AI assistant
ENVIRONMENTAL CLEAN TECHNOLOGIES LIMITED. — Annual Report 2022
Aug 30, 2022
64819_rns_2022-08-30_024eeb7e-8636-4a79-9715-92afe1067e2f.pdf
Annual Report
Open in viewerOpens in your device viewer
Environmental Clean Technologies Limited Appendix 4E
Preliminary final report
1. Company details
Name of entity: Environmental Clean Technologies Limited ABN: 28 009 120 405 Reporting period: For the year ended 30 June 2022 Previous period: For the year ended 30 June 2021
2. Results for announcement to the market
| $ | |||
|---|---|---|---|
| Revenues from ordinary activities | up | 5908.7% to | 269,671 |
| Loss from ordinary activities after tax attributable to the owners of Environmental Clean | up | 166.4% to | (4,980,485) |
| Technologies Ltd(i) | |||
| Loss for the year attributable to the owners of Environmental Clean Technologies Ltd | up | 177.0% to | (5,178,836) |
Note:
(i) Loss from ordinary activities excludes the loss on disposal of the Wood247 business.
Dividends
There were no dividends paid, recommended or declared during the current financial period.
Comments
The loss for the consolidated entity after providing for income tax amounted to $5,178,836 (30 June 2021: $1,869,725).
Refer to the 'Review of operations' attached for further commentary on the results.
3. Net tangible assets
| Net tangible assets per ordinary security | Reporting period Cents 0.429 |
Previous period Cents 0.107 |
|---|---|---|
Net tangible assets includes right-of-use lease assets recognised pursuant to AASB 16 'Leases'.
The 2021 NTA calculation has been restated for the effects of the 1 for 10 share consolidation that occurred on 1 July 2021 so that year-on-year figures are comparable.
4. Control gained over entities
Not applicable.
5. Loss of control over entities
Not applicable.
6. Dividends
Current period
There were no dividends paid, recommended or declared during the current financial period.
Previous period
There were no dividends paid, recommended or declared during the previous financial period.
Environmental Clean Technologies Limited Appendix 4E Preliminary final report
7. Dividend reinvestment plans
Not applicable.
8. Details of associates and joint venture entities
Not applicable.
9. Foreign entities
Details of origin of accounting standards used in compiling the report:
Not applicable.
10. Audit qualification or review
Details of audit/review dispute or qualification (if any):
The financial statements are in the process of being audited. Consistent with the prior year, the directors anticipate that the auditor's report will contain an unqualified audit opinion with a paragraph addressing material uncertainty related to going concern.
11. Attachments
Details of attachments (if any):
A Preliminary Financial Report of Environmental Clean Technologies Limited for the year ended 30 June 2022 is attached. The Preliminary Final Report has been prepared in accordance with ASX Listing Rule 4.3A and has been derived from the unaudited Annual Financial Report.
12. Signed
As authorised by the Board of Directors
==> picture [167 x 71] intentionally omitted <==
Signed _________
Date: 31 August 2022
Jason Marinko Chairman Perth
ABN 28 009 120 405
Environmental Clean Technologies Limited
Preliminary Financial Report - 30 June 2022
==> picture [183 x 59] intentionally omitted <==
1
Environmental Clean Technologies Limited Review of operations 30 June 2022
The loss for the consolidated entity after providing for income tax amounted to $5,178,836 (30 June 2021: $1,869,725).
Major Highlights
Environmental Clean Technologies Limited
(i) Receipt of research and development tax incentive and repayment of R&D loan balance
On 17 November 2021, the Company received the full amount of the research and development tax incentive receivable recognised in the financial statements at 30 June 2021.
(ii) Capital raising activities
During the year, the Company undertook capital raisings via an issue of convertible promissory notes and a share placement. The convertible promissory note issue was completed in September 2021 and raised $3,000,000. The share placement raised $5,000,000 less capital raising fees and was completed in May 2022.
- (iii) COLDry Demonstration Project (Bacchus Marsh)
The Company received delivery of a pyrolysis kiln in August 2021, a key element of Phase 2 of the Project. Phase 2 was subsequently paused in October 2021 following strategic review to allow a re-focus on formalising relationships with potential project partners to enable the Company to accelerate commercialisation and diversify project risk and funding.
Meanwhile, progress of Phase 1 continued during the reporting period, despite residual COVID-related supply chain and labour market constraints, culminating in the successful commencement of wet commissioning of the primary processing train, producing the first COLDry pellets from the system.
Phase 2 of the Project recommenced in April 2022 following the announcement of a joint venture with strategic partner GrapheneX targeting the downstream production of hydrogen, formic acid, dimethyl ether and electricity as part of a net zero hydrogen demonstration.
- (iv) Net-zero Hydrogen Refinery Project (Yallourn)
During mid-November 2021, the Company provided an update on its proposed commercial-scale project in Victoria’s Latrobe Valley, aimed at delivering a net-zero emission hydrogen refinery.
The purchase of a project site adjacent to the Yallourn mine was announced late November 2021, with the settlement of the transaction occurring during February 2022.
The feasibility study is ongoing, with the outcomes of the COLDry demonstration project at Bacchus Marsh intended to inform the engineering, investment decision and timeframe of the Yallourn project.
