Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EPX LIMITED Annual Report 2022

Aug 28, 2022

64865_rns_2022-08-28_6e13cdaa-710a-4e92-b942-d171803da3a2.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [248 x 99] intentionally omitted <==

29 August 2022

ASX Announcement

EP&T Global Limited 2022 Appendix 4E and Annual Report

EP&T Global Limited (ASX: EPX) provides the attached 2022 Appendix 4E and Annual Report to shareholders.

This announcement has been approved for release by the Chairman of the Board of Directors.

-END-

For more information, please contact:

John Balassis Richard Pillinger Interim Chief Executive Officer Chief Financial Officer [email protected]

EP&T Global Limited ACN – 645 144 314 Suite 2, 407 Pacific Highway, Artarmon NSW 2064

EP&T Global Limited Appendix 4E Preliminary final report

==> picture [87 x 34] intentionally omitted <==

1. Company details

Name of entity: EP&T Global Limited ABN: 50 645 144 314 Reporting period: For the year ended 30 June 2022 Previous period: For the year ended 30 June 2021

2. Results for announcement to the market

2. Results for announcement to the market
$
Revenues from ordinary activities up 16.6% to 7,085,739
Loss from ordinary activities after tax attributable to the owners of EP&T
Global Limited down 30.9% to (8,404,633)
Loss for the year attributable to the owners of EP&T Global Limited down 30.9% to (8,404,633)

Dividends

There were no dividends paid, recommended or declared during the current financial period.

Comments

The loss for the Group after providing for income tax amounted to $8,404,633 (30 June 2021: $12,156,861).

Further information on the results is detailed in the 'Review of operations' section of the Directors' report which is part of the Annual Report.

Underlying earnings before interest, taxation, depreciation and amortisation ('EBITDA') is a financial measure which is not prescribed by the Australian Accounting Standards (‘AAS’) and represents the loss under AAS adjusted for specific items, including share-based payments expense, impairment of assets, the change in fair value of convertible notes, Initial Public Offering ('IPO') costs and finance costs related to convertible notes. The directors consider Underlying EBITDA to be one of the key financial measures of the Group.

The following table summarises key reconciling items between statutory after tax result attributable to the shareholders of the Company and Underlying EBITDA:

Loss after income tax
Less: Income tax expense/(benefit)
Less: Interest income
Add: Interest expense
Add: Depreciation
Reported EBITDA
Add: Change in fair value of convertible notes (1)
Add: Impairment of assets (2)
Add: Impairment of inventory (3)
Add: IPO expense (4)
Add: Finance costs related to convertible notes (5)
Add: Share-based payments expense (6)
Underlying EBITDA
Consolidated
2022
2021
$
$
(8,404,633)
(12,156,861)
267,050
(225,817)
(189,748)
(175,680)
77,701
125,626
1,009,552
546,668
(7,240,078)
(11,886,064)
-
3,996,465
160,559
1,998,584
119,520
-
-
980,288
-
757,251
426,597
896,457
(6,533,402)
(3,257,019)
(7,240,078)
-
160,559
119,520
-
-
426,597
(6,533,402)

EP&T Global Limited Appendix 4E Preliminary final report

==> picture [87 x 34] intentionally omitted <==

  • (1) Represents the movement in derivatives recognised on convertible notes which were fully converted to ordinary shares in EP&T Global Limited at the time of the IPO.

  • (2) Represents accrued revenues and receivables on revenues recognised in prior years no longer recoverable.

  • (3) Represents movement in provision for obsolete inventory items.

  • (4) Expenses related to the IPO of EP&T Global Limited on ASX completed in May 2021.

  • (5) Interest and amortised borrowing costs in relation to convertible notes issued by EP&T Global Limited. Accrued interest and remaining unamortised borrowing costs were extinguished at the time of the IPO.

  • (6) Expense recognised in relation to the issue of options over ordinary shares prior to the IPO of EP&T Global Limited.

3. Net tangible assets

Net tangible assets per ordinary security Reporting
period
Cents
3.42
Previous
period
Cents
4.40

Net tangible assets per ordinary security has been calculated by excluding the net right-of-use assets and leases liabilities of ($56,791) (2021: ($69,076)).

The net tangible assets per ordinary shares is calculated based on 240,799,500 ordinary shares on issue as at 30 June 2022 (30 June 2021: 185,799,500 ordinary shares).

4. Control gained over entities

Not applicable.

5. Loss of control over entities

Not applicable.

6. Dividends

Current period

There were no dividends paid, recommended or declared during the current financial period.

Previous period

There were no dividends paid, recommended or declared during the previous financial period.

7. Dividend reinvestment plans

Not applicable.

EP&T Global Limited Appendix 4E Preliminary final report

==> picture [87 x 34] intentionally omitted <==

8. Details of associates and joint venture entities

Not applicable.

9. Foreign entities

Details of origin of accounting standards used in compiling the report:

Not applicable.

10. Audit qualification or review

Details of audit/review dispute or qualification (if any):

The financial statements have been audited and an unmodified opinion has been issued. The auditor’s report contains a paragraph addressing material uncertainty related to going concern.

11. Attachments

Details of attachments (if any):

The Annual Report of EP&T Global Limited for the year ended 30 June 2022 is attached.

12. Signed

Signed _________

Date: 29 August 2022

Jonathan Sweeney Chairman

==> picture [87 x 34] intentionally omitted <==

EP&T Global Limited

ABN 50 645 144 314

Annual Report - 30 June 2022

EP&T Global Limited Corporate directory 30 June 2022

==> picture [87 x 34] intentionally omitted <==

EP&T Global Limited
Corporate directory
30 June 2022
Directors Jonathan Sweeney - Chairman
Kirthi ('Keith') Gunaratne
John Balassis
Victor van Bommel

Joint Company secretaries
Laura Newell
Richard Pillinger

Registered office and principal
Suite 2, 407 Pacific Highway
place of business Artarmon NSW 2064
Phone: (02) 8422 6000

Share register
Boardroom Pty Limited
Level 12, 225 George Street
Sydney NSW 2000
Phone: (02) 9290 9600

Auditor
Grant Thornton Audit Pty Ltd
Level 17, 383 Kent Street
Sydney NSW 2000

Solicitors
Hamilton Locke
Australia Square
Level 42, 264 George Street
Sydney NSW 2000

Bankers
Commonwealth Bank of Australia
166 Redfern Street
Redfern NSW 2016

Stock exchange listing
EP&T Global Limited shares are listed on the Australian Securities Exchange (ASX
code: EPX)

Website
www.eptglobal.com

Business objectives
In accordance with Listing Rule 4.10.19 the Company confirms that the Group has
been utilising the cash and assets in a form readily convertible to cash for the whole
reporting period in a way that is consistent with its business objectives.

Corporate Governance Statement
The Directors and management are committed to conducting the business of EP&T
Global Limited in an ethical manner and in accordance with high standards of
corporate governance. EP&T Global Limited has adopted and has substantially
complied with the ASX Corporate Governance Principles and Recommendations
(Fourth Edition) ('Recommendations') to the extent appropriate to the size and nature
of its operations.
The Corporate Governance Statement, which sets out the corporate governance
practices that were in operation during the financial year and identifies and explains
any Recommendations that have been followed, which is approved at the same time
as the Annual Report can be found at:
https://eptglobal.com/investor-centre/

1

EP&T Global Limited Directors' report 30 June 2022

==> picture [87 x 34] intentionally omitted <==

The Directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as the 'Group') consisting of EP&T Global Limited (referred to hereafter as the 'Company' or 'parent entity') and the entities it controlled at the end of, or during, the year ended 30 June 2022.

Directors

The following persons were Directors of EP&T Global Limited from the date of incorporation of the Company on 15 October 2020 up to the date of this report, unless otherwise stated:

Jonathan Sweeney Independent Non-Executive Chairman Keith Gunaratne Founder and Executive Director John Balassis Independent Non-Executive Director (assumed the role of Executive Director and Interim Chief Executive Officer from 2 May 2022) Victor van Bommel Independent Non-Executive Director

Principal activities

During the year, the principal continuing activities of the Group was delivering building energy management solutions that reduce energy and water wastage and improve energy efficiency across a wide array of commercial real estate.

Dividends

There were no dividends paid, recommended or declared during the current or previous financial year.

Review of operations

The statutory reported loss after income tax benefit for the year attributable to the owners of EP&T Global Limited amounted to $8,404,633 (30 June 2021: $12,156,861).

Revenue for the Group was $7,085,739 in the 2022 financial year, a 16.6% increase from 2021. The Group’s other Key Operating Metrics, as outlined immediately below, all improved from the corresponding period in 2021.

Change
Key Operating Metrics 30 June 2022 30 June 2021 %
Annualised Contract Value ('ACV') ($000) 13,256 10,872 22%
Annualised Recurring Revenue ('ARR') ($000) 9,248 5,307 74%
Unbilled Contract Value ('UCV') ($000) 44,024 36,648 20%
Recurring revenue % 89 82 9%
Number of contracted sites 471 387 22%

During the year ended 30 June 2022, Annualised Contract Value ('ACV') increased by $2.4 million (22%) to $13.3 million. ACV is calculated as the annualised monthly fees to be charged under contracts with customers.

Annualised Recurring Revenue ('ARR') represents recurring revenue component of contracted subscriptions with customers at a point in time. The difference between ACV and ARR is the backlog of projects yet to be installed. During the 2022 financial year the backlog has decreased from $4.9 million (30 June 2021) to $3.2 million as a result of progress on installation of a number of projects in the final quarter of FY22 following the easing of COVID-19 restrictions in many markets. The backlog is an indicator of future ARR growth to be delivered from the pipeline of projects on hand once ongoing services commence. Over 90% of the installation backlog is in the European and Middle East markets.

Unbilled Contract Value ('UCV') represents the contracted amounts remaining to be billed by EP&T to customers over the unexpired contracted term of contracts on hand. Over the course of the 2022 financial year, UCV has increased by $7.4 million from $36.6 million to $44.0 million (20% growth).

The average term remaining on all contracts that EP&T has on hand is 3.3 years (2021: 3.4 years).

The new contract wins in the 2022 financial year added over 90 new buildings to EP&T’s portfolio, increasing the Group’s total contracted buildings to 471 and its global customer footprint from 22 to 26 countries.

2

EP&T Global Limited Directors' report 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Underlying earnings before interest, taxation, depreciation and amortisation ('EBITDA') is a financial measure which is not prescribed by the Australian Accounting Standards (‘AAS’) and represents the loss under AAS adjusted for specific items, including share-based payments expense, impairment of assets, the change in fair value of convertible notes, Initial Public Offering ('IPO') costs and finance costs related to convertible notes. The directors consider Underlying EBITDA to be one of the key financial measures of the Group.

The following table summarises key reconciling items between statutory after tax result attributable to the shareholders of the Company and Underlying EBITDA:

Loss after income tax
Less: Income tax expense/(benefit)
Less: Interest income
Add: Interest expense
Add: Depreciation
Reported EBITDA
Add: Change in fair value of convertible notes(1)
Add: Impairment of assets(2)
Add: Impairment of inventory(3)
Add: IPO expense(4)
Add: Finance costs related to convertible notes(5)
Add: Share-based payments expense(6)
Underlying EBITDA
Consolidated
2022
2021
$
$
(8,404,633)
(12,156,861)
267,050
(225,817)
(189,748)
(175,680)
77,701
125,626
1,009,552
546,668
(7,240,078)
(11,886,064)
-
3,996,465
160,559
1,998,584
119,520
-
-
980,288
-
757,251
426,597
896,457
(6,533,402)
(3,257,019)
(7,240,078)
-
160,559
119,520
-
-
426,597
(6,533,402)
  • (1) Represents the movement in derivatives recognised on convertible notes which were fully converted to ordinary shares in EP&T Global Limited at the time of the IPO.

  • (2) Represents accrued revenue and receivables on revenues recognised in prior years no longer recoverable. (3) Represents movement in provision for obsolete inventory items.

  • (4) Expenses related to the IPO of EP&T Global Limited on ASX completed in May 2021.

  • (5) Interest and amortised borrowing costs in relation to convertible notes issued by EP&T Global Limited. Accrued interest and remaining unamortised borrowing costs were extinguished at the time of the IPO.

  • (6) Expense recognised in relation to the issue of options over ordinary shares prior to the IPO of EP&T Global Limited.

As a result of the loss incurred, the net operating cash outflows for the year ended 30 June 2022, the growth in ACV which is in backlog, and the forward cash needs to continue the growth of the Group, management has assessed the Company’s existing and likely future cashflows to allow the Group to continue as a going concern. The directors consider that the Group will continue as a going concern, as explained in note 2 to the financial statements ' Going Concern'.

Significant changes in the state of affairs

During the second quarter of the financial year ended 30 June 2022 the Company successfully issued $7,822,555 via the placement of ordinary shares in two tranches being:

  • On 9 November 2021, EP&T Global Limited (‘EPX’) successfully issued $4,180,489 of ordinary shares via the placement of 27,869,925 shares at an issue price of $0.15 per share.

  • On 29 December 2021, EP&T Global Limited (‘EPX’) successfully issued $4,069,511 of ordinary shares via the placement of 27,130,075 shares at an issue price of $0.15 per share.

There were no other significant changes in the state of affairs of the Group during the financial year.

Matters subsequent to the end of the financial year

No matter or circumstance has arisen since 30 June 2022 that has significantly affected, or may significantly affect the Group's operations, the results of those operations, or the Group's state of affairs in future financial years.

3

EP&T Global Limited Directors' report 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Likely developments and expected results of operations

Information on likely developments in the operations of the Group and the expected results of operations have not been included in this report because the Directors believe it would be likely to result in unreasonable prejudice to the Group.

Coronavirus (COVID-19) pandemic

The consequences of the Coronavirus (COVID-19) pandemic are continuing to be felt around the world, and its impact on the Group, if any, has been reflected in the results to date. Whilst it would appear that control measures and related government policies, including the roll out of the vaccine and boosters, have started to mitigate the risks caused by COVID19, it is not possible at this time to state that the pandemic will not subsequently impact the Group's operations going forward. The directors and management continue to monitor the situation both locally and internationally.

Business risks

The following is a summary of material business risks that could adversely affect our financial performance and growth potential in future years and how we propose to mitigate such risks.

Macroeconomic risks

The Group is exposed to changes in general economic conditions in the United Kingdom, Dubai, Hong Kong, Australia and globally. Adverse changes in inflation rates, interest rates, exchange rates, employment rates, government policies (including fiscal, monetary and regulatory policies), other structural changes and other factors driving global macroeconomic conditions are outside the control of the Group, the Directors and the Group management, and are not reliably predictable. Any of these factors may have an adverse impact on the Group’s business and financial performance. There is a risk that external factors impacting the Group’s industry may cause the Group’s clients and potential clients to reduce, delay or cancel expenditure on the Group’s products and services. Any reduction, delay or cancellation may have a material adverse effect on the Group’s financial performance.

Competitive market and changes to market trends

In the competitive landscape that the group operates in, there is a risk that the Group may:

  • fail to implement changes to satisfy the changing expectations of its clients, relative to and with the same efficiencies as its competitors;

  • be slower to anticipate and adapt to technological changes and updates, which may result in a prolonged period of product obsolescence; and/or

  • face the risk that in ‑ house building management teams developed internal solutions may become preferred to outsourced building energy management system solutions.

If any of these risks arise, the Group’s ability to effectively compete and increase its market share will be adversely effected which could result in the reduction of the Group’s market share and revenue, having a material adverse impact on the Group’s revenue and profitability.

Failure to retain existing clients and attract new business

Whilst the Group is an established participant in the building energy management system industry, it remains in the relatively early stages of its subscription based growth strategy, and its ability to scale its business is heavily reliant on new client growth. The Group’s business also depends on its ability to retain existing clients and attract further additional business from existing clients. There is a risk the Group’s existing clients reduce their usage of its building energy management solution (for example the number of sites, services or modules used) or terminate their relationship with EP&T. This would result in a reduction in the level of payments made from clients resulting in a decrease in the Group’s revenue.

Failure to successfully implement its business strategy

There is a risk that EP&T’s business strategy or any of its growth initiatives will not be successfully implemented, deliver the expected returns or ultimately be profitable.

Work, health and safety (‘WHS’)

The Group has a zero-risk tolerance for serious safety incidents. During the financial year, the Group continued to improve its WHS practices by using the existing safety culture across the business to continue to develop and train its workforce on WHS matters.

4

EP&T Global Limited Directors' report 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Inability to attract or retain key personnel

The Group ’s success is dependent upon the ongoing retention of key personnel across the executive management, the Research & Development, Technical Services and Projects teams. There is a risk that the Group may not be able to retain key personnel or be able to find effective replacements for key personnel without causing disruption to the Company’s operations. The loss of such personnel, or any delay in their replacement, could have a material adverse impact on management’s ability to operate the business and execute the Group’s growth strategies and prospects, including through the development and commercialisation of new solutions or modules. Any prolonged periods of disruption would adversely impact the Group’s operations and financial performance, and result in the potential loss of key client relationships and business process knowledge.

Compliance with laws and regulations

The Group’s business is subject to laws and regulations that may evolve and be subject to uncertain interpretation. In addition, new laws and regulations may be implemented in the future that could impact the Group’s business. While the Group has developed internal processes around compliance with legal and regulatory requirements, these processes may not ensure compliance with all relevant laws and regulations across all the jurisdictions in which the Group operates.

Cybersecurity and Information technology ('IT') infrastructure

The use of information technology is critical to the Group’s ability to deliver its products and services to clients and the growth of its business. Through the ordinary course of business, the Group collects confidential information about its clients. Cyberattacks may compromise or breach the technology platform used by EP&T to protect confidential information which may have an adverse effect on the Group‘s reputation and consequently its financial performance. There is a risk that the ‑ measures the Group takes to prevent technology breaches may prove to be inadequate which may result in cyber attacks, unauthorised access to data, financial theft and disruption to business ‑ as ‑ usual services. The Group is in the process of conducting a review of its cybersecurity resilience and is in the process of working with an external consultant to implement its improved cybersecurity and IT infrastructure plan.

