Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EuroGroup Laminations S.p.A. Earnings Release 2025

Mar 23, 2026

9956_10-k_2026-03-23_cf436007-c219-4f01-8d08-5dad3142b176.pdf

Earnings Release

Open in viewer

Opens in your device viewer

O

EGLA

EUROGROUP LAMINATIONS

INFO

PRESS RELEASE

THE BOARD OF DIRECTORS APPROVES THE DRAFT ANNUAL FINANCIAL STATEMENTS AND THE CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 2025

In a dynamic and changing market environment, the Group has demonstrated the resilience of its operating model, thanks to diversification by segments and geographical areas

In the E-Mobility solutions segment, the Group maintains leadership in the target markets in EMEA and North America

The Industrial & Infrastructure solutions segment continues to play a stabilizing role, thanks to the flexibility of the operational platforms that can be used for various industrial applications

Strong improvement in Asia (+100.8% YoY), driven by the contribution of the Indian subsidiary and the growth of the E-mobility solutions segment in China

Net financial debt down from end December 2024

  • Group revenue for 2025 is expected to be €831.0 million, essentially stable at constant exchange rates (-1.8% year-over-year; -4.4% compared to €869.4 million in 2024 at current exchange rate)
  • Revenues from E-mobility solutions totaled €514.3 million, down 6.1% at constant exchange rates (-8.5% compared to €562.2 million in 2024 at current exchange rates), with the decline primarily attributable to lower sales volumes in the USA and, to a lesser extent, in Europe due to the adverse macroeconomic environment in the second half of 2025. Improvement in Asia and Mexico
  • Revenues from Industrial & Infrastructure solutions totaled €316.7 million, up 5.9% at constant exchange rates (+3.1% compared to €307.2 million in 2024 at current exchange rates), thanks to growth in Asia, driven by the Indian subsidiary
  • Group Adjusted EBITDA for 2025 of €88.7 million (€116.0 million in 2024), reflecting the negative impact of lower volumes on operating leverage. Adjusted EBITDA margin of 10.7% (13.3% in 2024)
  • EBIT of €22.6 million (€65.7 million in 2024), despite higher depreciation and amortization expenses of over €13 million compared to 2024, in line with the execution of the investment plan supporting the E-mobility solutions segment
  • Net loss of €-0.1 million (net profit of €36.5 million in 2024)

EuroGroup Laminations S.p.A.

Via Stella Rosa, 48 20021 Baranzate (MI) Italia | Tel +39 02 35000.1 | www.eglagroup.com | Cap. Soc. € 6.111.941,00 i.v. P.IVA, C.F. e N. Iscriz. Req. delle Imprese di Milano | Monza Brianza Lodi 05235740965 | REA MI 1805877


O

EGLA

EUROGROUP LAMINATIONS

  • Net financial position (post-IFRS 16) of €219.4 million as of December 31, 2025 (€225.5 million as of December 31, 2024), supported by strong operating cash flow and a reduction in working capital
  • Order backlog¹ and Pipeline² for E-mobility solutions amounting to €2.7 billion and €2.1 billion, respectively
  • In 2026, the focus will be on profit margins and cash generation
  • The Shareholders' Meeting has been convened for May 4, 2026 (single notice)

Baranzate (MI), March 23, 2026 – The Board of Directors of EuroGroup Laminations S.p.A. ("EuroGroup Laminations", "EGLA" or the "Company") – a global leader in the design, manufacture, and distribution of laminations and cores for electric motors, generators, and transformers—met today under the chairmanship of Cav. Sergio Iori and reviewed and approved the draft statutory financial statements and consolidated financial statements as of December 31, 2025.

Marco Arduini, CEO of EGLA, commented: “2025 was a year of further transformation in the E-mobility solutions marked by changes in the regulatory framework and a gradual realignment of electrification strategies by manufacturers, who are adapting their technology mix to new market conditions. In this context, the Group demonstrated the resilience of its operating model, posting better-than-expected results thanks to the strength of its customer portfolio, geographic diversification, and the contribution of the Industrial & Infrastructure solutions business unit, which supported the year's overall performance, including through the development of its Indian subsidiary.

During the fiscal year, we continued to invest in the Group's industrial and technological development, in line with our long-term strategy aimed at strengthening our leadership in target markets and supporting the evolution of electrification. In this context, the Group continues to benefit from the flexibility of its operating platforms, which can adapt to various applications and technologies.

At the same time, we have launched a major program to improve operational performance aimed at increasing the efficiency of our industrial processes, optimizing our production footprint, and further strengthening the Group's resilience in a macroeconomic environment that remains uncertain. Looking ahead to 2026, which is shaping up to be a transitional phase of the cycle, our focus will be on cash generation. These actions, together with the operational efficiency initiatives already underway, will enable us to navigate the current market phase, consolidate current margin levels, and position ourselves to capitalize on growth opportunities linked to the evolution of electrification in the medium to long term”.

