Capital/Financing Update • Sep 30, 2014
Capital/Financing Update
Open in ViewerOpens in native device viewer
To: The Bondholders
From: Arseus NV
Dated: 30 September 2014
Dear Sirs,
1. We refer to the terms and conditions of the Bonds (the Conditions). This is a Compliance Certificate (Verklaring van Nakoming) pursuant to Condition 10. Terms defined in the Conditions have the same meaning in this Compliance Certificate unless given a different meaning in this Compliance Certificate.
2. As at relevant testing date, Consolidated EBITDA (Geconsolideerde EBITDA) was 133.16 Mio EUR, calculated as follows:
| EBITDA before non recurrent result |
103.72 Mio EUR |
|---|---|
| Non-recurrent result | 4.76 Mio EUR |
| EBITDA new acquisitions (*) | 24.68 Mio EUR |
| Consolidated EBITDA | 133.16 Mio EUR |
(*) for the purpose of calculating the ratio, and as specified in covenant, for all new acquisitions, Consolidated EBITDA shall be calculated as if such acquisition became member of the Group on the first day of the Relevant period;
3. We confirm that the aggregate of earnings before interest, tax depreciation and amortisation (calculated on the same basis as Consolidated EBITDA (Geconsolideerde EBITDA) of the Guarantors (Garanten) (in each case calculated on an unconsolidated basis and excluding all intra-Group items) represents not less than 70 per cent. of Consolidated EBITDA of the Group.
4. The auditor of Arseus NV has confirmed the calculation of the Guarantor Cover Test (Garanten Dekkingsvereiste), set out in this Compliance Certificate, is actually based on the audited figures of Arseus NV and confirms that the Guarantor Cover Test has been accurately performed and is in accordance with the Conditions.
Signed: Jan Peeters Ger van Jeveren. of Arseus NV of Arseus NV
Chief Financial Officer Chief Executive Officer
In the event of any discrepancy between the English translation and the original Dutch version of the Compliance Certificate, the latter shall prevail.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.