Environmental regulation

The Group is not subject to any significant environmental regulation under Australian Commonwealth or State law.

Information on Directors

Name: Jonathan Sweeney
Title: Independent Non‑Executive Director - Chairman
Qualifications: Bachelor of Commerce and Law from the University of NSW, is a Chartered Financial
Analyst and has completed the Australian Institute of Company Directors ('AICD')
Company Directors Course as well as the Stanford Executive Program.
Experience and expertise: Jonathan joined EP&T in 2021. He has worked in financial services for 36 years. He
was the Managing Director of Trust Company (now part of Perpetual) from 2000 till
2008. He then co‑founded Equity Real Estate Partners in mid‑2009 that back door listed
into Folkestone (now part of Charter Hall) where he became Folkestone’s COO until he
left in early 2013.
Jonathan is currently a non-executive director of BT Funds Group, The Australian Davis
Cup Tennis Foundation, a member of Perpetual Superannuation Ltd’s Investment
Committee and Chairman of Perpetual Private’s Investment Committee. He was
previously Chairman of 8IP Emerging Companies Ltd (ASX code: '8EC') from 2015 to
2021 and a non‑executive director of Velocity Rewards Pty Ltd from 2014 to 2021.
Other current directorships: None
Former directorships (last 3 years): Chairman of 8IP Emerging Companies Ltd (ASX code: '8EC')
Special responsibilities: Chairman of the Remuneration and Nomination Committee and member of the Audit
and Risk Committee
Interests in shares: 450,000 ordinary shares (held indirectly)
Interests in options:
2,765,990 options over ordinary shares

5

EP&T Global Limited Directors' report 30 June 2022

==> picture [87 x 34] intentionally omitted <==

EP&T Global Limited
Directors' report
30 June 2022
Name: Keith Gunaratne
Title: Founder and Executive Director
Qualifications: Keith has formal education in Electrical Engineering, Air‑conditioning technologies,
Computer Science and Business Management, which includes studies at Harvard
Business School.
Experience and expertise: Keith founded EP&T in 1993. He has been involved in developing energy conservation
technologies for over 21 years and has extensive experience applying these
technologies to the commercial, retail and industrial sectors.
Other current directorships: None
Former directorships (last 3 years): None
Special responsibilities: Member of the Audit and Risk Committee (ceased on 8 December 2021)
Interests in shares: 72,768,921 ordinary shares (1,350,000 held directly and 71,418,921 held indirectly)
Interests in options: 3,457,488 options over ordinary shares

Name:
John Balassis
Title: Independent Non‑Executive Director (assumed the role of Executive Director and
Interim Chief Executive Officer from 2 May 2022)
Qualifications: Bachelor of Economics (majors in Accounting and Business Law) from Macquarie
University, is a Member of Chartered Accountants Australia and New Zealand and is a
member of the AICD.
Experience and expertise: John joined the advisory board for EP&T in 2011. He has over 26 years in strategy and
M&A across a range of industries including infrastructure, transportation and energy.
John has worked in both Australia and internationally. He is a former senior executive
at KPMG. For the past several years John has been a Board representative and CEO
of investee entities for a US based energy and resources specialised investment firm.
Other current directorships: None
Former directorships (last 3 years): None
Special responsibilities: Member of the Remuneration and Nomination Committee (Former Chairman of the
Audit and Risk Committee until appointed as Interim CEO)
Interests in shares: 1,668,038 ordinary shares (held indirectly)
Interests in options: 829,797 options over ordinary shares

Name:
Victor van Bommel
Title: Independent Non‑Executive Director
Experience and expertise: Victor joined the advisory board for EP&T in 2016. He has over 21 years’ experience
in investment banking and real estate.
Victor is CEO and founder of Orange Capital Partners ('OCP'), a real estate investment
firm based in Amsterdam, which owns and manages a portfolio of real estate assets in
excess of USD$3.5bn.
Prior to OCP, Victor worked for 14 years at Goldman Sachs in London, where he had
various senior positions in equities and real estate capital markets.
Victor is a member of the European Association for Investors in Non‑Listed Real Estate
Vehicles ('INREV') and the Association of Institutional Property Investors in the
Netherlands ('IVBN').
Other current directorships: None
Former directorships (last 3 years): None
Special responsibilities: Chairman of the Audit and Risk Committee and member of the Remuneration and
Nomination Committee
Interests in shares: 4,275,860 ordinary shares (500,000 held directly and 3,775,860 held indirectly)
Interests in options: 829,797 options over ordinary shares

'Other current directorships' quoted above are current directorships for listed entities only and excludes directorships of all other types of entities, unless otherwise stated.

'Former directorships (last 3 years)' quoted above are directorships held in the last 3 years for listed entities only and excludes directorships of all other types of entities, unless otherwise stated.

6

EP&T Global Limited Directors' report 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Joint Company secretaries

Richard Pillinger - Chief Financial Officer and Joint Company Secretary - Fellow of the Institute of Chartered Accountants England & Wales and holds a Bachelor of Science degree from the University of Nottingham, UK.

Richard joined EP&T in March 2018 as Chief Financial Officer and has over 17 years’ experience in senior financial management activities within Australian and US publicly listed companies. Over the past 12 years, Richard’s career has been focused on the global renewable energy and sustainability industries. Richard has been involved in the acquisition and subsequent integration of companies in Australia, USA and Europe. Richard has extensive experience in managing the transition to SaaS based business models.

Laura Newell – Joint Company Secretary – Laura is a Company Secretary of a number of ASX listed and unlisted public companies. She holds a degree with Honours in Law and Criminology and a Masters degree in Law and Corporate Governance. She is an Associate of the Governance Institute of Australia (GIA).

Laura is an experienced Chartered Company Secretary who has worked for a broad range of organisations, both in-house and for corporate secretarial service providers. Laura has over 13 years of experience in company secretarial and governance management of ASX and NSX listed entities, unlisted public entities and FTSE100 entities. She has worked with boards and executive management of listed and unlisted companies across a range of industry sectors.

Meetings of Directors

The number of meetings of the Company's Board of Directors ('the Board') and of each Board committee held during the year ended 30 June 2022, and the number of meetings attended by each Director were:

Remuneration and Remuneration and
Full Board Audit and Risk Committee Nomination Committee
Attended Held Attended Held Attended
Held
Jonathan Sweeney 19 19 7 7 5 5
Keith Gunaratne 19 19 4 4 - -
John Balassis 19 19 6 6 5 5
Victor van Bommel * 19 19 2 3 4 5

Held: represents the number of meetings held during the time the Director held office or was a member of the relevant committee.

  • Joined the Audit and Risk Committee on 8 December 2021 when Keith Gunaratne left the committee and was appointed Chairman of the committee on 2 May 2022 when John Balassis became interim CEO.

Remuneration report (audited)

The remuneration report details the key management personnel remuneration arrangements for the Group, in accordance with the requirements of the Corporations Act 2001 and its Regulations.

Key management personnel (‘KMP’) are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including all Directors.

The remuneration report is set out under the following main headings:

  • Principles used to determine the nature and amount of remuneration

  • Details of remuneration

  • Service agreements

  • Share-based compensation

  • Additional disclosures relating to KMP

7

EP&T Global Limited Directors' report 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Principles used to determine the nature and amount of remuneration

The objective of the Group's executive reward framework is to ensure reward for performance is competitive and appropriate for the results delivered. The framework aligns executive reward with the achievement of strategic objectives and the creation of value for shareholders, and it is considered to conform to the market practice for the delivery of reward. The Board of Directors ('the Board') ensures that executive reward satisfies the following key criteria for good reward governance practices:

  • competitiveness and reasonableness;

  • acceptability to shareholders;

  • performance linkage / alignment of executive compensation; and

  • transparency.

The Remuneration and Nomination Committee is responsible for determining and reviewing remuneration arrangements for its Directors and Executives. The performance of the Group depends on the quality of its Directors and Executives. The remuneration philosophy is to attract, motivate and retain high performance and high quality personnel.

In consultation with external remuneration consultants (refer to the section 'Use of remuneration consultants' below), the Remuneration and Nomination Committee has structured an executive remuneration framework that is market competitive and complementary to the reward strategy of the Group.

The reward framework is designed to align executive reward to shareholders' interests. The Board has considered that it should seek to enhance shareholders' interests by:

  • improving financial drivers of the business including Annualised Contract Value ('ACV') growth, annualised recurring revenue growth, operating cash flow and operational drivers of the business including operational productivity, sales pipeline and expense management; and

  • attracting and retaining high calibre executives.

Additionally, the reward framework seeks to enhance executives' interests by:

  • rewarding capability and experience;

  • reflecting competitive reward for contribution to growth in shareholder wealth; and

  • ● providing a clear structure for earning rewards.

In accordance with good practice corporate governance, the structure of non-executive Director and Executive Director remuneration is separate.

Non-executive Directors' remuneration

Fees and payments to non-executive Directors reflect the demands and responsibilities of their role. Non-executive Directors' fees and payments are reviewed annually by the Remuneration and Nomination Committee. The Remuneration and Nomination Committee may, from time to time, receive advice from independent remuneration consultants to ensure nonexecutive Directors' fees and payments are appropriate and in line with the market. The chairman's fees are determined independently to the fees of other non-executive Directors based on comparative roles in the external market. The chairman is not present at any discussions relating to the determination of his own remuneration. Subsequent to 11 May 2021 when the Group listed on the ASX, non-executive Directors do not receive share options or other incentives.

ASX listing rules require the aggregate non-executive Directors' remuneration be determined periodically by a general meeting. A maximum annual aggregate remuneration available to non-executive Directors was set at $500,000. The Board will not seek an increase to the aggregate non-executive Directors fee pool limit at the 2022 AGM.

Executive remuneration

The Group aims to reward executives based on their position and responsibility, with a level and mix of remuneration which has both fixed and variable components.

The executive remuneration and reward framework has four components:

  • base pay and non-monetary benefits;

  • short-term performance incentives;

  • share-based payments; and

  • other remuneration such as superannuation and long service leave.

The combination of these comprises the executive's total remuneration.

8

EP&T Global Limited Directors' report 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Fixed remuneration, consisting of base salary, superannuation and non-monetary benefits, are reviewed annually by the Remuneration and Nomination Committee based on individual and business unit performance, the overall performance of the Group and comparable market remunerations.

Executives may receive their fixed remuneration in the form of cash or other fringe benefits (for example motor vehicle benefits) where it does not create any additional costs to the Group and provides additional value to the executive.

The cash-based Short-Term Incentives ('STI') program is designed to align the targets of the business with the performance hurdles of executives. STI payments granted to executives are discretionary and based on specific annual targets and key performance indicators ('KPI's') being achieved. KPI's include ACV growth, profit contribution, working capital management, operational productivity, customer satisfaction, and employee retention.

The total potential STI available is set at a level that provides sufficient reward to the executive for exceeding the financial and operational targets and at such a level that the cost to the Group is reasonable in the circumstances.

  • STI awards are assessed annually and are paid in cash. Actual STI payments granted to each executive depend on the extent to which specific KPI’s and annual financial and operational targets set at the beginning of the financial year are met or exceeded.

  • Executives can achieve up to a maximum of between 30% and 50% of fixed remuneration as STI.

The Long-Term Incentives ('LTI') include share-based payments. The Group has established an Employee Incentive Plan ('EIP') which provides the framework under which individual grants of employee incentives outside the STI can be made. As at 30 June 2022, no grants under the Employee Incentive Plan have been made. KMP were issued options, outside of the EIP prior to listing on ASX.

The LTI will be delivered in incentive options, performance rights, restricted shares or incentive rights ('Awards') by invitation to eligible participants, full-time or part-time employees of the Group, or any other person the Board deems eligible in its absolute discretion. Any shares issued under the EIP will rank equally with other shares issued by the Group, except for any rights attaching to shares by reference to a record date prior to the date of their issue. The maximum number of outstanding Awards that may be issued under the EIP is the equivalent of 8,500,000 shares.

Incentive options, performance rights and incentive rights will vest when the vesting conditions (or any other condition stipulated by the Board), have been satisfied. An incentive option may only be exercised if it has vested. Restricted shares cease to be restricted when the vesting conditions applicable have been satisfied, or upon notification from EP&T that the share is no longer restricted.

Incentive options will lapse on the earlier of:

  • 7 years after vesting, or any other date specified in the invitation;

  • a date or circumstance specified in the invitation for that incentive option;

  • failure to meet a vesting condition within the vesting period; or

  • the participant’s election to surrender the incentive option.

Performance rights, incentive rights and restricted shares will lapse (or in the case of restricted shares will be forfeited) on the earlier of:

  • a date or circumstance specified in the invitation;

  • failure to meet a vesting condition within the vesting period; or

  • the participant’s election to surrender the relevant performance right, incentive right or restricted shares.

Group performance and link to remuneration

Remuneration for certain individuals is directly linked to the performance of the Group. A portion of cash bonus and incentive payments are dependent on KPI targets being met. The remaining portion of the cash bonus and incentive payments are at the discretion of the Remuneration and Nomination Committee.

The Remuneration and Nomination Committee is of the opinion that the adoption of performance-based compensation will contribute to future improvements in performance and will increase shareholder wealth over the coming years.

Use of remuneration consultants

During the financial year ended 30 June 2022, the Group did not engage remuneration consultants to review its existing remuneration policies and provide recommendations on how to improve both the STI and LTI programs.

9

EP&T Global Limited Directors' report 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Voting and comments made at the Company's 2021 Annual General Meeting ('AGM')

At the 2021 AGM, 99.8% of the votes received supported the adoption of the remuneration report for the year ended 30 June 2021. The Company did not receive any specific feedback at the AGM regarding its remuneration practices.

Details of remuneration

Amounts of remuneration

Details of the remuneration of KMP of the Group are set out in the following tables.

The KMP of the Group consisted of the following Directors of EP&T Global Limited:

  • Jonathan Sweeney - Non-Executive Chairman

  • Keith Gunaratne - Founder and Executive Director

  • John Balassis - Non-Executive Director (assumed the role of Executive Director and Interim Chief Executive Officer from 2 May 2022)

  • Victor van Bommel - Non-Executive Director

And the following persons:

  • Trent Knox - Chief Executive Officer (resigned on 3 June 2022)

  • Richard Pillinger - Chief Financial Officer and Joint Company Secretary

  • Rajesh Jampala - Chief Operating Officer

2022
Non-Executive
Directors:
Jonathan
Sweeney
John Balassis1
Victor van
Bommel
Executive
Director:
Keith Gunaratne2
Other KMP:
Trent Knox1
Richard Pillinger
Rajesh Jampala
Short-term benefits
Salary
Cash
Non-
and fees
bonus6
monetary
$ $ $ 111,416
-
-
75,688
-
-
62,918
-
-
384,078
235,877
11,976
261,552
-
-
271,066
16,531
-
248,520
20,417
-
Short-term benefits
Salary
Cash
Non-
and fees
bonus6
monetary
$ $ $ 111,416
-
-
75,688
-
-
62,918
-
-
384,078
235,877
11,976
261,552
-
-
271,066
16,531
-
248,520
20,417
-
Short-term benefits
Salary
Cash
Non-
and fees
bonus6
monetary
$ $ $ 111,416
-
-
75,688
-
-
62,918
-
-
384,078
235,877
11,976
261,552
-
-
271,066
16,531
-
248,520
20,417
-
Post-
employment
benefits
Super-
annuation
$ 11,142
7,569
-
-
23,568
25,951
22,696

Long-term
benefits
Long
service
leave
$ -
-
-
49,900
-
-
5,874
Termination
benefits
Ex gratia
payment
$ -
-
-
-
80,000
-
-

Share-
based
payments
Equity-
settled3
$ 76,197
22,859
22,859
142,721
53,221
61,131
30,566
Total
$ 198,755
106,116
85,777
824,552
418,341
374,679
328,073
1,415,238 272,825 11,976 90,926 55,774 80,000 409,554 2,336,293

10

EP&T Global Limited Directors' report 30 June 2022

==> picture [87 x 34] intentionally omitted <==

EP&T Global Limited
Directors' report
30 June 2022
2021
Non-Executive Directors:
Jonathan Sweeney
John Balassis4 & 5
Victor van Bommel4
Executive Director:
Keith Gunaratne2
Other KMP:
Trent Knox5
Richard Pillinger5
Rajesh Jampala5
Short-term benefits
Salary
Cash
Non-
and fees
bonus6
monetary
$ $ $ 22,855
-
-
57,614
30,000
-
31,251
-
-
456,276
201,252
6,617
213,631
150,625
-
247,208
156,349
-
229,163
143,499
-
Post-
employment
benefits
Super-
annuation
$ 2,171
3,968
-
-
18,081
20,599
19,854

Long-term
benefits
Long
service
leave
$ -
-
-
45,725
-
-
4,966
Share-
based
payments
Equity-
settled3
$ 77,443
23,233
23,233
-
116,164
166,489
83,244
Total
$ 102,469
114,815
54,484
709,870
498,501
590,645
480,726
1,257,998 681,725 6,617 64,673 50,691 489,806 2,551,510
  • 1 Trent Knox resigned as Chief Executive Officer effective 3 June 2022. John Balassis, currently serving as NonExecutive Director, assumed the position of interim Chief Executive Officer on 2 May 2022 following the resignation of Trent Knox. John Balassis did not receive any compensation for acting as interim CEO on top of his standard Board fees for the month of May 2022 and a fixed amount of $14,500 for the month of June 2022 in addition to his standard Board fees.

