AI assistant
Faraday — Interim / Quarterly Report 2021
Jul 27, 2021
52268_rns_2021-07-27_04cd912f-d206-46dc-a3e3-43d14b7bdafe.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Confidential
Agenda
-
2Q21 財務報告
-
營運報告
Confidential
2
==> picture [184 x 6] intentionally omitted <==
2Q21 財務報告
==> picture [625 x 9] intentionally omitted <==
3
季度合併損益表
| 單位:新台幣百萬元 | 2Q21 | 1Q21 | 2Q20 | QoQ % | YoY % |
|---|---|---|---|---|---|
| 營業收入淨額 | 1,688 | 1,535 | 1,306 | 10.0% | 29.2% |
| 矽智財 | 261 | 268 | 203 | -2.4% | 28.8% |
| 委託設計服務 | 393 | 343 | 287 | 14.4% | 36.9% |
| 量產 | 1,034 | 924 | 816 | 11.9% | 26.6% |
| 營業毛利 | 838 | 749 | 611 | 12.0% | 37.3% |
| 營業費用 | (618) | (610) | (604) | 1.3% | 2.2% |
| 營業利益 | 221 | 139 | 7 | 59.0% | 3292.7% |
| 營業外收入及支出 | 4 | 70 | 157 | -93.9% | -97.3% |
| 所得稅費用(利益) | (32) | (29) | (27) | 8.9% | 18.6% |
| 本期淨利 | 193 | 179 | 137 | 7.8% | 40.4% |
| 稅後淨利(歸屬母公司業主) | 181 | 170 | 143 | 6.4% | 25.9% |
| 每股盈餘(NTD) | 0.73 | 0.68 | 0.58 | ||
| 毛利率 | 49.7% | 48.8% | 46.8% | ||
| 營業利益率 | 13.1% | 9.0% | 0.5% | ||
| 純益率 | 11.4% | 11.7% | 10.5% |
Confidential
4
合併資產負債表
| 單位:新台幣百萬元 | 2021/06/30 | 2021/03/31 |
|---|---|---|
| 現金及約當現金 | 3,793 | 3,692 |
| 應收票據及帳款 | 785 | 552 |
| 存貨 | 786 | 633 |
| 資產總計 | 9,516 | 9,029 |
| 應付票據及帳款 | 980 | 1,044 |
| 流動負債 | 2,194 | 2,050 |
| 負債合計 | 2,467 | 2,327 |
| 股東權益合計 | 7,048 | 6,702 |
| 應收帳款週轉天數 | 42 | 37 |
| 存貨週轉天數 | 72 | 66 |
Confidential
5
==> picture [184 x 6] intentionally omitted <==
營運報告
==> picture [625 x 9] intentionally omitted <==
6
- 季度銷售分析 產品別營收
| 0 200 400 600 800 1,000 1,200 1,400 1,600 1,800 NT$ M |
|||||
|---|---|---|---|---|---|
| 2Q20 2Q20 |
3Q20 3Q20 |
4Q20 4Q20 |
1Q21 1Q21 |
2Q21 2Q21 |
|
| 矽智財 | 203 | 207 | 214 | 268 | 261 |
| 委託設計 | 287 | 240 | 253 | 343 | 393 |
| 量產 | 816 | 1,046 | 963 | 924 | 1,034 |
| Total | 1,306 | 1,493 | 1,430 | 1,535 | 1,688 |
Confidential
7
- 季度銷售分析 產品別比重
==> picture [407 x 307] intentionally omitted <==
----- Start of picture text -----
100%
15% 14% 15% 17% 16%
90%
80%
16%
18%
22%
22% 23%
70%
60%
50%
40%
70%
67%
30% 63% 61% 61%
20%
10%
0%
2Q20 3Q20 4Q20 1Q21 2Q21
量產 委託設計 矽智財
----- End of picture text -----
Confidential
8
- 委託設計/量產季度銷售分析 應用別比重
==> picture [306 x 271] intentionally omitted <==
----- Start of picture text -----
NRE
100%
12% 11% 9%
90% 16% 19%
12%
80% 23%
17%
70% 41% 23%
20%
12%
60%
23%
50%
24%
40%
32%
30%
56% 56%
44%
20%
34%
10%
16%
0%
2Q20 3Q20 4Q20 1Q21 2Q21
通訊網路 行業用 AIoT 多媒體/消費性電子/PC週邊
----- End of picture text -----
MP
==> picture [299 x 244] intentionally omitted <==
----- Start of picture text -----
100%
14%
90% 21%
28% 24%
35%
80%
70% 19%
43%
27%
60% 25%
24%
50% 22%
40%
29% 33%
30%
32% 27%
20% 38%
10% 11% 14% 18% 16%
0%
2Q20 3Q20 4Q20 1Q21 2Q21
通訊網路 行業用 AIoT 多媒體/消費性電子/PC週邊
----- End of picture text -----
Confidential
9
- 委託設計/量產季度銷售分析 製程技術比重
==> picture [676 x 296] intentionally omitted <==
----- Start of picture text -----
MP
NRE
100% 100% 3% 4% 2% 3% 3%
7% 1% 5% 3%
14% 8% 2% 6% 90%
90% 4%
16% 24% 26%
7% 80% 33%
80%
26%
70% 70% 59% 53%
48%
50%
60%
60% 40%
50% 50% 40% 39%
43%
40% 40%
77%
65%
30% 30%
30%
24%
20% 39% 39% 43% 20% 30% 30%
20%
10% 10%
11%
12%
0% 0% 3% 1% 2% 3% 2%
2Q20 3Q20 4Q20 1Q21 2Q21 2Q20 3Q20 4Q20 1Q21 2Q21
<=28nm 40nm 55nm ~ 90nm 0.11um ~ 0.18um <=28nm 40nm 55nm ~ 90nm 0.11um ~ 0.18um >=0.25um
----- End of picture text -----
Confidential
10
• Confidential information
The material is being disclosed to you pursuant to a non-disclosure agreement between you or your employer and Faraday. Information disclosed in this presentation may be used only as permitted under such an agreement.
• Legal notice
The information contained in this presentation is intended to provide a general guide as to which product is suited for a given requirement and shows suggested product applications. Specified functions and properties for products are only valid when handling instructions and other stated conditions and recommendations have been considered and followed. All descriptions, illustrations and dimensions in the information represent general particulars and do not form part of any contract. All information is provided “as is”, with no guarantee of completeness, accuracy, timeliness or of the results obtained from the use of the information, and without warranty of any kind, express or implied, including but not limited to warranties of performance. All information is subject to change without prior notice. Faraday assumes no responsibility whatsoever for any errors or inaccuracies about the information.
Confidential
11
==> picture [184 x 6] intentionally omitted <==
www.faraday-tech.com [email protected]
==> picture [625 x 9] intentionally omitted <==
12