(v) Expiry of options
ECTOC options expire 17 February 2023. Information on the expiry of director incentive options is contained in the ‘shares under options’ section below.
- (vi) Sale of Wood247
On 17 January 2022, the Company announced its intention to sell the retail recycled hardwood briquette business, Wood247. This decision was made after the completion of its pilot period and a strategic review of the business. It was determined that the Wood247 business was inconsistent with the key strategic objectives of the Company with respect to net zero and hydrogen technologies. The loss on sale of this business was $198,351.
ECT Finance Limited
- (vii) Equity Lending Facilities
In 2020, ECT Finance Ltd advanced an ELF loan to the value of $750,000 to Mr Iain McEwin which was initially secured by 750,000,000 ECT fully paid ordinary shares and 300,000,000 ECTOE options. This loan enabled Mr McEwin to subscribe for the balance of the shortfall of shares and options in connection to the non-renounceable rights issue made by the Company during that year.
This subscription was made under arrangement with ECT with the intention of subsequently transferring the shares and options issued to him to service providers contracted to rebuild the Bacchus Marsh facility.
2
Environmental Clean Technologies Limited Directors' report 30 June 2022
In 2021, prior to the 1:10 share consolidation, 274,679,966 shares and 106,658,654 ECTOE options were transferred to creditors associated with the Bacchus Marsh rebuild or other general creditors. In 2022, 1,877,417 shares and 19,334,135 options were transferred to creditors in satisfaction of amounts payable and 25,000,000 shares were transferred to the vendors of the property at Yallourn which the Company purchased on 22 February 2022 in partial settlement of this acquisition. These shares were escrowed for 6 months.
This ELF loan was due to expire on 10 May 2022 and has been extended by one year. Following the share consolidation on 1 July 2021, the balance of shares held as security for the ELF at balance date was 20,654,587. The remaining ECTOE options that were secured by the ELF were released during the financial year.
In February 2021, ELFs were advanced as part of the non-renounceable rights issue and were secured by 1,300,000,000 shares and 520,000,000 ECTOE options. After the 10:1 capital consolidation, the number of such instruments was 130,000,000 shares and 52,000,000 options. In February 2022 payments were received totalling $650,000 which resulted in the release of 65,000,000 shares and 26,000,000 options. The balance of shares and options held as security for the facility at balance date was 65,000,000 shares and 26,000,000 options.
A new ELF was established on 15 September 2021 using the Company’s shares as security. This ELF was approved by shareholders at an extraordinary general meeting on 25 June 2021. 35,000,000 fully paid ordinary shares were issued which are held as security for 6 individual ELFs.
Financial results
The reportable loss for the consolidated entity was higher at $5,178,836 compared to the prior year loss of $1,869,725.
| Sales Other income (excluding interest) Remeasurement of financial liabilities Loss on sale of plant and equipment and disposal of Wood247 business Share based payments expense Other operating costs (excluding interest, depreciation and amortisation) EBITDA Depreciation and amortisation Finance costs Interest revenue Net (loss) for year |
2022 $ 257,597 665,182 99,811 (233,677) (1,928,050) (3,064,195) |
2021 $ - 1,298,452 (470,744) - (109,128) (2,169,096) |
Change Change $ % 257,597 - (633,270) (49%) 570,555 (121%) (233,677) - (1,818,922) 1667% (895,099) 41% (2,752,816) (354,937) 111% (208,944) 203% 7,586 169% (3,309,111) |
|---|---|---|---|
| (4,203,332) | (1,450,516) | ||
| (675,746) (311,832) 12,074 |
(320,809) (102,888) 4,488 |
||
| (5,178,836) | (1,869,725) |
There were no sales of products from the consolidated entity’s research and development activities during the year as a result of the ongoing construction of a new facility. Sales of $257,597 related to sale of product from the Wood247 business prior to its disposal (see below).
The 'Other Income' category of $665,182 (2021: $1,298,452) predominantly includes AusIndustry research and development tax incentive income of $598,997 (2021: $554,768). The research and development tax incentive received and receivable on the purchase of qualifying capital items has been offset against asset carrying values and is therefore not recognised as income. The total amount expected to be received from the research and development tax incentive is ~$1,800,000. Other income in 2021 included insurance proceeds of $593,012 as a result of the Bacchus Marsh plant fire in October 2019.
Total operating costs (excluding impairment and write-off expense, depreciation and amortisation, remeasurement of financial liabilities, share based payments expense and finance costs) increased by $895,095 due to a significant ramping up of operations and costs associated with the Wood247 business.
Finance costs increased by $208,944 as a result of the issue of promissory notes during the year.
3
Environmental Clean Technologies Limited Directors' report 30 June 2022
Depreciation and amortisation increased by $354,937 as additional plant and equipment becomes utilised at Bacchus Marsh. Depreciation and amortisation are non-cash expense items.
On 17 January 2022, the Company announced its intention to sell the retail recycled hardwood briquette business, Wood247. This decision was made after the completion of its pilot period and a strategic review of the business. It was determined that the Wood247 business was inconsistent with the key strategic objectives of the Company with respect to net zero and hydrogen technologies. The loss on sale of this business was $198,351.
The significant increase in share-based payments compared to the prior year was predominantly due to the issue of the director incentive options which amounted to $1,495,777.
