AI assistant
ENVIRONMENTAL CLEAN TECHNOLOGIES LIMITED. — Annual Report 2003
Sep 2, 2003
64819_rns_2003-09-02_e1c23e40-fac3-45ae-b7bc-eedd30e31254.pdf
Annual Report
Open in viewerOpens in your device viewer
ACCOMPANYING COMMENTS TO ASX APPENDIX 4E RELEASE: 3 September 2003
Overview
As previously foreshadowed to the market, Environmental Solutions International Limited today announces a net loss after tax of \$2.86 million in the year ended 30 June 2003. The loss is due to contract completion in mid 2002, delays in the award of new contracts and marketing expenses associated with commercialising the $ENERSLUDGE^{\text{TM}}$ technology.
Efforts to commercialise and market the ENERSLUDGETM technology cost \$1.6 million and these were fully expensed in the year.
Although disappointed with the financial result for 2002/2003, Directors are confident the coming years will benefit from recent tendering successes. The order book is currently at a record \$65 million and the company is currently in final negotiations on additional contracts. The second half of the 03/04 year should see the benefit of the tendering successes achieved in the second half of $02/03$ .
Water and Wastewater
Of significance in the water area was the construction and commissioning of three water treatment plants using ultra filtration membranes, for Douglas Shire Council, and the award of two water treatment contracts at Longford, Tasmania and Mildura, Victoria.
In July 2003, in joint venture with Tenix Alliance, the company was awarded the contract by Bega Valley Shire Council, (NSW) for the upgrading of 5 sewerage treatment plants and the construction of 5 new sewerage schemes. The overall value of the contract is \$58 million plus operations and maintenance of all plants over a 15 year period. This is an important long-term contract for ESI.
New wastewater contracts were awarded at Port Pirie (SA), Dalyellup (WA), Canungra (Qld), Bolivar (SA), Colac (Vic) and Yarra Valley (Vic).
With the current record order book and several other projects where ESI enjoys "preferred tenderer" status, ESI's water/wastewater business is in a very strong position to go forward.
ENERSLUDGETM
The commercialisation of ENERSLUDGETM technology has been slower than the company and the market anticipated. Whilst the phasing out of sludge disposal to landfills is moving ahead in the European Union (EU), the reduction in land application as fertilizer is progressing at a slower rate. However, Holland, Belgium and Switzerland have now banned the application of sludges to land. It is anticipated other Northern European countries/regions will follow shortly. No pyrolysis or gasification contracts have been awarded in the EU for processing sewage sludges in the last three years. $ENERSLUDGE^{TM}$ is the only pyrolysis technology to have been demonstrated at commercial scale anywhere in the world. It is still a leading technology in the sludge market, and hence the company remains optimistic for the future.
ESI's original strategy for commercialising ENERSLUDGE™ was developed when the market was predicted by market analysts to grow more rapidly. This strategy centred on appointing licensees in key markets and, rolling out the technology through these licensees.
The Board has decided to also pursue the option of finding a strong Joint Venture partner to participate in the final steps of the commercialisation of the technology. This will help bring greater market presence, a stronger balance sheet, and potentially funding of the ENERSLUDGETM business, relieving
to some degree the burden on the company. We are considering private sector companies that have direct responsibility for sludge disposal operations – companies to whom the benefits associated with the commercial use of $ENERSLUDGE^{TM}$ will translate into a substantially improved bottom line.
The Future
Despite the disappointing financial result this year the company's balance sheet remains strong with adequate cash reserves and no external debt. The current order book will increase during 03/04. This places the company in a good position to move forward. Accordingly its priorities will be:
- Return the company to profits. We expect profits from new contracts to emerge towards the second $\bullet$ half of the year.
- Recommence payment of dividends to shareholders. $\bullet$
- Pursue a joint venture partner for ENERSLUDGETM.
- Continue the development of new technologies to maintain the company at the forefront of the $\bullet$ industry in which it operates.