KEY CONSOLIDATED FINANCIAL RESULTS AS OF DECEMBER 31, 2025

In thousands of euros 2025 2024 Var % Q4 2025 Q4 2024 Var %
Revenues 831,029 869,389 (4.4%) 216,898 220,266 (1.5%)
EBITDA Adj. 88,741 116,021 (23.5%) 18,911 33,937 (44.3%)
EBITDA 80,632 110,287 (26.9%) 14,999 30,090 (50.2%)
EBIT 22,601 65,693 (65.6%) (1,315) 17,245 (107.6%)
In thousands of euros 2025 2024
--- --- ---
NFP 219,4 225,5
Net Equity 444,0 501,2

Revenue in 2025 amounted to €831.0 million, down from €869.4 million in 2024. At constant exchange rates, revenue would have been €853.4 million, a decrease of 1.8%. The result was driven by growth in the Industrial &

¹ Projected aggregate revenue from orders awarded by customers starting in February 2026 for the following 70 months
² This refers to quotes issued in connection with potential new orders.

EuroGroup Laminations S.p.A.

Via Stella Rosa, 48 20021 Baranzate (MI) Italia | Tel +39 02 35000.1 | www.eglagroup.com | Cap. Soc. € 6.111.941,00 i.v. P.IVA, C.F. e N. Iscriz. Reg. delle Imprese di Milano | Monza Brianza Lodi 05235740965 | REA MI 1805877


O

EGLA

EUROGROUP LAMINATIONS

Infrastructure solutions segment, which partially offset the decline in the E-mobility solutions segment.

Consolidated revenue by operating segment:

In thousands of euros 2025 2024 Var % Q4 2025 Q4 2024 Var %
E-mobility solutions 514,327 562,159 (8.5%) 135,105 146,589 (7.8%)
Industrial & Infrastructure solutions 316,702 307,230 +3.1% 81,793 73,677 +11.0%
Total Revenues 831,029 869,389 (4.4%) 216,898 220,266 (1.5%)

The E-mobility solutions segment reported revenues of €514.3 million in 2025, down 8.5% from €562.2 million in 2024, while on a constant-currency basis, revenues stood at €528.0 million, down 6.1%. The decrease is primarily attributable to lower sales volumes in the Americas and, to a lesser extent, in Europe due to the adverse macroeconomic environment in the second half of 2025, partially offset by higher sales volumes to Asian customers. In 2025, the Group also confirmed its leadership in its target markets in the EMEA region and North America.

Throughout 2025, the Chinese subsidiaries posted solid growth, driven by the launch of new projects and the strengthening of the Group's position in a continuously expanding market.

The Industrial & Infrastructure solutions segment reported revenues of €316.7 million in 2025, an increase of 3.1% compared to €307.2 million in 2024; at constant exchange rates, revenues would have amounted to €325.4 million, representing a 5.9% increase. This growth is primarily attributable to the consolidation of Kumar Precision Stampings Private Limited, which also enabled the Group to enter the transformer market and, with a contribution of €48.2 million, more than offset the slowdown in the EMEA and North America regions.

Consolidated revenue by geographic region³:

In thousands of euros 2025 2024 Var % Q4 2025 Q4 2024 Var %
EMEA 431,209 472,766 (8.8%) 114,982 111,899 +2.8%
Of which in Italy 74,712 72,964 +2.4% 21,888 14,240 +53.7%
Of which in Germany 174,153 235,681 (26.1%) 39,126 50,748 (22.9%)
Others 128,344 164,121 +11.1% 53,968 46,911 +15.0%
North America 283,950 338,923 (16.2%) 75,318 86,315 (12.7%)
Of which Mexico 72,045 40,715 +76.9% 29,236 13,475 +117.0%
Of which USA 210,956 298,007 (29.2%) 45,698 72,679 (37.1%)
Others 949 201 +372.1% 384 161 +138.5%
Asia 115,870 57,700 +100.8% 26,598 22,052 +20.6%
Of which China 67,567 45,537 +48.4% 16,383 11,744 +39.5%
Of which India 44,756 8,227 +444.0% 9,486 7,678 +23.5%
Others 3,547 3,936 (9.9%) 729 2,630 (72.3%)
Total Revenues 831,029 869,389 (4.4%) 216,898 220,266 (1.5%)

Revenues in the EMEA region in 2025 amounted to €431.2 million (€472.8 million in 2024), down 8.8%, primarily due to lower selling prices, in line with the decline in steel prices, which more than offset the increase in volumes (+4.3%). During the year, there was lower demand in the key markets in Germany and an increase in other countries, primarily in the United Kingdom.

Revenues in North America in 2025 amounted to €284.0 million, down from €338.9 million in 2024 (-16.2%). This trend is primarily attributable to lower steel prices, a slight decline in volumes, an unfavorable Euro/USD exchange rate, as well as uncertainties stemming from the global macroeconomic environment and the introduction of tariffs. Specifically, revenues generated in Mexico amounted to €72.0 million (€40.7 million in 2024), up 76.9%. Of this amount, €64.9 million is attributable to the E-mobility solutions segment, while €7.1

3 Revenue is allocated geographically based on the location of the end customer, whereas until fiscal year 2024 it was based on the company generating the revenue (place of production). In this table, the figures for 2024 have been restated using the new method.

