AI assistant
EPL LIMITED — Interim / Quarterly Report 2023
Nov 5, 2022
60801_rns_2022-11-05_539322c4-f355-4493-9c4b-469c9244e787.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

5 November 2022
| 1 Corporate Service Department· | l The Listing DepartmentI |
|---|---|
| ! BSE Limited | I National Stock Exchange of India Ltdj |
| l 25th Floor, Phiroze Jeejeebhoy Towers, | I Exchange Plaza, Plot no. C/1, G Block,l |
| j Dalal Street, Mumbai 400001 | I! Bandra-Kurla Complex, Bandra (E) |
| 1 | l Mumbai 400051l |
| ! scrip:. Equity.50013 5. _NCDs _9603_1 o. & . 96031. 1 | 1 Trading Symbol: EPL J |
Ref.: EPL Limited
Sub.: Unaudited financial results for the quarter and half year ended 30 September 2022 and outcome of the Board Meeting.
Dear Sirs,.
This is to inform the exchanges that the Board of Directors of the Company at its meeting held on today ie 5 November 2022, inter alia, has approved the following.
- 1 Interim Dividend of Rs. 2.15 per equity share of face value of Rs. 2 each. The interim dividend will be paid to the members whose names appear on the Register of Members I beneficiary ownership position as on the Record Date ie 15 November 2022. The Interim Dividend will bepaid on or from 16 November 2022 by way of direct credit or dispatch of warrants/demand drafts or electronic mode to those who are members as on record date.
- 2 Unaudited financial results for the quarter and half year ended 3 0 September 2022 of the Company's India standalone operations and consolidated global operations.
Please find attached herewith the above mentioned unaudited financial results and limited review reports issued by Mis. Walker Chandiok & Co LLP, the Statutory Auditors of the Company, on the above-mentioned financial results.
The above referred meeting was commenced at 11 :35 am and concluded at 2: 10 p.m.
The above is pursuant to the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015, for your information and record.
Thanking You
Sur sfi avaliya SVP - Legal & Company Secretary
Encl.: As above
Filed online

Walker Chandiok &.Co LLP
Walker Chandlok &Co LLP 11th Floor;Tower 11, One International Center; S 8 Marg, Prabhadevl ON), Mumbai .. 400013 Maharashtra, India T +91 22 6626 2699 F +91 22 6626 280.1
Independent Auditor's Review Report on Consolidated Unaudited Quarterly Firttmcial Result$. and Year to Date Results ofthe·Company pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended)
To the Board of Directors of EPLLlmlted (formerly, EsselPropack Limited)
-
- We have reviewed the accompanying statement of unaudited consolidated financial results ('the Statement') of EPL Limited (formerly. Essel Propack Limited) ('the Holding Company') and its subsidiaries (the. Holding Company and its subsidiaries together referred to as 'the Group') and its associate (refer Annexure 1 for the list of subsidiaries and associate included in the Statement) for the quarter ended 30 September 2022 and the consolidated year to date results for the period 01 April 2022 to 30 September 2022, being submitted by the Holding·· Company pursuant to the rE!qulrements of Regulation 33 of the SEBI {Listing ObUgatlons and Disclosure Requirements) Regulations, 2015 (as amended) ('Listing Regulations').
-
- This Statement, which is the responsibility of the Holding Company's management and approved by the Holding Company's Board of Directors, has been prepared. in accordance with. the recognition and measurement principles laid down in Indian Accounting Standard 34, . Interim Financial Reporting ('Ind AS 34'), prescribed under section 133 of the Companies Act, 2013 ('the Act'), and other accounting principles generally accepted in India and is in compliance with the presentation and disclosure requirements of Regulation 33 of the Listing Regulations. Our responsibility is to express a conclusion on the Statement based on our review.
-
- We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE} 2410, Review of Interim Financial Information Performed by the lndependentAuditoroHhe Entity, issued by the Institute of Chartered Accountants of India. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A·review Is substantially le$s in scope than.ah audit conducted In accordance with the Standards on Auditing specified under section 143(10) of the Act, and consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be Identified in an audit. Accordlngly1 we do not express an audit opinion.
We also performed procedures in accordance with the SEBI Circular CIR/CFD/CMD1/44/2019 dated 29 March 2019 issued by the SEBI under Regulation 33(8) of the Listing Regulation, to the extent applicable. - ·

Page 1 of 4
Charleled Aoooonlants
Offices In Boogaluru, Ch~ndigarh, Chennal, Gurugram, Hyderabad, Koclll, Kclkala, Mumbai, New Delhi, Nolda and Puna
Waler Chandlok & Co LLP ls registered Wllh.llmlted liablllty.wlth ldenllffcalion numbetMC2085 and has its registered office at L~41, CoMaughtClrcus, Outer Clrde, New Oelljl, 110001, lndla
EPL Limited (formerly, Essel Propack Limited)
Independent Auditor's Review Report on Consolidated UnatJdlted Quarterly Financial Results and Year to Date Results of the Company pursuant to the Regulation 33 ofthe SEBI (Listing .Obligations and Disclosure Requirements) Regulations, 2015 (as amended)
-
- Based on our review conducted and procedures performed as .stated in. paragraph 3 above and upon consideration of the review reports of other auditors referred to In paragraph 5 below~ nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recogriftion and measurement principles laid down in Ind AS.34, prescribed under section 133ofthe Act, and other · accounting principles generally accepted in India, has not disclosed the information required to be disclosed in . accordance with the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as arnended), including the mann_er In which it is to be disclosed, or that it contains any material misstatement.
-
- We did not review the interim financial Information/ interim financial results of six (6) subsidiaries included in the Statement whose interim financial information/ hiterim financial results (before ellml.nattng Inter-company transactions and balances) reflects total assets of , 23,330 million as at 30 September 2022, total revenues of, 5,848 million and, 10,155 million, total net profit after tax of , 1,379 million and, 1,614 mlllion,·total comprehensive income of, 1,379 million and ,·t,614 million, for the quarter and year-to-date period ended on 30 September 2022, respectively, and cash outflows (net) of , 282 million for the six-months period ended 30 September 2022, as considered in the Statement. The interim financial information/ interim financial results of six (6) subsidiaries have been reviewed by other auditors and whose review reports have been furnished to us by the management, and our conclusion in so far as It relates to the amounts and disclosures included In respect of these subsidiaries is based solely on the review reports of such other auditors and the procedures performed by us as stated in paragraph 3 above.
Further, these six (6) subsidiaries are located outside India. whose Interim financial information/ interim financial results have been prepared in accordance with accounting principles generally accepted In the.fr respective countries and which have been reviewed by other auditors based on standard on review , engagement applicable in their respective countries. The Holding Company's management has converted the Interim financial information/ interim financial results of such subsidiaries from accounting principles generally accepted In their respective countries to accounting principles generally accepted in India. We have reviewed these conversion adjustments made by the Holding Company's management. Our conclusion, in so far as it relates to the balances and affairs of these subsidiaries is based on the review report of other auditors and the conversion adjustments prepared by the management of the Holding Company and reviewed by us.
Our conclusion is not modified in respect of these matters with respect to our reliance on the work done by and the reports of the other auditors.

