December 31, 2019 September 30, 2019 Class Actualpayments Actualpayments Actualpayments Fire Insurance $ 1,250 $ 4,968 $ 2,961 Marine insurance 3,669 17,977 49,508 Automobile Insurance 77,636 76,637 74,067 Engineering/ liability insurance 10,922 11,682 14,899 Accident/ health insurance 37,363 49,562 82,659 Other insurance 2,371 6,266 3,795 Subtotal 133,211 167,092 227,889 Less: allowance for bad debt ( 736) ( 1,010) ( 3,038) Net amount $ 132,475 $ 166,082 $ 224,851 |
Insurance claimspayable Reported and paid $ - - - - - - $ - |
Insurance claimspayable Reported and paid $ - - - - - - $ - |
Insurance claimspayable Reported and paid $ - - - - - - $ - |
Insurance claimspayable Reported and paid $ - - - - - - $ - |
Claim reserves | Claim reserves | Claim reserves | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reported but notpaid $ 343,070 40,125 734,300 261,075 16,590 50,852 $ 1,446,012 September30, |
Not reported $ 3,030 20,830 841,219 50,510 111,320 18,312 $ 1,045,221 2019 |
Total | ||||||||||
| $ | - - - - - - |
|||||||||||
| $ | - | |||||||||||
| Claim reserves | ||||||||||||
| $ | ||||||||||||
| $ |
- 70 -
Reinsurance contract asset - please refer to Note 38(3) for the amount of ceded claim reserve provided on policyholders’ reported and unpaid and unreported claims liability.
(9) Retention limits by insurance category
| Class Fire Insurance Engineering insurance Liabilities insurance Cargo insurance Vessel hull insurance Fishing Vessel Insurance Automobile hull insurance Automobile third-party liability insurance (per incident) Automobile passenger liability insurance (per incident) Personal accident insurance Health insurance |
January 1 to September 30, 2020 $ 250,000 250,000 150,000 75,000 60,000 60,000 13,800 202,400 644,000 30,000 2,000 |
January 1 to September 30, 2019 |
|---|---|---|
| $ 250,000 250,000 150,000 75,000 60,000 60,000 13,800 202,400 644,000 30,000 2,000 |
- (10) Acquisition costs for insurance contracts
January 1 to September 30, 2020
| Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance |
Commission Expenses |
Commission Expenses |
Total | ||||
|---|---|---|---|---|---|---|---|
| $ 66,962 25,584 569,953 44,564 81,845 19,802 $ 808,710 |
|||||||
| Commission Expenses |
Service Charges $ - - 103,735 - - - $ 103,735 |
Reinsurance commission expense $ 3,342 780 - 8,546 115 1,899 $ 14,682 |
Total | ||||
| $ 69,538 27,452 449,335 44,194 83,467 20,825 $ 694,811 |
$ 72,880 28,232 553,070 52,740 83,582 22,724 $ 813,228 |
None of the insurance contract acquisition cost above was recognized on a deferred basis.