EuroGroup Laminations S.p.A.

Via Stella Rosa, 48 20021 Baranzate (MI) Italia | Tel +39 02 35000.1 | www.eglagroup.com | Cap. Soc. € 6.111.941,00 i.v. P.IVA, C.F. e N. Iscriz. Req. delle Imprese di Milano | Monza Brianza Lodi 05235740965 | REA MI 1805877


O

EGLA

EUROGROUP LABORATIONS

million is attributable to the Industrial & Infrastructure solutions segment. Revenue in the United States totaled €211.0 million (€298.0 million in 2024).

Revenue in the Asia region reached €115.9 million, representing a 100.8% increase compared to 2024 (€57.7 million), with growth accelerating further in the fourth quarter of 2025. This increase is attributable to the consolidation and the start of production of major new projects in the E-mobility solutions segment by the Group's Chinese subsidiaries, as well as to the entry into the Industrial & Infrastructure solutions segment of Kumar Precision Stampings Private Limited, which was acquired in November 2024 and also enabled the Group to enter the transformer market.

As of December 31, 2025, Adjusted EBITDA, which excludes non-recurring costs, amounted to €88.7 million, down from €116.0 million in fiscal year 2024.

Adjusted EBITDA for the E-mobility solutions segment in 2025 stood at €57.6 million, compared to €79.8 million in 2024 (-27.9%), with an Adjusted EBITDA Margin of 11.2%, down from 14.2% in 2024, due to higher start-of-production and ramp-up costs incurred during 2025 and the negative impact of lower volumes in EMEA and North America on operating leverage.

Adjusted EBITDA for the Industrial & Infrastructure solutions segment in 2025 stood at €31.2 million compared to €36.2 million in 2024 (-13.8%), with an Adjusted EBITDA Margin of 9.8%, compared to 11.8% in 2024.

In 2025, reported EBITDA amounted to €80.6 million, compared with reported EBITDA of €110.3 million in the previous year. The decrease is primarily attributable to: (i) the impact on operating margins resulting from the slight decline in revenue from Group companies in EMEA and North America, which led to a higher proportion of fixed costs; (ii) the New Market Tax Credit transaction completed in the first quarter of 2024 in Eurotranciatura USA, which resulted in a positive impact of €2,666 thousand; the benefit in fiscal year 2025 from the new New Market Tax Credit transaction, on the other hand, amounted to €802 thousand; (iii) unfavorable Euro/USD, Euro/CNY, and Euro/INR exchange rate effects; (iv) the indirect effect of tariff policies on North American sales, affecting both Business Units.

EBIT in 2025 amounted to €22.6 million compared to €65.7 million recorded in 2024. The difference reflects the increase in depreciation, amortization, and impairment charges (€58.0 million in 2025 compared to €44.6 million in 2024) due to the Capex plan supporting the growth of the E-mobility solutions segment, which accounts for approximately 80% of total Capex in 2025.

Net financial income and expenses amounted to a negative €22.0 million (negative €25.0 million in 2024).

Net income for 2025 was negative at €-0.1 million (€36.5 million in 2024), due to the changes described above.

Order backlog and E-mobility solutions pipeline: these stood at an estimated €2.7 billion and approximately €2.1 billion in the pipeline as of February 28, 2026, down from €4.2 billion and €2.5 billion at the end of October 2025.

Balance Sheet

As of December 31, 2025, CAPEX amounted to €68.9 million, a decrease of 20.3% compared to the same period of the previous year (€86.5 million). The reduction in capital expenditure is attributable to the completion of projects initiated in previous years that came online during the 2025 fiscal year.

As of December 31, 2025, net working capital stood at €207.4 million (€232.7 million as of December 31, 2024), a trend primarily attributable to the decrease in inventories resulting from improved production efficiency, and to the decrease in trade receivables due to careful management of credit collection, partially offset by the reduction in trade payables, particularly in North America, as a result of the contraction in the relevant market.

Net financial debt (post-IFRS 16) as of December 31, 2025, amounted to €219.4 million, essentially unchanged from €225.5 million as of December 31, 2024, thanks to significant cash generation of €124.2 million from operating cash flow and a decrease in net working capital. The debt-to-equity ratio stood at 2.5x compared to 1.9x as of December 31, 2024, reflecting the investment cycle carried out during the period, amounting to €68.9 million. Net of the effects of the acquisition of minority interests held by the partner Marubeni-Itochu Steel Inc. ("MISI") in the subsidiaries Euro Misi High-tech Jiaxing Co. Ltd and Euro Misi Laminations Jiaxing Co. Ltd and from minority shareholders in the subsidiary Euroslot Tools S.r.l., as well as the payment of dividends,

EuroGroup Laminations S.p.A.