Page2 of4
Cha1l0fod Accountant&
Offices in B&ngaluru, Chandigam, Chennai, Gurugram, Hyderabad, Koehl, Kolkata, Mumbai, New Deihl, Nolda and Puna
Walker Chandlok & Co LLP Is registered .wlth limited llabUl.tywlth Identification number AAC-2085 and.has Its registered office at L-41, Connaught Circus, Ou.ter Clrcie, New Delhi, 110001; lmffa
EPL Limited (formerly, Essel Propack Limited) Independent Auditor's Revf ew Report on Consolidated Unaudited Quarterly Financial Results and Year to Date Results of the Company pursuant tc, the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended)
- The Statement includes the interim financial Information oftwo (2) subsidiaries, which have not been reviewed by their auditors, whose interim Unancial information (before eliminating inter-company transactions and balances) reflects total assets of, 592 million as at 30 September 2022. and total revenues of , · 4 million and , 7 million. net loss after tax of , 20 million and , 20 million, total comprehensive loss of , 20 million and i!:' 20 million for the quarter and year-to-date period ended 30 September 2022 respectively, and cash flows (net) of·, 40 million for the six-months period ended 30 September 2022 as considered in the Statement. The Statement . .also includes the Group's share of net loss after tax of, 8 million and f 30 million, and total comprehensive loss of, a million and t 30 million for the quarter and year-to~date period ended on 30 September 2022 respectively. in respect of one (1) associate based on its interim financial Information, which have not been reviewed by Us auditors, and have been furnished to us by the. Holding Company's management Our conclusion on the Statement, in so far as It relates to the amounts and disclosures included in respE:!ct ofthese subsidiaries and associate. are based solely on such unrevlewed interim financial information. According to the information and explanations given to us by the management, these interim financial information are not material to the Group.
Our conclusion is not modified In respect of this matter with respect to our reliance on the internalfinanclal information certified by the Holding Company's managem·ent.
CoLLP N/NS000-13
Rakesh • garwal Partne Membership No:109632
UDIN:22109632BCOGBH9497
Place: Mumbai Date: 05 November 2022
Page3 of4
Charter!Xl Aocouolanis
Offices In Bellgaluru, Chandlgarh, Chennal, Qnugram, Hyde<abad, Koehl, Kolkata, Mumbai, New Deihl, Nolda and Pune
WalkerChandlQk& Co LLP Is o,glste,:ed with limited llab!llty with lderillflcallon number MC~2085 and has its reglJtered office at L-41, ConnaughtClrcus, Ot.lter .Circle, NeWOelhl, 110001,lndla
EPL Limited {formerly, Essel Propack Limited)
Independent Auditor's Review Report on Consolidated Unaudited Quarterly Financial . Results and Year to Date Results of the Company pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended)
Annexure 1
List of entitf es Included in the Statement
Subsidiaries:
-
- Lamitube Technologies Limited
-
- Lamitube Technologies (Cyprus) Limited
-
- Arista Tubes Inc.
-
- EPL America, LLC (formerly known as Essel Propack America, LLC)
-
- Laminate Packaging Colombia SAS (formerly known as Essel Colombia. SAS.)
-
- EPL Propack de Mexico, S.A. de C.V. (formerly known as Essel de Mexico, S.A. de C.V.)
-
- EPL Deutschland Management GmbH (formerly known as Essel Deutschland Management GmbH)
-
- EPL Deutschland GmbH & Co. KG (formerly known as Essel Deutsohland GmbH & Co. KG)
-
- EPL Misr for Advanced Packaging S.A.E. (formerly known as Es.set Propack MISR for Advanced Packaging SAE.)
- 1 O. EPL Packaging (Guangzhou) Limited (formerly known as Essel Packaging (Guangzhou) Limited)
-
- EPL Packaging (Jiangsu} Limited (formerly known as Essel Packaging (Jiangsu) Limited)
-
- EPL Propack Philippines, Inc {formerly known as Essel Propack Philippines, Inc.)
-
- EPL Propack LLC (formerly known as Essel Propack LLC)
-
- EPL Poland sp. z.o.o (formerly known as Essel Propack Polska sp. z.o.o.) 15. EPL Propack UK Limited (formerly known as Essel Prepack UK Limited)
-
- MTL De Panama, SA
-
- Tubopack de Colombia S.A.S. (Refer Note 5 of the Statement)
-
- Creative Style Packs Private Limited (Refer Note 6 otthe Statement)
-
- EPL Brasil L TOA. (from 25 May 2022)
Associate:
- PT. Lamlpak Primula

Paga4of 4
Chartered Accountants
Offi~s In &ngalUIII, Chsndigllh, Chemial, Gurugram, Hyderabad, Koclli, l<olkata, Mumbai, New Deihl, Nolda and Pune
Walker Chandlok & CQ.LLP is registered with llmlled llabllitywlU, ldentllicallon number AAC-2085 and has its registered office at L-41,. Connaught Circus, Outer Circle, New Delhi, 110001, India
| Regd. Office: P.O. Vasind, Taluka Shahapur, Thane 421604, Maharashtra | |||||||
|---|---|---|---|---|---|---|---|
| Tel: +91 9673333971 CIN: L74950MH1982PLC028947 | |||||||
| STATEMENT OF CONSOLIDATED UNAUDITED FINANCIAL RESULTSFOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2022 | |||||||
| (Rs in million, except per share data) | |||||||
| Particulars | Quarter ended | Half year ended | Year ended | ||||
| 30-Seo2022 | 30-lun2022 | 30-Sep2021 | 30-Seo2022 | 30-Seo2021 | 31-Mar2022 | ||
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Audited | ||
| 1 | Income | ||||||
| a. | Revenue from operations | 9,481 | 8,318 | 8,701 | 17,799 | 16,692 | 34,328 |
| b. | Other income | 68 | 42 | 14 | 110 | 67 | 120 |
| Total income | 9,549 | 8,360 | 8,715 | 17,909 | 16,759 | 34,448 | |
| 2 | Expenses | ||||||
| a. | Cost of materials consumed | 4,421 | 3,889 | 3,840 | 8,310 | 7,410 | 15,744 |
| b. | Changes in inventories of finished goods andwork-in-progress | (63) | (234) | (57) | (297) | (256) | (568) |
| c. | Employee benefits expense | 1,714 | 1,654 | 1,629 | 3,368 | 3,186 | 6,500 |
| d. | Finance costs | 157 | 122 | 97 | 279 | 186 | 403 |
| e. | Depreciation and amortisation expense | 664 | 652 | 622 | 1,316 | 1,241 | 2,514 |
| f. | Other expenses | 1,923 | 1,753 | 1,695 | 3,676 | 3,309 | 6,891 |
| Total expenses | 8,816 | 7,836 | 7,826 | 16,652 | 15,076 | 31,484 | |
| 3 | Profit before share of profit / (loss) of an associate,exceptional items and tax (1-2) | 733 | 524 | 889 | 1,257 | 1,683 | 2,964 |
| 4 | Share of loss from associateProfit before exceptional items and tax (3+4) | (8)725 | (22)502 | (67)822 | (30)1,227 | (70)1,613 | (76)2,888 |