- 71 -
(11) Insurance profitability analysis Profitability analysis for direct underwritten insurance:
January 1 to September 30, 2020
| Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance |
Premium revenues (1) |
Net change in unearned premium reserve (2) |
Acquisition costs for insurance contracts (3) |
Insurance claims (including claim-related expenses) (4) |
Insurance claims (including claim-related expenses) (4) |
Net change in claim reserves (5) |
Profit (loss) on insurance (6)=(1)-(2)- (3)-(4)-(5) |
Profit (loss) on insurance (6)=(1)-(2)- (3)-(4)-(5) |
||
|---|---|---|---|---|---|---|---|---|---|---|
| $ 762,656 246,669 3,413,257 260,917 395,859 222,037 $ 5,301,395 |
$ 44,742 12,182 88,234 5,444 ( 74,046) 42,094 $ 118,650 |
$ 63,792 25,113 569,953 36,584 81,724 17,942 $ 795,108 |
$ 127,073 90,328 2,080,870 104,121 271,254 52,859 $ 2,726,505 |
( $ 52,883) ( 13,967) ( 61,186) ( 6,556) 2,918 ( 4,024) ($ 135,698) |
$ 579,932 133,013 735,386 121,324 114,009 113,166 $ 1,796,830 |
January 1 to September 30, 2019
| Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance |
Premium revenues (1) |
Net change in unearned premium reserve (2) |
Acquisition costs for insurance contracts (3) |
Insurance claims (including claim-related expenses) (4) |
Insurance claims (including claim-related expenses) (4) |
Net change in claim reserves (5) |
Profit (loss) on insurance (6)=(1)-(2)- (3)-(4)-(5) |
Profit (loss) on insurance (6)=(1)-(2)- (3)-(4)-(5) |
||
|---|---|---|---|---|---|---|---|---|---|---|
| $ 789,375 295,544 3,199,603 280,750 463,504 205,199 $ 5,233,975 |
$ 19,647 3,417 3,648 ( 7,065) ( 158,212) 32,880 ($ 105,685) |
$ 69,538 27,452 553,070 44,194 83,467 20,825 $ 798,546 |
$ 191,750 286,206 2,063,094 103,506 336,232 27,208 $ 3,007,996 |
( $ 135,691) ( 129,303) ( 35,672) 57,060 26,666 ( 21,111) ($ 238,051) |
$ 644,131 107,772 615,463 83,055 175,351 145,397 $ 1,771,169 |
Profitability analysis for assumed reinsurance:
January 1 to September 30, 2020
| Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance |
Reinsurance Premium (1) |
Net change in unearned premium reserve (2) |
Reinsurance commission expense (3) |
Claims paid for reinsurance (4) |
Net change in claim reserves (5) |
Profit (loss) on assumed reinsurance (6)=(1)-(2)- (3)-(4)-(5) |
|||
|---|---|---|---|---|---|---|---|---|---|
| $ 55,102 4,806 192,177 33,224 3,285 18,187 $ 306,781 |
$ 5,561 ( 232) ( 1,586) ( 458) 365 1,472 $ 5,122 |
$ 3,170 471 - 7,980 121 1,860 $ 13,602 |
$ 1,480 6,311 194,778 11,465 441 1,057 $ 215,532 |
$ 3,004 ( 806) 1,967 ( 14,742) 42 37,209 $ 26,674 |
$ 41,887 ( 938) ( 2,982) 28,979 2,316 ( 23,411) $ 45,851 |
- 72 -
| Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance |
January1 to September 30,2019 | January1 to September 30,2019 | January1 to September 30,2019 | January1 to September 30,2019 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Reinsurance Premium (1) |
Net change in unearned premium reserve (2) |
Reinsurance commission expense (3) |
Claims paid for reinsurance (4) |
Net change in claim reserves (5) |
Profit (loss) on assumed reinsurance (6)=(1)-(2)- (3)-(4)-(5) |
|||||
| $ 48,855 7,751 194,711 37,698 2,759 19,688 $ 311,462 |
$ 3,518 115 1,765 3,229 137 7,306 $ 16,070 |
$ 3,342 780 - 8,546 115 1,899 $ 14,682 |
$ 7,090 6,365 181,266 45,237 218 764 $ 240,940 |
$ 603 523 3,215 ( 3,194) 12 ( 5) $ 1,154 |
$ 34,302 ( 32) 8,465 ( 16,120) 2,277 9,724 $ 38,616 |
Current profit/loss recognized on ceded insurance contracts:
January 1 to September 30, 2020
| Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance |
Reinsurance premiums expense (1) |
Net change in ceded unearned premium reserve (2) |
Reinsurance commission revenues (3) |
Claims recovered from reinsurers (4) |
Net change in ceded claim reserve (5) |
(Profit) loss on ceded reinsurance (6)=(1)-(2)- (3)-(4)-(5) |