Finally, the change in fair value of financial liabilities represents the combined movement in the COLDry earn-out creditor (the present value of future commitments associated with the purchase of the COLDry intellectual property in 2009) and the HydroMOR deferred consideration (the present value associated with the purchase of the HydroMOR Test Plant assets in 2014). There was a net reduction in the combined liabilities resulting in a gain on remeasurement for the year amounting to $99,811.
Coronavirus (COVID-19) Pandemic
The financial results for the year ended 30 June 2022 were impacted by COVID-19. The main impacts were disruptions in the procurement of equipment and labour shortages.
Matters subsequent to the end of the financial year
The Company’s R&D cashflow loan of $1,968,000 with Invest Victoria has been approved to rollover for a further 12 months, with the loan to be repaid from the FY23 R&D incentive refund. The rollover approval includes a condition that the FY23 refund forecast must remain within the 80% loan to value ratio limit (i.e. the expected refund must be forecast to be greater than $2.46m), which the Company currently meets. The Company will therefore be able to access the full FY22 refund estimated at ~$1,800,000, which will be deployed toward further progressing Phase 2 of its COLDry-hydrogen refinery demonstration plant at Bacchus Marsh along with other initiatives previously stated to the market. The interest rate for this loan on 30 June 2022 was 1.015%.
On 25 August 2022, the 25,000,000 shares that were used as part consideration for the purchase of the land and buildings at Yallourn on 22 February 2022 were released from escrow.
No other matter or circumstance has arisen since 30 June 2022 that has significantly affected, or may significantly affect the consolidated entity's operations, the results of those operations, or the consolidated entity's state of affairs in future financial years.
4
Environmental Clean Technologies Limited Contents 30 June 2022
| Statement of profit or loss and other comprehensive income | 6 |
|---|---|
| Statement of financial position | 7 |
| Statement of changes in equity | 8 |
| Statement of cash flows | 9 |
| Notes to the financial statements | 10 |
General information
The preliminary financial report for the year ended 30 June 2022 comprises Environmental Clean Technologies Limited as a consolidated entity consisting of Environmental Clean Technologies Limited ('the Company') and the entities it controlled at the end of, or during, the year (together referred to as 'the consolidated entity'). The preliminary financial report is presented in Australian dollars, which is the consolidated entity's functional and presentation currency.
This preliminary financial report is not a full set of financial statements. The accounting policies remain unchanged from the 30 June 2021 Annual Report.
Environmental Clean Technologies Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business is:
388 Punt Road South Yarra, VIC, 3141 Australia
This preliminary financial report was authorised for issue, in accordance with a resolution of directors, on 31 August 2022.
5
Environmental Clean Technologies Limited Statement of profit or loss and other comprehensive income For the year ended 30 June 2022
| Note Revenue 1 Other income 2 Interest revenue calculated using the effective interest method Total income Expenses Remeasurement of financial liabilities 3 Changes in inventories Corporate costs Legal costs Employee benefits expense 3 Sales and marketing Depreciation and amortisation expense 3 Engineering and pilot plant costs Occupancy expense Travel and accommodation Finance costs 3 Loss on disposal of plant and equipment and Wood247 business 3 Total expenses Loss before income tax expense Income tax expense Loss after income tax expense for the year attributable to the owners of Environmental Clean Technologies Limited Other comprehensive income for the year, net of tax Total comprehensive loss for the year attributable to the owners of Environmental Clean Technologies Limited Basic loss per share 16 Diluted loss per share 16 |
Consolidated 2022 2021 $ $ 257,597 - 665,182 1,298,452 12,074 4,488 934,853 1,302,940 99,811 (470,744) (125,378) - (3,425,266) (1,466,058) (65,460) (80,863) (277,893) (125,860) (435,565) (107,284) (675,746) (320,809) (542,033) (411,867) (85,687) (68,996) (34,963) (17,296) (311,832) (102,888) (233,677) - (6,113,689) (3,172,665) (5,178,836) (1,869,725) - - (5,178,836) (1,869,725) - - (5,178,836) (1,869,725) Cents Cents (0.418) (0.226) (0.418) (0.226) |
|---|---|
| 934,853 | |
| 99,811 (125,378) (3,425,266) (65,460) (277,893) (435,565) (675,746) (542,033) (85,687) (34,963) (311,832) (233,677) |
|
| (6,113,689) | |
| (5,178,836) - |
|
| (5,178,836) - |
|
| (5,178,836) | |
| Cents (0.418) (0.418) |
The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes
6
Environmental Clean Technologies Limited Statement of financial position As at 30 June 2022
| Note Assets Current assets Cash and cash equivalents Trade and other receivables 4 Inventories Other Total current assets Non-current assets Property, plant and equipment 6 Right-of-use assets 5 Intangibles 7 Total non-current assets Total assets Liabilities Current liabilities Trade and other payables 8 Borrowings 9 Lease liabilities 10 Provisions 11 Other financial liabilities 12 Total current liabilities Non-current liabilities Lease liabilities 10 Provisions 11 Other financial liabilities 12 Total non-current liabilities Total liabilities Net assets Equity Issued capital 13 Reserves 14 Accumulated losses Total equity |
Consolidated 2022 2021 $ $ 4,403,198 1,014,490 2,160,440 2,276,858 - 84,703 53,351 49,102 6,616,989 3,425,153 4,655,378 2,551,603 484,671 636,702 203,400 254,250 5,343,449 3,442,555 11,960,438 6,867,708 |