| 56 | Exceptional items (Refer note 5) | - | (11) | - | (11) | - | - |
| 7 | Profit before tax for the period (5+6) | .725 | 491 | 822 | 1,216 | 1,613 | 2,888 |
| 8 | Tax expense | ||||||
| i) | Current tax- current period | 332 | 155 | 305 | 487 | 522 | 753 |
| ii) | - earlier periodDeferred tax charae / (credit) | 7(90) | (1)(13) | 2(10) | 6(103) | (19)(17) | (28)(50) |
| Total tax expense | 249 | 141 | 297 | 390 | 486 | 675 | |
| 9 | Net Profit after tax for the oeriod (7-8) | 476 | 350 | 525 | 826 | 1,127 | 2,213 |
| 10 | Other comprehensive income/ (loss) | ||||||
| a. | Items that will not be reclassified to profit or loss | ||||||
| - Remeasurement gains/(losses) on defined benefit plan | 4 | (0) | 4 | 4, (1) | 1 | 1 | |
| b. | - Income tax effects relatina to aboveItems that will be reclassified to profit or loss | (1) | 0 | (1) | 0 | (0) | |
| - Exchange differences on translation of financial results offoreign operations | (278) | (77) | (201) | (355) | 171 | 261 | |
| - Income tax effects relating to above | - | - | - | - | - | - | |
| Total Other comprehensive income/(loss) (net of tax) | (275) | (77) | (198) | (352) | 172 | 262 | |
| 11 | Total comprehensive income for the period (9+10) | 201 | 273 | 327 | 474 | 1,299 | 2,475 |
| 12 | Net Profit for the period attributable to: | ||||||
| Owners of the Holding Company | 462 | 334 | 507 | 796 | 1,086 | 2,144 | |
| Non-controlling interest | 14 | 16 | 18 | 30 | 41 | 69 | |
| 13 | Other comprehensive income/(loss) attributable to: | ||||||
| Owners of the Holding Company | (275) | (78) | (197) | (353) | 171 | 273 | |
| Non-controlling interest | 0 | 1 | (1) | 1 | 1 | (11) | |
| 14 | Total comprehensive income attributable to: | ||||||
| Owners of the Holding Company | 187 | 256 | 310 | 443 | 1,257 | 2,417 | |
| Non-controlling interest | 14 | 17 | 17 | 31 | 42 | 58 | |
| 1516 | Paid-up equity share capital (Face Value Rs. 2 each)Other equity | 632 | 632 | 632 | 632 | 632 | 63217,613 |
| 17 | Earnings per share (EPS) (in Rs.) "' | ||||||
| Basic | 1.46 | 1.06 | 1.61 | 2.52 | 3.44 | 6.79 | |
| Diluted | 1.46 | 1.06 | 1.60 | 2.52 | 3.43·- | 6.77 | |
| (''" Quarterly figures are not annualised) |


| EPL LIMITED | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Formerly known as Essel Prepack Limited) | ||||||||
| Corporate Office: Top Floor, Times Tower, Kamala City, Senapati Bapat Marg, | ||||||||
| Lower Parel, Mumbai 400013. Tel: +91 22 24819000/9200,[email protected],www.eplglobal.comRegd. Office: P.O. Vasind, Taluka Shahapur, Thane 421604, Maharashtra | ||||||||
| Tel: +91 9673333971 CIN: L74950MH1982PLC028947STATEMENT OF CONSOLIDATED UNAUDITED FINANCIAL RESULTS | ||||||||
| FOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2022 | ||||||||
| (Rs in million) | ||||||||
| Note 1 : Consolidated Segment Information | Quarter ended | Half year ended | Year ended | |||||
| 30-Seo | 30-Jun | 30-Seo | 30-Seo | 30-Seo | 31-Mar | |||
| 2022 | 2022 | 2021 | 2022 | 2021 | 2022 | |||
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Audited | |||
| Segment revenue from operations | ||||||||
| a | AMESA | 3,595 | 3,197 | 3,075 | 6,792 | 5,894 | 12,259 | |
| b | EAP | 2,166 | 1,928 | 2,136 | 4,094 | 4,196 | 8,626 | |
| c | AMERICAS | 2,226 | 1,973 | 1,860 | 4,199 | 3,499 | 7,362 | |
| d | EUROPE | 2,050 | 1,972 | 1,882 | 4,022 | 3,666 | 7,484 | |
| ef | UnallocatedInter segmental elimination | 4 | 3 | 3 | 7 | 6(569) | 11 | |
| (560) | (755) | (255) | (1,315) | (1,414) | ||||
| Total revenue from operations for the period | 9,481 | 8,318 | 8,701 | 17,799 | 16,692 | 34,328 | ||
| Segment result | ||||||||
| a | AMESA | 333 | 309 | 352 | 642 | 663 | 1,293 | |
| b | EAP | 377 | 247 | 353 | 624 | 698 | 1,277 | |
| c | AMERICAS | 106 | 105 | 168 | 211 | 287 | 529 | |
| d | EUROPE | 70 | 34 | 75 | 104 | 174 | 256 | |
| ef | UnallocatedInter segmental elimination | (10)(10) | (8)(83) | (7) | (18)(93) | (14)(6) | (44)(42) | |
| Total segment result for the period | 866 | 604 | 31972 | 1,470 | 1,802 | 3,269 | ||
| Finance costs | (157) | (122) | (97) | (279) | (186) | (403) | ||
| Other income (excluding gain/loss on foreign exchange | 75 | 35 | 27 | 110 | 65 | 120 | ||
| fluctuations)Gain/(loss) on foreign exchange fluctuations (net) | (51) | |||||||
| 7 | (13) | (44) | 2 | (22) | ||||
| Exceptional items - gain/(loss) (Refer note 5) | (11) | (11) | ||||||
| Share of loss from associateProfit before tax for the period | (8) | (22) | (67) | (30) | (70) | (76) | ||
| 725 | 491 | 822 | 1,216 | 1,613 | 2,888 | |||
| Segment Assets | ||||||||
| a | AMESA | 11,607 | 11,195 | 10,337 | 11,607 | 10,337 | 10,558 | |
| b | EAP | 7,655 | 8,337 | 7,807 | 7,655 | 7,807 | 8,153 | |
| c | AMERICAS | 8,319 | 7,139 | 6,021 | 8,319 | 6,021 | 6,891 | |
| d | EUROPE | 5,977 | 6,264 | 6,258 | 5,977 | 6,258 | 6,139 | |
| e | Unallocated | 1,837 | 1,842 | 1,849 | 1,837 | 1,849 | 2,055 | |
| f | Inter segmental elimination | (1,328) | (1,285) | (552) | (1,328) | (552) | (870) | |
| Total | 34,067 | 33,492 | 31,720 | 34,067 | 31,720 | 32,926 | ||
| Segment Liabilities | ||||||||
| a | AMESA | 2,954 | 3,024 | 2,547 | 2,954 | 2,547 | 2,488 | |
| bc | EAPAMERICAS | 2,3081,752 | 2,4211,482 | 2,221 | 2,3081,752 | 2,2211,045 | 2,4591,296 | |
| d | EUROPE | 1,045 | 1,523 | 1,258 | 1,412 | |||
| e | Unallocated | 1,5238,137 | 1,5787,108 | 1,2587,035 | 8,137 | 7,035 | 7,382 | |
| f | Inter segmental elimination | (1,056) | (1,016) | (406) | (1,056) | (406) | (692) | |
| Total | 15,618 | 14,597 | 13,700 | 15,618 | 13,700 | 14,345 | ||
The Group is engaged in the business of Plastic Packaging Material. The Chief Operating Decision Maker (CODM) evaluates the Group's performance and allocates resources based on analysis of various performance indicators by geographical segments. The items which are not allocated to segments are shown as "Unallocated".
Geographical Segments are:
a AMESA : Africa, Middle East and South Asia include operations in India and Egypt.
d EUROPE: includes operations in United Kingdom, Polana, Russia and Germany.
b EAP : East Asia Pacific includes operations in China and Philippines.
c AMERICAS : includes operations in United States of America, Mexico, Colombia and Brazil.