Preliminary Final Report of Environmental Solutions International Ltd for the Financial Year Ended 30 June 2003
(ACN 009 120 405)
This Preliminary Final Report is provided to the Australian Stock Exchange (ASX) under ASX Listing Rule 4.3A.
| Current Reporting Period: | Financial Year ending 30 June 2003 |
|---|---|
| Previous Corresponding Period: | Financial Year ending 30 June 2002 |
Revenue and Net Profit/(Loss)
| Percentage Change % |
Amount \$'000 |
|||
|---|---|---|---|---|
| Revenue from ordinary activities | down | 32 | To 14,921 | |
| Profit/(loss) from ordinary activities after tax attributable to members |
down | N/A | To $(2,868)$ | |
| Net profit/(loss) attributable to members | down | N/A | To $(2,868)$ |
Dividends (Distributions)
| Amount per security |
Franked amount per security |
|
|---|---|---|
| Final dividend | 0¢ | 0¢ |
| Interim dividend | 0é | 0¢ |
| Record date for determining entitlements to the dividend: |
- final dividend
- interim dividend $\bullet$
Brief Explanation of Revenue, Net Profit/(Loss) and Dividends (Distributions)
REFER ACCOMPANYING NOTES
Statement of Financial Performance For the Financial Year Ended 30 June 2003
| Note | 2003 \$'000 |
2002 \$'000 |
|
|---|---|---|---|
| Revenue from ordinary activities | |||
| 14,921 | 21,738 | ||
| Share of joint ventures rendering of services | 146 | ||
| Changes in inventories of finished goods and work in progress |
|||
| Raw materials and subcontractor expenses | 11,104 | 14,871 | |
| Employee benefits expense | 4.484 | 3,660 | |
| Depreciation and amortisation expense | 336 | 263 | |
| Borrowing costs | 4 | 3 | |
| Occupancy expenses | 251 | 202 | |
| Insurance expenses | 295 | 143 | |
| Other expenses | 1,315 | 1,428 | |
| Profit/(Loss) From Ordinary Activities Before Income Tax Expensel(Benefit) |
2 | (2.868) | 1,314 |
| Income tax expense/(benefit) relating to ordinary activities |
|||
| Profiti(Loss) From Ordinary Activities After Related Income Tax Expensel(Benefit) |
(2,868) | 1,314 | |
| Profit/(loss) from extraordinary items after related income tax expense/(benefit) |
5 | ||
| Net Profit/(Loss) | (2,868) | 1,314 | |
| Total Revenue, Expense and Valuation Adjustments Attributable to Members of the Parent Entity Recognised Directly in Equity |
(2,868) | 1,314 | |
| Total Changes in Equity Other Than Those Resulting From Transactions With Owners As Owners |
(2.868) | 1,314 |
Statement of Financial Position As at 30 June 2003
| Note | 2003 \$'000 |
2002 \$'000 |
|
|---|---|---|---|
| Current Assets | |||
| Cash | 6,210 | 8,642 | |
| Receivables | 4,076 | 8,206 | |
| Inventories | |||
| Other financial assets | |||
| Current tax assets | |||
| Other | 2,618 | 137 | |
| Total Current Assets | 12,904 | 16,985 | |
| Non-Current Assets | |||
| Receivables | 183 | 218 | |
| Inventories | |||
| Investments accounted for using the equity method | |||
| Other financial assets | |||
| Property, plant and equipment Intangibles |
578 1,654 |
681 1,720 |
|
| Deferred tax assets | |||
| Other | |||
| Total Non-Current Assets | 2,415 | 2,619 | |
| Total Assets | 15,319 | 19,604 | |
| Current Liabilities | |||
| Payables | 5,189 | 6,590 | |
| Interest-bearing liabilities | 7 | 26 | |
| Current tax liabilities | w | ||
| Provisions | 625 | 625 | |
| Other | |||
| Total Current Liabilities | 5,821 | 7,241 | |
| Non-Current Liabilities | |||
| Payables | |||
| Interest-bearing liabilities Deferred tax liabilities |