  • 2 The payments to Keith Gunaratne are translated against the average foreign currency rates during the year.

Keith Gunaratne is entitled to sales commission in line with the Sales Incentive Plan applicable to his role in force at the time. Sales commissions paid have been included in Short Term cash bonuses and are 100% linked to contracted sales achieved by Keith Gunaratne.

  • 3 Share-based payments expense relates to options issued prior to the IPO. The valuation of these options as reflected in the Remuneration Report was determined at the time they were issued. The weighted average exercise price of the options on issue is $0.35. EP&T’s closing share price on 30 June 2022 was $0.06 (2021: $0.225).

  • 4 John Balassis and Victor van Bommel were members of EP&T’s Advisory Board prior to being appointed Non ‑ Executive Directors. Under the terms of their agreements each received annual Advisory Board member fees of $25,000. From time to time, additional fees were payable for services provided outside the scope of the Advisory Board charter. The Advisory Board member agreements were terminated prior to being appointed Non ‑ Executive Directors. The Advisory Board member fees paid during 2021 prior to being appointed Non ‑ Executive Directors are included in the salary and fees for 2021.

  • 5 Discretionary bonus awards were made to the following KMP subject to successful completion of the listing on ASX and are included in the Cash Bonus benefits for 2021: John Balassis – $30,000 Trent Knox - $20,000 Richard Pillinger - $82,465 Rajesh Jampala - $75,526

  • 6 The bonus was Board approved and reflected the performance of the consolidated entity and individual performance measures.

Non-executive Directors' salaries are 100% fixed. The proportion of remuneration linked to performance and the fixed proportion of Executive Directors and other KMP are as follows:

11

EP&T Global Limited Directors' report 30 June 2022

==> picture [87 x 34] intentionally omitted <==

EP&T Global Limited
Directors' report
30 June 2022
Fixed
remuneration At risk - STI At risk - LTI
Name 2022 2021 2022 2021 2022 2021
Non-Executive Directors:
Jonathan Sweeney 100% 100% - - - -
John Balassis 100% 100% - - - -
Victor van Bommel 100% 100% - - - -
Executive Directors:
Keith Gunaratne1 54% 72% 29% 28% 17% -
Other KMP:
Trent Knox 68% 47% 19% 30% 13% 23%
Richard Pillinger 80% 46% 4% 26% 16% 28%
Rajesh Jampala
85% 53% 6% 30% 9% 17%

1 At risk STI for Keith Gunaratne relates to Sales Commissions earned under the Sales Incentive Plan.

The proportion of the cash bonus paid/payable or forfeited is as follows:

Cash bonus Cash bonus
paid/payable forfeited
Name 2022 2021 2022 2021
Executive Directors:
Keith Gunaratne1 100% 100%
-
-
Other KMP:
Trent Knox - 95%
100%
5%
Richard Pillinger 20% 90%
80%
10%
Rajesh Jampala
27% 90%
73%
10%

1 Cash bonus for Keith Gunaratne relates to Sales Commissions earned under the Sales Incentive Plan.

Service agreements

Remuneration and other terms of employment for KMP are formalised in service agreements. Details of these agreements are as follows:

Name: Jonathan Sweeney Title: Independent, Non-executive Chairman Agreement commenced: 11 March 2021 Term of agreement: Open ended Details: Jonathan is entitled to receive a remuneration package and other benefits of approximately $122,000 per annum inclusive of superannuation.

Name: John Balassis Title: Independent Non ‑ Executive Director (assumed the role of Executive Director and Interim Chief Executive Officer from 2 May 2022) Agreement commenced: 15 October 2020 (joined the advisory board in 2009) Term of agreement: Open ended Details: John is entitled to receive a remuneration package and other benefits of approximately $67,000 per annum inclusive of superannuation. While acting as Interim CEO, John receives fees of $15,950 per month inclusive of superannuation in addition to his Director fees.

12

EP&T Global Limited Directors' report 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Name: Victor van Bommel Title: Independent Non ‑ Executive Director Agreement commenced: 11 March 2021 (joined the advisory board in 2016) Term of agreement: Open ended Details: Victor is entitled to receive a remuneration package and other benefits of approximately $65,000 per annum inclusive of superannuation. Name: Trent Knox Title: Chief Executive Officer Agreement commenced: 17 September 2020 Term of agreement: Resigned on 3 June 2022 Details: Trent’s annual remuneration package for the year ended 30 June 2022 is comprised of a base salary of $275,000, plus statutory superannuation, capped at the applicable maximum superannuation contribution base and an STI of up to 50% of his base salary.

Trent’s employment contract terminated effective 3 June 2022.

Name: Keith Gunaratne Title: Founder Executive Director – Chief Technology Officer and Enterprise Sales Agreement commenced: 12 March 2021 Term of agreement: Open ended Details: Keith is party to two employment contracts which govern his employment with EP&T, as follows: • with EP&T Global FZ LLC (EP&T Global Limited’s Dubai subsidiary) dated 12 March 2021, (Dubai Employment Agreement)[1] ; and

• with EP&T Global Limited (EP&T Limited’s Hong Kong subsidiary) dated 12 March 2021 (Hong Kong Employment Agreement)[2] , (together 'Keith Gunaratne Employment Agreements').

Pursuant to the Keith Gunaratne Employment Agreements, Keith’s combined annual remuneration package for the year ended 30 June 2022 comprised of: • a base salary equivalent to $300,000;

  • annual pension contribution of $36,000; and

• sales commission in line with the Sales Incentive Plan applicable to his role in force at the time.

Additional allowances are payable while based outside of Australia:

• personal travel expenses to/from Australia capped at $30,000 per year;

• housing and living allowance of equivalent to $18,850 per year; and

  • private medical cover costing up to the equivalent to $14,300 per year.

Under the Keith Gunaratne Employment Agreements, Keith’s Employment Agreements may be terminated by either EP&T or Keith by providing at least 3 months’ notice in writing before the proposed date of termination. On termination of either of Keith’s Employment Agreements, both agreements terminate and Keith will be entitled to a statutory end of service gratuity payment as required under UAE employment legislation. The maximum end of service gratuity available under this legislation is 24 months of salary. EP&T has agreed to accrue Keith’s end of service gratuity payment based on an annual salary of AED1,905,500 (equivalent to A$680,000), being the salary paid to Keith prior to the amendment dated 15 March 2021.

1 Payments under Keith Gunaratne’s Dubai Employment Agreement remuneration package will be paid in United Arab Emirates Dirham (AED) currency. The exchange rate to convert the AED amounts to the Australian dollar equivalents above is A$1= AED2.8.

2 Payments under Keith Gunaratne’s Hong Kong Employment Agreement remuneration package will be paid in Hong Kong dollars (HKD) currency. The exchange rate to convert the AED amounts to the Australian dollar equivalents above is A$1= HKD6.0.

13

EP&T Global Limited Directors' report 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Name: Richard Pillinger Title: Chief Financial Officer and Joint Company Secretary Agreement commenced: 20 February 2018 Term of agreement: Open ended Details: Richard’s annual remuneration package for the subsequent year ending 30 June 2023 is comprised of a base salary of $267,292 plus statutory superannuation, capped at the applicable maximum superannuation contribution base and an STI of up to 30% of his Total Remuneration Package.

Richard’s employment contract may be terminated by either EP&T or Richard by providing at least 3 months’ notice in writing before the proposed date of termination. Name: Rajesh Jampala Title: Chief Operating Officer Agreement commenced: 27 December 2017 Term of agreement: Open ended Details: Rajesh’s annual remuneration package for the subsequent year ending 30 June 2023 is comprised of a base salary of $226,962 and a training allowance of $10,000 plus statutory superannuation, capped at the applicable maximum superannuation contribution base and an STI of up to 30% of his Total Remuneration Package.

Rajesh’s employment contract may be terminated by either EP&T or Rajesh by providing at least 3 months’ notice in writing before the proposed date of termination.

KMP have no entitlement to termination payments in the event of removal for misconduct. Each Executive’s employment contract includes a restraint of trade period of up to 24 months following termination. Enforceability of such restraints of trade is subject to all usual legal requirements.

Share-based compensation

Issue of shares

There were no shares issued to Directors and other KMP as part of compensation during the year ended 30 June 2022.

14

EP&T Global Limited Directors' report 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Options

Options were issued to KMP in March 2021 prior to listing on ASX and outside of the EIP. The terms and conditions of each grant of options over ordinary shares affecting remuneration of Directors and other KMP in this financial year or future reporting years are as follows:

Name
Jonathan
Sweeney
Keith Gunaratne
John Balassis
Victor van
Bommel
Trent Knox
Richard Pillinger
Rajesh Jampala
Number of
Fair value
options
Vesting date and
per option
granted
Grant date
exercisable date
Expiry date
Exercise price at grant date
276,599 17 March 2021
12 May 2021
15 March 2025
$0.20
$0.116
553,198 17 March 2021
12 May 2021
15 March 2025
$0.29
$0.100
553,198 17 March 2021
12 May 2023
15 March 2027
$0.34
$0.117
1,382,99517 March 2021
12 May 2024
15 March 2027
$0.38
$0.114
2,765,990
1,152,496 17 March 2021
12 May 2022
15 March 2025
$0.40
$0.086
1,152,496 17 March 2021
12 May 2023
15 March 2025
$0.50
$0.076
1,152,49617 March 2021
12 May 2024
15 March 2027
$0.60
$0.096
3,457,488
82,980 17 March 2021
12 May 2021
15 March 2025
$0.20
$0.116
165,959 17 March 2021
12 May 2021
15 March 2025
$0.29
$0.100
165,959 17 March 2021
12 May 2023
15 March 2027
$0.34
$0.117
414,89917 March 2021
12 May 2024
15 March 2027
$0.38
$0.114
829,797
82,980 17 March 2021
12 May 2021
15 March 2025
$0.20
$0.116
165,959 17 March 2021
12 May 2021
15 March 2025
$0.29
$0.100
165,959 17 March 2021
12 May 2023
15 March 2027
$0.34
$0.117
414,89917 March 2021
12 May 2024
15 March 2027
$0.38
$0.114
829,797
414,899 17 March 2021
12 May 2021
15 March 2025
$0.20
$0.116
829,797 17 March 2021
12 May 2021
15 March 2025
$0.29
$0.100
829,79717 March 2021
3 June 2023
15 March 2027
$0.34
$0.117
2,074,493
864,372 17 March 2021
12 May 2021
15 March 2025
$0.20
$0.116
864,372 17 March 2021
12 May 2021
15 March 2025
$0.29
$0.100
864,372 17 March 2021
12 May 2023
15 March 2025
$0.30
$0.098
864,37217 March 2021
12 May 2024
15 March 2027
$0.34
$0.118
3,457,488
432,186 17 March 2021
12 May 2021
15 March 2025
$0.20
$0.116
432,186 17 March 2021
12 May 2021
15 March 2025
$0.29
$0.100
432,186 17 March 2021
12 May 2023
15 March 2025
$0.30
$0.098
432,18617 March 2021
12 May 2024
15 March 2027
$0.34
$0.118
1,728,744

The terms under which the existing options set out in the table above have been granted to the relevant holders are summarised below:

(1) Each existing option is exercisable into one share.

(2) The Board may determine how existing options are to be treated on cessation of employment or Director service. In making such decision, the Board may have regard to any matter they consider relevant, including the circumstances surrounding the cessation, satisfaction of any vesting conditions and the time elapsed in respect of the vesting period of the option.

15

EP&T Global Limited Directors' report 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Additional disclosures relating to KMP

Shareholding

The number of shares in the Company held during the financial year by each Director and other members of KMP of the Group, including their personally related parties, is set out below:

Ordinary shares
Jonathan Sweeney
Keith Gunaratne
John Balassis
Victor van Bommel
Rajesh Jampala
Balance at
the start of
the year
250,000
58,246,569
1,018,038
3,275,860
263,912
Received
as part of
remuneration
-
-
-
-
-
Additions
200,000
14,522,352
650,000
1,000,000
-
Disposals/
other
-
-
-
-
-
Balance at
the end of
the year
450,000
72,768,921
1,668,038
4,275,860
263,912
63,054,379 - 16,372,352 - 79,426,731

Option holding

The number of options over ordinary shares in the Company held during the financial year by each Director and other members of KMP of the Group, including their personally related parties, is set out below:

Options over ordinary shares
Jonathan Sweeney
Keith Gunaratne
John Balassis
Victor van Bommel
Trent Knox *
Richard Pillinger
Rajesh Jampala
Balance at
the start of
the year
2,765,990
3,457,488
829,797
829,797
4,148,986
3,457,488
1,728,744
Granted
-
-
-
-
-
-
-
Exercised
-
-
-
-
-
-
-
Expired/
forfeited/
other
-
-
-
-
(4,148,986)
-
-
Balance at
the end of
the year
2,765,990
3,457,488
829,797
829,797
-
3,457,488
1,728,744
17,218,290 - - (4,148,986) 13,069,304
  • 2,074,493 options were forfeited and the remaining (2,074,493) were reduced due to resignation as CEO and not necessarily a physical disposal of options.

necessarily a physical disposal of options.
Options over ordinary shares
Jonathan Sweeney
Keith Gunaratne
John Balassis
Victor van Bommel
Richard Pillinger
Rajesh Jampala
Vested and
exercisable
829,797
1,152,496
248,939
248,939
1,728,744
864,372
Unvested and
exercisable
1,936,193
2,304,992
580,858
580,858
1,728,744
864,372
Balance at

the end of
the year
2,765,990
3,457,488
829,797
829,797
3,457,488
1,728,744
5,073,287 7,996,017 13,069,304

The only vesting condition is continued employment until the vesting date of the options.

Loans to KMP and their related parties

At 30 June 2022 there were no loans issued to or from KMP.

Other transactions with KMP and their related parties

At 30 June 2022 there were no other transactions to or from KMP and their related parties.

This concludes the remuneration report, which has been audited.

16

EP&T Global Limited Directors' report 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Shares under option

Unissued ordinary shares of EP&T Global Limited under option at the date of this report are as follows:

Exercise
Grant date
Expiry date
price
17 March 2021
15 March 2025
$0.20
17 March 2021
15 March 2025
$0.26
17 March 2021
15 March 2025
$0.29
17 March 2021
15 March 2025
$0.30
17 March 2021
15 March 2025
$0.40
17 March 2021
15 March 2025
$0.50
17 March 2021
15 March 2025
$0.60
17 March 2021
15 March 2027
$0.34
17 March 2021
15 March 2027
$0.38
Number
under option

2,501,864

557,399

3,149,771

1,853,957

2,545,992

1,152,496

1,152,496

3,149,771

2,558,541
18,622,287

No person entitled to exercise the options had or has any right by virtue of the option to participate in any share issue of the Company or of any other body corporate.

Shares issued on the exercise of options

There were no ordinary shares of EP&T Global Limited issued on the exercise of options during the year ended 30 June 2022 and up to the date of this report.

Indemnity and insurance of officers

The Company has indemnified the Directors and executives of the Company for costs incurred, in their capacity as a Director or executive, for which they may be held personally liable, except where there is a lack of good faith.

During the financial year, the Company paid a premium in respect of a contract to insure the Directors and executives of the Company against a liability to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium.

Indemnity and insurance of auditor

The Company has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the Company or any related entity against a liability incurred by the auditor.

During the financial year, the Company has not paid a premium in respect of a contract to insure the auditor of the Company or any related entity.

Proceedings on behalf of the Company

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or part of those proceedings.

Non-audit services

Details of the amounts paid or payable to the auditor for non-audit services provided during the financial year by the auditor are outlined in note 25 to the financial statements.

The Directors are satisfied that the provision of non-audit services during the financial year, by the auditor (or by another person or firm on the auditor's behalf), is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.

17

EP&T Global Limited Directors' report 30 June 2022

==> picture [87 x 34] intentionally omitted <==

The Directors are of the opinion that the services as disclosed in note 25 to the financial statements do not compromise the external auditor's independence requirements of the Corporations Act 2001 for the following reasons:

  • all non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity of the auditor; and

  • none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants (including Independence Standards) issued by the Accounting Professional and Ethical Standards Board, including reviewing or auditing the auditor's own work, acting in a management or decisionmaking capacity for the Company, acting as advocate for the Company or jointly sharing economic risks and rewards.

Officers of the Company who are former partners of Grant Thornton Audit Pty Ltd

There are no officers of the Company who are former partners of Grant Thornton Audit Pty Ltd.

Auditor's independence declaration

A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this Directors' report.

This report is made in accordance with a resolution of Directors, pursuant to section 298(2)(a) of the Corporations Act 2001.

On behalf of the Directors

_________ Jonathan Sweeney Chairman

29 August 2022

18

==> picture [161 x 31] intentionally omitted <==

Grant Thornton Audit Pty Ltd Level 17 383 Kent Street Sydney NSW 2000 Locked Bag Q800 Queen Victoria Building NSW 1230 T +61 2 8297 2400

Auditor’s Independence Declaration

To the Directors of EP&T Global Limited

In accordance with the requirements of section 307C of the Corporations Act 2001 , as lead auditor for the audit of EP&T Global Limited for the year ended 30 June 2022, I declare that, to the best of my knowledge and belief, there have been:

  • a no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and

b no contraventions of any applicable code of professional conduct in relation to the audit.

==> picture [164 x 37] intentionally omitted <==

Grant Thornton Audit Pty Ltd Chartered Accountants

==> picture [103 x 47] intentionally omitted <==

C F Farley Partner – Audit & Assurance

Sydney, 29 August 2022

www.grantthornton.com.au

ACN-130 913 594

Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389. ‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Limited is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389 and its Australian subsidiaries and related entities. Liability limited by a scheme approved under Professional Standards Legislation.