| Tel: +91 9673333971 CIN: L74950MH1982PLC028947STATEMENT OF CONSOLIDATED UNAUDITED FINANCIAL RESULTSFOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2022 | ||
|---|---|---|
| (Rs in million) | ||
| Note 2: Consolidated statement of assets and liabilities | As at30-Se | As at31-Mar |
| 2022 | 2022 | |
| Unaudited | Audited | |
| Assets | ||
| Non-current assets | ||
| (a) Property, plant and equipment | 12,834 | 12,024 |
| (b) Capital work-in-progress | 1,095 | 1,446 |
| (c) Right of use asset | 1,1811,159 | 1,0611,159 |
| (d) Goodwill on consolidation(e) Intangible assets | 445 | 490 |
| (f)Intangible assets under development | 27 | 20 |
| (g) Investment in associate accounted for using equity method | 42 | 72 |
| (h) Financial assets | ||
| (i) OthersDeferred tax assets (net)(i) | 159348 | 133276 |
| Income tax assets (net)(j) | 93 | 136 |
| (k) Other non-current assets | 1,074 | 742 |
| Total non-current assets,__ __________ 18,457 _ | 17,559 | |
| Current assets(a) Inventories | 6,622 | 5,941 |
| (b) Financial assets | ||
| (i) Current Investments | 136 | |
| (ii) Trade receivables | 5,9401,536 | 6,3671,868 |
| (iii) Cash and cash equivalents(iv) Bank balances other than (iii) above | 50 | 59 |
| (v) Loans | 8 | |
| (vi) Other financial assets | 156 | 213 |
| (c) Income tax assets (net)(d) Other current assets | 321,130 | 913 |
| Total current assets | 15,610 | 15,367 |
| Equity and liabilities | Total assets 1----------1--------34,067 | 32,926 |
| Equity | ||
| (a) Equity share capital | 632 | 632 |
| (b) Other equity | 17,705 | 17,613 |
| Equity attributable to the owners of the Holding Company | 18,337 | 18,245 |
| (c) Non-controlling interest | 11218,449 | 33618,581 |
| Total equityLiabilities | ||
| Non-current liabilities | ||
| (a) Financial liabilities | ||
| (i) Borrowings | 4,106 | 3,620 |
| (ii) Lease liabilities | 898 | 783 |
| (b) Deferred tax liabilities (net)(c) Other non-current liabilities | 608117 | 619138 |
| (d) Provisions | 184 | 208 |
| Total non-current liabilities 1-------------1----'-- | 5,913 | 5,368 |
| Current liabilities | ||
| (a) Financial liabilities(i) Borrowings | 3,295 | 2,952 |
| (ii) Lease liabilities | 324 | 316 |
| (iii) Trade payables | ||
| - Dues of micro enterprises and small enterprises | 684,812 | 4,464 |
| - Dues of creditors other than micro enterprises and small enterprises(iv) Other financial liabilities | 676 | 648 |
| (b) Other current liabilities | 266 | 308 |
| (c) Provisions | 141 | 131 |
| (d) Income tax liabilities (net) | 123 | 8,977 |
| Tota I current liabilities 1----=------11---------Total equity a~d liabilities 1------------1-----'-- | 9,70534,067 | 32,926 |
| EPL LIMITED | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Formerly known as Essel Prepack Limited) | ||||||||
| Corporate Office: Top Floor, Times Tower, Kamala City, Senapati Bapat Marg, | ||||||||
| 'Lower Parel, Mumbai 400013. Tel: +91 22 2481 9000/9200,[email protected],www.eplglobal.com | ||||||||
| Regd. Office: P.O. Vasind, Taluka Shahapur, Thane 421604, Maharashtra | ||||||||
| Tel: +91 9673333971 CIN: L74950MH1982PLC028947 | ||||||||
| STATEMENT OF CONSOLIDATED UNAUDITED FINANCIAL RESULTS | ||||||||
| FOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2022 | ||||||||
| (Rs in million) | ||||||||
| Note 3: Consolidated statement of cash flows | Half year ended | |||||||
| 30-Sep | 30-Sep | |||||||
| 2022 | 2021 | |||||||
| Unaudited | Unaudited | |||||||
| A. Cash flow from operating activities | ||||||||
| Profit before tax | 1,216 | 1,613 | ||||||
| Adjustments for: | ||||||||
| Depreciation and amortisation expense | 1,316 | 1,241 | ||||||
| Finance cost | 279 | 186 | ||||||
| Interest income | (29) | (22) | ||||||
| Share based payment expenses | 73 | 50 | ||||||
| Unwinding of discount on security deposits | (4) | (4) | ||||||
| Net gain on disposal of property, plant and equipment~ | (1) | - | ||||||
| Impairment of financial / non-financial assets (net of write backs) | 76 | 23 | ||||||
| Exceptional items (Refer note 5) | 11 | - | ||||||
| Net gain on sale of mutual funds (current) | (1) | (3) | ||||||
| Share of loss from associate | 30 | 70 | ||||||
| Unrealised foreign exchange adjustments (net) | (187) | 49 | ||||||
| Operating profit before working capital changes | 2,779 | 3,203 | ||||||
| Adjustments for: | ||||||||
| (Increase) / decrease in trade and other receivables | 217 | (503) | ||||||
| Increase in inventories | (768) | (619) | ||||||
| Increase in trade and other payablesCash generated from operations | 2722,500 | 872,168 | ||||||
| Direct taxes paid (net of refunds) | (426) | (415) | ||||||
| Net cash aenerated from operating activities (A) | 2,074 | 1,753 | ||||||
| B. Cash flow from investing activities | ||||||||
| Capital expenditure on property plant and equipment and intangible assets (including capital work in | (2,013) | (1,294) | ||||||
| progress, intangible assets under development, capital advances and capital creditors) | ||||||||
| Proceeds from sale of property, plant and equipment and intangible assets | 42 | 86 | ||||||
| (Increase) / decrease in other bank balances | 4 | 1 | ||||||
| Maturity/ (increase) in fixed deposits (not considered as cash and cash equivalent) | 5 | (1) | ||||||
| Purchase of mutual funds (current investments) | (1,800) | (2,286) | ||||||
| Sale of mutual funds (current investments) | 1,665 | 1,928 | ||||||
| Interest received | 20 | 22 | ||||||
| Net cash used in investing activities (B) | (2,077) | (1,544) | ||||||
| C. Cash flow fromfinancing activities | ||||||||
| Proceeds from issue of equity shares (including securities premium) | - | 47 | ||||||
| Redemption of non-convertible debentures | (100) | - | ||||||
| Proceeds from long-term borrowings | 1,413 | 549 | ||||||
| Repayment of long-term borrowings | (626) | (177) | ||||||
| Proceeds from short-term borrowings | 2,957 | 973 | ||||||
| Repayment of short-term borrowings | (2,815) | (715) | ||||||
| Principal payment of lease liabilities | (208) | (186) | ||||||
| Interest paid on lease liabilities | (43) | (39) | ||||||
| Interest paid on borrowings | (221) | (136) | ||||||
| Dividend paid (including unclaimed dividend) | (680) | (648) | ||||||
| Dividend paid to non-controlling interests | - | (42) | ||||||
| Net cash used in financina activities (C) | (323) | (374) | ||||||
| Net changes in cash and cash equivalents (A+B+C) | (326) | (165) | ||||||
| Cash and cash equivalents at the beginning of the period | 1,868 | 2,365 | ||||||
| Exchanae difference on translation of foreian currency cash and cash eauivalent | (6) | (2) | ||||||
| Cash and cash eauivalents at the end of the period | 1,536 | 2,198 | ||||||
| --- | ||||||||


| EPL LIMITED | |
|---|---|
| {Formerly known as Essel Prepack Limited) | |
| Corporate Office: Top Floor, Times Tower, Kamala City, Senapati Bapat Marg, | |
| Lower Parel, Mumbai 400013. Tel: +91 22 2481 9000/9200, complianceofficer@eplglobaLcom, www.eplglobal.com | |
| Regd. Office: P.O. Vasind, Taluka Shahapur, Thane 421604, MaharashtraTel: +91 9673333971 CIN: L74950MH1982PLC028947 | |
| STATEMENT OF CONSOLIDATED UNAUDITED FINANCIAL RESULTS | |
| NOTES: | FOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2022 |