3 | 7 | |
| Provisions | |||
| Other | |||
| Total Non-Current Liabilities | 3 | 7 | |
| Total Liabilities | 5,824 | 7,248 | |
| Net Assets | 9,495 | 12,356 | |
| Equity | |||
| Contributed equity | 23,254 | 23,247 | |
| Reserves | 3,176 | 3,176 | |
| (Accumulated Losses) | 7 | (16, 935) | (14,067) |
| Total Equity | 9,495 | 12,356 |
Statement of Cash Flows For the Financial Year Ended 30 June 2003
| Note | 2003 \$'000 |
2002 \$'000 |
|
|---|---|---|---|
| Cash Flows From Operating Activities | |||
| Receipts from customers | 20,022 | 16,660 | |
| Payments to suppliers and employees | (22,390) | (18,982) | |
| Dividends received | |||
| Interest and bill discounts received | 316 | 365 | |
| Interest and other costs of finance paid | |||
| Income tax paid | |||
| Extraordinary item [describe] | |||
| Net cash provided by/(used in) operating activities | 8(f) | (2,052) | (1,957) |
| Cash Flows From Investing Activities | |||
| Payment for investment securities | |||
| Proceeds on sale of investment securities | |||
| Proceeds from repayment of related party |
|||
| receivables | |||
| Amounts advanced to related parties | |||
| Payment for property, plant and equipment | (168) | (420) | |
| Proceeds from sale of property, plant and equipment | |||
| Payment for intangible assets | |||
| Research and development costs paid | |||
| Proceeds from sale of businesses | |||
| Payment for businesses | 8(b) | (60) | |
| Other | |||
| Net cash provided by/(used in) investing activities | (168) | (480) | |
| Cash Flows From Financing Activities | |||
| Proceeds from issues of equity securities | 7 | 381 | |
| Payment for share issue costs | |||
| Payment for share buy-back | |||
| Proceeds from issue of debt securities | |||
| Payment for debt issue costs | |||
| Proceeds from borrowings | |||
| Repayment of borrowings | (23) | (22) | |
| Dividends paid | (231) | (609) | |
| Other | 35 | (78) | |
| Net cash provided by/(used in) financing activities | (212) | (328) | |
| Net Increasel(Decrease) In Cash Held | (2, 432) | (2,765) | |
| Cash At The Beginning Of The Financial Year | 8,642 | 11,407 | |
| Effects of exchange rate changes on the balance of cash held in foreign currencies |
|||
| Cash At The End Of The Financial Year | 8(a) | 6,210 | 8,642 |
| Note | Contents |
|---|---|
| 1 | Basis of Preparation |
| $\overline{2}$ | Profit/(Loss) from Ordinary Activities |
| 3 | Commentary on Results |
| 4 | Fundamental Errors |
| 5 | Extraordinary Items |
| 6 | Sales of Assets |
| 7 | Retained Profits |
| 8 | Notes to the Statement of Cash Flows |
| 9 | Details relating to Dividends (Distributions) |
| 10 | Earnings Per Share |
| $\mathbf{1}$ | Net Tangible Assets per Security |
| 12 | Details of Entities Over Which Control Has Been Gained or Lost |
| 13 | Details of Associates and Joint Venture Entities |
| 14 | Contingent Liabilities and Contingent Liabilities |
| 15 | Segment Information |
| 16 | Discontinuing Operations |
| 17 | Subsequent Events |
| 18 | Other Significant Information |
| 19 | Information on Audit or Review |
1. Basis of Preparation
This preliminary final report has been prepared in accordance with ASX Listing Rule 4.3A and the disclosure requirements of ASX Appendix 4E.
The accounting policies adopted in the preparation of the preliminary final report are consistent with those adopted and disclosed in the 2002 annual financial report.