Via Stella Rosa, 48 20021 Baranzate (MI) Italia | Tel +39 02 35000.1 | www.eglagroup.com | Cap. Soc. € 6.111.941,00 i.v. P.IVA, C.F. e N. Iscriz. Req. delle Imprese di Milano | Monza Brianza Lodi 05235740965 | REA MI 1805877


O

EGLA

EUROGROUP LAMINATIONS

net financial debt would amount to €198.0 million.

SIGNIFICANT EVENTS DURING THE 2025 FISCAL YEAR

On March 10, 2025, the subsidiary Euro Group Asia Limited ("EGLA Asia") entered into an agreement to acquire the minority stakes held by its partner Marubeni-Itochu Steel Inc. ("MISI") in the subsidiaries Euro Misi High-tech Jiaxing Co. Ltd. and Euro Misi Laminations Jiaxing Co. Ltd., both amounting to 31% of the share capital of those companies. The transaction, aimed at consolidating the two Chinese subsidiaries with a view to strategically strengthening the Group's position in the region, involved EGLA Asia's purchase from MISI of stakes corresponding to 30% of the capital of each of the two subsidiaries, for a total price of 100 million RMB (equivalent to approximately €12.7 million). The remaining 1% of the share capital of the two companies will be subject to reciprocal call and put options between Marubeni and EGLA Asia, exercisable at market value within four years following the closing of the acquisition transaction. The transaction was completed in the first three months of 2025. The total outlay was fully financed through the use of the Group's cash reserves and was not subject to any adjustments.

On July 28, 2025, EGLA issued a press release pursuant to Article 114 of Legislative Decree No. 58/1998 at the request and on behalf of E.M.S. Euro Management Services S.p.A. (EMS), EGLA's controlling shareholder, and Ferrum Investment (the Investor), a newly established investment vehicle owned by funds managed by FountainVest. The press release announced the establishment of a long-term partnership between EMS and FountainVest and, in particular, the execution of a share purchase agreement for the transfer from EMS to FountainVest of a 45.7% stake in the Company's share capital, which, excluding the 5,030,800 treasury shares held by the Company, corresponded to 47.1% of EGLA's voting share capital. EMS and the Investor have also announced the signing of a co-investment agreement that provides, subject to the completion of the transactions set forth in the share purchase agreement, for the indirect reinvestment by EMS of 50% of the proceeds from the sale into EGLA.

SIGNIFICANT EVENTS OCCURRING AFTER THE END OF FISCAL YEAR 2025

On February 16, 2026, EGLA issued a press release pursuant to Article 114 of Legislative Decree No. 58/1998 at the request and on behalf of E.M.S. Euro Management Services S.p.A. (EMS), EGLA's controlling shareholder, and Ferrum Investment (the Investor), a newly established investment vehicle owned by funds managed by FountainVest. The press release stated that EMS and FountainVest had acknowledged the unfeasibility of the condition precedent regarding the obtaining of authorization for foreign direct investment in India and the consequent impossibility of proceeding with the entire transaction described in the press release of July 28, 2025, thereby terminating all agreements signed on that date.

OUTLOOK

The year 2026 opens in a global macroeconomic environment conditioned by significant uncertainty factors. Geopolitical and international trade tensions remain, compounded by growing instability in the Middle East—with ongoing conflicts fueling upward pressure on energy prices, disruptions to Red Sea maritime trade routes, and increased commodity volatility — with potentially significant impacts on inflation and corporate supply costs.

Despite this context, the energy transition continues globally in the face of a growing demand for energy system evolution (energy production, distribution, and consumption) oriented towards decarbonization and efficiency, albeit with a more moderate growth trajectory in the automotive sector.

The current financial year therefore presents itself as a transition year in which the Group, with its flexible production capacity, will focus, with regard to the E-mobility solutions segment, on new programs by OEMs in the hybrid sector, while in the Industrial & Infrastructure solutions segment, on growth in countries such as India, China and US, and in segments such as energy generation and distribution.

The Group will also continue to focus on executing the Performance Improvement programme aimed at strengthening operational resilience, through industrial efficiency initiatives, optimization of the industrial footprint and procurement, supply chain transformation and strengthening cross-functional governance.

Given the scenario described, the Company expects to be able to achieve in 2026:

  • Expected Group Revenue in a range between €700-750 million
  • Group adjusted margin EBITDA around 11.0%

EuroGroup Laminations S.p.A.

Via Stella Rosa, 48 20021 Baranzate (MI) Italia | Tel +39 02 35000.1 | www.eglagroup.com | Cap. Soc. € 6.111.941,00 i.v. P.IVA, C.F. e N. Iscriz. Reg. delle Imprese di Milano | Monza Brianza Lodi 05235740965 | REA MI 1805877


O

EGLA

EUROGROUP LAMINATIONS

  • Positive operating management cash flow (including Capex of approximately €45 million)

The above forecasts remain, however, subject to a high degree of uncertainty in the light of the current macroeconomic and geopolitical environment. Within this framework, the Company, maintaining its long-term strategy and positioning in the target markets unchanged, reserves the right to communicate the update of the medium-term objectives later in the financial year, hoping for a normalization of the scenario.