| 4 | EPL Limited {the 'Holding Company') and its subsidiaries are together referred to as 'the Group' in the following notes. The aboveconsolidated unaudited financial results {the 'results') of the Group and its associate have been prepared in accordance with the recognitionand measurement principles laid down in Indian Accounting Standard 34 {'Ind AS 34'), prescribed under section 133 of the Companies Act,2013, and other accounting principles generally accepted in India and is in compliance with the requirements of Regulation 33 of the SEBI{Listing Obligations and Disclosure Requirements) Regulations, 2015 {as amended). These results have been reviewed by the AuditCommittee and approved by the Board of Directors at their respective meetings held on 5 November 2022. The statutory auditors havecarried out a limited review of the above consolidated unaudited financial results for the quarter and half year ended 30 September 2022. |
| 5 | Tubopack de Colombia S.A.S, a wholly owned step down subsidiary registered in Colombia, has completed its voluntary dissolution process on30 June 2022. Exceptional loss of Rs. 11 million for the quarter ended 30 June 2022 and half year ended 30 September 2022, representsexchange difference arising on translation of foreign operations of the above subsidiary, now reclassified to the profit and loss in accordancewith Ind AS 21 {"The effects of changes in foreign exchange rates") . The operations in Colombia is being continued through one of theexisting subsidiary namely Laminate Packaging Colombia S.A.S. |
| 6 | The Board of Directors of the Holding Company at its meeting held on 12 November 2020, had approved the scheme of amalgamation ofCreative Stylo Packs Private Limited {'CSPL' or 'transferor company'), with the Holding Company and their respective shareholders andcreditors {the "Scheme") under Section 230 to 232 of the Companies Act, 2013 and other applicable statutory provisions. The Hon'bleNational Company Law Tribunal, Mumbai Bench {'NCLT') has approved the aforesaid Scheme vide its order dated 16 September 2022pronouncing 01 February 2021 as the 'Appointed Date'. The certified true copy of the said order was received on 10 October 2022 and theorder was filed with the Registrar of Companies on 01 November 2022. Pursuant to the Scheme, the Holding Company has allotted 2,339,186equity shares of face value of Rs. 2 each, fully paid-up as per the share exchange ratio specified in the Scheme to the specified shareholdersof the transferor company. CSPL which hitherto considered as subsidiary till 16 September 2022, has now been merged with the HoldingCompany. Accordingly, the necessary impact of the above Scheme has been considered in the consolidated unaudited financial results from16 September 2022. |
| 7 | The Board of Directors of the Holding company at its meeting held on 05 November 2022 have declared and approved interim dividend ofRs. 2.15 per equity share of Rs. 2 each fully paid up. The record date for the said purpose is fixed as 15 November 2022. |
| 8 | Amounts shown as 'O' in the above results represent value less than Rupee one million. |
| 9 | The figures for the previous periods have been regrouped/ rearranged wherever necessary to conform to the current period's classification. |
| Place : Mumbai | ManagiDate : 5 November 2022 |
Walker Chandiok &.Co LLP
Walker Chandiok & Co LLP
11 th Floor, Tower II, One International Center, SB Marg, Prabhadevi (W), Mumbai - 400013 Maharashtra, India T +91 22 6626 2699 F +91 22 6626 2601
Independent Auditor's Review Report on Standalone Unaudited Quarterly Financial Results and Year to Date Results of the Company pursuant to the Regulation 33 and Regulation 52 read with Regulation 63 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended)
To the Board of Directors of EPL Limited (formerly, Essel Propack Limited)
-
- We have reviewed the accompanying statement of standalone unaudited financial results ('the Statement') of EPL Limited (formerly, Essel Propack Limited) ('the Company') for the quarter ended 30 September 2022 and the year to date results for the period 01 April 2022 to 30 September 2022, being submitted by the Company pursuant to the requirements of Regulation 33 and Regulation 52 read with Regulation 63 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended) ('Listing Regulations').
-
- The Statement, which is the responsibility of the Company's management and approved by the Company's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, Interim Financial Reporting ('Ind AS 34'), prescribed under section 133 of the Companies Act, 2013 ('the Act'), and other accounting principles generally accepted in India and is in compliance with the presentation and disclosure requirements of Regulation 33 and Regulation 52 read with Regulation 63 of the Listing Regulations. Our responsibility is to express a conclusion on the Statement based on our review.
-
- We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity, issued by the Institute of Chartered Accountants of India. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the Standards on Auditing specified under section 143(10) of the Act, and consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Page 1 of 2
| Chartered Accountants | |
|---|---|
| Offices in Bengaluru, Chandigarh, Chennai, Gurugram, Hyderabad, Kochi, Kolkata, Mumbai, New Delhi, Naida and Pune |
Walker Chandiok & Co LLP is registered with limited liability with identification number AAC-2085 and has its registered office at L-41, Connaught Circus, Outer Circle, New Delhi, 110001, India
EPL Limited (formerly, Essel Propack Limited)
Independent Auditor's Review Report on Standalone Unaudited Quarterly Financial Results and Year to Date Results of the Company pursuant to the Regulation 33 and Regulation 52 read with Regulation 63 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended)
-
- Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in Ind AS 34, prescribed under section 133 of the Act, and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in accordance with the requirements of Regulation 33 and Regulation 52 read with Regulation 63 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended), including the manner in which it is to be disclosed, or that it contains any material misstatement.
-
- We draw attention to Note 6 to the accompanying Statement, which describes that pursuant to the Scheme of Amalgamation ('the Scheme') between the Company and its subsidiary, namely Creative Stylo Packs Private Limited ('transferor company'), as approved by the Hon'ble National Company Law Tribunal, Mumbai Bench vide its order dated 16 September 2022, the business of the transferor company has been transferred to and merged with the Company, and accounted for in accordance with the requirements of Ind AS 103, Business Combinations. Accordingly, the comparative financial information presented in the accompanying Statement has been restated as if the amalgamation had occurred from 01 February 2021. Our conclusion is not modified in respect of this matter.
-
- The comparative financial information presented in the accompanying Statement for the quarter ended 30 June 2022, quarter and half year ended 30 September 2021 and for the year ended 31 March 2022, have been restated to give effect to the Scheme of Amalgamation between the Company and transferor company as explained in Note 6 to the accompanying Statement. Such financial information of the transferor company for the quarter and half year ended 30 September 2021 have been reviewed by the auditor of transferor company, and for the year ended 31 March 2022 has been audited by the auditor of transferor company, who issued unmodified conclusion vide review report dated 28 October 2021 and an unmodified opinion vide audit report dated 29 April 2022 respectively, which has been furnished to us by the management and have been relied upon by us for aforementioned purpose. Our conclusion is not modified in respect of this matter.