Details of changes in accounting policies:
None
| 2003 \$'000 |
2002 \$'000 |
|||
|---|---|---|---|---|
| 2. | Profit/(Loss) From Ordinary Activities | |||
| Profit/(loss) from ordinary activities before income tax includes the following items of revenue and expense: |
||||
| (a) | Revenue | |||
| Net increments arising from the revaluation of non-current assets: Investments |
||||
| Property, plant and equipment | ||||
| Intangibles | ||||
| (b) | Expenses | |||
| Cost of sales | ||||
| Net bad and doubtful debts | ||||
| Net decrements arising from the revaluation of non-current assets: |
||||
| Investments | ||||
| Property, plant and equipment Intangibles |
||||
| Depreciation of non-current assets | 271 | 197 | ||
| Amortisation of non-current assets | 66 | 66 | ||
| Impairment of non-current asset |
2. Profit/(Loss) From Ordinary Activities (continued)
Revision of Accounting Estimates $(c)$
Details of the nature and amount of revisions of accounting estimates:
None
3. Commentary on Results
REFER TO ACCOMPANYING REPORT
4. Fundamental Errors
NONE
| 2003 \$'000 |
2002 \$'000 |
|
|---|---|---|
| 5. Extraordinary Items | ||
| Profits | ||
| Applicable income tax | ||
| Losses | ||
| Applicable income tax | ||
| Total Extraordinary Items | ||
| Extraordinary items before tax Applicable income tax |
||
| NIL | NIL |
6. Sales of Assets
Sales of assets in the ordinary course of business have given rise to the following profits and losses:
Net Profits
Receivables Investments Property, plant and equipment Intangibles
| NIL | NIL | ||
|---|---|---|---|
| Net Losses | |||
| Receivables Investments Property, plant and equipment Intangibles |
|||
| NIL. | NIL. | ||
| 7. Accumulated Losses | |||
| Balance at beginning of financial year | (14.067) | (14.920) |
| Balance at beginning of financial year | (14.067) | (14,920) | |
|---|---|---|---|
| Net $profit/(\text{loss})$ | (2.868) | 1.314 | |
| Final Dividend provided | $\blacksquare$ | (231) | |
| Interim Dividend paid | ۰ | (230) | |
| Balance at end of financial year | (16, 935) | (14.067) |
| 2003 \$'000 |
2002 \$'000 |
||
|---|---|---|---|
| 8. | Notes to the Statement of Cash Flows | ||
| (a) Reconciliation of Cash | |||
| For the purposes of the statement of cash flows, cash includes cash on hand and in banks and investments in money market instruments, net of outstanding bank overdrafts. Cash at the end of the financial year as shown in the statement of cash flows is reconciled to the related items in the statement of financial position as follows: |
|||
| Cash on hand and at bank | 6,210 | 8,642 | |
| 6,210 | 8.642 | ||
| (b) Businesses Acquired | |||
| During the financial year, no businesses were acquired. |
|||
| Consideration | |||
| Cash Ordinary Shares |
60 50 |
||
| 110 | |||
| Fair Value of Net Assets Acquired | |||
| Current assets: | |||
| Non-current assets: | |||
| Current liabilities: | |||
| Non-current liabilities: | |||
| Net assets acquired | |||
| Goodwill on acquisition | 110 | ||
| Net Cash Outflow on Acquisition | |||
| Cash consideration | 60 | ||
| Less cash balances acquired | 60 |
- Notes to the Statement of Cash Flows (continued)
(c) Non-Cash Financing and Investing Activities
| NONE | ||
|---|---|---|
| 2003 \$'000 |
2002 \$'000 |
|
| (d) Financing Facilities | ||
| Unsecured bank overdraft facility, reviewed annually and payable at call: Amount used Amount unused |
||
| NIL | NIL | |
| Unsecured bill acceptance facility, reviewed annually: Amount used Amount unused |
||
| NIL | NIL | |
| Secured bank guarantee facility: | ||
| Amount used Amount unused |
8,111 2,889 |
4,325 6,675 |
| 11,000 | 11,000 | |
| (e) Cash Balances Not Available for Use |
NONE
| 2003 \$'000 |
2002 \$'000 |
||
|---|---|---|---|
| 8. | Notes to the Statement of Cash Flows (continued) | ||
| Reconciliation of Profit(Loss) From Ordinary (f) Activities After Related Income Tax to Net Cash Flows From Operating Activities |
|||
| Profit (Loss) from ordinary activities after related income tax (Profit)/loss on sale of non-current assets Depreciation and amortisation of non-current |
(2,868) | 1,314 4 |
|
| assets Changes in net assets and liabilities: (Increase)/decrease in assets: |
336 | 263 | |
| Current receivables Current inventories |
4,130 | (4, 859) | |
| Other current assets Increase/(decrease) in liabilities: |
(2,481) | 129 | |
| Current trade payables Other current liabilities |
(1,400) 231 |
1,170 22 |
|
| Net cash from operating activities | (2,052) | (1,957) |
9. Details Relating to Dividends (Distributions)
| Date dividend paid |
Amount per security |
Amount per security of foreign sourced dividend |
|||
|---|---|---|---|---|---|
| Final dividend | 2003 | ||||
| 2002 | 31/10/2002 | 0.3 | |||
| Interim dividend | 2003 | ||||
| 2002 | 3/4/2002 | 0.3 | - | ||
| Total | 2003 | ||||
| 2002 | 0.6 |
Total dividend (distribution) per security (interim plus final)
| 2003 c |
2002 | |
|---|---|---|
| Ordinary securities (each class separately) | $\blacksquare$ | 0.6 |
| Preference securities (each class separately) | - | |
| Other equity instruments (each class separately) |
Interim and final dividend (distribution) on all securities
| 2003 Cents |
2002 Cents |
|
|---|---|---|
| Ordinary securities (each class separately) | $\blacksquare$ | 0.6 |
| Preference securities (each class separately) | ۰ | $\blacksquare$ |
| Other equity instruments (each class separately) | ۰ | |
| Total | - | 0.6 |
Any other disclosures in relation to dividends (distributions).