19

EP&T Global Limited
Contents
30 June 2022
Statement of profit or loss and other comprehensive income 21
Statement of financial position 22
Statement of changes in equity 23
Statement of cash flows 24
Notes to the financial statements 25
Directors' declaration 60
Independent auditor's report to the members of EP&T Global Limited 61
Shareholder information 64

20

EP&T Global Limited Statement of profit or loss and other comprehensive income For the year ended 30 June 2022

==> picture [87 x 34] intentionally omitted <==

EP&T Global Limited
Statement of profit or loss and other comprehensive income
For the year ended 30 June 2022
Note
Revenue
5

Other income
6
Interest revenue calculated using the effective interest method

Expenses
Raw materials and consumables used
Employee benefits expense
7
Depreciation and amortisation expense
7
Impairment of assets
7
IPO expense
Change in fair value of convertible notes
7
Other expenses
7
Finance costs
7

Loss before income tax (expense)/benefit

Income tax (expense)/benefit
8

Loss after income tax (expense)/benefit for the year attributable to the owners
of EP&T Global Limited

Other comprehensive income
Items that may be reclassified subsequently to profit or loss
Foreign currency translation
Other comprehensive income for the year, net of tax
Total comprehensive income for the year attributable to the owners of EP&T
Global Limited

Basic earnings per share
34
Diluted earnings per share
34
Consolidated
2022
2021
$
$
7,085,739
6,077,746
601,962
1,219,357
189,748
175,680
(805,696)
(208,477)
(10,355,929)
(8,934,275)
(1,009,552)
(546,668)
(280,079)
(1,998,584)
-
(980,288)
-
(3,996,465)
(3,486,075)
(2,307,827)
(77,701)
(882,877)
(8,137,583)
(12,382,678)
(267,050)
225,817
(8,404,633)
(12,156,861)
118,477
(483,513)
118,477
(483,513)
(8,286,156)
(12,640,374)
Cents
Cents
(3.87)
(34.26)
(3.87)
(34.26)
(8,137,583)
(267,050)
(8,404,633)
118,477
118,477
(8,286,156)
Cents
(3.87)
(3.87)

The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes

21

EP&T Global Limited Statement of financial position As at 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note
Assets
Current assets
Cash and cash equivalents
9
Trade and other receivables
10
Contract assets
13
Inventories
11
Other assets
12
Total current assets
Non-current assets
Contract assets
13
Plant and equipment
14
Right-of-use assets
15
Deferred tax
8
Other assets
12
Total non-current assets
Total assets

Liabilities
Current liabilities
Trade and other payables
16
Contract liabilities
Borrowings
17
Lease liabilities
18
Employee benefits
19
Provisions
Total current liabilities
Non-current liabilities
Borrowings
17
Lease liabilities
18
Employee benefits
19
Total non-current liabilities
Total liabilities

Net assets

Equity
Issued capital
20
Reserves
21
Accumulated losses
Total equity
Consolidated
2022
2021
$
$
4,218,773
5,300,099
1,905,980
1,464,097
738,065
833,554
731,709
1,040,120
501,760
570,460
8,096,287
9,208,330
1,896,044
1,992,935
3,619,381
1,732,810
354,782
504,506
600,846
761,035
67,980
67,938
6,539,033
5,059,224
14,635,320
14,267,554
3,422,315
3,452,902
9,865
51,940
405,504
-
274,783
412,271
1,671,996
1,388,058
65,000
65,000
5,849,463
5,370,171
421,213
592,434
136,790
161,311
46,761
32,402
604,764
786,147
6,454,227
6,156,318
8,181,093
8,111,236
44,148,826
36,219,410
(15,406,239)
(15,951,313)
(20,561,494)
(12,156,861)
8,181,093
8,111,236
8,096,287
1,896,044
3,619,381
354,782
600,846
67,980
6,539,033
14,635,320
3,422,315
9,865
405,504
274,783
1,671,996
65,000
5,849,463
421,213
136,790
46,761
604,764
6,454,227
8,181,093
44,148,826
(15,406,239)
(20,561,494)
8,181,093

The above statement of financial position should be read in conjunction with the accompanying notes

22

EP&T Global Limited Statement of changes in equity For the year ended 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Consolidated
Balance at 1 July 2020
Loss after income tax benefit for the year
Other comprehensive income for the year, net of tax
Total comprehensive income for the year
Transactions with owners in their capacity as owners:
Contributions of equity, net of transaction costs (note 20)
Share-based payments (note 21)
Group reorganisation (note 21)
Balance at 30 June 2021

Consolidated
Balance at 1 July 2021
Loss after income tax expense for the year
Other comprehensive income for the year, net of tax
Total comprehensive income for the year
Transactions with owners in their capacity as owners:
Contributions of equity, net of transaction costs (note 20)
Share-based payments (note 21)
Balance at 30 June 2022
Issued
capital
$
-
-
-
Reserves
$
(3,814,026)
-
(483,513)
Accumulated
losses
$

-
(12,156,861)

-
Total equity

$
(3,814,026)
(12,156,861)
(483,513)
-
36,219,410
-
-
(483,513)
-
896,457
(12,550,231)
(12,156,861)
-
-

-
(12,640,374)
36,219,410
896,457
(12,550,231)
36,219,410 (15,951,313) (12,156,861) 8,111,236
Issued
capital
$
36,219,410
-
-
Reserves
$
(15,951,313)
-
118,477
Accumulated
losses
$
(12,156,861)
(8,404,633)
-
Total equity

$
8,111,236
(8,404,633)
118,477
-
7,929,416
-
118,477
-
426,597
(8,404,633)
-
-
(8,286,156)
7,929,416
426,597
44,148,826 (15,406,239) (20,561,494) 8,181,093

The above statement of changes in equity should be read in conjunction with the accompanying notes

23

EP&T Global Limited Statement of cash flows For the year ended 30 June 2022

==> picture [87 x 34] intentionally omitted <==

EP&T Global Limited
Statement of cash flows
For the year ended 30 June 2022
Note
Cash flows from operating activities
Receipts from customers (inclusive of GST)
Payments to suppliers and employees (inclusive of GST)
Interest received
Interest and other finance costs paid
Other income - grants and incentives
Net cash used in operating activities
31

Cash flows from investing activities
Payments for property, plant and equipment
14
Net cash used in investing activities

Cash flows from financing activities
Proceeds from issue of shares net of issue costs
Proceeds from convertible notes net of issue costs
Proceeds from borrowings
Repayment of loan from shareholders
Repayment of lease liabilities
Net cash from financing activities

Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the financial year
Cash and cash equivalents at the end of the financial year
9
Consolidated
2022
2021
$
$
7,804,500
7,610,818
(14,560,065)
(12,308,053)
(6,755,565)
(4,697,235)
187,715
175,680
(75,668)
(189,602)
526,338
1,281,177
(6,117,180)
(3,429,980)
(2,210,433)
(1,757,833)
(2,210,433)
(1,757,833)
7,822,555
9,125,738
-
1,950,000
-
592,434
(78,591)
(1,048,359)
(497,677)
(397,898)
7,246,287
10,221,915
(1,081,326)
5,034,102
5,300,099
265,997
4,218,773
5,300,099
(6,755,565)
187,715
(75,668)
526,338
(6,117,180)
(2,210,433)
(2,210,433)
7,822,555
-
-
(78,591)
(497,677)
7,246,287
(1,081,326)
5,300,099
4,218,773

The above statement of cash flows should be read in conjunction with the accompanying notes

24

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 1. General information

The financial statements cover EP&T Global Limited as a consolidated entity consisting of EP&T Global Limited and the entities it controlled at the end of, or during, the year. The financial statements are presented in Australian dollars, which is EP&T Global Limited's functional and presentation currency.

EP&T Global Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business is:

Suite 2, 407 Pacific Highway Artarmon NSW 2064

A description of the nature of the Group's operations and its principal activities are included in the Directors' report, which is not part of the financial statements.

The financial statements were authorised for issue, in accordance with a resolution of Directors, on 29 August 2022. The Directors have the power to amend and reissue the financial statements.

Note 2. Significant accounting policies

The principal accounting policies adopted in the preparation of the financial statements are set out either in the respective notes or below. These policies have been consistently applied to all the years presented, unless otherwise stated.

New or amended Accounting Standards and Interpretations adopted

The Group has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period. The adoption of these Accounting Standards and Interpretations did not have any significant impact on the financial performance or position of the Group.

Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.

Basis of preparation

These general purpose financial statements have been prepared in accordance with Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') and the Corporations Act 2001, as appropriate for for-profit oriented entities. These financial statements also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board ('IASB').

Historical cost convention

The financial statements have been prepared under the historical cost convention, except for, where applicable, derivative financial instruments.

Critical accounting estimates

The preparation of the financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in note 3.

Going concern

The Group has incurred a loss after income tax attributable to owners of EP&T Global Limited for the financial year ended 30 June 2022 of $8,404,633 (2021: loss of $12,156,861), underlying EBITDA loss of $6,533,402 (2021: loss of $3,257,019 and had net operating cash outflows of $6,117,180 (2021: outflow of $3,429,980). As at 30 June 2022, current assets exceeded current liabilities by $2,246,824 (2021: $3,838,159). As at 30 June 2022, the Group has net assets of $8,181,093 (2021: $8,111,236).

During the year ended 30 June 2022, the Group successfully completed the placement of new shares and raised $7,822,555 (net of costs) to pursue its strategic growth objectives through a combination of investment in sales and marketing and installation of new projects under the Group’s subscription based customer engagement model. As such, the Directors have prepared the financial report on a going concern basis which contemplates the realisation of assets and settlement of liabilities in the ordinary course of business.

25

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 2. Significant accounting policies (continued)

The Group has experienced growth in its contracted projects (Annual Contract Value) base. Installation of new projects during the financial year ended 30 June 2022 was impacted by COVID-19 restrictions, which limited access to client sites. This in turn has delayed commencement of billing and subsequent cash receipts from customers.

As at 30 June 2022, the Group has an Annual Contract Value (ACV) backlog of $3.2 million in contracted new projects which have not been installed to the point where invoicing of customers can commence as per signed agreements. On installation of these projects, this backlog is expected to convert into Annualised Recurring Revenue and contribute to the future revenue and cashflows of the Group.

Ongoing Cash Flow Management

To ensure that the Group has sufficient capital to meet its growth objectives, management continually assesses anticipated cash flows such that the business is appropriately funded to meet internal growth targets. In addition to this, the following actions have been initiated to assess and monitor the capital requirements of the Company:

  • Detailed monthly cashflow forecast has been prepared for the period of 12 months from the date of this report;

  • Key performance measures are in place to track the conversion of the ACV backlog to operating revenue and cashflows; and

  • Board and management are assessing the future investment needs of the Company and the timing, if any, capital needed to continue to support the growth objectives of the Company.

Based on the above, the Directors believe that the funds available from existing cash reserves combined with conversion of the Group ACV backlog to operating cashflow, and if necessary, the potential sourcing of additional capital, will provide the Group with sufficient working capital to carry out its stated objectives for at least the next 12-month period from the date of this report. As such, the financial statements have been prepared on a going concern basis, which assumes the realisation of assets and settlement of liabilities in the normal course of business.

In the event the Group does not trade in line with its cashflow forecast and / or, if required, fails to raise additional capital, a material uncertainty would exist that may cast doubt on the Group’s ability to continue as a going concern and, therefore, may be unable to realise its assets and discharge its liabilities in the normal course of business.

Parent entity information

In accordance with the Corporations Act 2001, these financial statements present the results of the Group only. Supplementary information about the parent entity is disclosed in note 29.

Principles of consolidation and common control transaction

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of EP&T Global Limited ('Company' or 'parent entity') as at 30 June 2022 and the results of all subsidiaries for the year then ended. EP&T Global Limited and its subsidiaries together are referred to in these financial statements as the 'Group'.

Subsidiaries are all those entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date that control ceases.

Intercompany transactions, balances and unrealised gains on transactions between entities in the Group are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

Where the Group loses control over a subsidiary, it derecognises the assets including goodwill, liabilities and non-controlling interest in the subsidiary together with any cumulative translation differences recognised in equity. The Group recognises the fair value of the consideration received and the fair value of any investment retained together with any gain or loss in profit or loss.

Foreign currency translation

The financial statements are presented in Australian dollars, which is EP&T Global Limited's functional and presentation currency.

26

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 2. Significant accounting policies (continued)

Foreign currency transactions

Foreign currency transactions are translated into the Group's functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at financial year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.

Foreign operations

The assets and liabilities of foreign operations are translated into Australian dollars using the exchange rates at the reporting date. The revenues and expenses of foreign operations are translated into Australian dollars using the average exchange rates, which approximate the rates at the dates of the transactions, for the period. All resulting foreign exchange differences are recognised in other comprehensive income through the foreign currency reserve in equity.

The foreign currency reserve is recognised in profit or loss when the foreign operation or net investment is disposed of.

Current and non-current classification

Assets and liabilities are presented in the statement of financial position based on current and non-current classification.

An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in the Group's normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months after the reporting period; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period. All other assets are classified as non-current.

A liability is classified as current when: it is either expected to be settled in the Group's normal operating cycle; it is held primarily for the purpose of trading; it is due to be settled within 12 months after the reporting period; or there is no unconditional right to defer the settlement of the liability for at least 12 months after the reporting period. All other liabilities are classified as non-current.

Deferred tax assets and liabilities are always classified as non-current.

Goods and Services Tax ('GST') and other similar taxes

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the asset or as part of the expense.

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the tax authority is included in other receivables or other payables in the statement of financial position.

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the tax authority, are presented as operating cash flows.

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the tax authority.

New Accounting Standards and Interpretations not yet mandatory or early adopted

Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early adopted by the Group for the annual reporting period ended 30 June 2022. The Group's assessment of the impact of these new or amended Accounting Standards and Interpretations, most relevant to the Group, are set out below.

Amending accounting standards issued are not considered to have a significant impact on the financial statements of the Group as their amendments provide either clarification of existing accounting treatment or editorial amendments.

27

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 2. Significant accounting policies (continued)

AASB 2020-1 Classification of liabilities as current or non-current

AASB 2020-1 was issued in March 2020 and is applicable to annual periods beginning on or after 1 January 2023, as extended by AASB 2020-6. Early adoption is permitted. This standard amends AASB 101 ‘Presentation of Financial Statements’ to clarify requirements for the presentation of liabilities in the statement of financial position as current or noncurrent. The amendments clarify that a liability is classified as non-current if an entity has the right at the end of the reporting period to defer settlement of the liability for at least 12 months after the reporting period. If the deferral right is conditional, the right only exists if, at the end of the reporting period, those conditions have been complied with. Classification of a liability as non-current is unaffected by the likelihood that the entity will exercise its right to defer settlement of the liability for at least 12 months after the reporting date or even if the entity settles the liability prior to issue of the financial statements. The meaning of settlement of a liability is also clarified.

Note 3. Critical accounting judgements, estimates and assumptions

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and assumptions on historical experience and on other various factors, including expectations of future events, management believes to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results. The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within the next financial year are discussed below.

Coronavirus (COVID-19) pandemic

Judgement has been exercised in considering the impacts that the Coronavirus (COVID-19) pandemic has had, or may have, on the Group based on known information. This consideration extends to the nature of the products and services offered, customers, supply chain, staffing and geographic regions in which the Group operates. Other than as addressed in specific notes, and already accounted for in the financial statements for the year ended 30 June 2022, there does not currently appear to be any further significant impact upon the financial statements or any significant uncertainties with respect to events or conditions which may impact the Group unfavourably as at the reporting date or subsequently as a result of the Coronavirus (COVID-19) pandemic.

Revenue recognition on projects

Revenue relating to the projects is determined with reference to the stage of completion of the transaction at reporting date and where the outcome of the contract can be estimated reliably. Stage of completion is determined with reference to the services performed to date for performance obligations satisfied over time as a percentage of total anticipated services to be performed. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent that related expenditure is recoverable.

Contract liabilities (deferred revenue) / contract assets (as relates to accrued revenue) is therefore held in the statement of financial position depending on the stage of satisfaction of the performance obligation completed over time.

Allowance for expected credit losses

The allowance for expected credit losses assessment requires a degree of estimation and judgement. It is based on the lifetime expected credit loss, grouped based on days overdue, and makes assumptions to allocate an overall expected credit loss rate for each group. These assumptions include recent sales experience, historical collection rates, the impact of the COVID-19 pandemic and forward-looking information that is available. The allowance for expected credit losses, as disclosed in note 10, is calculated based on the information available at the time of preparation. The actual credit losses in future years may be higher or lower.

Provision for impairment of contract assets - accrued revenue

The provision for impairment of contract assets - accrued revenue assessment requires a degree of estimation and judgement. It is based on the assessment of the expected recoverable amounts of contract assets - accrued revenue. These assumptions include recent sales experience, historical collection rates, the impact of the COVID-19 pandemic and forwardlooking information that is available. The provision for impairment of contract assets - accrued revenue, as disclosed in note 13, is calculated based on the information available at the time of preparation. The actual impairment of contract assets - accrued revenue in future years may be higher or lower.

28

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 3. Critical accounting judgements, estimates and assumptions (continued)

Guaranteed energy savings

In accordance with certain contracts signed with customers, the Group guarantees a pre-determined value of energy savings following the substantial completion of the contract. The savings are stipulated in the contracts based on the Company’s engineering reports. The savings are guaranteed annually and generally for a period of five years. To date there has been no instances of energy savings guaranteed to clients not being met. Accordingly in the view of the Directors, the possibility of any such amounts becoming a liability is remote and as such no liability or contingent liability has been reflected in the financial statements (refer note 27).

Share-based payment transactions

The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using Black-Scholes model taking into account the terms and conditions upon which the instruments were granted. The accounting estimates and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact profit or loss and equity.