For Walker & Co LLP Chart Firm 1076N/N500013
Rakesh Partn Membership No:109632
UDIN:22109632BCDFZW8480
Place: Mumbai Date: 05 November 2022
Page 2 of 2
Offices in Bengaluru, Chandigarh, Chennai, Gurugram, Hyderabad, Kochi, Kolkata, Mumbai, New Delhi, Neida and Pune
Walker Chandiok & Co LLP is registered with limited liability with identification number AAC-2085 and has its registered office at L-41, Connaught Circus, Outer Circle, New Delhi, 110001, India
| (Formerly known as Essel Propack Limited)Corporate Office: Top Floor, Times Tower, Kamala City, Senapati Bapat Marg,Lower Parel, Mumbai 400013. Tel: +91 22 2481 9000/9200,[email protected],www.eplglobal.comRegd. Office: P.O. Vasind, Taluka Shahapur, Thane 421604, MaharashtraTel: +91 9673333971 CIN: L74950MH1982PLC028947STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTSFOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2022(Rs. in million exceot oer share data<br>ParticularsQuarter endedHalf vear endedYear ended30-Seo30-Seo30-Seo30-Seo31-Mar30-Jun202120222021202220222022UnauditedAuditedUnauditedUnauditedUnauditedUnauditedRestated (Refer note 6)Restated (Refer note 6)1 Incomea. Revenue from operations5,1983,1862,8402,7226,02610,853b. Other income <refer 7)<br="" note="">2466677979471 2335516,1453,7373,0863,3896,823Total income2 Expensesa. Cost of materials .consumed1,4631,3233,0562,5125,3721,593b. Changes in inventories of finished goods and work-in-progress(73)(146)69(49)(36)20c. Employee benefits expense703645353350341d. Finance costs47101745436e. Depreciation and amortisation expense499509986251248253Other exoenses1,1506946095931 303f.2,6682,5105,6824,8173,014Total expenses1,3287234188791,1413Profit before tax for the oeriod (1-2<br/>4Tax expensei)Current tax - current period12682102208172---- earlier period(13)~ii) Deferred tax credit(42)(33)(11)(21)(44)164117Total tax exoense9371813477989771,2115Net profit after tax for the period (3-4)6306Other comprehensive income/(loss)i) Items that will not be reclassified to profit or loss1(0)433(1)(1)(1)(0)ii) Income tax effect on above0(0)12Other comorehensive income for the oeriod (net of tax)231,2127347801979Total comorehensive income for the oeriod f5+6)632Paid-up equity share capital (Face Value Rs. 2 each)6326326326328632Other equitv9Earnings Per Share (EPS) (in Rs.) A105.55(a)Basic1.981.092.513.073.81 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 12,0861,3061602,43610,1141,972295(29)(58)2081,7640(0)01,7646327,566 | EPL LIMITED | |||||||
| 5.53(b) Diluted1.092.513.073.801.98 | ||||||||
| (" Quarterly and half yearly figures are not annualised)See accompanvinQ notes to standalone unaudited financial results. |


| EPL LIMITED | ||
|---|---|---|
| (Formerly known as Essel Propack Limited)Corporate Office: Top Floor, Times Tower, Kamala City, Senapati Bapat Marg, | ||
| Lower Parel, Mumbai 400013. Tel: +91 22 2481 9000/9200, [email protected],www.eplglobal.com | ||
| Regd. Office: P.O. Vasind, Taluka Shahapur, Thane 421604, MaharashtraTel: +91 9673333971 CIN: L74950MH1982PLC028947 | ||
| STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS | ||
| FOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2022 | (Rs. in million) | |
| Note 1: Statement of Assets and Liabilities | As at30-Seo | As at31-Mar |
| 2022 | 2022 | |
| Unaudited | Audited | |
| Restated(Refer note 6) | ||
| Assets | ||
| Non-current assets(a) Property, plant and equipment | 4,219 | 3,461 |
| (b) Capital work-in-progress | 327 | 831 |
| (c) Right of use asset | 442 | 323 |
| (d) Goodwill (refer note 6)(e) Intangible assets | 1,017195 | 1,017218 |
| (f) Intangible assets under development | 23 | 18 |
| (g) Financial assets | ||
| (i) Investment in subsidiaries(ii) Other financial assets | 1,930154 | 1,906129 |
| (h) Deferred tax assets (net) | 83 | 39 |
| (i) Income tax assets (net)0) Other non-current assets | 22264 | 37309 |
| Total non-current assets | 8,676 | 8,288 |
| Current assets(a) Inventories | 1,349 | 1,265 |
| (b) Financial assets | ||
| (i) Trade receivables(ii) Investments. | 2,384136 | 2,321- |
| (iii) Cash and cash equivalents | 189 | 120 |
| (iv) Bank balances other than (iii) above(v) Other financial assets | 54 | 56 |
| (c) Income tax assets (net) | 11232 | 145- |
| (d) Other current assets | 618 | 470 |
| Total current assetsTotal assets | 487413,550 | 4.37712,665 |
| Equity and llabllltles | ||
| Equity | ||
| (a) Equity share capital(b) Other equity | 6327,940 | 6327,566 |
| Total equity | 8,572 | 8,198 |
| Liabilities | ||
| Non-current liabilities(a) Financial liabilities | ||
| (i) Borrowings | 1,253 | 1,170 |
| (ii) Lease liabilities(b) Other non-current liabilities | 35015 | 25419 |
| (c) Provisions | 144 | 171 |
| Total non-current liabilitiesCurrent llabllltles | 1,762 | 1.614 |
| (a) Financial liabilities | ||
| (i) Borrowings(ii) Lease liabilities | 1,272115 | 1,153103 |
| (iii) Trade payables | ||
| - Dues of micro enterprises and small enterprises | 89 | 83 |
| - Dues of creditors other than micro enterprises and small enterprises(iv) Others financial liabilities | 1,267262 | 1,093246 |
| {b} Income tax liabilities (net) | 48 | - |
| ( c) Other current liabilities(d) Provisions | 49114 | 62113 |
| Total current liabilities | 3 216 | 2,853 |
| Total equity and liabilities | 13 550 | 12 665 |


| EPL LIMITED | |||
|---|---|---|---|
| (Formerly known as Essel Propack Limited)Corporate Office: Top Floor, Times Tower, Kamala City, Senapati Bapat Marg, | |||
| Lower Parel, Mumbai 400013. Tel: +91222481 9000/9200,[email protected],www.eplglobal.com | |||
| Regd. Office: P.O. Vasind, Taluka Shahapur, Thane 421604, MaharashtraTel: +91 9673333971 CIN: L74950MH1982PLC028947 | |||
| STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS | |||
| FOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2022 | |||
| (Rs. in million) | |||
| Note 2: Statement of Cash Flows | 30-Seo-22 | Half year ended30-Seo-21 | |
| Unaudited | Unaudited | ||
| Restated | |||
| (Refer note 6) | |||
| A. | Cash flow from operating activitiesProfit before tax | 1,141 | 1,328 |
| Adjustments for: | |||
| Depreciation and amortisation expense | 499 | 509 | |
| Finance cost | 101 | 74 | |
| Interest incomeShare based payment expenses | (2)64 | (8)28 | |
| Unwinding of discount on security deposits | (4) | (3) | |
| Net gain on disposal of property, plant and equipment | (1) | ||
| Net gain on sale of mutual funds (current) | (1) | (3) | |
| Dividend income | (725) | (914) | |
| lmpairement of financial/non-financial assets ( net of write backs) | 13 | 13 | |
| Unrealised foreign exchange lossOperating profit before working capital changes | 31,088 | 41,028 | |
| Adjustments for: | |||
| Increase in trade and other receivables | (243) | (206) | |
| Increase in inventories | (114) | (72) | |
| Increase in trade and other payables | 168 | 60 | |
| Cash generated from operations | 899(167) | 810(130) | |
| Direct taxes paid (net of refunds)Net cash generated from operating activities (A) | 732 | 680 | |
| B. | Cash flow from investing activities | ||
| Capital expenditure on property plant and equipment and intangible | (617) | (479) | |
| assets (including capital work in progress, intangible assets under | |||
| development, capital advances and capital creditors)Proceeds from sale of property, plant and equipment and intangible assets | 5 | 11 | |
| (Increase)/ decrease in other bank balances | (2) | (11) | |