(Profit) loss on ceded reinsurance (6)=(1)-(2)- (3)-(4)-(5) |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| $ 393,973 85,263 513,008 119,281 144,450 112,498 $ 1,368,473 |
( $ 10,232) 9,832 7,756 ( 1,959) ( 100,608) 21,383 ($ 73,828) |
$ 21,911 9,403 103,036 30,713 39,796 9,505 $ 214,364 |
$ 58,366 6,499 410,794 49,931 183,974 19,348 $ 728,912 |
( $ 33,744) ( 8,162) ( 41,234) ( 12,660) ( 4,792) ( 1,012) ($ 101,604) |
$ 357,672 67,691 32,656 53,256 26,080 63,274 $ 600,629 |
January 1 to September 30, 2019
| Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance |
Reinsurance premiums expense (1) |
Net change in ceded unearned premium reserve (2) |
Reinsurance commission revenues (3) |
Claims recovered from reinsurers (4) |
Net change in ceded claim reserve (5) |
(Profit) loss on ceded reinsurance (6)=(1)-(2)- (3)-(4)-(5) |
|||
|---|---|---|---|---|---|---|---|---|---|
| $ 430,109 108,285 487,359 133,042 230,726 102,308 $ 1,491,829 |
( $ 9,890) 12,036 ( 10,259) ( 4,962) ( 146,831) 13,319 ($ 146,587) |
$ 23,716 12,241 82,256 45,068 49,303 8,004 $ 220,588 |
( | $ 109,758 162,572 427,051 61,505 236,875 634) $ 997,127 |
( $ 90,369) ( 89,627) ( 34,815) 52,368 22,445 ( 1,747) ($ 141,745) |
$ 396,894 11,063 23,126 ( 20,937) 68,934 83,366 $ 562,446 |
(12) Information on insurance risks
1. Sensitivity analysis for insurance risks
The Company conducts sensitivity analysis on major assumptions that have the potential to affect claim reserves, such as average cost of claim, claim-related expenses and number of claim cases. Impacts on claim reserves are established by making reasonable and possible changes to one assumption while holding other major assumptions constant. For example, a change to the
- 73 -
variable “average cost of claim” would result in a proportional change in claim reserves. Detailed analysis is presented below:
| Average cost of claim | September 30, 2020 | September 30, 2020 | |||
|---|---|---|---|---|---|
| Single-varia ble change 5% |
Effect on gross claims reserve Increase (decrease) $ 88,416 |
Effect on net claims reserve |
Effect on pre-tax profit Increase (decrease) ( 66,010 ) |
Pre-tax effect on owners’ equity |
|
| Increase (decrease) |
Increase (decrease) |
||||
| $ 66,010 | ( 66,010 ) |
Note: The above analysis does not include mandatory automobile liabilities insurance, nuclear risks insurance, and government-regulated earthquake insurance.
- Explanation to concentration of insurance risks
The Company sets retention limits depending on the risks associated with individual insurance categories. Risks are transferred away through the use of reinsurance, which reduces concentration of insurance risks and the impacts they have on the Company. Risk concentration by business category is explained below:
| explained below: | ||||||
|---|---|---|---|---|---|---|
| Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance Fire Insurance Marine insurance Automobile Insurance Engineering/ liability insurance Accident/ health insurance Other insurance |
January1to September | 30,2020 % 14.39 4.65 64.38 4.92 7.47 4.19 100.00 30,2019 % 15.08 5.65 61.13 5.36 8.86 3.92 100.00 |
January1to September | 30,2020 | ||
| Direct written premiums $ 762,656 246,669 3,413,257 260,917 395,859 222,037 $ 5,301,395 January1to September |
Cumulative retained premiums (Note) $ 423,785 166,212 3,092,426 174,860 254,694 127,726 $ 4,239,703 January1to September |
% | ||||
| 10.00 3.92 72.94 4.12 6.01 3.01 100.00 30,2019 |
||||||
| Direct written premiums $ 789,375 295,544 3,199,603 280,750 463,504 205,199 $ 5,233,975 |
Cumulative retained premiums (Note) $ 408,121 195,010 2,906,955 185,406 235,537 122,579 $ 4,053,608 |
% | ||||
| 10.07 4.81 71.72 4.57 5.81 3.02 100.00 |
Note: represents the sum of premium revenue, reinsurance premium revenue and reinsurance premium expense.