Note 4. Operating segments

Identification of reportable operating segments

The Group is organised into four operating segments based on the geographic markets they serve. These operating segments are based on the internal reports that are reviewed and used by the Board of Directors (who are identified as the Chief Operating Decision Makers (‘CODM’)) in assessing performance and in determining the allocation of resources. There is no aggregation of operating segments.

The CODM reviews EBITDA (earnings before interest, tax, depreciation and amortisation). The accounting policies adopted for internal reporting to the CODM are consistent with those adopted in the financial statements.

The information reported to the CODM is on a monthly basis. Refer to note 5 for revenue from products and services.

Intersegment transactions

Intersegment transactions were made at market rates. Intersegment transactions are eliminated on consolidation.

Intersegment receivables, payables and loans

Intersegment loans are initially recognised at the consideration received. Intersegment loans receivable and loans payable that earn or incur non-market interest are not adjusted to fair value based on market interest rates. Intersegment loans are eliminated on consolidation.

Major customers

There are no significant customers in any reported segment that comprise greater than 10% of the Group's revenues.

29

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 4. Operating segments (continued)

Operating segment information

Consolidated - 2022
Revenue
Sales to external customers
Intersegment sales
Total sales revenue
Research and development tax
incentive
Government grants - COVID-19
stimulus
Interest income
Total segment revenue
Total revenue
EBITDA
Depreciation and amortisation
Recovery/(impairment) of
assets
Interest revenue
Finance costs
Segment losses before
income tax expense
Unallocated
Other non-cash expenses - SBP
Other expense
Income tax expense
Loss after income tax
expense
Assets
Segment assets
Total assets
Liabilities
Segment liabilities
Total liabilities
Australia
$ 2,754,428
1,545,023
United
Kingdom
$ 1,966,021
-
Hong Kong
$ 220,942
-
Middle East
$ 2,144,348
-
Inter group
eliminations
$ -
(1,545,023)
Total
$ 7,085,739
-
7,085,739
593,267
8,695
189,748
7,877,449
7,877,449
(5,999,554)
(1,009,552)
(280,079)
189,748
(77,701)
(7,177,138)
(426,597)
(533,848)
(267,050)
(8,404,633)
14,635,320
14,635,320
6,454,227
6,454,227
4,299,451
389,047
-
23,295
1,966,021
204,220
-
48,826
220,942
-
8,695
1
2,144,348
-
-
117,626
(1,545,023)
-
-
-
4,711,793 2,219,067 229,638 2,261,974 (1,545,023)
4,711,793 2,219,067 229,638 2,261,974 (1,545,023)
(4,168,791)
(305,282)
64,070
23,295
(23,222)
(844,245)
(218,368)
(105,705)
48,826
(13,307)

(467,972)

(89,071)

-
1

(19,011)
(518,546)
(396,831)
(238,444)
117,626
(22,161)
-
-
-
-
-
(4,409,930) (1,132,799)
(576,053)
(1,058,356) -

20,429,220
2,815,976 168,507 5,141,616 (13,919,999)
3,300,226 5,154,075 3,171,345 8,748,580 (13,919,999)

30

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 4. Operating segments (continued)

Consolidated - 2021
Revenue
Sales to external customers
Intersegment sales
Total sales revenue
Research and development tax
incentive
Government grants - COVID-19
stimulus
Interest income
Total segment revenue
Total revenue
EBITDA
Depreciation and amortisation
Recovery/(impairment) of
receivables
Interest revenue
Finance costs
Segment losses before
income tax benefit
Unallocated
Change in fair value of
convertible notes
IPO expense
Convertible note interest
expense
Other non-cash expenses - SBP
Other expense
Income tax benefit
Loss after income tax benefit
Assets
Segment assets
Total assets
Liabilities
Segment liabilities
Total liabilities
Australia
$ 3,020,315
1,390,052
United
Kingdom
$ 1,878,200
-
Hong Kong
$ 247,067
-
Middle East
$ 932,164
-
Inter group
eliminations
$ -
(1,390,052)
Total
$ 6,077,746
-
6,077,746
712,798
506,559
175,680
7,472,783
7,472,783
(3,233,434)
(546,668)
(1,998,584)
175,680
(259,014)
(5,862,020)
(3,996,465)
(980,288)
(623,863)
(896,457)
(23,585)
225,817
(12,156,861)
14,267,554
14,267,554
6,156,318
6,156,318
4,410,367
500,000
483,000
37,065
1,878,200
212,798
-
82,297
247,067
-
23,559
1
932,164
-
-
56,317
(1,390,052)
-
-
-
5,430,432 2,173,295 270,627 988,481 (1,390,052)
5,430,432 2,173,295 270,627 988,481 (1,390,052)
(2,419,839)
(217,227)
7,134
37,065
(221,213)
120,837
(165,633)
(102,353)
82,297
(26,000)
(580,307)

(81,960)

-
1

(10,428)
(354,125)
(81,848)
(1,903,365)
56,317
(1,373)
-
-
-
-
-
(2,814,080) (90,852)
(672,694)
(2,284,394) -

16,703,830
2,179,114 222,152 4,139,959 (8,977,501)
2,734,225 3,458,956 2,445,571 6,495,067 (8,977,501)

Accounting policy for operating segments

Operating segments are presented using the 'management approach', where the information presented is on the same basis as the internal reports provided to the Chief Operating Decision Makers ('CODM'). The CODM is responsible for the allocation of resources to operating segments and assessing their performance.

31

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 5. Revenue

Note 5. Revenue
Projects revenue
Contracted service revenue
Service and maintenance revenue
Revenue
Consolidated
2022
2021
$
$
470,910
780,784
6,303,616
4,963,135
311,213
333,827
7,085,739
6,077,746
7,085,739

Disaggregation of revenue

The disaggregation of revenue from contracts with customers is as follows:

Disaggregation of revenue
The disaggregation of revenue from contracts with customers is as follows:
Timing of revenue recognition
Projects revenue transferred over time
Contracted service revenue transferred over time
Service and maintenance revenue transferred at a point in time
Consolidated
2022
2021
$
$
470,910
780,784
6,303,616
4,963,135
311,213
333,827
7,085,739
6,077,746
7,085,739

Accounting policy for revenue recognition

The Group recognises revenue as follows:

Revenue from contracts with customers

Revenue arises mainly from the sale of energy saving equipment and services and contracts for the installation of such systems (projects revenue), ongoing monitoring services following installation (contracted service revenue) and maintenance services (service and maintenance revenue). Revenue is recognised at an amount that reflects the consideration to which the Group is expected to be entitled in exchange for transferring goods or services to a customer. For each contract with a customer, the Group: identifies the contract with a customer; identifies the performance obligations in the contract; determines the transaction price which takes into account estimates of variable consideration and the time value of money; allocates the transaction price to the separate performance obligations on the basis of the relative stand-alone selling price of each distinct good or service to be delivered; and recognises revenue when or as each performance obligation is satisfied in a manner that depicts the transfer to the customer of the goods or services promised.

Projects revenue

Revenue from the installation of the system is recognised over time based on percentage of completion assessed on costs incurred as a percentage of total installation costs.

Contracted service revenue

Contracted service revenue is recognised over time as the services are provided to the customer.

Service and maintenance revenue

Service and maintenance revenue is recognised at a point in time when the service or maintenance has been provided.

32

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 6. Other income

Note 6. Other income
Government grants - COVID-19 stimulus
Research and development tax incentive
Other income
Consolidated
2022
2021
$
$
8,695
506,559
593,267
712,798
601,962
1,219,357

During the COVID-19 pandemic, the Group has received JobKeeper support payments from both the Australian Government and the Hong Kong Government which are passed on to eligible employees. The Group was eligible for JobKeeper support from the government on the condition that employee benefits continue to be paid.

Accounting policy for:

Government grants

Grants from the government are recognised at their fair value when there is reasonable assurance that the grant will be received and the Group will comply with all attached conditions. Government grants relating to costs are deferred and recognised in profit or loss over the periods necessary to match them with the costs that they are intended to compensate.

Research and development tax incentive

The research and development tax incentive ('RDTI') represents a refundable tax offset that is available on eligible research and development expenditure incurred by the Group. The RDTI is considered to be a form of government assistance and the accounting policy adopted is analogous to accounting for government grants.

The RDTI is recognised at fair value where there is a reasonable assurance that the incentive will be received and the Group will comply with all attached conditions.

The RDTI relating to expenses is recognised as incurred at the point of time in profit or loss.

Note 7. Expenses

Loss before income tax includes the following specific expenses:
Depreciation and amortisation
Leasehold improvements (note 14)
Computer equipment (note 14)
Office and other equipment (note 14)
Project equipment (note 14)
Buildings right-of-use assets (note 15)
Motor vehicles right-of-use assets (note 15)
Contract assets - incremental costs (note 13)
Total depreciation and amortisation expense
Impairment of assets
Impairment of receivables (note 10)
(Recovery)/impairment of contract assets - accrued revenue (note 13)
Impairment of inventory
Total impairment of assets
Consolidated
2022
2021
$
$
12,888
4,268
62,576
31,534
17,140
8,196
274,358
82,990
475,702
419,680
9,832
-
157,056
-
1,009,552
546,668
465,963
1,348,806
(305,404)
649,778
119,520
-
280,079
1,998,584
1,009,552
465,963
(305,404)
119,520
280,079

33

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 7. Expenses (continued)

Note 7. Expenses (continued)
Finance costs
Interest and finance charges paid/payable on borrowings
Interest and finance charges paid/payable on lease liabilities
Interest charges on convertible notes
Amortised borrowing costs
Finance costs expensed
Net fair value loss
Change in fair value of convertible notes (note 17)
Leases
Short-term lease payments
Low-value assets lease payments
Covid-19 rent concessions
Employee benefits expense
Salary and wages
Sales commissions, bonus and incentives
Payroll related taxes
Defined contribution superannuation expense
Share-based payment expense (note 35)
Total employee benefits expense
Other expenses
Legal and professional fees
Insurance
IT and communication costs
Travel and accommodation
Consultancy
Marketing
Occupancy
Other
Total other expenses
Consolidated
2022
2021
$
$
20,476
47,471
57,225
78,155
-
623,863
-
133,388
77,701
882,877
-
3,996,465
205,582
230,818
-
63,800
-
(7,236)
205,582
287,382
8,837,324
6,730,071
158,217
689,008
407,366
236,719
526,425
382,020
426,597
896,457
10,355,929
8,934,275
512,901
619,820
456,298
169,623
359,536
330,517
239,893
135,022
304,170
152,147
470,201
251,483
205,582
231,147
937,494
418,068
3,486,075
2,307,827
77,701
-
205,582
-
-
205,582
8,837,324
158,217
407,366
526,425
426,597
10,355,929
512,901
456,298
359,536
239,893
304,170
470,201
205,582
937,494
3,486,075

34

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 8. Income tax

Income tax expense/(benefit)
Deferred tax - origination and reversal of temporary differences
Aggregate income tax expense/(benefit)
Deferred tax included in income tax expense/(benefit) comprises:
Decrease/(increase) in deferred tax assets
Numerical reconciliation of income tax expense/(benefit) and tax at the statutory rate
Loss before income tax (expense)/benefit
Tax at the statutory tax rate of 25% (2021: 26%)
Tax effect amounts which are not deductible/(taxable) in calculating taxable income:
Difference in overseas tax rates
Other non-allowable items
Current year tax losses not recognised
Current year temporary differences not recognised
Income tax expense/(benefit)

Amounts credited directly to equity
Deferred tax assets
Tax losses not recognised
Unused tax losses for which no deferred tax asset has been recognised
Potential tax benefit at statutory tax rates @21.2% (2021: 19.8%)
Consolidated
2022
2021
$
$
267,050
(225,817)
267,050
(225,817)
267,050
(225,817)
(8,137,583)
(12,382,678)
(2,034,396)
(3,219,496)
381,522
664,208
315,881
1,618,645
(1,336,993)
(936,643)
1,336,993
936,643
267,050
(225,817)
267,050
(225,817)
Consolidated
2022
2021
$
$
(106,861)
-
11,518,918
5,901,223
2,457,170
1,169,761
11,518,918
2,457,170

The above potential tax benefit for tax losses has not been recognised in the statement of financial position. These tax losses can only be utilised in the future if the continuity of ownership test is passed, or failing that, the same business test is passed.

The corporate tax rate applicable to base rate Australian entities reduces from 26% to 25% for the 2021-22 income year. The Company qualifies as a base rate entity as it has a turnover of less than $50 million and less than 80% of its assessable income is derived from base rate entity passive income. The corporate tax rate applied to overseas Group entities are as follows: United Kingdom 19% (2021: 19%), Hong Kong 16.5% (2021: 16.5%) and the Middle East 0% (2021: 0%). The Company has remeasured its deferred tax balances, and any unrecognised potential tax benefits arising from carried forward tax losses, based on the effective tax rate that is expected to apply in the year the temporary differences are expected to reverse or benefits from tax losses realised. The impact of the change in tax rate on deferred tax balances has been recognised as tax expense in profit or loss or as an adjustment to equity to the extent to which the deferred tax relates to items previously recognised outside profit or loss.

35

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 8. Income tax (continued)

Note 8. Income tax (continued)
Deferred tax asset
Deferred tax asset comprises temporary differences attributable to:
Amounts recognised in profit or loss:
Employee benefits
Provisions
Blackhole costs related to equity issuances
Deferred tax asset
Movements:
Opening balance
Credited/(charged) to profit or loss
Credited to equity
Closing balance
Consolidated
2022
2021
$
$
243,218
314,686
51,712
163,946
305,916
282,403
600,846
761,035
761,035
535,218
(267,050)
225,817
106,861
-
600,846
761,035
600,846
761,035
(267,050)
106,861
600,846

Accounting policy for income tax

The income tax expense or benefit for the period is the tax payable on that period's taxable income based on the applicable income tax rate for each jurisdiction, adjusted by the changes in deferred tax assets and liabilities attributable to temporary differences, unused tax losses and the adjustment recognised for prior periods, where applicable.

Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to be applied when the assets are recovered or liabilities are settled, based on those tax rates that are enacted or substantively enacted, except for:

  • when the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting nor taxable profits; or

  • when the taxable temporary difference is associated with interests in subsidiaries, associates or joint ventures, and the timing of the reversal can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.

The carrying amount of recognised and unrecognised deferred tax assets are reviewed at each reporting date. Deferred tax assets recognised are reduced to the extent that it is no longer probable that future taxable profits will be available for the carrying amount to be recovered. Previously unrecognised deferred tax assets are recognised to the extent that it is probable that there are future taxable profits available to recover the asset.

Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset current tax assets against current tax liabilities and deferred tax assets against deferred tax liabilities; and they relate to the same taxable authority on either the same taxable entity or different taxable entities which intend to settle simultaneously.

36

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 9. Cash and cash equivalents

Note 9. Cash and cash equivalents
Consolidated
2022 2021
$ $
Current assets
Cash at bank 4,218,773 5,300,099

Accounting policy for cash and cash equivalents

Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. For the statement of cash flows presentation purposes, cash and cash equivalents also includes bank overdrafts, which are shown within borrowings in current liabilities on the statement of financial position.

Note 10. Trade and other receivables

Note 10. Trade and other receivables
Current assets
Trade receivables
Less: Allowance for expected credit losses
R&D tax rebate receivable
BAS receivable
Consolidated
2022
2021
$
$
3,236,771
2,507,817
(1,987,462)
(1,658,189)
1,249,309
849,628
656,671
-

566,144
48,325
1,905,980
1,464,097

Allowance for expected credit losses

For the year ended 30 June 2022, the Group has recognised a loss of $465,963 (2021: $1,348,806) in the Statement of profit or loss in respect of expected credit losses.

The Group recognises lifetime expected credit losses for all trade receivables as these items do not have a significant financing component. In measuring the expected credit losses, trade receivable balances due from customers who have consistently failed to make payments within 180 days of invoice date are assessed for expected credit losses on an individual basis. The remaining trade receivables have been assessed on a geographical basis as each territory can possess different credit risk characteristics. Trade receivables are written off when there is no reasonable expectation of recovery. The Group increased its monitoring of debt recovery as there is an increased probability of customers delaying payment or being unable to pay, due to COVID-19 during prior year; the impact in the current year was not significant. The calculation of expected credit losses has been revised as at 30 June 2022 and 30 June 2021.

The allowance for expected credit losses provided for the above receivables are as follows:

Expected credit loss rate
2022
2021
Consolidated
%
%
Not overdue
4.2%
17.5%
0 to 3 months overdue
6.2%
34.0%
3 to 6 months overdue
14.7%
65.9%
Over 6 months overdue
95.2%
93.3%
Carrying amount
2022
2021
$
$

322,526
312,756

630,959
572,798

296,847
382,150

1,986,439
1,240,113
Carrying amount
2022
2021
$
$

322,526
312,756

630,959
572,798

296,847
382,150

1,986,439
1,240,113
Allowance for expected
credit losses
2022
2021
$
$
13,463
54,825
39,096
194,472
43,665
251,653
1,891,238
1,157,239
Allowance for expected
credit losses
2022
2021
$
$
13,463
54,825
39,096
194,472
43,665
251,653
1,891,238
1,157,239
3,236,771 2,507,817 1,987,462 1,658,189

37

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 10. Trade and other receivables (continued)

Movements in the allowance for expected credit losses are as follows:

Movements in the allowance for expected credit losses are as follows:
Opening balance
Additional provisions recognised
Utilised provision against accounts receivables
Exchange differences
Closing balance
Consolidated
2022
2021
$
$
1,658,189
309,383
465,963
1,348,806
(284,413)
-
147,723
-
1,987,462
1,658,189
1,987,462

Accounting policy for trade receivables

Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less any allowance for expected credit losses. Trade receivables are generally due for settlement within 30 days.

The Group has applied the simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance. To measure the expected credit losses, trade receivables have been grouped based on days overdue.