EUROGROUP LAMINATIONS S.P.A.'S 2025 SEPARATE BUDGET PROPOSAL HAS BEEN APPROVED

In 2025, EuroGroup Laminations S.p.A.'s revenue totaled €14.3 million, compared with €13.7 million in the previous fiscal year.

Net income amounted to a loss of €6.4 million, compared with a profit of €7.4 million in 2024.

COVERAGE OF THE OPERATING LOSS

For the year ended December 31, 2025, the Board of Directors resolved to propose to the Shareholders' Meeting to cover the loss of the year ended December 31, 2025, amounting to €6,438,083 through the use of the balance sheet reserve "Profits carried forward" and (being recorded in the balance sheet of the year ended December 31, 2025, unlike what was recorded in that of the previous year, a loss on valuation changes) to allocate to the Profits Brought New reserve the entire amount of the profit on valuation changes reserve created by the resolution of the Shareholders' Meeting of 5 May 2025 which allocated a part of the profit for the 2024 financial year to this reserve (included among the "Other reserves").


OTHER RESOLUTIONS

NOTICE OF THE SHAREHOLDERS' MEETING

The Board of Directors has also resolved to convene a Shareholders' Meeting on May 4, 2026 (single call), at which the shareholders will be called upon (among other matters) to elect new corporate officers. For further details, please refer to the notice of the Shareholders' Meeting, which will be published in accordance with applicable law. The notice of the Shareholders' Meeting will also specify the procedures for participating in the meeting, in accordance with the provisions of the Articles of Association and the applicable regulations in force at the time.


Il dirigente preposto alla redazione dei documenti contabili societari, Matteo Perna, dichiara ai sensi del comma 2 articolo 154 bis del Testo Unico della Finanza che l'informativa contabile contenuta nel presente comunicato corrisponde allo stato delle risultanze documentali, ai libri e alle scritture contabili.


The financial, equity, and economic information has been prepared in accordance with International Financial Reporting Standards ("IFRS") issued by the International Accounting Standards Board ("IASB") and adopted by the European Union.

In this document, in addition to the financial metrics required by International Financial Reporting Standards (IFRS), certain metrics derived from the latter but not required by IFRS (Non-GAAP Measures) are presented in accordance with ESMA's guidelines on Alternative Performance Measures (ESMA Guidelines 2015/1415, adopted by Consob via Communication No. 92543 of December 3, 2015) published on October 5, 2015. These measures are presented to facilitate a better assessment of the Group's operating performance and should not be considered alternatives to those required by IFRS.


This document contains forward-looking statements regarding future events and the future operating, economic, and financial results of EuroGroup Laminations S.p.A. By their nature, these forecasts involve a degree of risk and uncertainty because they depend on the occurrence of future events and developments. Actual results may therefore differ, even significantly, from those announced due to a variety of factors, most of which are beyond the control of EuroGroup Laminations S.p.A..

EuroGroup Laminations S.p.A.

Via Stella Rosa, 48 20021 Baranzate (MI) Italia | Tel +39 02 35000.1 | www.eglagroup.com | Cap. Soc. € 6.111.941,00 i.v. P.IVA, C.F. e N. Iscriz. Req. delle Imprese di Milano | Monza Brianza Lodi 05235740965 | REA MI 1805877


O

EGLA

EUROGROUP LAMINATIONS


ATTACHMENTS: Attached to this press release are the consolidated and separate financial statements, including the Balance Sheet, Income Statement, and Cash Flow Statement as of December 31, 2025.


This press release is available on the Group's website at https://eglagroup.com, under the Investors/Press Releases section, and on the authorized storage system ().


The presentation summarizing the 2025 results will be available on the website https://www.eglagroup.com, in the Investor Relations/Presentations section, in support of the conference call with financial analysts and investors scheduled for today, March 23, 2026, at 6:00 p.m.

FOR FURTHER INFORMATION

EUROGROUP LAMINATIONS – INVESTOR RELATIONS

Matteo Perna [email protected]

Vincenza Colucci | [email protected] | T. +39 335 6909 547

UFFICIO STAMPA | COMMUNITY – COMMUNICATION ADVISORS

Giulia Polvara | [email protected] | T. +39 334 2823 514

Valeria Longo | [email protected] | T. +39 351 1410 677

EGLA: EuroGroup Laminations is a global leader in the design, manufacture, and distribution of stators and rotors for electric motors and generators. The Group operates through two business units: (i) E-mobility solutions, dedicated to the design and manufacture of motor cores (i.e., stators and rotors) for electric motors used in the propulsion systems of electric vehicles, as well as a wide range of non-propulsion automotive applications; and (ii) Industrial & Infrastructure solutions, dedicated to the design and manufacture of stators and rotors for various industrial applications, home automation, HVAC equipment, wind energy, logistics, and pumps. The Group is also active in the transformer sector. Headquartered in Baranzate (MI), EuroGroup Laminations generated revenues of approximately €831 million in 2025 and currently employs approximately 3,000 people (excluded temporaries employees), with 8 production facilities in Italy and 7 abroad (1 in Mexico, 2 in China, 1 in the United States, 2 in India, and 1 in Tunisia), and an order backlog for the E-mobility solutions segment with an estimated value of approximately €2.7 billion and a pipeline of €2.1 billion.