Claims trends
Trend analysis for claims on direct insurance is as follows:
| Year of accident ≤2015 2016 2017 2018 2019 2020 |
September 30,2020 | September 30,2020 | ||||
|---|---|---|---|---|---|---|
| Year | count | |||||
| 1 | 2 $ 31,120,332 3,768,046 3,138,851 3,575,988 3,090,387 |
3 | 4 $ 31,172,925 3,755,040 3,150,617 |
5 $ 31,141,265 3,742,509 |
6 | |
| $ 30,978,975 3,518,890 2,844,485 3,350,844 2,878,243 2,043,630 |
$ 31,172,606 3,753,540 3,155,289 3,580,640 |
$ 31,147,909 |
- 74 -
Note: The above table does not include mandatory automobile liabilities insurance, nuclear risks insurance, and government-regulated earthquake insurance. (13) Credit risk, liquidity risk and market risk of insurance contracts
- Credit risk of insurance contracts
All reinsurance contracts held by the Company are evaluated according to “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms.”
With regards to ceded insurance as of September 30, 2020, the Company was required to disclose ceded claim reserve for reported and unpaid liability totaling NT$28,000 on the sum of marine hull insurance ceded to Tugu Insurance Company Ltd., a reinsurer that did not conform with the credit grading requirements stated in Article 8 of “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms.”
For the sum of accident insurance ceded to Trust International Insurance and Reinsurance Company B.S.C.(C).Trust Re Labuan Branch, a reinsurer that did not conform with the credit grading requirements stated in Article 8 of “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms,” the Company was required to disclose claims recoverable from reinsurers for obligatory payments made to policyholders in the last 9 months totaling NT$71,000 and ceded claim reserve for reported and unpaid liability totaling NT$3,000.
In addition, the Company was required to make provisions for substandard reinsurance reserve of NT$102,000 (including NT$71,000 of claims recoverable from reinsurers for obligatory payments made to policyholders in the last 9 months, and NT$31,000 of ceded claim reserve for reported and unpaid liability) when preparing regulatory reports; however, this NT$102,000 of additional reserve and liability does not affect the Company’s financial statements.
With regards to ceded insurance as of December 31, 2019, the Company was required to disclose claims recoverable from reinsurers for obligatory payments made to policyholders in the last 9 months totaling NT$59,000 and ceded claim reserve for reported and unpaid liability totaling NT$85,000 on the sum of marine hull insurance ceded to Tugu Insurance Company Ltd., a reinsurer that did not conform with the credit grading requirements stated in Article 8 of “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms.”
For the sum of commercial fire insurance ceded to ASIA CAPITAL REINSURANCE GROUP PTE LTD, a reinsurer that did not conform with the credit grading requirements stated in Article 8 of “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms,” the Company was required to disclose substandard reinsurance premium expenses totaling NT$694,000.
For the sum of accident insurance ceded to Trust International Insurance and Reinsurance Company B.S.C.(C).Trust Re Labuan Branch, a reinsurer that did not conform with the credit grading requirements stated in Article 8 of “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms,” the Company was required to disclose claims recoverable from reinsurers for obligatory payments made to policyholders in the last 9 months totaling NT$117,000 and ceded
- 75 -
claim reserve for reported and unpaid liability totaling NT$38,000.