Consolidated 2022 2021 $ $ 4,403,198 1,014,490 2,160,440 2,276,858 - 84,703 53,351 49,102 6,616,989 3,425,153 4,655,378 2,551,603 484,671 636,702 203,400 254,250 5,343,449 3,442,555 11,960,438 6,867,708 |
|---|---|---|
| 6,616,989 | 3,425,153 |
|
| 4,655,378 484,671 203,400 |
2,551,603 636,702 254,250 |
|
| 5,343,449 | 3,442,555 |
|
| 11,960,438 | 6,867,708 |
|
| 682,440 1,968,000 157,628 5,531 23,012 |
1,757,005 1,285,558 147,871 6,079 3,857 |
|
| 2,836,611 | 3,200,370 |
|
| 389,701 1,864 1,678,567 |
547,324 517 1,797,532 |
|
| 2,070,132 | 2,345,373 |
|
| 4,906,743 | 5,545,743 |
|
| 7,053,695 | 1,321,965 |
|
| 88,943,874 3,176,869 (85,067,048) |
81,091,892 118,285 (79,888,212) |
|
| 7,053,695 | 1,321,965 |
The above statement of financial position should be read in conjunction with the accompanying notes
7
Environmental Clean Technologies Limited Statement of changes in equity For the year ended 30 June 2022
| Consolidated Balance at 1 July 2020 Loss after income tax expense for the year Other comprehensive income for the year, net of tax Total comprehensive loss for the year Transactions with owners in their capacity as owners: Share-based payments Options exercised (note 14) Issue of shares via placement and purchase plan, net of costs Transfer option premium (exercised options) Premium received on ELF options (note 14) Balance at 30 June 2021 Consolidated Balance at 1 July 2021 Loss after income tax expense for the year Other comprehensive income for the year, net of tax Total comprehensive loss for the year Transactions with owners in their capacity as owners: Equity component of convertible promissory notes (note 13) Share-based payments Options exercised Issue of shares and options on conversion of promissory (note 13) Release of shares on repayment of ELF loans (note 13) Share placement (note 13) Share issue costs Balance at 30 June 2022 |
Issued capital $ 78,605,405 - - |
Reserves $ 495,698 - - |
Accumulated losses $ (78,220,176) (1,869,725) - |
Total equity $ 880,927 (1,869,725) - |
|---|---|---|---|---|
| - 41,667 570,222 1,874,598 - - |
- 118,285 (570,222) - (201,689) 276,213 |
(1,869,725) - - - 201,689 - |
(1,869,725) 159,952 - 1,874,598 - 276,213 |
|
| 81,091,892 | 118,285 | (79,888,212) | 1,321,965 | |
| Issued capital $ 81,091,892 - - |
Reserves $ 118,285 - - |
Accumulated losses $ (79,888,212) (5,178,836) - |
Total equity $ 1,321,965 (5,178,836) - |
|
| - 384,136 989,607 865 1,479,174 650,000 5,000,000 (651,800) |
- - 2,267,244 - 791,340 - - - |
(5,178,836) - - - - - - - |
(5,178,836) 384,136 3,256,851 865 2,270,514 650,000 5,000,000 (651,800) |
|
| 88,943,874 | 3,176,869 | (85,067,048) | 7,053,695 |
The above statement of changes in equity should be read in conjunction with the accompanying notes
8
Environmental Clean Technologies Limited Statement of cash flows For the year ended 30 June 2022
| Note Cash flows from operating activities Receipts from customers (inclusive of GST) Research and development tax incentive (inclusive of GST) Payments to suppliers and employees (inclusive of GST) Government grants Interest received Interest and other finance costs paid Net cash used in operating activities 15 Cash flows from investing activities Payments for property, plant and equipment Insurance recoveries Proceeds from disposal of plant and equipment and Wood247 business Net cash used in investing activities Cash flows from financing activities Proceeds from issue of shares Payment of equity raising costs Proceeds from issue of convertible promissory notes Proceeds from other borrowings Repayment of borrowings Repayment of lease liabilities Net cash from financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the financial year Cash and cash equivalents at the end of the financial year |
Consolidated 2022 2021 $ $ 221,793 37,389 1,988,683 899,612 (4,132,727) (1,792,770) 14,933 113,283 12,074 4,488 (93,188) (102,888) (1,988,432) (840,886) (3,587,801) (2,821,877) - 593,012 93,500 - (3,494,301) (2,228,865) 5,650,865 1,894,600 (314,000) (20,002) 3,000,000 - 1,968,000 1,259,070 (1,259,039) (28,930) (174,385) (125,278) 8,871,441 2,979,460 3,388,708 (90,291) 1,014,490 1,104,781 4,403,198 1,014,490 |
|---|---|
| (1,988,432) | |
| (3,587,801) - 93,500 |
|
| (3,494,301) | |
| 5,650,865 (314,000) 3,000,000 1,968,000 (1,259,039) (174,385) |
|
| 8,871,441 | |
| 3,388,708 1,014,490 |
|
| 4,403,198 |
The above statement of cash flows should be read in conjunction with the accompanying notes
9
Environmental Clean Technologies Limited Notes to the financial statements 30 June 2022
Note 1. Revenue
| Sales of product Disaggregation of revenue The disaggregation of revenue from contracts with customers is as follows: Major product lines Sale of wood briquettes Geographical regions Australia Timing of revenue recognition Goods transferred at a point in time Note 2. Other income Net gain on derivatives not qualifying as hedges (refer note 9) Research and development tax incentive Insurance recoveries Government grants Other income Other income |
Consolidated 2022 2021 $ $ 257,597 - |
Consolidated 2022 2021 $ $ 257,597 - |
|---|---|---|
| Consolidated 2022 2021 $ $ 257,597 - 257,597 - 257,597 - |
||
| 257,597 | - |
|
| 257,597 | - |
|
| Consolidated 2022 2021 $ $ 47,995 - 598,997 554,768 - 593,012 14,933 113,283 3,257 37,389 665,182 1,298,452 |
||
| 665,182 | 1,298,452 |
Disaggregation of revenue
The disaggregation of revenue from contracts with customers is as follows:
Note 2. Other income
Research and development tax incentive
The Company recognised a receivable related to the research and development tax incentive of $1,794,182 at 30 June 2022 (2021: $1,971,535) which relates to eligible expenditure. An amount of $1,212,333 (2021: $1,416,766) of the incentive received or receivable has been offset against the cost of plant and equipment (2021: plant and equipment and right of access mining intangible asset). Refer note 6 and note 7.