Other receivables are recognised at amortised cost, less any allowance for expected credit losses.

Note 11. Inventories

Current assets
Work in progress - at cost
Finished goods - at cost
Less: Provision for impairment
Consolidated
2022
2021
$
$
28,931
34,188
702,778
1,409,982
-
(404,050)
702,778
1,005,932
731,709
1,040,120
702,778
-
702,778
731,709

In 2022, a total of $625,929 of inventories was included in profit or loss as an expense (2021: $273,105).

Accounting policy for inventories

Finished goods are stated at the lower of cost and net realisable value. Cost comprises of purchase and delivery costs, net of rebates and discounts received or receivable.

Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale.

38

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 12. Other assets

Current assets
Prepayments
Security deposits
Other current assets
Non-current assets
Security deposits

Note 13. Contract assets

Current assets
Contract assets - accrued revenue
Less: Provision for impairment
Non-current assets
Contract assets - accrued revenue
Less: Provision for impairment
Contract assets - incremental contract costs
Less: Accumulated amortisation
Reconciliation
Reconciliation of the written down values at the beginning and end of the current and
previous financial year are set out below:
Opening balance
Additions
Transfer to trade receivables
Movement in provision
Exchange differences
Amortisation of assets
Closing balance
Consolidated
2022
2021
$
$
441,925
511,447
48,790
48,695
11,045
10,318
501,760
570,460
67,980
67,938
569,740
638,398
Consolidated
2022
2021
$
$
1,142,433
1,133,940
(404,368)
(300,386)
738,065
833,554
1,311,920
2,068,614
(751,404)
(1,152,549)
1,515,033
1,094,056
(179,505)
(17,186)
1,896,044
1,992,935
2,634,109
2,826,489
2,826,489
3,952,315
503,351
1,094,056
(837,463)
(1,552,918)
305,404
(649,778)
(6,616)
-
(157,056)
(17,186)
2,634,109
2,826,489
738,065
1,311,920
(751,404)
1,515,033
(179,505)
1,896,044
2,634,109
2,826,489
503,351
(837,463)
305,404
(6,616)
(157,056)
2,634,109

Note 13. Contract assets

Provision for impairment of contract assets - accrued revenue

For the year ended 30 June 2022, the Group has recognised a gain following the reversal of historical provisions of $305,404 (2021: a loss of $649,778) in the Statement of profit or loss in respect of impairment of contract assets – accrued revenue.

The provision for impairment provided for the above contract assets - accrued revenue are as follows:

39

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 13. Contract assets (continued)

Expected Expected Allowance for Allowance for
impairment impairment Carrying Carrying expected expected
rate rate amount amount impairment impairment
Consolidated Aggregated Consolidated Aggregated Consolidated Aggregated
2022 2021 2022 2021 2022 2021
% % $ $ $ $
Not invoiced 47.1% 45.4%
2,454,353
3,202,554 1,155,772 1,452,935

Movements in the provision for impairment are as follows:

Movements in the provision for impairment are as follows:
Opening balance
Increase in expected impairment losses on contract assets recognised in profit or loss during
the year
Unused amount reversed
Utilised provision against contract assets
Exchange differences
Closing balance
Consolidated
2022
2021
$
$
1,452,935
803,157

-
649,778
(305,404)
-
(81,021)
-
89,262
-
1,155,772
1,452,935

Accounting policy for contract assets

Contract assets - accrued revenue

Amounts relating to goods transferred to a customer and not yet invoiced. The Group has entered into a contractual agreement with the respective customers under which the accrued revenue is invoiced and paid over time. The Group has an unconditional right to receive payment for these goods.

Contract assets - incremental contract costs

Contract assets are recognised in relation to the incremental costs of acquiring new contracts that would not be incurred if the contract were not obtained. These costs represent sales commissions under a new sales commission model introduced for the 2021 financial year in relation to the Group’s subscription based revenue model and are amortised over the term of the contract to which they relate which ranges from 3 years to 7 years. Contract assets are treated as financial assets for impairment assessment purposes.

40

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 14. Plant and equipment

Non-current assets
Leasehold improvements - at cost
Less: Accumulated depreciation
Computer equipment - at cost
Less: Accumulated depreciation
Office and other equipment - at cost
Less: Accumulated depreciation
Project equipment at cost
Less: Accumulated depreciation
Projects under deployment
Consolidated
2022
2021
$
$
467,284
403,502
(413,725)
(395,981)
53,559
7,521
619,883
841,277
(294,291)
(710,738)
325,592
130,539
256,774
544,754
(203,830)
(463,307)
52,944
81,447
2,274,704
635,491
(346,094)
(67,218)
1,928,610
568,273
1,258,676
945,030
3,619,381
1,732,810
53,559
619,883
(294,291)
325,592
256,774
(203,830)
52,944
2,274,704
(346,094)
1,928,610
1,258,676
3,619,381

Reconciliations

Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:


below:
Consolidated
Balance at 1 July 2020
Additions
Exchange differences
Depreciation expense
Balance at 30 June 2021
Additions
Disposals
Exchange differences
Depreciation expense
Transfers in/(out)
Balance at 30 June 2022
Leasehold
improvements
$ 17,347
-
(5,558)
(4,268)

Computer
equipment
$ 50,983
111,871
(781)
(31,534)
Office and
other
equipment
$ 16,285
65,441

7,917

(8,196)
Project
equipment
$ -
635,491
15,772
(82,990)
Projects
under
deployment
$ -
945,030
-
-
Total
$ 84,615
1,757,833
17,350
(126,988)
1,732,810
2,210,433
(17,814)
60,914
(366,962)
-
3,619,381
7,521
55,888
-
3,038
(12,888)
-
130,539
256,496
-
1,133
(62,576)
-
81,447
5,476
(17,814)
975

(17,140)
-
568,273
11,155
-
54,397
(274,358)
1,569,143
945,030
1,881,418
-
1,371
-
(1,569,143)
53,559 325,592 52,944 1,928,610 1,258,676

Project equipment and projects under deployment relate to the costs incurred by the Group in fulfilling contracts with customers. These are direct costs of materials and third party installation costs associated with specific contracts with customers. Project equipment is depreciated over the term of the contract to which the costs relate.

Accounting policy for plant and equipment

Plant and equipment is stated at historical cost less accumulated depreciation and impairment. Historical cost includes expenditure that is directly attributable to the acquisition of the items.

41

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 14. Plant and equipment (continued)

Depreciation is calculated on a straight-line basis to write off the net cost of each item of property, plant and equipment (excluding land) over their expected useful lives as follows:

Leasehold improvements 5 years (or term of lease if shorter per policy note)
Computer equipment 3 - 4 years
Office and other equipment 3 - 5 years
Project equipment 3 - 7 years (depreciated over the contract term of the project
to which they relate or the estimated useful life of the assets,
whichever is shorter)
Project under deployment Nil depreciation until project completed and transferred to
project assets

The residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each reporting date.

An item of property, plant and equipment is derecognised upon disposal or when there is no future economic benefit to the Group. Gains and losses between the carrying amount and the disposal proceeds are taken to profit or loss.

Note 15. Right-of-use assets

Non-current assets
Buildings - right-of-use
Less: Accumulated depreciation
Motor vehicles - right-of-use
Less: Accumulated depreciation
Consolidated
2022
2021
$
$
1,302,949
1,355,426
(985,531)
(850,920)
317,418
504,506
47,196
-
(9,832)
-
37,364
-
354,782
504,506
317,418
47,196
(9,832)
37,364
354,782

The Group leases buildings for its offices under agreements of between 1 to 3 years with, in some cases, options to extend. Leases are for office space in Australia, Hong Kong, UK and Dubai. The leases have various escalation clauses. On renewal, the terms of the leases are renegotiated.

The Group has elected not to recognise a lease liability for short-term leases (leases with an expected term of 12 months or less) or for leases of low value assets. Payments made under such leases are expensed on a straight-line basis. In addition, certain variable lease payments are not permitted to be recognised as lease liabilities and are expensed as incurred.

42

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 15. Right-of-use assets (continued)

Reconciliations

Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:


below:
Consolidated
Balance at 1 July 2020
Additions
Exchange differences
Depreciation expense
Balance at 30 June 2021
Additions
Exchange differences
Depreciation expense
Balance at 30 June 2022
Buildings
$ 809,220
116,844
(1,878)
(419,680)
Motor
vehicles
$ -
-
-
-
Total
$ 809,220
116,844
(1,878)
(419,680)
504,506
336,652
(842)
(485,534)
354,782
504,506
289,456
(842)
(475,702)
-
47,196
-
(9,832)
317,418 37,364

For other lease disclosures refer to:

  • note 7 for depreciation on right-of-use assets, interest on lease liabilities and other lease expenses;

  • note 18 for lease liabilities; and

  • consolidated statement of cash flows for repayment of lease liabilities.

Accounting policy for right-of-use assets

A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, which comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date net of any lease incentives received, any initial direct costs incurred, and, except where included in the cost of inventories, an estimate of costs expected to be incurred for dismantling and removing the underlying asset, and restoring the site or asset.

Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful life of the asset, whichever is the shorter. Where the Group expects to obtain ownership of the leased asset at the end of the lease term, the depreciation is over its estimated useful life. Right-of use assets are reviewed for impairment or adjusted for any remeasurement of lease liabilities.

The Group has elected not to recognise a right-of-use asset and corresponding lease liability for short-term leases with terms of 12 months or less and leases of low-value assets. Lease payments on these assets are expensed to profit or loss as incurred.

Impairment of non-financial assets

Non-financial assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount.

43

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 16. Trade and other payables

Note 16. Trade and other payables
Current liabilities
Trade payables
Payroll related payables
Accrued commission, bonus and incentives *
BAS payable
Other payables
Consolidated
2022
2021
$
$
1,799,251
1,332,417
894,092
764,070
337,062
927,329
17,390
-
374,520
429,086
3,422,315
3,452,902
3,422,315

Refer to note 23 for further information on financial instruments.

  • Includes accrued sales commissions which are included in note 13 - contract assets and short-term incentive payments relating to the 2022 financial year.

Accounting policy for trade and other payables

Trade and other payables represent liabilities for goods and services provided to the Group prior to the end of the financial year and which are unpaid. Due to their short-term nature they are measured at amortised cost and are not discounted. The amounts are unsecured and are usually paid within 30 days of recognition.

Note 17. Borrowings

Current liabilities
Bank loan
Insurance premium funding arrangement
Non-current liabilities
Bank loan
Consolidated
2022
2021
$
$
155,193
-
250,311
-
405,504
-
421,213
592,434
826,717
592,434
405,504
421,213
826,717

Refer to note 23 for further information on financial instruments.

Borrowings at amortised cost

The interest rate on the insurance premium funding arrangement is a flat rate of 3.23% over the premium being funded. The loan is denominated in Australian dollars, is repayable in equal monthly instalments over 9 months and is unsecured. Repayment commenced on 11 June 2022.

The interest rate on the bank loan is 2.75% per annum. This loan is denominated in Hong Kong dollars and is repayable in equal monthly instalments over 48 months commencing on 4 February 2022. The bank loan was provided under the Hong Kong SME Financing Guarantee Scheme introduced in response to COVID-19 and is unsecured.

Accounting policy for borrowings

Loans and borrowings are initially recognised at the fair value of the consideration received, net of transaction costs. They are subsequently measured at amortised cost using the effective interest method.

44

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 17. Borrowings (continued)

The components of the convertible notes are assessed in order to determine how they are to be accounted for. Convertible notes that have a conversion feature that is determined to be an embedded derivative are considered to be hybrid financial instruments. The debt host liability and the embedded derivative are accounted for separately, with the fair value of the embedded derivative determined first and the residual amount assigned to the debt host liability. Transaction costs are apportioned between both components. Subsequently, the debt host liability is carried at amortised cost and the embedded derivative is measured at fair value through profit or loss at each reporting date. Upon conversion, the carrying amount of the debt host together with the embedded derivative (which is remeasured to fair value before conversion) are transferred to equity such that no gain or loss is recognised on settlement. The convertible notes were converted to ordinary shares in EP&T Global Limited at the time of the IPO in May 2021.

Accounting policy for finance costs

Finance costs attributable to qualifying assets are capitalised as part of the asset. All other finance costs are expensed in the period in which they are incurred.

Note 18. Lease liabilities

Note 18. Lease liabilities
Current liabilities
Lease liability
Non-current liabilities
Lease liability
Consolidated
2022
2021
$
$
274,783
412,271
136,790
161,311
411,573
573,582
136,790
411,573

Refer to note 23 for the contractual maturity of lease liability.

Accounting policy for lease liabilities

A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present value of the lease payments to be made over the term of the lease, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group’s incremental borrowing rate. Lease payments comprise of fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be paid under residual value guarantees, exercise price of a purchase option when the exercise of the option is reasonably certain to occur, and any anticipated termination penalties. The variable lease payments that do not depend on an index or a rate are expensed in the period in which they are incurred.

Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured if there is a change in the following: future lease payments arising from a change in an index or a rate used; residual guarantee; lease term; certainty of a purchase option and termination penalties. When a lease liability is remeasured, an adjustment is made to the corresponding right-of use asset, or to profit or loss if the carrying amount of the right-of-use asset is fully written down.

45

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 19. Employee benefits

Note 19. Employee benefits
Current liabilities
Annual leave
Long service leave
Gratuity pay *
Non-current liabilities
Long service leave
Consolidated
2022
2021
$
$
655,796
494,520
243,562
240,905
772,638
652,633
1,671,996
1,388,058
46,761
32,402
1,718,757
1,420,460
1,671,996
46,761
1,718,757
  • Gratuity provision relates to the Middle East employees’ end of service employment entitlements which are required under United Arab Emirates Labour Laws.

Amounts not expected to be settled within the next 12 months

The current provision for employee benefits includes all unconditional entitlements where employees have completed the required period of service and also those where employees are entitled to pro-rata payments in certain circumstances. The entire amount is presented as current, since the Group does not have an unconditional right to defer settlement. However, based on past experience, the Group does not expect all employees to take the full amount of accrued leave or require payment within the next 12 months.

The following amounts reflect leave and end of services entitlements that are not expected to be taken or settled within the next 12 months:

Employee benefits obligation expected to be settled after 12 months Consolidated
2022
2021
$
$
1,062,699
909,208

Accounting policy for employee benefits

Short-term employee benefits

Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave expected to be settled wholly within 12 months of the reporting date are measured at the amounts expected to be paid when the liabilities are settled.

Other long-term employee benefits

The liability for annual leave and long service leave not expected to be settled within 12 months of the reporting date are measured at the present value of expected future payments to be made in respect of services provided by employees up to the reporting date. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the reporting date on high quality corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.

Defined contribution superannuation expense

Contributions to defined contribution superannuation plans are expensed in the period in which they are incurred.

46

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 20. Issued capital

Note 20. Issued capital
2022
Shares
Ordinary shares - fully paid
240,799,500

Movements in ordinary share capital

Details
Date
Balance
1 July 2020
Issue of shares on incorporation
15 October 2020
Shares issued as consideration for acquisition of
subsidiaries
19 March 2021
Conversion of convertible notes
12 May 2021
Issue of shares at IPO
12 May 2021
Shares issued as consideration for IPO costs
12 May 2021
Share of IPO costs, net of tax
Balance
30 June 2021
Issue of shares
9 November 2021
Issue of shares
29 December 2021
Deferred tax credit directly recognised in equity
Transaction costs
Balance
30 June 2022
2022
Shares
240,799,500
Consolidated
2021
2022
Shares
$
185,799,500
44,148,826
2021
$

36,219,410
$
-

10,000

12,784,216

14,304,085

9,500,000

371,599
(750,490)
36,219,410

4,180,489

4,069,511
106,861
(427,445)
44,148,826
Shares
-
1,000,000
63,921,081
71,520,424
47,500,000
1,857,995
-
Issue price


$0.01

$0.20

$0.20

$0.20

$0.20
$0.00


$0.15

$0.15
185,799,500
27,869,925
27,130,075
240,799,500

Ordinary shares

Ordinary shares entitle the holder to participate in any dividends declared and any proceeds attributable to shareholders should the Company be wound up, in proportions that consider both the number of shares held and the extent to which those shares are paid up. The fully paid ordinary shares have no par value and the Company does not have a limited amount of authorised capital.

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.

Share buy-back

There is no current on-market share buy-back.

Shares on escrow

The total number of shares subject to voluntary or mandatory escrow is 58,917,697 on 30 June 2022. These shares are subject to various exceptions and release dates, which prevent the escrowed shareholders from dealing in their escrowed shares for the applicable escrow period.

Capital risk management

The Group's objectives when managing capital is to safeguard its ability to continue as a going concern, so that it can provide returns for shareholders and benefits for other stakeholders and to maintain an optimum capital structure to reduce the cost of capital.

Capital is regarded as total equity, as recognised in the statement of financial position, plus net debt. Net debt is calculated as total borrowings less cash and cash equivalents.

In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

47

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 20. Issued capital (continued)

The Group is currently focussed on continued growth of its existing businesses. The Group would look to raise capital when an opportunity to invest in additional growth or an opportunity presents itself to acquire a business or company was seen as value adding relative to the current Company’s share price at the time of the investment. The Group is not actively pursuing additional investments in the short-term.

Accounting policy for issued capital

Ordinary shares are classified as equity.

Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Note 21. Reserves

Note 21. Reserves
Reorganisation reserve
Foreign currency reserve
Share-based payments reserve
Consolidated
2022
2021
$
$
(16,364,257)
(16,364,257)
(365,036)
(483,513)
1,323,054
896,457
(15,406,239) (15,951,313)

Reorganisation reserve

The reserve is used to recognise the contribution of the subsidiaries to EP&T Global Limited prior to IPO.