In addition, the Company was required to make provisions for substandard reinsurance reserve of NT$646,000 (including NT$347,000 of ceded unearned premium reserve, NT$176,000 of claims recoverable from reinsurers for obligatory payments made to policyholders in the last 9 months, and NT$123,000 of ceded claim reserve for reported and unpaid liability) when preparing regulatory reports; however, this NT$646,000 of additional reserve and liability does not affect the Company’s financial statements.
With regards to ceded insurance as of September 30, 2019, the Company was required to disclose claims recoverable from reinsurers for obligatory payments made to policyholders in the last 9 months totaling NT$61,000 and ceded claim reserve for reported and unpaid liability totaling NT$212,000 on the sum of marine hull insurance ceded to Tugu Insurance Company Ltd., a reinsurer that did not conform with the credit grading requirements stated in Article 8 of “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms.”
For the sum of accident insurance ceded to Trust International Insurance and Reinsurance Company B.S.C.(C).Trust Re Labuan Branch, a reinsurer that did not conform with the credit grading requirements stated in Article 8 of “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms,” the Company was required to disclose claims recoverable from reinsurers for obligatory payments made to policyholders in the last 9 months totaling NT$1,848,000 and ceded claim reserve for reported and unpaid liability totaling NT$30,000.
In addition, the Company was required to make provisions for substandard reinsurance reserve of NT$2,151,000 (including NT$1,909,000 of claims recoverable from reinsurers for obligatory payments made to policyholders in the last 9 months, and NT$242,000 of ceded claim reserve for reported and unpaid liability) when preparing regulatory reports; however, this NT$2,151,000 of additional reserve and liability does not affect the Company’s financial statements.
- Liquidity risk of insurance contracts
The Company manages liquidity risk of its insurance contracts in three liquidity levels: Normal, Cautious and Critical. The Company’s liquidity position as of September 30, 2020 was considered to be at the Normal level, which posed no concern of liquidity risk.
3.
Market risk of insurance contracts
None of the insurance contracts and reinsurance contracts issued or held by the Company involved any significant market risk.
-
76 -
-
(14) Assets, liabilities, revenues and costs of mandatory automobile liabilities insurance 1. Assets and liabilities of mandatory automobile liabilities insurance
(in NT$ 1,000)
| (in NT$1,000 | |||||||
|---|---|---|---|---|---|---|---|
| Item | Amount | Item | Amount | ||||
| Assets | September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
Liabilities | September 30, 2020 |
December 31, 2019 |
September 30, 2019 |
| Cash and bank deposits (Note) Cash equivalents Notes receivable Premiums receivable Claims recoverable from reinsurers Reinsurance accounts receivable Other receivables Financial assets at fair value through other comprehensive income Ceded unearned premium reserve Ceded claim reserve Payments in suspense and pending settlement Other assets |
$ 1,088,698 - 14,880 12,190 20,136 67,397 - - 185,542 253,423 - - |
$ 1,089,353 - 8,511 16,055 23,744 50,416 - - 185,437 296,837 - - |
$ 1,130,063 - 8,496 11,230 22,452 53,752 524 - 185,908 348,350 460 - |
Notes payable Claims payable Claims payable to reinsurers Reinsurance accounts payable Unearned premium reserve Claim reserve Special reserve Receipts in suspense and pending settlement Other liabilities |
$ - - - 75,951 454,424 613,821 497,862 208 - |
$ - - - 59,612 455,847 683,359 471,535 - - |
$ - - - 61,112 455,734 770,353 474,036 - - |
| Total assets | 1,642,266 | $1,670,353 | $1,761,235 |
Total liabilities | 1,642,266 | $1,670,353 | $1,761,235 |
-
Note: As of September 30, 2020, December 31, 2019 and September 30, 2019, NT$372,697,000, NT$373,353,000 and NT$414,063,000 of which were presented as cash, while NT$716,000,000, NT$716,000,000 and NT$716,000,000 of which were presented as other financial assets, respectively.