Insurance recoveries
The consolidated entity received $593,012 of insurance proceeds during the year ended 30 June 2021 as a result of the fire which occurred at the Bacchus Marsh facility in 2019.
Government grants (COVID-19)
The consolidated entity received JobKeeper support payments as grants from the Australian Government of $21,350 in the prior year which were passed on to eligible employees. These have been recognised as grant income in the periods in which the related employee benefits were recognised as an expense.
The consolidated entity recognised grants from the Australian Government amounting to $37,500 in the prior year as part of the government's ‘Boosting Cash Flow for Employers’ scheme. These amounts have been recognised as grant income on the basis that there was reasonable assurance that the Company would comply with any conditions attached.
In the prior year, other government grants of $54,433 were received from the Victorian Government which related to a variety of activities.
10
Environmental Clean Technologies Limited Notes to the financial statements 30 June 2022
Note 3. Expenses
| Loss before income tax includes the following specific expenses: Depreciation Leasehold improvements Plant and equipment Office equipment Buildings right-of-use assets Total depreciation Amortisation Right of access to mine Total depreciation and amortisation Remeasurement of financial liabilities Remeasurement of deferred consideration for HydroMOR assets Remeasurement of COLDry earn-out provision Total remeasurement of financial liabilities Loss on disposal of plant and equipment Net loss incurred on disposal of Wood247 business Loss on sale and write off of other plant and equipment Finance costs Interest and finance charges paid/payable on lease liabilities Interest and facility costs Interest on convertible promissory notes Finance costs expensed Employee benefits expense Defined contribution superannuation expense Other employee benefits Total employee benefits expense |
Consolidated 2022 2021 $ $ 2,235 - 466,525 163,624 4,105 3,833 152,031 153,352 624,896 320,809 50,850 - 675,746 320,809 146,914 (55,055) (246,725) 525,799 (99,811) 470,744 198,351 - 35,326 - 233,677 - 31,404 38,426 61,784 64,462 218,644 - 311,832 102,888 37,375 14,745 240,518 111,115 277,893 125,860 |
|---|---|
| 624,896 | |
| 50,850 | |
| 675,746 | |
| 146,914 (246,725) |
|
| (99,811) | |
| 198,351 35,326 |
|
| 233,677 | |
| 31,404 61,784 218,644 |
|
| 311,832 | |
| 37,375 240,518 |
|
| 277,893 |
11
Environmental Clean Technologies Limited Notes to the financial statements 30 June 2022
Note 4. Trade and other receivables
| Current assets Trade receivables Other receivables Research and development tax incentive receivable BAS receivable |
Consolidated 2022 2021 $ $ 30,250 - 159,286 - 1,794,182 1,971,535 1,953,468 1,971,535 176,722 305,323 2,160,440 2,276,858 |
Consolidated 2022 2021 $ $ 30,250 - 159,286 - 1,794,182 1,971,535 1,953,468 1,971,535 176,722 305,323 2,160,440 2,276,858 |
|---|---|---|
| 159,286 1,794,182 |
- 1,971,535 |
|
| 1,953,468 | 1,971,535 |
|
| 176,722 | 305,323 |
|
| 2,160,440 | 2,276,858 |
Allowance for expected credit losses
There were no allowances for expected credit losses on receivables recognised as at reporting date. Amounts written off as not recoverable during the year were $nil (2021: $nil).
Note 5. Right-of-use assets
| Non-current assets Land and buildings - right-of-use Less: Accumulated depreciation |
Consolidated 2022 2021 $ $ 945,502 945,502 (460,831) (308,800) 484,671 636,702 |
Consolidated 2022 2021 $ $ 945,502 945,502 (460,831) (308,800) 484,671 636,702 |
|---|---|---|
| 484,671 | 636,702 |
The consolidated entity leases land and buildings for its offices and pilot plant facility at Bacchus Marsh, Victoria. The office lease has a year remaining under the contract with an option to extend for a further 3 years. The Bacchus Marsh lease has 34 months remaining under contract. On renewal, the terms of the leases are renegotiated.