| Maturity/ (increase) in fixed deposits (not considered as cash and cash equivalent) | (2) | (1) | |
| Investment in equity shares of subsidiary | (15) | ||
| Purchase of mutual funds ( current investments) | (1,800) | {2,286) | |
| Sale of mutual funds ( current investments)Interest received | 1,6652 | 1,9288 | |
| Dividend received | 725 | 914 | |
| Net cash generated from/(used in) investing activities (B) | (39) | 84 | |
| c. | Cash flow from financing activities | ||
| Proceeds from issue of equity shares [including securities premium] | 47 | ||
| Redemption of non-convertible debenturesProceeds from long-term borrowings | (100)535 | 416 | |
| Repayment of long-term borrowings | (113) | (78) | |
| Proceeds from short-term borrowings | 1,887 | 76 | |
| Repayment of short-term borrowings | (2,007) | (322) | |
| Principal payment of lease liabilities | (62) | (60) | |
| Interest payment of lease liabilities | (15) | (18) | |
| Interest paid | (69) | (56) | |
| Dividend paid (including unclaimed dividend) | (680) | (648) | |
| Net cash used in financing activities (C) | (624) | (643 | |
| Net changes in cash and cash equivalents (A+B+C) | 69 | 121 | |
| Cash and cash equivalents at the beginning of the period | 120 | 212 | |
| Cash and cash eauivalents at the end of the oeriod | 189 | 333 |


| EPLLIMITED | |||||||
|---|---|---|---|---|---|---|---|
| (Formerly known as Essel Propack Limited)Corporate Office: Top Floor, Times Tower, Kamala City, Senapati Bapat Marg,Lower Parel, Mumbai 400013. Tel: +91222481 9000/9200,[email protected],www.eplglobal.com | |||||||
| Regd. Office: P.O. Vasind, Taluka Shahapur, Thane 421604, MaharashtraTel: +91 9673333971 CIN: L74950MH1982PLC028947 | |||||||
| STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS | |||||||
| FOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2022 | |||||||
| Note 3: Additional disclosure as per Clause 52(4) and Clause 54(2) of Securities and Exchange Board of India (Listing Obligation and Disclosure Requirements)Regulation, 2015 (as amended). | |||||||
| Particulars | Quarter ended | Half vear ended | Year ended | ||||
| 30-Sep | 30-Jun | 30-Sep | 30-Sep | 30-Seo | 31-Mar | ||
| 2022 | 2022 | 2021 | 2022 | 2021 | 2022 | ||
| Restated (Refer note 6) | Restated (Refer note 6) | ||||||
| a) Net Worth (Rs in million) | 8,174 | 8,187 | 7,852 | 8,174 | 7,852 | 7,800 | |
| (Total equity less capital reserve) | |||||||
| b) Net profit after tax (Rs in million) | 630 | 347 | 798 | 977 | 1,211 | 1,764 | |
| c) Basic earning per share (Quarterly and half yearly figures are notannualised) | 1.98 | 1.09 | 2.51 | 3.07 | 3.81 | 5.55 | |
| d) Diluted earning per share (Quarterly and half yearly figures are notannualised) | 1.98 | 1.09 | 2.51 | 3.07 | 3.80 | 5.53 | |
| e) Debt-Equity ratio (in times)(Total Borrowings/Total equity) | 0.29 | 0.24 | 0.23 | 0.29 | 0.23 | 0.28 | |
| f) Long term Debt to Working Capital (in times)[(Non current borrowings + current maturities of long term | 0.84 | 0.76 | 0.63 | 0.84 | 0.63 | 0.83 | |
| borrowings)/(Current assets less current liabilities excluding currentmaturities of long term borrowings)] | |||||||
| g) Total Debts to Total Assets ratio (in%)(Total Borrowings/Total Assets) | 18.63% | 15.46% | 15.02% | 18.63% | 15.02% | 18.34% | |
| h) Debt service coverage ratio (in times)[Cash profit before finance costs (excluding IND AS 116 impact)/{(Financecost (excluding IND AS 116 impact)+ Principal repayment of long termborrowing ( excluding prepayment) during the period}] | 8.73 | 2.98 | 18.11 | 4.89 | 12.04 | 7.83 | |
| i) | Interest service coverage ratio (in times)(Earning before finance costs and tax/ Finance costs ) | 14.39 | 9.89 | 25.42 | 12.30 | 18.95 | 13.33 |
| j) Current ratio (in times)(Current assets/current liabilities) | 1.52 | 1.57 | 1.63 | 1.52 | 1.63 | 1.53 | |
| k) Bad debts to accounts receivable ratio (in % )(Bad debts/Average trade receivable) | 0.66% | 0.13% | 0.10% | 0.81% | 0.15% | 0.19% | |
| I) | Current liability ratio (in % )(Current liabilities/Total liabilities) | 64.60% | 66.14% | 65.27% | 64.60% | 65.27% | 63.87% |
| m) Debtors turnover (in times)(Revenue from operations of trailing twelve months /Average tradereceivable) | 4.85 | 4.72 | 4.88 | 4.97 | 4.84 | 5.07 | |
| n) Inventory turnover (in times)(Revenue from operations of trailing twelve months/Average inventory) | 8.30 | 8.21 | 9.31 | 8.94 | 9.53 | 9.66 | |
| o) Operating margin (in % )(Profit before depreciation and amortisation, interest and tax less other | 14.97% | 16.44% | 18.41% | 15.67% | 18.55% | 17.37% | |
| income/Revenue from operations)p) Net profit margin (in % )(Profit after tax/ Revenue from operations) | 19.77% | 12.22% | 29.32% | 16.21% | 23.30% | 16.25% |
The Company has outstanding redeemable non-convertible debentures having face value of Rs. 400 million being segregated in 2 series i.e. Rs. 200 million (Series 1-B) and Rs. 200 million (Series 1-C), which are listed on BSE Limited. These debentures are unsecured in nature and the company has, at all times, maintained adequate asset cover which is sufficient to discharge the principal amount and interest accrued thereon.


| (Formerly known as Essel Propack Limited) | EPL LIMITED | ||||||
|---|---|---|---|---|---|---|---|
| Corporate Office: Top Floor, Times Tower, Kamala City, Senapati Bapat Marg, | |||||||
| Lower Parel, Mumbai 400013. Tel: +91 22 2481 9000/9200, [email protected],www.eplglobal.com | |||||||
| Regd. Office: P.O. Vasind, Taluka Shahapur, Thane 421604, MaharashtraTel: +91 9673333971 CIN: L74950MH1982PLC028947 | |||||||
| STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS | |||||||
| FOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2022 | |||||||
| NOTES:The above standalone unaudited financial results (the 'results') are prepared in accordance with the recognition and measurement principles laid down in IndianAccounting Standard 34 ('Ind AS 34') prescribed under section 133 of the Companies Act, 2013 and other accounting principles generally accepted in India andare in compliance with the presentation and disclosure requirements of Regulation 33 and Regulation 52 read with Regulation 63 of the SEBI (Listing Obligationsand Disclosure Requirements) Regulations, 2015 (as amended). These results have been reviewed by the Audit Committee and approved _by the Board ofDirectors at their respective meetings held on 05 November 2022. The statutory auditors have carried out a limited review of the above results for the quarter andhalf year ended 30 September 2022. | |||||||
| Amounts shown as 'O' in the results represent value less than Rupee one million. | |||||||
| The Board of Directors of the Company at its meeting held on 12 November 2020, had approved the scheme of amalgamation of Creative Stylo Packs PrivateLimited ('CSPL' or 'transferor company'), with the Company and their respective shareholders and creditors (the "Scheme") under Section 230 to 232 of theCompanies Act, 2013 and other applicable statutory provisions. The Hon'ble National Company Law Tribunal, Mumbai Bench ('NCL T') has approved theaforesaid Scheme vide its order dated 16 September 2022 pronouncing 01 February 2021 as the 'Appointed Date'. The certified true copy of the said order wasreceived on 10 October 2022 and the order was filed with the Registrar of Companies on 01 November 2022. Pursuant to the Scheme, the Company has allotted2,339,186 equity shares of face value of Rs. 2 each, fully paid-up as per the share exchange ratio specified in the Scheme to the specified shareholders of thetransferor company.Accordingly, the Company in its standalone financial results for the quarter and half year ended 30 September 2022 has accounted for the amalgamation schemeusing the acquisition method retrospectively for all the periods presented as prescribed in Ind AS 103 - "Business Combination". The numbers for all the previous | |||||||