$N/A$
- Details Relating to Dividends/(Distributions) (continued)
Dividend Reinvestment Plans
The dividend or distribution plans shown below are in operation.
NONE
| The last date(s) for receipt of election notices for the dividend $\vert$ N/A | |
|---|---|
| or distribution plans |
$\overline{a}$
10. Earnings Per Share
| 2003 $¢$ per share |
2002 $¢$ per share |
|
|---|---|---|
| Basic EPS | (3.72) | 1.72 |
| Diluted EPS | (3.72) | 1.68 |
Basic Earnings per Share
The earnings and weighted average number of ordinary shares used in the calculation of basic earnings per share are as follows:
| 2003 \$'000 |
2002 \$'000 |
|
|---|---|---|
| Earnings (a) | (2, 868) | 1,314 |
| 2003 No. |
2002 No. |
|
| Weighted average number of ordinary shares (b) | 77,093,128 | 76,498,620 |
10. Earnings Per Share (continued)
(a) Earnings used in the calculation of basic earnings per share reconciles to net profit in the statement of financial performance as follows:
| 2003 \$'000 |
2002 \$'000 |
|
|---|---|---|
| Net $profit/(\text{loss})$ | (2,868) | 1,314 |
| Preference share dividends provided for or paid | ||
| Restatement of net profit used in the calculation of basic EPS for the effects of: |
||
| Changes in accounting policy adjusted directly against opening retained earnings in accordance with the transitional provisions of Accounting Standards and UIG Consensus Views: |
||
| Fundamental errors (note 4) | ||
| Earnings used in the calculation of basic EPS | (2.868) | 1.314 |
(b) Unlisted employee and ordinary options are considered to be potential ordinary shares and are therefore excluded from the weighted average number of ordinary shares used in the calculation of basic earnings per share. Where dilutive, potential ordinary shares are included in the calculation of diluted earnings per share (refer below).