EuroGroup Laminations S.p.A.

Via Stella Rosa, 48 20021 Baranzate (MI) Italia | Tel +39 02 35000.1 | www.eglagroup.com | Cap. Soc. € 6.111.941,00 i.v. P.IVA, C.F. e N. Iscriz. Req. delle Imprese di Milano | Monza Brianza Lodi 05235740965 | REA MI 1805877


O

EGLA

EUROGROUP LAMINATIONS

Consolidated Balance Sheet as of December 31, 2025

(Amounts in thousands of Euro) 31 December 2025 of which with related parties 31 December 2024 of which with related parties
Goodwill 25,599 28,420
Intangible assets 12,387 14,752
Tangible assets 355,667 352,081
Rights of use 49,037 24,062 57,959 27,800
Non-current financial assets and receivables 1,549 1,942
Deferred tax assets 19,033 16,073
Other non-current assets 1,136 1,636
Total non-current assets 464,408 472,863
Inventories 351,659 375,391
Trade receivables 139,508 67 144,237 38
Cash and cash equivalents 201,204 187,223
Other current assets and receivables 48,491 70,923
Current financial assets and receivables 27,036 53,995
Tax receivables 6,424 9,181
Total current assets 774,322 840,950
Assets held for sale - 2,449
TOTAL ASSETS 1,238,730 1,316,262
Share capital 6,112 6,112
Share premium reserve 264,590 270,288
Other reserves (42,615) (8,905)
Retained earnings 170,393 176,037
Total Group's equity 398,480 443,532
Total minority interests 45,485 57,682
Total equity 443,965 501,214
Non-current financial liabilities 196,375 232,428
Non-current financial liabilities from rights of use 34,349 21,019 40,293 24,894
Employee benefits 4,098 131 4,667 104
Provisions for risks and charges 251 173
Deferred tax liabilities 20,933 23,133
Other non-current liabilities 10,618 7,375
Total non-current liabilities 266,624 308,069
Current financial liabilities 208,428 186,108
Current financial liabilities from rights of use 8,511 4,047 7,717 3,810
Trade payables 283,793 152 286,923
Tax liabilities - 460
Other current liabilities 27,409 959 25,771 983
Total current liabilities 528,141 506,979
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,238,730 1,316,262

EuroGroup Laminations S.p.A.

Via Stella Rosa, 48 20021 Baranzate (MI) Italia | Tel +39 02 35000.1 | www.eglagroup.com | Cap. Soc. € 6.111.941,00 i.v. P.IVA, C.F. e N. Iscriz. Req. delle Imprese di Milano | Monza Brianza Lodi 05235740965 | REA MI 1805877


O

EGLA

EUROGROUP LAMINATIONS

Consolidated Income Statement as of December 31, 2025

(Amounts in thousands of Euro) 31 December 2025 of which with related parties 31 December 2024 of which with related parties
Revenues 831,029 276 869,389 322
Other revenues and income 9,506 6,652
Changes in inventories of finished and semi-finished products (7,484) 16,143
Raw material costs (527,868) (554,937)
Costs for services (101,770) (2,903) (108,389) (3,024)
Personnel costs (118,834) (4,385) (119,049) (4,279)
Other operating expenses (3,947) (21) (2,031) (18)
Reinstatement of non-current assets value - 2,509
Depreciation and amortisation of non-current assets (58,031) (4,518) (44,594) (3,905)
Operating profit 22,601 65,693
Financial expenses (26,109) (550) (31,344) (574)
Financial income 4,165 192 6,394
Exchange gains (losses) (1,754) 6,060
Profit before tax (1,097) 46,803
Taxes 958 (10,268)
Profit (Loss) for the year (139) 36,535
Result attributable to the Group (1,676) 31,137
Result attributable to third parties 1,537 5,398
Earnings (Loss) per share (0.01) 0.19

EuroGroup Laminations S.p.A.

Via Stella Rosa, 48 20021 Baranzate (MI) Italia | Tel +39 02 35000.1 | www.eglagroup.com | Cap. Soc. € 6.111.941,00 i.v. P.IVA, C.F. e N. Iscriz. Reg. delle Imprese di Milano | Monza Brianza Lodi 05235740965 | REA MI 1805877