Foreign currency reserve

The reserve is used to recognise exchange differences arising from the translation of the financial statements of foreign operations to Australian dollars. It is also used to recognise gains and losses on hedges of the net investments in foreign operations.

Share-based payments reserve

The reserve is used to recognise the value of equity benefits provided to employees and Directors as part of their remuneration, and other parties as part of their compensation for services.

Movements in reserves

Movements in each class of reserve during the current and previous financial year are set out below:

Consolidated
Balance at 1 July 2020
Foreign currency translation
Group reorganisation
Share-based payments expense
Balance at 30 June 2021
Foreign currency translation
Share-based payments expense
Balance at 30 June 2022
Reorgani-
sation
reserve
$ (3,814,026)
-
(12,550,231)
-
Foreign
currency
$ -
(483,513)
-
-
Share-based
payments
$ -

-
-
896,457
Total
$ (3,814,026)
(483,513)
(12,550,231)
896,457
(16,364,257)
-
-
(483,513)
118,477
-

896,457
-
426,597
(15,951,313)
118,477
426,597
(16,364,257) (365,036) 1,323,054 (15,406,239)

Note 22. Dividends

There were no dividends paid, recommended or declared during the current or previous financial year.

48

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 23. Financial instruments

Financial risk management objectives

The Group’s activities expose it to a variety of financial risks: market risk (including foreign currency risk), interest rate risk, credit risk and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the Group. The Group uses different methods to measure different types of risk to which it is exposed. These methods include sensitivity analysis in the case of interest rate, foreign exchange and other price risks and ageing analysis for credit risk.

Risk management is carried out by senior finance executives (‘finance’) under policies approved by the Board of Directors (‘the Board’). These policies include identification and analysis of the risk exposure of the Group and appropriate procedures, controls and risk limits. Finance identifies, evaluates and hedges financial risks within the Group’s operating units. Finance reports to the Board on a monthly basis.

Market risk

Foreign currency risk

The Group undertakes certain transactions denominated in foreign currency and is exposed to foreign currency risk through foreign exchange rate fluctuations.

Foreign exchange risk arises from future commercial transactions and recognised financial assets and financial liabilities denominated in a currency that is not the entity's functional currency. The risk is measured using sensitivity analysis and cash flow forecasting.

The carrying amount of the Group's foreign currency denominated financial assets and financial liabilities at the reporting date were as follows:

Consolidated
Pound Sterling
Hong Kong Dollars
United Arab Emirates Dirham
Assets
2022
2021
$
$
2,815,976
2,186,577
168,507
222,151
5,141,616
4,139,960
Assets
2022
2021
$
$
2,815,976
2,186,577
168,507
222,151
5,141,616
4,139,960
Liabilities
2022
2021
$
$
(720,492)
(669,266)
(670,097)
(794,049)
(1,769,560)
(1,910,454)
Liabilities
2022
2021
$
$
(720,492)
(669,266)
(670,097)
(794,049)
(1,769,560)
(1,910,454)
8,126,099 6,548,688 (3,160,149) (3,373,769)

The Group had net assets denominated in foreign currencies of $4,965,950 (assets of $8,126,099 less liabilities of $3,160,149) as at 30 June 2022 (2021: $3,174,919 (assets of $6,548,688 less liabilities of $3,373,769)). Based on this exposure, had the Australian dollars weakened by 10%/strengthened by 10% (2021: weakened by 10%/strengthened by 10%) against these foreign currencies with all other variables held constant, the Group’s profit before tax for the year would have been $496,595 lower/$496,595 higher (2021: $317,492 lower/$317,492 higher) and equity would have been $496,595 lower/$496,595 higher (2021: $317,492 lower/$317,492 higher). The percentage change is the expected overall volatility of the significant currencies, which is based on management’s assessment of reasonable possible fluctuations taking into consideration movements over the last 12 months each year and the spot rate at each reporting date. The actual foreign exchange loss for the year ended 30 June 2022 was $63,749 (2021: loss of $22,049).

Price risk

The Group is not exposed to any significant price risk.

Interest rate risk

The Group's main interest rate risks arise from long-term borrowings. Borrowings obtained at variable rates expose the Group to interest rate risk. Borrowings obtained at fixed rates expose the Group to fair value interest rate risk.

49

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 23. Financial instruments (continued)

As at the reporting date, the Group had the following variable or fixed rate borrowings outstanding:

2022 2021
Weighted Weighted
average average
interest rate Balance interest rate Balance
Consolidated % $ % $
Bank loan 2.75% (576,406) 2.75% (592,434)
Net exposure to cash flow interest rate risk 3.23% (250,311) - -
Net exposure to cash flow interest rate risk (826,717) (592,434)

Credit risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. The Group has a code of credit, including obtaining agency credit information, confirming references and setting appropriate credit limits. The maximum exposure to credit risk at the reporting date to recognised financial assets is the carrying amount, net of any provisions for impairment of those assets, as disclosed in the statement of financial position and notes to the financial statements. The Group does not hold any collateral.

The Group has adopted a lifetime expected loss allowance in estimating expected credit losses to trade receivables through the use of a provisions matrix using fixed rates of credit loss provisioning. These provisions are considered representative across all customers of the Group based on recent sales experience, historical collection rates and forward-looking information that is available. As disclosed in note 10, due to COVID-19, the calculation of expected credit losses has been revised as at 30 June 2022 and 30 June 2021.

Generally, trade receivables are written off when there is no reasonable expectation of recovery. Indicators of this include the failure of a debtor to engage in a repayment plan, no active enforcement activity and a failure to make contractual payments for a period greater than 1 year.

Liquidity risk

Prudent liquidity risk management requires the Group to maintain sufficient liquid assets (mainly cash and cash equivalents) and available borrowing facilities to be able to pay debts as and when they become due and payable.

The Group manages liquidity risk by maintaining adequate cash reserves and available borrowing facilities by continuously monitoring actual and forecast cash flows and matching the maturity profiles of financial assets and liabilities.

50

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 23. Financial instruments (continued)

Remaining contractual maturities

The following tables detail the Group's remaining contractual maturity for its financial instrument liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the financial liabilities are required to be paid. The tables include both interest and principal cash flows disclosed as remaining contractual maturities and therefore these totals may differ from their carrying amount in the statement of financial position.

Weighted
average
interest rate
Consolidated - 2022
%
Non-derivatives
Non-interest bearing
Trade payables
-
Other payables
-
Interest-bearing - fixed
Bank loans
2.75%
Insurance premium funding
arrangement
3.23%
Interest-bearing - variable
Lease liability
5.00%
Total non-derivatives

Weighted
average
interest rate
Consolidated - 2021
%
Non-derivatives
Non-interest bearing
Trade payables
-
Other payables
-
Interest-bearing - fixed
Bank loans
2.75%
Interest-bearing - variable
Lease liability
5.00%
Total non-derivatives
1 year or less
$ 1,799,251
374,520

169,097

257,298

293,980

Between 1
and 2 years
$ -
-
169,097
-
117,018
Between 2
and 5 years
$ -
-
267,737
-
26,188
Over 5 years
$ -
-
-
-
-
Remaining
contractual
maturities
$ 1,799,251
374,520
605,931
257,298
437,186
2,894,146 286,115 293,925 - 3,474,186
1 year or less
$ 1,332,417
429,086

74,743

440,627

Between 1
and 2 years
$ -
-
156,573
164,818
Between 2
and 5 years
$ -
-
404,481
-
Over 5 years
$ -
-
-
-
Remaining
contractual
maturities
$ 1,332,417
429,086
635,797
605,445
2,276,873 321,391 404,481 - 3,002,745

The cash flows in the maturity analysis above are not expected to occur significantly earlier than contractually disclosed above.

51

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 24. Key management personnel disclosures

Compensation

The aggregate compensation made to Directors and other members of KMP of the Group is set out below:

Short-term employee benefits
Post-employment benefits
Long-term benefits
Termination benefits
Share-based payments
Consolidated
2022
2021
$
$
1,700,039
1,946,340
90,926
64,673
55,774
50,691
80,000
-
409,554
489,806
2,336,293
2,551,510
2,336,293

Note 25. Remuneration of auditors

During the financial year the following fees were paid or payable for services provided by Grant Thornton Audit Pty Ltd, the auditor of the Company, and its network firms:

Audit services - Grant Thornton Audit Pty Ltd
Audit or review of the financial statements
Other services - Grant Thornton Audit Pty Ltd
IPO due diligence
Tax due diligence and advice
Other Auditors
Audit of the financial statements - controlled entities
Consolidated
2022
2021
$
$
202,161
280,274
-
131,200
26,500
81,963
26,500
213,163
228,661
493,437
28,460
-
-
26,500
26,500
228,661
28,460

Note 26. Contingent liabilities

The Group has given bank guarantees as at 30 June 22 of $67,485 (30 June 2021: $67,485) to various landlords.

Other property lease guarantees have been paid as deposits for Dubai, HK and UK premises to the amount of $47,841 (2021: $60,076).

Note 27. Guaranteed energy savings

In accordance with certain contracts signed with customers, the Group guarantee a pre-determined value of energy savings following installation of monitoring equipment and the commencement of monitoring and reporting services. The Group is obligated to pay the customer in cash for a shortfall between actual savings achieved and the guaranteed energy savings amount. The savings are stipulated in the applicable contracts and are based on modelled savings determined by the Group’s engineers and technical services team. The timeframe for measurement of guaranteed ranges from annually to a maximum of 5 years as stipulated in the individual service contracts. For annual savings guarantees, a shortfall in guaranteed savings reimbursed to a customer can be recovered from any excess savings achieved by that same customer in future years. The guarantees are unsecured.

The maximum remaining savings guaranteed to customers and the timeframes for measurement are shown below:

52

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 27. Guaranteed energy savings (continued)

Within 12
months In 1-2 years In 3-5 years Over 5 years Total
Guarantee measurement date $ $ $ $ $
2022
Uncovered actual guaranteed savings * - 1,264,442 6,076,430 16,469,692 23,810,564
2021
Uncovered actual guaranteed savings * - 279,331 4,056,831 3,606,089 7,942,251
  • Calculated as total guarantee amount less actual savings achieved to date

To date there have been no instances of energy savings guaranteed to customers not being met and accordingly no claims for payment by any customers have been received. Accordingly in the view of the Directors, the possibility of any amounts disclosed above becoming probable and hence, actual liabilities, is considered to be remote.

Note 28. Related party transactions

Parent entity

EP&T Global Limited is the parent entity.

Subsidiaries

Interests in subsidiaries are set out in note 30.

K ey management personnel

Disclosures relating to key management personnel are set out in note 24 and the remuneration report included in the Directors' report.

Transactions with related parties

The following transactions occurred with related parties:

Transactions with related parties
The following transactions occurred with related parties:
Consolidated
2022 2021
$ $
Payment for goods and services:
Payment for services from other related party - 63,800
Purchase of assets from other related party - 89,914

Receivable from and payable to related parties

There were no trade receivables from or trade payables to related parties at the current and previous reporting date.

Loans to/from related parties

There were no loans to or from related parties at the current and previous reporting date.

Terms and conditions

All transactions were made on normal commercial terms and conditions and at market rates.

53

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 29. Parent entity information

Set out below is the supplementary information about the parent entity.

Statement of profit or loss and other comprehensive income

Statement of profit or loss and other comprehensive income
Loss after income tax
Total comprehensive income

Statement of financial position

Total current assets
Total assets
Total current liabilities
Total liabilities
Equity
Issued capital
Share-based payments reserve
Accumulated losses
Total equity
Parent
2022
2021
$
$
(12,959,136)
(23,435,194)
(12,959,136)
(23,435,194)
Parent
2022
2021
$
$
3,461,330
283,761
8,314,270
12,784,216
133,177
-
133,177
-
44,148,826
36,219,410
1,323,054
896,457
(37,290,787)
(24,331,651)
8,181,093
12,784,216
8,314,270
133,177
133,177
44,148,826
1,323,054
(37,290,787)
8,181,093

Guarantees entered into by the parent entity in relation to the debts of its subsidiaries

The parent entity had no guarantees in relation to the debts of its subsidiaries as at 30 June 2022 and 30 June 2021.

Contingent liabilities

The parent entity had no contingent liabilities as at 30 June 2022 and 30 June 2021.

Capital commitments - Property, plant and equipment

The parent entity had no capital commitments for property, plant and equipment as at 30 June 2022 and 30 June 2021.

Significant accounting policies

The accounting policies of the parent entity are consistent with those of the Group, as disclosed in note 2, except for the following:

  • Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity.

  • Dividends received from subsidiaries are recognised as other income by the parent entity and its receipt may be an indicator of an impairment of the investment.

54

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 30. Interests in subsidiaries

Effective from 15 October 2020, following a reorganisation, the Group is comprised of the companies detailed in the table below.

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in note 2:

Ownership interest
Principal place of business / 2022 2021
Name Country of incorporation % %
EP & T Pty Limited Australia 100.00% 100.00%
EP & T Global Limited (UK) United Kingdom 100.00% 100.00%
EP & T Global Limited (HK) Hong Kong 100.00% 100.00%
EP & T FZ LLC (Dubai) United Arab Emirates 100.00% 100.00%

Note 31. Reconciliation of loss after income tax to net cash used in operating activities

Loss after income tax (expense)/benefit for the year
Adjustments for:
Depreciation and amortisation
Share-based payments
Foreign exchange differences
Impairment of receivables
Impairment of inventory
Amortisation of borrowing costs
Change in fair value of convertible notes
Expenses settled through issuance of shares
Change in operating assets and liabilities:
Decrease/(increase) in trade and other receivables
Decrease/(increase) in contract assets
Decrease in inventories
Decrease/(increase) in income tax refund due
Decrease/(increase) in deferred tax assets
Increase/(decrease) in other assets
(Decrease)/increase in trade and other payables
Increase in employee benefits
Net cash used in operating activities
Consolidated
2022
2021
$
$
(8,404,633)
(12,156,861)
1,009,552
546,668
426,597
896,457
118,473
(247,816)
160,559
1,998,584
119,520
-
-
144,742
-
3,996,465
-
548,533
(717,990)
811,643
145,736
(1,094,049)
188,891
354,478
(90,527)
61,819
267,050
(225,817)
381,669
(208,312)
(20,374)
865,362
298,297
278,124
Consolidated
2022
2021
$
$
(8,404,633)
(12,156,861)
1,009,552
546,668
426,597
896,457
118,473
(247,816)
160,559
1,998,584
119,520
-
-
144,742
-
3,996,465
-
548,533
(717,990)
811,643
145,736
(1,094,049)
188,891
354,478
(90,527)
61,819
267,050
(225,817)
381,669
(208,312)
(20,374)
865,362
298,297
278,124
(6,117,180) (3,429,980)

55

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 32. Non-cash investing and financing activities

Additions to the right-of-use assets
Shares issued on conversion of convertible notes
Shares issued as consideration for acquisition of subsidiaries
Shares issued as consideration for IPO costs
Reduction in lease liability from rent concessions

Note 33. Changes in liabilities arising from financing activities

Convertible
Bank
Insurance
premium
notes
loan
funding
Consolidated
$ $ $ Balance at 1 July 2020
3,804,130
-
-
Net cash from/(used in)
financing activities
1,950,000
592,434
-
Acquisition of plant and
equipment by means of leases
-
-
-
Reduction in lease liability from
rent concessions
-
-
-
Other changes
(5,754,130)
-
-
Balance at 30 June 2021
-
592,434
-
Net cash from/(used in)
financing activities
-
(16,028)
250,311
Acquisition of plant and
equipment by means of leases
-
-
-
Balance at 30 June 2022
-
576,406
250,311
Additions to the right-of-use assets
Shares issued on conversion of convertible notes
Shares issued as consideration for acquisition of subsidiaries
Shares issued as consideration for IPO costs
Reduction in lease liability from rent concessions

Note 33. Changes in liabilities arising from financing activities

Convertible
Bank
Insurance
premium
notes
loan
funding
Consolidated
$ $ $ Balance at 1 July 2020
3,804,130
-
-
Net cash from/(used in)
financing activities
1,950,000
592,434
-
Acquisition of plant and
equipment by means of leases
-
-
-
Reduction in lease liability from
rent concessions
-
-
-
Other changes
(5,754,130)
-
-
Balance at 30 June 2021
-
592,434
-
Net cash from/(used in)
financing activities
-
(16,028)
250,311
Acquisition of plant and
equipment by means of leases
-
-
-
Balance at 30 June 2022
-
576,406
250,311
Additions to the right-of-use assets
Shares issued on conversion of convertible notes
Shares issued as consideration for acquisition of subsidiaries
Shares issued as consideration for IPO costs
Reduction in lease liability from rent concessions

Note 33. Changes in liabilities arising from financing activities

Convertible
Bank
Insurance
premium
notes
loan
funding
Consolidated
$ $ $ Balance at 1 July 2020
3,804,130
-
-
Net cash from/(used in)
financing activities
1,950,000
592,434
-
Acquisition of plant and
equipment by means of leases
-
-
-
Reduction in lease liability from
rent concessions
-
-
-
Other changes
(5,754,130)
-
-
Balance at 30 June 2021
-
592,434
-
Net cash from/(used in)
financing activities
-
(16,028)
250,311
Acquisition of plant and
equipment by means of leases
-
-
-
Balance at 30 June 2022
-
576,406
250,311
Additions to the right-of-use assets
Shares issued on conversion of convertible notes
Shares issued as consideration for acquisition of subsidiaries
Shares issued as consideration for IPO costs
Reduction in lease liability from rent concessions

Note 33. Changes in liabilities arising from financing activities

Convertible
Bank
Insurance
premium
notes
loan
funding
Consolidated
$ $ $ Balance at 1 July 2020
3,804,130
-
-
Net cash from/(used in)
financing activities
1,950,000
592,434
-
Acquisition of plant and
equipment by means of leases
-
-
-
Reduction in lease liability from
rent concessions
-
-
-
Other changes
(5,754,130)
-
-
Balance at 30 June 2021
-
592,434
-
Net cash from/(used in)
financing activities
-
(16,028)
250,311
Acquisition of plant and
equipment by means of leases
-
-
-
Balance at 30 June 2022
-
576,406
250,311
Shareholder
loans
$ 1,048,359
(1,048,359)
-
-
-
Consolidated
2022
2021
$
$
336,652
116,844
-
14,304,085
-
12,784,216
-
371,599
-
7,236
336,652
27,583,980
Leases
liabilities
Total
$ $ 854,636
5,707,125
(397,898)
1,096,177
124,080
124,080
(7,236)
(7,236)
-
(5,754,130)
573,582
1,166,016
(498,661)
(264,378)
336,652
336,652
411,573
1,238,290
336,652
Leases
liabilities
$ 854,636
(397,898)
124,080
(7,236)
-
-
-
-
592,434
(16,028)
-
-

250,311
-
-
-
-
573,582
(498,661)
336,652
- 576,406 250,311 - 411,573

Note 33. Changes in liabilities arising from financing activities

Note 34. Earnings per share

Loss after income tax attributable to the owners of EP&T Global Limited

Weighted average number of ordinary shares used in calculating basic earnings per share
Weighted average number of ordinary shares used in calculating diluted earnings per share

Basic earnings per share
Diluted earnings per share
Consolidated
2022
2021
$
$
(8,404,633)
(12,156,861)
Number
Number
217,343,325
35,481,407
217,343,325
35,481,407
Cents
Cents
(3.87)
(34.26)
(3.87)
(34.26)
Number
217,343,325
217,343,325
Cents
(3.87)
(3.87)

56

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 34. Earnings per share (continued)

18,622,287 (2021: 20,696,780) options over ordinary shares are not included in the calculation of diluted earnings per share because they are antidilutive for the year ended 30 June 2022. These options could potentially dilute basic earnings per share in the future.