Reconciliations
Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:
| Consolidated Balance at 1 July 2020 Reassessment of asset on lease extension Depreciation expense Balance at 30 June 2021 Depreciation expense Balance at 30 June 2022 |
Land and buildings (ROU) $ 782,296 7,758 (153,352) |
|---|---|
| 636,702 (152,031) |
|
| 484,671 |
12
Environmental Clean Technologies Limited Notes to the financial statements 30 June 2022
Note 6. Property, plant and equipment
| Non-current assets Land and buildings - at cost Leasehold improvements - at cost Less: Accumulated depreciation Plant and equipment - at cost Less: Accumulated depreciation Fixtures and fittings - at cost Less: Accumulated depreciation Office equipment - at cost Less: Accumulated depreciation |
Consolidated 2022 2021 $ $ 1,026,529 - 61,593 - (2,235) - 59,358 - 7,947,274 8,066,712 (4,392,889) (5,516,730) 3,554,385 2,549,982 12,102 12,102 (12,102) (12,102) - - 28,489 43,338 (13,383) (41,717) 15,106 1,621 4,655,378 2,551,603 |
Consolidated 2022 2021 $ $ 1,026,529 - 61,593 - (2,235) - 59,358 - 7,947,274 8,066,712 (4,392,889) (5,516,730) 3,554,385 2,549,982 12,102 12,102 (12,102) (12,102) - - 28,489 43,338 (13,383) (41,717) 15,106 1,621 4,655,378 2,551,603 |
|---|---|---|
| 61,593 (2,235) |
- - |
|
| 59,358 | - |
|
| 7,947,274 (4,392,889) |
8,066,712 (5,516,730) |
|
| 3,554,385 | 2,549,982 |
|
| 12,102 (12,102) |
12,102 (12,102) |
|
| - | - | |
| 28,489 (13,383) |
43,338 (41,717) |
|
| 15,106 | 1,621 |
|
| 4,655,378 | 2,551,603 |
Reconciliations
Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:
| Consolidated Balance at 1 July 2020 Additions R&D tax incentive offset Additions - assets under construction Depreciation expense Balance at 30 June 2021 Additions Disposals (plant and equipment and other assets related to Wood247) R&D tax incentive offset Write off of assets Depreciation expense Balance at 30 June 2022 |
Land and buildings $ - - - - - |
Leasehold improvements $ - - - - - |
Plant and equipment $ 289,783 2,920,106 (1,221,016) 724,733 (163,624) |
Office equipment $ 3,587 1,867 - - (3,833) |
Total $ 293,370 2,921,973 (1,221,016) 724,733 (167,457) |
|---|---|---|---|---|---|
| - 1,026,529 - - - - |
- 61,593 - - - (2,235) |
2,549,982 2,903,520 (130,288) (1,210,441) (91,863) (466,525) |
1,621 19,482 - (1,892) - (4,105) |
2,551,603 4,011,124 (130,288) (1,212,333) (91,863) (472,865) |
|
| 1,026,529 | 59,358 | 3,554,385 | 15,106 | 4,655,378 |
Sale of Wood247 business
On 17 January 2022, the Company announced its intention to sell the retail recycled hardwood briquette business, Wood247. This decision was made after the completion of its pilot period and a strategic review of the business. It was determined that the Wood247 business was inconsistent with the key strategic objectives of the Company with respect to net zero and hydrogen technologies.
Site Purchased for Proposed Hydrogen Refinery Project
On 22 February 2022, the Company settled the purchase of a site in Yallourn at a total cost of $1,026,529 that will be suitable for its proposed hydrogen refinery project. Refer to the ‘Review of Operations’ section in the Director's Report for further details.
13
Environmental Clean Technologies Limited Notes to the financial statements 30 June 2022
Note 7. Intangibles
| Non-current assets COLDry IP - at cost Less: Accumulated amortisation Less: Impairment Waste-to-energy IP - at cost Less: Accumulated amortisation Right of access to mine Less: Accumulated amortisation |
Consolidated 2022 2021 $ $ 9,600,000 9,600,000 (4,800,000) (4,800,000) (4,800,000) (4,800,000) - - 48,369 48,369 (48,369) (48,369) - - 254,250 254,250 (50,850) - 203,400 254,250 203,400 254,250 |
Consolidated 2022 2021 $ $ 9,600,000 9,600,000 (4,800,000) (4,800,000) (4,800,000) (4,800,000) - - 48,369 48,369 (48,369) (48,369) - - 254,250 254,250 (50,850) - 203,400 254,250 203,400 254,250 |
|---|---|---|
| - | - | |
| 48,369 (48,369) |
48,369 (48,369) |
|
| - | - | |
| 254,250 (50,850) |
254,250 - |
|
| 203,400 | 254,250 |
|
| 203,400 | 254,250 |
Reconciliations of Intellectual property
Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:
| Consolidated Balance at 1 July 2020 Additions R&D tax incentive offset Balance at 30 June 2021 Amortisation expense Balance at 30 June 2022 |
Right of access - mining $ - 450,000 (195,750) |
|---|---|
| 254,250 (50,850) |
|
| 203,400 |
COLDry intellectual property ('COLDry IP')
The COLDry IP represents the patented technology related to COLDry acquired by the consolidated entity in 2009. It is the most advanced of all the Company’s technologies and while the asset has been fully impaired in order to comply with relevant accounting standards, the consolidated entity is of the view that this IP remains one of its most valuable assets. COLDry is currently in the early stages of commercialisation and was being manufactured and sold prior to the fire at the plant. COLDry is also the cornerstone of all other technologies that the consolidated entity is developing such as HydroMOR and COHgen. The consolidated entity expects, after further research and development, that COLDry will also be a pivotal part of the commercialising of the recently acquired waste-toenergy technology.