O

EGLA

EUROGROUP LABORATIONS

Consolidated Cash Flow Statement as of December 31, 2025

(Amounts in thousands of Euro) 31 December 2025 31 December 2024
Profit/(Loss) for the year (139) 36,535
Income taxes (958) 10,268
Depreciation and amortisation of non-current assets 58,031 44,594
Difference between pension contributions paid and pension charges 197 365
Financial income (4,165) (6,394)
Financial expenses 26,109 31,344
Capital (gains)/losses from the disposal of non-current assets (3,201) (89)
Net changes in provisions for risks and charges 78 (2)
Provision for bad debts 1,059 457
Inventory write-down 1,682 1,286
Share-based compensation expenses 1,255 874
Reinstatement of assets value - (2,449)
Cash flow before changes in Net Working Capital 79,948 116,789
(Increase)/decrease in trade receivables 3,637 (21,795)
(Increase)/decrease in inventories 21,669 (11,420)
Increase/(decrease) in trade payables (7,115) (12,585)
Increase/(decrease) in tax payables 19,206 (8,726)
(Increase)/decrease in other receivables 8,848 6,728
Increase/(decrease) in other payables 4,397 972
Cash flow after changes in Net Working Capital 130,590 69,963
Income taxes paid (6,382) (9,364)
Cash flow from operating activities (A) 124,208 60,599
(Investments) in tangible assets (63,635) (85,073)
Realisation price, or reimbursement value, of tangible assets 4,106 236
(Investments) in intangible assets (1,267) (1,414)
(Investments)/disinvestments in current financial assets 27,018 (2,156)
(Investments)/disinvestments in other medium or long-term assets (1,713) (2,993)
Collection of assets held for sale 2,913 -
Business combination (13,270) (13,896)
Interest collected 2,240 5,138
Dividends received 29 33
Cash flow from investing activities (B) (43,579) (100,125)
Purchase of treasury shares - (10,873)
New bank loans and other lenders 78,821 121,947
Repayment of bank loans and other lenders (95,862) (51,308)
Increase in current financial liabilities 58,655 51,069
Repayment of current financial liabilities (44,783) (39,478)
Repayments of financial liabilities arising from rights of use (11,845) (12,515)
Dividends paid (7,848) (8,085)
Interest paid (23,974) (24,432)
Cash flow from financing activities (C) (46,836) 26,325
Increase (decrease) in cash and cash equivalents (A+B+C) 33,793 (13,201)
Cash and cash equivalents at the beginning of the year 187,223 204,836
Effect of changes in exchange rates (19,812) (4,412)
Cash and cash equivalents at the end of the year 201,204 187,223

EuroGroup Laminations S.p.A.

Via Stella Rosa, 48 20021 Baranzate (MI) Italia | Tel +39 02 35000.1 | www.eglagroup.com | Cap. Soc. € 6.111.941,00 i.v. P.IVA, C.F. e N. Iscriz. Req. delle Imprese di Milano | Monza Brianza Lodi 05235740965 | REA MI 1805877


O

EGLA

EUROGROUP LAMINATIONS

Balance Sheet of EUROGROUP LAMINATION S.P.A. as of December 31, 2025

(Amounts in Euro) 31 December 2025 of which with related parties 31 December 2024 of which with related parties
Intangible assets 256,220 316,410
Tangible assets 107,952 153,275
Rights of use 220,624 210,332
Equity Investments 93,703,394 93,703,394 100,209,258 100,209,258
Non-current financial assets and receivables 151,449,959 150,540,158 115,072,929 113,908,744
Deferred tax assets 3,212,158 308,226
Total non-current assets 248,950,307 216,270,430
Current financial assets and receivables 169,132,385 153,947,909 107,841,479 76,734,747
Trade receivables 12,885,057 12,885,057 18,145,948 18,145,948
Cash and cash equivalents 17,101,080 67,979,756
Other current assets and receivables 2,660,436 78,865 2,842,260 61,793
Tax receivables 1,606,536 662,556
Total current assets 203,385,494 197,471,999
TOTAL ASSETS 452,335,801 413,742,429
Share capital 6,111,941 6,111,941
Share premium reserve 264,590,276 270,288,072
Other reserves (10,444,953) (16,689,916)
Retained earnings 10,945,803 23,048,051
Total equity 271,203,067 282,758,148
Non-current financial liabilities 131,180,380 106,050,284
Employee benefits 495,285 24,933 717,295 10,824
Deferred tax liabilities 218,186 220
Non-current financial liabilities from rights of use 125,898 130,972
Total non-current liabilities 132,019,749 106,898,771
Current financial liabilities 43,241,274 14,331,334
Trade payables 3,884,871 635,871 8,035,370 2,065,421
Other current liabilities 1,890,707 1,161,542 1,642,220 384,325
Current financial liabilities from rights of use 96,133 76,586
Total current liabilities 49,112,985 24,085,510
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 452,335,801 413,742,429

EuroGroup Laminations S.p.A.