Accounting policy for earnings per share

Basic earnings per share

Basic earnings per share is calculated by dividing the profit attributable to the owners of EP&T Global Limited, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the financial year.

Diluted earnings per share

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of additional ordinary shares that would have been outstanding assuming conversion of all dilutive potential ordinary shares.

Note 35. Share-based payments

On 17 March 2021, prior to listing on ASX the Company granted options over ordinary shares to certain Directors, employees and advisors to the Group. These options were not granted under a long term incentive plan, but as a reward to management and employees for the Group’s IPO. As such, the only vesting condition relates to continued employment.

Set out below are summaries of options granted:

2022
Exercise
Grant date
Expiry date
price
17/03/2021
15/03/2025
$0.20
17/03/2021
15/03/2025
$0.26
17/03/2021
15/03/2025
$0.29
17/03/2021
15/03/2025
$0.30
17/03/2021
15/03/2025
$0.40
17/03/2021
15/03/2025
$0.50
17/03/2021
15/03/2027
$0.34
17/03/2021
15/03/2027
$0.38
17/03/2021
15/03/2027
$0.60

Weighted average exercise price

2021
Exercise
Grant date
Expiry date
price
17/03/2021
15/03/2025
$0.20
17/03/2021
15/03/2025
$0.26
17/03/2021
15/03/2025
$0.29
17/03/2021
15/03/2025
$0.30
17/03/2021
15/03/2025
$0.40
17/03/2021
15/03/2025
$0.50
17/03/2021
15/03/2025
$0.60
17/03/2021
15/03/2027
$0.34
17/03/2021
15/03/2027
$0.38
Balance at
the start of
the year

2,501,864

557,399

3,149,771

1,853,957

2,545,992

1,152,496

3,149,771

4,633,034

1,152,496
Granted
-
-
-
-
-
-
-
-
-
Exercised
-
-
-
-
-
-
-
-
-
Expired/
forfeited/
other
-
-
-
-
-
-
-
(2,074,493)
-
Balance at
the end of
the year
2,501,864
557,399
3,149,771
1,853,957
2,545,992
1,152,496
3,149,771
2,558,541
1,152,496
18,622,287

$0.35
Balance at
the end of
the year
2,501,864
557,399
3,149,771
1,853,957
2,545,992
1,152,496
1,152,496
3,149,771
4,633,034
20,696,780
20,696,780 - - (2,074,493)
$0.35
Balance at
the start of
the year

-

-

-

-

-

-

-

-

-

$0.00
Granted
2,501,864
557,399
3,149,771
1,853,957
2,545,992
1,152,496
1,152,496
3,149,771
4,633,034
$0.00
Exercised
-
-
-
-
-
-
-
-
-
$0.38
Expired/
forfeited/
other
-
-
-
-
-
-
-
-
-
- 20,696,780 - -

57

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 35. Share-based payments (continued)

Weighted average exercise price $0.00 $0.35 $0.00 $0.00 $0.35

Of the total number of options issued 20,696,778; 10,142,221 options have vested and exercisable at the end of the financial year (2021: 8,159,928).

The weighted average share price during the financial year was $0.13 (2021: $0.20).

The weighted average remaining contractual life of options outstanding at the end of the financial year was 3 years (2021: 4 years).

No options were granted during the financial year. For the options granted during the financial year ended 30 June 2021, the valuation model inputs used to determine the fair value at the grant date, are as follows:

Share price Exercise Expected Dividend Risk-free Fair value
Grant date Expiry date at grant date price volatility yield interest rate at grant date
17/03/2021 15/03/2025 $0.20 $0.20 80.00% - 0.41%
$0.116
17/03/2021 15/03/2025 $0.20 $0.26 80.00% - 0.41%
$0.105
17/03/2021 15/03/2025 $0.20 $0.29 80.00% - 0.41%
$0.100
17/03/2021 15/03/2025 $0.20 $0.30 80.00% - 0.41%
$0.098
17/03/2021 15/03/2025 $0.20 $0.40 80.00% - 0.41%
$0.086
17/03/2021 15/03/2025 $0.20 $0.50 80.00% - 0.41%
$0.076
17/03/2021 15/03/2027 $0.20 $0.34 80.00% - 0.96%
$0.096
17/03/2021 15/03/2027 $0.20 $0.38 80.00% - 0.96%
$0.117
17/03/2021 15/03/2027 $0.20 $0.60 80.00% - 0.96%
$0.114

Accounting policy for share-based payments

Equity-settled share-based compensation benefits are provided to employees.

Equity-settled transactions are awards of shares, or options over shares, that are provided to employees in exchange for the rendering of services.

The cost of equity-settled transactions are measured at fair value on grant date. Fair value is independently determined using Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option, together with non-vesting conditions that do not determine whether the Group receives the services that entitle the employees to receive payment. No account is taken of any other vesting conditions.

The cost of equity-settled transactions are recognised as an expense with a corresponding increase in equity over the vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the best estimate of the number of awards that are likely to vest and the expired portion of the vesting period. The amount recognised in profit or loss for the period is the cumulative amount calculated at each reporting date less amounts already recognised in previous periods.

Market conditions are taken into consideration in determining fair value. Therefore any awards subject to market conditions are considered to vest irrespective of whether or not that market condition has been met, provided all other conditions are satisfied.

If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has not been made. An additional expense is recognised, over the remaining vesting period, for any modification that increases the total fair value of the share-based compensation benefit as at the date of modification. There have been no modifications for the year ended 30 June 2022.

If the non-vesting condition is within the control of the Group or employee, the failure to satisfy the condition is treated as a cancellation. If the condition is not within the control of the Group or employee and is not satisfied during the vesting period, any remaining expense for the award is recognised over the remaining vesting period, unless the award is forfeited. The only vesting condition applicable is continued employment/service until the date of vesting.

58

EP&T Global Limited Notes to the financial statements 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Note 35. Share-based payments (continued)

If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining expense is recognised immediately. If a new replacement award is substituted for the cancelled award, the cancelled and new award is treated as if they were a modification. During the current financial year, options with a value of $2,074,493 have forfeited. There have been no equity-settled awards cancelled, replaced or substituted for the financial year ended 30 June 2022.

Note 36. Events after the reporting period

No matter or circumstance has arisen since 30 June 2022 that has significantly affected, or may significantly affect the Group's operations, the results of those operations, or the Group's state of affairs in future financial years.

59

EP&T Global Limited Directors' declaration 30 June 2022

==> picture [87 x 34] intentionally omitted <==

In the Directors' opinion:

  • the attached financial statements and notes comply with the Corporations Act 2001, the Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements;

  • the attached financial statements and notes comply with International Financial Reporting Standards as issued by the International Accounting Standards Board as described in note 2 to the financial statements;

  • the attached financial statements and notes give a true and fair view of the Group's financial position as at 30 June 2022 and of its performance for the financial year ended on that date; and

  • there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

The Directors have been given the declarations required by section 295A of the Corporations Act 2001.

Signed in accordance with a resolution of Directors made pursuant to section 295(5)(a) of the Corporations Act 2001.

On behalf of the Directors

_________ Jonathan Sweeney Chairman

29 August 2022

60

==> picture [161 x 31] intentionally omitted <==

Grant Thornton Audit Pty Ltd Level 17 383 Kent Street Sydney NSW 2000 Locked Bag Q800 Queen Victoria Building NSW 1230 T +61 2 8297 2400

Independent Auditor’s Report

To the Members of EP&T Global Limited

Report on the audit of the financial report

Opinion

We have audited the financial report of EP&T Global Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 30 June 2022, the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies, and the Directors’ declaration.

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001 , including:

  • a giving a true and fair view of the Group’s financial position as at 30 June 2022 and of its performance for the year ended on that date; and

b complying with Australian Accounting Standards and the Corporations Regulations 2001 .

Basis for opinion

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty related to going concern

We draw attention to Note 2 in the financial statements, which indicates that the Group incurred a net loss of $8,404,633, and had net cash used in operating activities of $6,117,180 during the year ended 30 June 2022. As stated in Note 2, these events or conditions, along with other matters as set forth in Note 2, indicate that a

www.grantthornton.com.au

ACN-130 913 594

Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389. ‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Limited is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389 and its Australian subsidiaries and related entities. Liability limited by a scheme approved under Professional Standards Legislation.

61

material uncertainty exists that may cast doubt on the Group’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

In addition to the matter described in the Material uncertainty related to going concern section, we have determined the matters described below to be the key audit matters to be communicated in our report.

Key audit matter How our audit addressed the key audit matter How our audit addressed the key audit matter
Revenue recognition – Note 5
Revenue of $7,085,739 has been recognised during Our procedures included, amongst others:
the year ended 30 June 2022. Assessing the revenue recognition policies for appropriateness
The Group recognises revenue across three separate and compliance with AASB 15 including reviewing consistency
revenue streams: projects revenue, contracted service with the prior period;
revenue, and service and maintenance revenue. The
revenue recognition process and policies differ for each
stream depending on the nature of the products and
Testing the operating effectiveness of key internal controls
relating to revenue;
services provided to the customer in accordance with Testing a sample of revenue transactions for each revenue
AASB 15:Revenue from Contracts with Customers. stream by tracing through to sales contracts, assessing the
Estimation and judgement are used regarding timing identification of performance obligations, and evaluating the
and amount of revenue to be recognised. timing of revenue recognition;
This area is a key audit matter due to the material Assessing whether revenue has been recognised in accordance
nature of the balance, the volume of transactions and with revenue recognition policies; and
the importance of the revenue balance to the current
stakeholders.
Assessing the adequacy of related disclosures in the financial
statements.
Recoverability of trade and other receivables and contract assets – Notes 10 and 13
At 30 June 2022, the Group has trade receivables of Our procedures included, amongst others:
$1,249,309 (net of allowance for expected credit
losses) and contract assets of $2,634,109 (net of
provision for impairment).
Examining and assessing the ECL model developed by the
Group, including reviewing the key judgements and assumptions
supporting the ECL against the requirements of AASB 9 and
During the year, the Group recognised a loss of checking the accuracy of the information within the model;
$465,963 in respect of expected credit losses and
recognised a gain of $305,404 following the reversal of
historical provision for impairment of contract assets.
Challenging management’s assumptions regarding the level of
provisioning against the ageing of receivables and contract
assets, along with consistency and appropriateness of
This area is a key audit matter because the provisioning with reference to subsequent cash received;
determination of the provision under AASB 9:Financial
_Instruments_was driven by subjective judgements made
by the Group in estimating expected credit losses
Critically assessing the recoverability of overdue debts, including
those which have been and have not been provided against; and
(ECL). Assessing the adequacy of related disclosures in the financial
statements.

Information other than the financial report and auditor’s report thereon

The Directors are responsible for the other information. The other information comprises the information included in the Group’s annual report for the year ended 30 June 2022, but does not include the financial report and our auditor’s report thereon.

Our opinion on the financial report does not cover the other information and we do not express any form of assurance conclusion thereon.

62

Grant Thornton Australia Limited

In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.

If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of the Directors’ for the financial report

The Directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

In preparing the financial report, the Directors are responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial report

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.

A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website at: http://www.auasb.gov.au/auditors_responsibilities/ar1_2020.pdf.This description forms part of our auditor’s report.

Report on the remuneration report

Opinion on the remuneration report

We have audited the Remuneration Report included in pages 7 to 16 of the Directors’ report for the year ended 30 June 2022.

In our opinion, the Remuneration Report of EP&T Global Limited, for the year ended 30 June 2022 complies with section 300A of the Corporations Act 2001 .

Responsibilities

The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.

==> picture [136 x 30] intentionally omitted <==

Grant Thornton Audit Pty Ltd Chartered Accountants

==> picture [77 x 36] intentionally omitted <==

C F Farley Partner – Audit & Assurance

Sydney, 29 August 2022

63

Grant Thornton Australia Limited

EP&T Global Limited Shareholder information 30 June 2022

==> picture [87 x 34] intentionally omitted <==

The shareholder information set out below was applicable as at 5 August 2022.

Distribution of equitable securities

Analysis of number of equitable security holders by size of holding:

1 to 1,000
1,001 to 5,000
5,001 to 10,000
10,001 to 100,000
100,001 and over
Holding less than a marketable parcel
Equity security holders
Ordinary shares
% of total
Number
shares
of holders
issued
18
-
50
0.07
86
0.34
107
1.65
102
97.94
Ordinary shares
% of total
Number
shares
of holders
issued
18
-
50
0.07
86
0.34
107
1.65
102
97.94
Options over ordinary
shares
% of total
Number
shares
of holders
issued
-
-
-
-
-
-
-
-
10
100.00
Options over ordinary
shares
% of total
Number
shares
of holders
issued
-
-
-
-
-
-
-
-
10
100.00
363 100.00 10 100.00
79 0.10 - -

Twenty largest quoted equity security holders

The names of the twenty largest security holders of quoted equity securities are listed below:

MAGNETAR CAPITAL LIMITED
NATIONAL NOMINEES LIMITED
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
CS THIRD NOMINEES PTY LIMITED (HSBC CUST NOM AU LTD 13 A/C)
INGOT CAPITAL INVESTMENTS PTY LTD
MALKANTHI HETTIARACHCHI
UBS NOMINEES PTY LTD
WASHINGTON H SOUL PATTINSON AND COMPANY LIMITED
CERTANE CT PTY LTD (BIPETA)
BNP PARIBAS NOMS PTY LTD (DRP)
CERTANE CT PTY LTD (CHARITABLE FOUNDATION)
CHITRA GUNARATNA
J P MORGAN NOMINEES AUSTRALIA PTY LIMITED
CONTEC PROPERTIES PTY LIMITED
MRS CHITRA GUNARATNA
URBAN LAND NOMINEES PTY LTD
CONTEC NOMINEES PTY LIMITED (SEIDLER PENSION FUND A/C)
BELL POTTER NOMINEES LIMITED
SILVER ISLAND BV
MR MARK STEPHEN CHURCHMICHAEL (CHURCHMICHAEL FAMILY A/C)
Ordinary shares
% of total
shares
Number held
issued
70,566,584
29.31
29,806,242
12.38
14,053,770
5.84
13,229,518
5.49
12,950,272
5.38
8,590,975
3.57
8,333,333
3.46
6,000,000
2.49
5,573,518
2.31
5,526,858
2.30
4,676,482
1.94
4,150,000
1.72
3,903,964
1.62
3,234,760
1.34
2,300,016
0.96
2,166,667
0.90
2,081,918
0.86
1,857,995
0.77
1,839,422
0.76
1,760,185
0.73
Ordinary shares
% of total
shares
Number held
issued
70,566,584
29.31
29,806,242
12.38
14,053,770
5.84
13,229,518
5.49
12,950,272
5.38
8,590,975
3.57
8,333,333
3.46
6,000,000
2.49
5,573,518
2.31
5,526,858
2.30
4,676,482
1.94
4,150,000
1.72
3,903,964
1.62
3,234,760
1.34
2,300,016
0.96
2,166,667
0.90
2,081,918
0.86
1,857,995
0.77
1,839,422
0.76
1,760,185
0.73
202,602,479 84.13

Unquoted equity securities

Options over ordinary shares issued

Number Number
on issue of holders
18,622,287 10

64

EP&T Global Limited Shareholder information 30 June 2022

==> picture [87 x 34] intentionally omitted <==

Substantial holders

Substantial holders in the Company are set out below:

Substantial holders
Substantial holders in the Company are set out below:
Ordinary shares
% of total
shares
Number held issued
Keith Gunaratne 72,768,921 30.22
Perennial Value Management Limited 30,618,203 12.72
Regal Funds Management 14,958,039 6.21
Ingot Capital Investments Pty Ltd 12,950,272 5.38

Voting rights

The voting rights attached to ordinary shares are set out below:

Ordinary shares

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.

There are no other classes of equity securities.

65