14
Environmental Clean Technologies Limited Notes to the financial statements 30 June 2022
Note 7. Intangibles (continued)
The recognition and value of the COLDry IP, being an intangible asset, must be considered annually in accordance with the requirements of AASB 136 'Impairment of Assets'. An impairment test must be conducted if there are indicators of impairment, in which case the entity shall estimate the recoverable amount of the asset. The recoverable amount shall be the higher of the fair value less cost of sale and value in use. Assessments performed under AASB 136 using a value-in-use model did not support the carrying value of the COLDry IP. The asset was fully impaired in the year ended 30 June 2019.
Assessments of the COLDry IP fair value less cost of sale and the value in use will be conducted in future accounting periods. Should these assessments warrant a reversal of the impairment loss recognised in the year ended 30 June 2019, a revaluation increase will be recognised in accordance with relevant accounting standards.
Right-of-access - mining
During the 2021 financial year, the Company entered into an agreement with Energy Australia to secure a supply of lignite. The consideration paid to Energy Australia was used to upgrade its plant to facilitate product supply to the Company. The agreement included the cost to repair and commission the outfeed delivery system at a cost of $450,000 of which $195,750 was claimed as part of the R & D tax incentive last financial year. The remaining balance of $254,250 is being amortised over 5 years.
Note 8. Trade and other payables
| Current liabilities Trade payables Other payables Note 9. Borrowings Current liabilities Invest Victoria R&D funding Loan Equipment finance |
Consolidated 2022 2021 $ $ 625,995 1,544,142 56,445 212,863 682,440 1,757,005 |
Consolidated 2022 2021 $ $ 625,995 1,544,142 56,445 212,863 682,440 1,757,005 |
|---|---|---|
| 682,440 | 1,757,005 |
|
| Consolidated 2022 2021 $ $ 1,968,000 1,259,039 - 26,519 1,968,000 1,285,558 |
||
| 1,968,000 | 1,285,558 |
Note 9. Borrowings
Invest Victoria R&D funding loan
The funding loan relates to a facility agreement that provided for funding based on the value of the anticipated AusIndustry Tax Incentive program for the respective financial year and is secured by the research and development tax rebate provided to the Company under the research and development tax incentive program. The current interest rate for this loan is 1.015%.
The total principal of the loan to $1,968,000. The loan is secured by the Company’s expected 2021/22 R&D tax incentive. Subsequent to balance date, the entire loan has been approved by Invest Victoria to be rolled over for a further 12 months such that it will be repaid from the research and development refund relating to the financial year ended 30 June 2023. The rollover approval includes a condition that the FY23 refund forecast must remain within the 80% LVR limit (i.e. >$2.46m), which the Company currently meets. The interest rate for this loan at balance date was 1.015%.
15
Environmental Clean Technologies Limited Notes to the financial statements 30 June 2022
Note 9. Borrowings (continued)
Convertible promissory notes
On 7 September 2021, the Company raised $3,000,000 through the issue of convertible promissory notes to sophisticated investors. On issue, the notes were initially recognised in the following components:
| Debt component recognised at amortised cost Derivative liability component Equity component Share based payments reserve Convertible promissory notes capital raised |
Consolidated 2022 $ 1,799,863 300,000 564,137 336,000 |
|---|---|
| 3,000,000 |
The debt component was measured using a discounted cash flow methodology where future contractual cash flows were discounted at a rate of 38.6%. This rate represents an estimated rate of interest applied at issue date by the market to instruments of comparable credit status and providing substantially the same cash flows, on the same terms, but without the conversion option, as well as amortising the transaction costs associated with the issue of the notes.
The term of the convertible promissory notes was 24 months and they entitled the holder to interest at a rate of 5% p.a. (uncompounded). Redemption was facilitated whereby the holder issued a redemption notice to the Company within 1 month following the 2021 AGM or Second Meeting date (defined as on or before a date that is 6 months following the date of the 2021 Annual General Meeting). The amount payable was equivalent to the total face value of the note plus capitalised interest ('outstanding amount') plus 10% of the face value. A redemption notice could also be issued by the holder within 1 month following any other General Meeting Date in which case the amount payable would be equivalent to the outstanding amount plus 20%. As the Company does not have an unconditional right to avoid settlement within 12 months of balance date, the notes were classified as current liabilities in the Company’s interim financial report for the period ended 31 December 2021.
The notes are convertible into ordinary shares at the lower of $0.01 or a 20% discount to the volume weighted average price. The derivative liability component indicated above represents the Company’s obligation to convert such notes at a 20% discount should holders exercise such an option and is measured at fair value. The equity component represents the value inherent in the ability of holders to exercise at $0.01. The conversion into shares included accrued interest whereas the conversion into options is based upon the initial convertible promissory note amount hence the number of shares and options issued is different.