| periods presented have been accordingly restated viz., quarter ended 30 June 2022 and 30 September 2021, half year ended 30 September 2021, and the yearended 31 March 2022. The impact of the amalgamation on the standalone financial results is as stated below: | |||||||
| (Rs. in million) | |||||||
| Total incomeRestated | Reported | Restated | Profit before taxReported | ||||
| Quarter ended 30-Jun-2022 | 3,086 | earlier2,812 | 418 | earlier410 | |||
| Quarter ended 30-Seo-2021 | 3,389 | 3,135 | 879 | 868 | |||
| Half year ended 30-Sep-2021 | 6,145 | 5,616 | 1,328 | 1,296 | |||
| Year ended 31-Mar-2022 | 12,086 | 11,043 | 1,972 | 1,935 | |||
| (Rs. in million) | |||||||
| Total assets | Other equity | ||||||
| Restated | Reported | Restated | Reported | ||||
| earlier | earlier | ||||||
| As at 31-Mar-2022 | 12,665 | 11,995 | 7,566 | 7,295 | |||
| Basic Earnings PerShare | (Amount in Rs.)Diluted Earnings PerShare | ||||||
| Restated | Reported | Restated | Reported | ||||
| earlier | earlier | ||||||
| Quarter ended 30-Jun-2022 | 1.09 | 1.09 | 1.09 | 1.09 | |||
| Quarter ended 30-Sep-2021Half vear ended 30-Seo-2021 | 2.513.81 | 2.513.75 | 2.513.80 | 2.503.74 | |||
| Year ended 31-Mar-2022 | 5.55 | 5.50 | 5.53 | 5.49 | |||
| Other income includes: | |||||||
| Quarter ended | Half vear ended | (Rs. in million)Year ended | |||||
| 30-Seo | 30-Jun | 30-Seo | 30-Seo | 30-Sep | 31-Mar | ||
| 2021 | 2022 | ||||||
| 2022 | 2022 | 2021 | 2022 | ||||
| Dividend income received from wholly owned subsidiaries | 496 | 229 | 653 | 725 | 914 | ||
| Currency gain on redemption/reduction of preference shares held insubsidiary | - | - | - | - | |||
| The Board of Directors at its meeting held on 05 November 2022 have declared and approved interim dividend of Rs. 2.15 per equity share of Rs. 2 each fullypaid up. The record date for the said purpose is fixed as 15 November 2022. | |||||||
| The Company publishes standalone financial results along with the consolidated financial results. Accordingly, as per Ind AS 108 'Operating Segments', nodisclosures related to the segments are presented in these standalone unaudited financial results. | |||||||
| The figures for the previous periods have been regrouped/ rearranged wherever necessary to conform to the c1~ent period's classification. Also, refer note 6above. | 1,13538 | ||||||
| -e,,il\NDIOI( -,co<f¼/'--sr<;--If6 I!(}!MUMRAI</f | .' | ~lted | |||||
| Date: | <br>J'1. <br>/~' <i;-~J-<s __,="" ~~<br="">Place: Mumbail?EoAcc0---05 November 2022</i;- | !~*---- | Aanaging Director and Chief Executive 2t ~ | r-,_ JAnand K1 palu /L~18324 |
| EPL LIMITED(Formerly known as Essel Propack Limited)Corporate Office: Top Floor, Times Tower, Kamala City, Senapati Bapat Marg,Lower Parel, Mumbai 400013, Tel: +91 22 2481 9000/9200,[email protected],www.eplglobal.comRegd. Office: P.O. Vasind, Taluka Shahapur, Thane 421604, MaharashtraTel: +91 9673333971 CIN: L74950MH1982PLC028947GLOBAL OPERATIONS | ||||||
|---|---|---|---|---|---|---|
| EXTRACT OF CONSOLIDATED UNAUDITED FINANCIAL RESULTSFOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2022 | ||||||
| (Rs in million, exceot oer share data) | ||||||
| Quarter | Quarter | Half year | Year ended | |||
| ended | ended | ended | ||||
| Particulars | 30-Sep-2022 | 30-Sep-2021 | 30-Sep-2022 | 31-Mar-2022 | ||
| Unaudited | Unaudited | Unaudited | Audited | |||
| 1 Total income | 9,549 | 8,715 | 17,909 | 34,448 | ||
| 2 | Profit before exceotional items and tax | 725 | 822 | 1,227 | 2,888 | |
| 3 | Profit before tax for the period after exceptional items | 725 | 822 | 1,216 | 2,888 | |
| 4 | Profit after tax for the period attributable to theowners of the Company | 462 | 507 | 796 | 2,144 | |
| 5 | Total comprehensive income attributable to owners ofthe Comoanv | 187 | 310 | 443 | 2,417 | |
| 6 | Paid-up equity share capital (Face Value Rs 2/- each) | 632 | 632 | 632 | 632 | |
| 7 | Other equity (excluding Revaluation reserves) | - | - | - | 17,613 | |
| 8 | Earnings per share (EPS) (in Rs.) A | |||||
| Basic | 1.46 | 1.61 | 2.52 | 6.79 | ||
| Diluted | 1.46 | 1.60 | 2.52 | 6.77 | ||
| ( A Ouarterlv fiaures are not annualised) | ||||||
| INDIA STANDALONEEXTRACT OF STANDALONE UNAUDITED FINANCIAL RESULTSFOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2022(Rs in million, exceot oer share data) | ||||||
| Quarter | Quarter | Half year | Year ended | |||
| ended | ended | ended |
| Quarterended | Quarterended | Half yearended | Year ended | ||
|---|---|---|---|---|---|
| Particulars | 30-Sep-2022 | 30-Sep-2021 | 30-Sep-2022 | 31-Mar-2022 | |
| Unaudited | Unaudited | Unaudited | Audited | ||
| 1 Total income | 3,737 | 3,389 | 6,823 | 12,086 | |
| 2 | Profit before exceotional items and tax | 723 | 879 | 1,141 | 1,972 |
| 3 | Profit/ (loss) for the period after exceptional items | 723 | 879 | 1,141 | 1,972 |
| 4 | Net Profit / (loss) after tax for the oeriod | 630 | 798 | 977 | 1,764 |
| 5 | Total comorehensive income/ (loss) for the oeriod | 632 | 801 | 979 | 1,764 |
| 6 | Paid-up equity share capital (Face Value Rs 2/- each) | 632 | 632 | 632 | 632 |
| 7 | Other equity (excludina Revaluation reserves) | 7,566 | |||
| 8 | Net Worth | 8,174 | 7,852 | 8,174 | 7,800 |
| 9 | Outstanding Redeemable Preference Shares | - | - | - | - |
| 10 Debt Equity Ratio | 0.29 | 0.23 | 0.29 | 0.28 | |
| 11 Earninas oer share (EPS) On Rs.) A | |||||
| Basic | 1.98 | 2.51 | 3.07 | 5.55 | |
| Diluted | 1.98 | 2.51 | 3.07 | 5.53 | |
| (A Quarterly figures are not annualised) | |||||
| 12 Capital Redemption Reserve | - | - | - | - | |
| 13 Debenture Redemption Reserve | - | - | - | - | |
| 14 Debt Service Coverage Ratio (in times) | 8.73 | 18.11 | 4.89 | 7.83 | |
| 15 Interest Service Coverage Ratio (in times) | 14.39 | 25.42 | 12.30 | 13.33 |
NOTES:
1 The above unaudited financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 5 November 2022.
2 The above is an extract of the detailed format of the standalone and consolidated unaudited financial results for the quarter arid half year ended 30 September 2022 filed with stock exchange pursuant to Regulation 33 and Regulation 52 read with Regulation 63 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended).
3 The full format of the standalone and consolidated unaudited financial results for the quarter and half year ended 30 September 2022 are available on the Stock Exchange websites (www.bseindia.com and www.nseindia.com) and on the Company's website (www.eplglobal.com).
4 For the other line items referred in regulation 52(4) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, pertinent disclosures have been made to the Stock Exchanges and are available on the Stock Exchange websites (www.bseindia.com and www.nseindia.c.om) a_::: the Compc:~y's website (www.eplglo~al.com).
'-.IM/)' Q I8 . ~ J;jllm ,ed MUMBAI I~ ~ .,_ . V• Anand!Sr:j~ Place: Mumbai * naging t irector and Chief Ex~. 1 ricer Date : 5 November 2022 --- DIN: 00 8324
' ~