Via Stella Rosa, 48 20021 Baranzate (MI) Italia | Tel +39 02 35000.1 | www.eglagroup.com | Cap. Soc. € 6.111.941,00 i.v. P.IVA, C.F. e N. Iscriz. Req. delle Imprese di Milano | Monza Brianza Lodi 05235740965 | REA MI 1805877


O

EGLA

EUROGROUP LAMINATION

EUROGROUP LAMINATION S.P.A. Income Statement as of December 31, 2025

(Amounts in Euro) 31 December 2025 of which with related parties 31 December 2024 of which with related parties
Revenues 14,265,901 14,233,948 13,736,208 13,722,652
Other revenues and income 17,893 17,878 48,030 10,000
Costs for services (10,304,599) (2,424,572) (11,836,315) (2,142,075)
Personnel costs (5,622,465) (1,388,299) (5,886,429) (1,235,550)
Other operating expenses (645,589) (173,663) (227,887) (1,248)
Depreciation and amortisation of non-current assets (262,726) (527,023)
Operating profit (2,551,585) (4,693,416)
Expenses from investments (206,452) (206,452) (14,500) (14,500)
Financial expenses (7,975,223) (11,618) (6,057,686) 236,865
Financial income 15,044,806 12,900,923 13,513,951 9,628,401
Exchange gains (losses) (13,548,316) (13,546,712) 4,465,174 4,464,866
Profit/(Loss) before tax (9,236,770) 7,213,523
Taxes 2,798,687 206,258
Profit/(Loss) for the year (6,438,083) 7,419,781

EuroGroup Laminations S.p.A.

Via Stella Rosa, 48 20021 Baranzate (MI) Italia | Tel +39 02 35000.1 | www.eglagroup.com | Cap. Soc. € 6.111.941,00 i.v. P.IVA, C.F. e N. Iscriz. Reg. delle Imprese di Milano | Monza Brianza Lodi 05235740965 | REA MI 1805877


O

EGLA

EUROGROUP LAMINATION

EUROGROUP LAMINATION S.P.A. Cash Flow Statement as of December 31, 2025

(Amounts in Euro) 31 December 2025 31 December 2024
Profit/(Loss) for the year (6,438,083) 7,419,781
Income taxes (2,798,687) (206,258)
Depreciation and amortisation of non-current assets 262,726 527,023
Difference between pension contributions paid and pension charges (218,857) 69,897
Financial income (15,044,806) (13,513,951)
Financial expenses 7,975,223 6,057,686
(Income)/Expenses from investments 206,452 14,500
Capital (gains)/losses from the disposal of non-current assets (17,878) (10,000)
Net changes in provisions for risks and charges - (62,065)
Share-based compensation expenses 731,188 634,505
Cash flow before changes in Net Working Capital (15,342,722) 931,118
(Increase)/decrease in trade receivables 5,260,891 (13,953,872)
Increase/(decrease) in trade payables (4,170,524) 5,187,183
Increase/(decrease) in tax payables (444,552) (200,569)
(Increase)/decrease in other receivables (239,820) (284,633)
Increase/(decrease) in other payables 182,396 (791,611)
Cash flow after changes in Net Working Capital (14,754,331) (9,112,384)
Income taxes paid - (166,198)
Cash flow from operating activities (A) (14,754,331) (9,278,582)
(Investments) in tangible assets (13,770) (7,055)
Realization price, or reimbursement value, of tangible assets 17,878 10,000
(Investments) in intangible assets (26,462) (269,932)
(Investments) in owned companies (1,246,452) (19,916,676)
(Investments)/disinvestments in current financial assets 15,183,701 10,000,000
Interest collected 6,075,778 5,715,260
Dividends received 1,678,765 2,116,550
Cash flow from investing activities (B) 21,669,438 (2,351,853)
Purchase of treasury shares - (10,872,817)
Financing to Group companies and positions to members of the centralized treasury system (112,269,217) (51,764,828)
New bank loans and other lenders 70,495,706 105,000,024
Repayment of bank loans and other lenders (15,425,024) (1,364,918)
Increase of current financial liabilities 1,190,768 -
Reibursement of current financial liabilities (857,932) -
Repayments of financial liabilities arising from rights of use (104,791) (85,037)
Dividends paid (6,831,827) (6,836,618)
Interest paid (7,828,521) (4,675,557)
Cash flow from financing activities (C) (71,630,838) 29,400,249
Increase (decrease) in cash and cash equivalents (A+B+C) (64,715,731) 17,769,814
Cash and cash equivalents at the beginning of the year 67,979,756 54,670,240
Effect of changes in exchange rates 13,837,055 (4,460,298)
Cash and cash equivalents at the end of the year 17,101,080 67,979,756

EuroGroup Laminations S.p.A.

Via Stella Rosa, 48 20021 Baranzate (MI) Italia | Tel +39 02 35000.1 | www.eglagroup.com | Cap. Soc. € 6.111.941,00 i.v. P.IVA, C.F. e N. Iscriz. Req. delle Imprese di Milano | Monza Brianza Lodi 05235740965 | REA MI 1805877


O

EGLA

EUROGROUP LAMINATIONS

EuroGroup Laminations S.p.A.

Via Stella Rosa, 48 20021 Baranzate (MI) Italia | Tel +39 02 35000.1 | www.eglagroup.com | Cap. Soc. € 6.111.941,00 i.v. P.IVA, C.F. e N. Iscriz. Req. delle Imprese di Milano | Monza Brianza Lodi 05235740965 | REA MI 1805877