-
Revenues and costs of mandatory automobile liabilities insurance
| (in NT$1,000) | (in NT$1,000) | (in NT$1,000) | (in NT$1,000) | (in NT$1,000) | (in NT$1,000) | (in NT$1,000) | (in NT$1,000) | |
|---|---|---|---|---|---|---|---|---|
| July 1 to September 30, 2020 |
July 1 to September 30, 2019 |
January 1 to September 30, 2020 |
January 1 to September 30, 2019 |
|||||
| Revenue Pure premium revenues Reinsurance Premium Premium revenues Less: reinsurance premiums expense Net change in unearned premium reserve Retained Earned Premium Interest income Total operating revenues Operating Cost Insurance claims (including reinsurance claims of NT$63,452,000, NT$50,133,000, NT$194,778,000 and NT$181,266,000, respectively) Less: claims recovered from reinsurers Retained claims Net change in claim reserves Net change in special claim reserves Total operating costs |
( ( ( ( |
$ 139,408 65,133 204,541 83,650 ) 877) 120,014 889 120,903 189,992 75,584) 114,408 1,070 ) 7,565 120,903 |
( ( ( |
$ 133,448 65,011 198,459 80,070 ) 489 118,878 1,218 $ 120,096 $ 172,709 73,392) 99,317 24,285 3,506) $ 120,096 |
( ( ( |
$ 406,020 192,177 598,197 243,634 ) 1,528 356,091 2,999 359,090 604,676 245,789) 358,887 26,124 ) 26,327 359,090 |
( ( ( |
$ 402,368 194,711 597,079 241,436 ) 2,015 357,658 3,655 $ 361,313 $ 643,161 269,835) 373,326 15,189 ) 3,176 $ 361,313 |
- 77 -
39. Other disclosures
-
(1) Major transactions:
-
Acquisition of real estate properties amounting to more than NT$100 million or 20% of paid up capital: None.
-
Disposal of real estate properties amounting to more than NT$100 million or 20% of paid up capital: None.
-
Core business transactions conducted with related parties that amount to more than NT$100 million or more than 20% of paid-up capital: None.
-
Related party receivables amounting to more than NT$100 million or 20% of paid-up capital: None.
-
Trading of derivatives: None.
-
Others: None.
-
(2) Information on invested businesses: None.
-
(3) Information relating to investments and business activities in the Mainland: None. (4) Information of dominant shareholders:
| 5. Trading of derivatives: None. 6. Others: None. Information on invested businesses: None. Information relating to investments and business activities in the Information of dominant shareholders: |
5. Trading of derivatives: None. 6. Others: None. Information on invested businesses: None. Information relating to investments and business activities in the Information of dominant shareholders: |
Mainland: None. |
|---|---|---|
| Unit: shares | ||
| Shareholding Name ofdominantshareholder |
Shares held | Shareholding percentage (%) |
| Chien Cheng Development Co., Ltd. OSTA TRADING CO., LTD. Sheng Ching Investment Co., Ltd. |
18,806,192 15,823,085 15,159,289 |
6.24% 5.25% 5.03% |
-
Note 1: Information on major shareholders, as presented in this chart, was taken from records of the Taiwan Depository & Clearing Corporation as of the final business day of the reported quarter; and included parties holding book-entry common and preferred shares (including treasury stock) for an aggregate ownership of 5% and above. Share capital reported in the Company’s financial statements may differ from the number of shares delivered via book entry due to different basis of preparation/calculation.
-
Note 2: Shareholders who placed shares under trust are disclosed based on sub-accounts under trustee’s main trust account. Shareholders with more than 10% ownership interest are subject to insider equity reporting, according to the Securities and Exchange Act. Insider equity includes shares held in own name and any shares placed under trust that the insider has control over. Please access the Market Observation Post System for reports on insider equity.
40. Segment information
Non-life insurance was the Company’s primary and only major business segment for periods from January 1 to September 30, 2020 and 2019; therefore, segment-by-segment disclosure of financial information is not required.
- 78 -