AI assistant
Faraday — Interim / Quarterly Report 2022
Mar 30, 2022
52268_rns_2022-03-30_1dd1d014-909a-499b-a151-b0b6f7531a10.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Confidential
Agenda
-
1Q22 Financial Results
-
Business Update
2
Confidential
==> picture [184 x 6] intentionally omitted <==
1Q22 Financial Results
==> picture [625 x 9] intentionally omitted <==
3
Statements of Comprehensive Income
| Unit: NT$ Million | 1Q22 | 4Q21 | 1Q21 | QoQ % | YoY % |
|---|---|---|---|---|---|
| Revenues | 3,207 | 2,645 | 1,535 | 21.3% | 108.9% |
| IP | 292 | 267 | 268 | 9.4% | 8.9% |
| NRE | 412 | 367 | 343 | 12.1% | 19.9% |
| MP | 2,503 | 2,011 | 924 | 24.5% | 171.0% |
| Gross Profit | 1,593 | 1,358 | 749 | 17.3% | 112.8% |
| Operating Expenses | (857) | (765) | (610) | 12.1% | 40.6% |
| Operating Income | 736 | 593 | 139 | 24.0% | 430.1% |
| Non-operating Items | 111 | 22 | 70 | 391.6% | 59.6% |
| Income Tax | (134) | (86) | (29) | 54.8% | 355.9% |
| Net Income | 713 | 529 | 179 | 34.7% | 298.2% |
| Net Income Attributable to the Parent |
670 | 479 | 170 | 39.9% | 294.7% |
| EPS (NTD) | 2.70 | 1.93 | 0.68 | ||
| Gross Margin | 49.7% | 51.4% | 48.8% | ||
| Operating Margin | 22.9% | 22.4% | 9.0% | ||
| Net Income Margin | 22.2% | 20.0% | 11.7% |
4
Confidential
Condensed Balance Sheet
| Unit: NT$ Million | 2022/03/31 | 2021/12/31 |
|---|---|---|
| Cash and Cash Equivalents | 5,748 | 4,763 |
| Notes and Accounts Receivable | 1,239 | 939 |
| Inventories | 1,705 | 1,321 |
| Total Assets | 13,565 | 12,036 |
| Notes and Accounts Payable | 1,783 | 1,372 |
| Current Liabilities | 4,660 | 3,506 |
| Total Liabilities | 5,080 | 3,881 |
| Stockholders’ Equity | 8,485 | 8,155 |
| A/R Turnover Days | 31 | 37 |
| Inventory Turnover Days | 86 | 83 |
5
Confidential
==> picture [184 x 6] intentionally omitted <==
Business Update
==> picture [625 x 9] intentionally omitted <==
6
Sales Breakdown by Billing Method
| 0 500 1,000 1,500 2,000 2,500 3,000 3,500 NT$ M |
|||||
|---|---|---|---|---|---|
| 1Q21 1Q21 |
2Q21 2Q21 |
3Q21 3Q21 |
4Q21 4Q21 |
1Q22 1Q22 |
|
| IP | 268 | 261 | 266 | 267 | 292 |
| NRE | 343 | 393 | 306 | 367 | 412 |
| MP | 924 | 1,034 | 1,646 | 2,011 | 2,503 |
| Total | 1,535 | 1,688 | 2,218 | 2,645 | 3,207 |
7
Confidential
Sales Breakdown by Billing Method
==> picture [407 x 306] intentionally omitted <==
----- Start of picture text -----
100%
12% 10% 9%
17% 16%
90%
13%
14%
80% 14%
22% 23%
70%
60%
50%
40%
74% 76% 78%
30% 61% 61%
20%
10%
0%
1Q21 2Q21 3Q21 4Q21 1Q22
MP NRE IP
----- End of picture text -----
8
Confidential
NRE/MP Breakdown by Application
==> picture [630 x 273] intentionally omitted <==
----- Start of picture text -----
NRE MP
100% 100%
6%
9% 11%
15%
90% 19% 90% 28% 24% 25% 20% 17%
80% 23% 80%
26% 15%
40%
70% 23% 70%
60% 12% 14% 60% 25% 27% 31% 40% 40%
16%
50% 50%
24% 13%
40% 40%
29% 33%
30% 30%
56% 56% 33% 33%
47% 34%
20% 41% 20%
34%
10% 10% 18% 16%
11% 10%
6%
0% 0%
1Q21 2Q21 3Q21 4Q21 1Q22 1Q21 2Q21 3Q21 4Q21 1Q22
Communication Industrial AIoT MM / Con / PC Communication Industrial AIoT MM / Con / PC
----- End of picture text -----
- MM / Con / PC includes multimedia, consumer electronics and PC peripheral.
9
Confidential
NRE/MP Breakdown by Technology
==> picture [671 x 264] intentionally omitted <==
----- Start of picture text -----
MP
NRE
100% 5% 3% 1% 1% 100% 3% 3% 1% 2% 2%
6%
2% 6% 10%
14% 90%
90%
16% 10% 24% 26% 30% 26% 25%
80% 14% 8% 80%
26%
70% 11% 70%
29%
19%
60%
60%
50% 50% 40% 39% 41% 47% 41%
40% 40%
77%
65% 66%
30% 30%
57%
54%
20% 20% 25%
30% 30%
25% 21%
10% 10%
7%
0% 0% 3% 2% 3% 4%
1Q21 2Q21 3Q21 4Q21 1Q22 1Q21 2Q21 3Q21 4Q21 1Q22
----- End of picture text -----
==> picture [7 x 7] intentionally omitted <==
<=28nm 40nm 55nm ~ 90nm 0.11um ~ 0.18um >=0.25um
==> picture [7 x 7] intentionally omitted <==
<=28nm 40nm 55nm ~ 90nm 0.11um ~ 0.18um >=0.25um
10
Confidential
• Confidential information
The material is being disclosed to you pursuant to a non-disclosure agreement between you or your employer and Faraday. Information disclosed in this presentation may be used only as permitted under such an agreement.
• Legal notice
The information contained in this presentation is intended to provide a general guide as to which product is suited for a given requirement and shows suggested product applications. Specified functions and properties for products are only valid when handling instructions and other stated conditions and recommendations have been considered and followed. All descriptions, illustrations and dimensions in the information represent general particulars and do not form part of any contract. All information is provided “as is”, with no guarantee of completeness, accuracy, timeliness or of the results obtained from the use of the information, and without warranty of any kind, express or implied, including but not limited to warranties of performance. All information is subject to change without prior notice. Faraday assumes no responsibility whatsoever for any errors or inaccuracies about the information.
11
Confidential
==> picture [184 x 6] intentionally omitted <==
www.faraday-tech.com [email protected]
==> picture [625 x 9] intentionally omitted <==
12