Diluted Earnings per Share
The earnings and weighted average number of ordinary and potential ordinary shares used in the calculation of diluted earnings per share are as follows:
| 2003 \$'000 |
2002 \$'000 |
|
|---|---|---|
| Earnings (a) | (2,868) | 1.314 |
| 2003 No. |
2002 No. |
|
| Weighted average number of ordinary shares and potential ordinary shares $(b)$ , $(c)$ |
77,093,128 | 78,329,894 |
10. Earnings Per Share (continued)
(a) Earnings used in the calculation of diluted earnings per share reconciles to net profit in the statement of financial performance as follows:
| 2003 \$'000 |
2002 \$'000 |
|
|---|---|---|
| Net $profit/(\text{loss})$ | (2, 868) | 1.314 |
| Restatement of net profit used in the calculation of diluted EPS for the effects of: |
||
| Changes in accounting policy adjusted directly against opening retained earnings in accordance with the transitional provisions of Accounting Standards and UIG Consensus Views (note 1): |
||
| (2, 868) | 1,314 |
(b) Weighted average number of ordinary shares and potential ordinary shares used in the calculation of diluted earnings per share reconciles to the weighted average number of ordinary shares used in the calculation of basic earnings per share as follows:
| 2003 No. |
2002 No. |
|
|---|---|---|
| Weighted average number of ordinary shares used in the calculation of basic EPS |
77,093,128 | 76,498,620 |
| Unlisted and employee options | 1,831,274 | |
| Weighted average number of ordinary shares and potential ordinary shares used in the calculation of diluted EPS |
77.093.128 | 78,329,894 |
10. Earnings Per Share (continued)
(c) The following potential ordinary shares are not dilutive and are therefore excluded from the weighted average number of ordinary shares and potential ordinary shares used in the calculation of diluted earnings per share:
| 2003 No. |
2002 No. |
||
|---|---|---|---|
| Unlisted and employee options | 7,060,312 | 2,595,000 | |
| 7,060,312 | 2,595,000 |
(d) Weighted average number of converted, lapsed, or cancelled potential ordinary shares used in the calculation of diluted earnings per share:
| 2003 No. |
2002 No. |
|
|---|---|---|
| Options to purchase shares pursuant to the employee share scheme |
$\blacksquare$ | 109.580 |
| $\overline{\phantom{a}}$ | 109.580 |
11. Net Tangible Assets Per Security
| 2003 | 2002 | |
|---|---|---|
| Net tangible assets per security | 10 | 14 |
12. Details of Entities Over Which Control Has Been Gained or Lost
Control gained over entities
| Name of entity (or group of entities) | NONE | |
|---|---|---|
| Date control gained | NONE | |
| 2003 \$'000 |
||
| Contribution of the controlled entity (or group of entities) to profit/(loss) from ordinary activities during the period, from the date of gaining control. |
||
| 2002 \$'000 |
||
| Net profit/(loss) of the controlled entity (or group of entities) for the whole of the previous corresponding period. |
- Details of Entities Over Which Control Has Been Gained or Lost (continued)
Loss of control of entities
NONE Name of entity (or group of entities) Date control lost NONE 2003 \$'000 Contribution of the controlled entity (or group of entities) to profit/(loss) from ordinary activities during the period, to the date of losing control. 2002 \$'000 Contribution of the controlled entity (or group of entities) to profit/(loss) from ordinary activities for the whole of the previous corresponding period.
13. Details of Associates and Joint Venture Entities
| 2003 | Ownership Interest 2002 |
2003 | Contribution to net profit 2002 |
|
|---|---|---|---|---|
| Name of Entity | % | ℅ | \$'000 | \$000 |
| Associates | ||||
| Joint Venture Entities | ||||
| Aggregate Share of Profits/ (Losses) |
14. Contingent Liabilities and Contingent Assets
Contingent liabilities
The Company and its subsidiaries have no contingent liability for termination benefits under service agreements with Directors or persons who take part in the management of the Company.
The Company has issued bank guarantees to customers to the value of \$8,111,294. These guarantees have been issued to secure the company's obligations under various contracts entered into by the company in the normal course of the business.
Contingent assets
NONE.
15. Segment Information
The consolidated entity operates predominantly in Australia and in the Water and Wastewater industry. The nature of this activity comprises the design, construction, commissioning and operation of Water and Wastewater Treatment Plants. These activities are generally undertaken in accordance with contracts awarded to the entity by its customers.
16. Discontinuing Operations
NONE.
17. Subsequent Events
There have not been any matters or circumstances that have arisen since the end of the financial year that have significantly affected, or may significantly affect the operations of the economic entity, the results of these operations, or the state of affairs of the economic entity in financial years subsequent to this financial period.
18. Other Significant Information
| NONE | ||
|---|---|---|
19. Information on Audit or Review
This preliminary final report is based on accounts to which one of the following applies.
- $\Box$ The accounts have been audited. $\Box$ The accounts have been subject to review. $\overline{\boxtimes}$
- The accounts are in the process of being $\Box$ audited or subject to review.
The accounts have not vet been audited or reviewed.
Description of likely dispute or qualification if the accounts have not yet been audited or subject to review or are in the process of being audited or subjected to review.
NONE
Description of dispute or qualification if the accounts have been audited or subjected to review.
NONE