On 21 December 2021, notes with a carrying value of $1,919,764 (principal plus accrued interest) were converted into ordinary shares and ECTOE options of the Company. This resulted in the issue of 290,152,877 ordinary shares ($1,395,339) and 286,000,000 ECTOE options ($524,425) (refer to note 13). The value of the derivative liability calculated as being extinguished at that time was $239,668.
On 21 January 2022, notes with a carrying value of $66,208 (principal plus accrued interest) were converted into ordinary shares and ECTOE options of the Company. This resulted in the issue of 8,646,713 shares ($51,130) and 8,500,000 ECTOE options ($15,078) (refer to note 13).
On 4 March 2022, the remaining notes were converted into 5,631,096 ordinary shares ($32,703) and 5,500,000 ECTOE options ($12,168) of the Company.
The total gain on the remeasurement of the derivative liability for the financial year was $47,995.
Note 10. Lease liabilities
| Current liabilities Lease liability Non-current liabilities Lease liability |
Consolidated 2022 2021 $ $ 157,628 147,871 389,701 547,324 547,329 695,195 |
Consolidated 2022 2021 $ $ 157,628 147,871 389,701 547,324 547,329 695,195 |
|---|---|---|
| 389,701 | 547,324 |
|
| 547,329 | 695,195 |
16
Environmental Clean Technologies Limited Notes to the financial statements 30 June 2022
Note 11. Provisions
| Current liabilities Annual leave Non-current liabilities Long service leave Note 12. Other financial liabilities Current liabilities Earn-out provision - COLDry Deferred consideration - HydroMOR Non-current liabilities Earn-out provision - COLDry Deferred consideration - HydroMOR |
Consolidated 2022 2021 $ $ 5,531 6,079 1,864 517 7,395 6,596 |
Consolidated 2022 2021 $ $ 5,531 6,079 1,864 517 7,395 6,596 |
|---|---|---|
| 1,864 | 517 |
|
| 7,395 | 6,596 |
|
| Consolidated 2022 2021 $ $ - 3,857 23,012 - 23,012 3,857 1,265,027 1,507,894 413,540 289,638 1,678,567 1,797,532 1,701,579 1,801,389 |
||
| 23,012 | 3,857 |
|
| 1,265,027 413,540 |
1,507,894 289,638 |
|
| 1,678,567 | 1,797,532 |
|
| 1,701,579 | 1,801,389 |
Note 12. Other financial liabilities
Earn-out provision - COLDry
The earn-out provision represents deferred consideration payable related to the acquisition of the COLDry intellectual property from the Maddingley Group. The consideration payable is calculated based on $0.50 per projected processed tonne of COLDry pellets and is discounted at a rate of 15% (2021: 22%). The total consideration payable is $3,000,000 plus applicable interest at the Reserve Bank of Australia cash rate.
Deferred consideration - HydroMOR (previously Matmor)
As part of the consideration for the acquisition of the HydroMOR asset, deferred consideration of $3.5 million of cash was incurred. The timing of paying consideration up to the cash amount of $3.5 million to Matmor Steel is dependent upon if, and when, issued options of the Company are exercised as well as the various milestones being met. The consideration will become payable through a combination of any of the following triggers, and at the amounts attributed to each trigger, until the liability has been satisfied:
(a) 50% of proceeds received by the Company from the exercise of ECT Options up to a cash amount of $1 million
(b) a minimum of 15% of proceeds received by the Company from the exercise of ECT Options thereafter
(c) $500,000 on signing a binding contract for construction of the HydroMOR Pilot Plant
(d) $500,000 on the HydroMOR Pilot Plant operations achieving an agreed steady state as well as conversion targets
(e) $1 million on the signing of a binding contract for the construction of a commercial scale HydroMOR plant
(f) the first collection of revenue in any form from the commercialisation of HydroMOR technology
At the reporting date, a total of $2,000,215 (2021: $2,000,215) has been repaid under triggers (a) and (b) which were satisfied in prior years. In measuring the value of the liability, management has estimated when the remaining milestones will likely be achieved. At each reporting date, the deferred consideration liability is reassessed against revised estimates and any increase or decrease in the net present value of the liability will result in a corresponding gain or loss to profit or loss. The increase in the liability resulting from the passage of time or the change in the discount rate is recognised as a finance cost.
17
Environmental Clean Technologies Limited Notes to the financial statements 30 June 2022
Note 12. Other financial liabilities (continued)
| Opening balance as at 1 July 2021 Remeasurement to fair value (charge to profit or loss) Closing balance as at 30 June 2022 |
Earn-out creditor COLDry $ 1,511,751 (246,725) |
Deferred consideration HydroMOR $ 289,638 146,914 |
Total $ 1,801,389 (99,811) |
|---|---|---|---|
| 1,265,026 | 436,552 | 1,701,578 |
Note 13. Issued capital
| Ordinary shares - fully paid Treasury shares ELF shares |
2022 Shares 1,595,597,090 - 120,654,587 |
Consolidated 2021 2022 Shares $ 10,000,929,918 88,943,874 55,000,000 - 1,775,320,034 - |
Consolidated 2021 2022 Shares $ 10,000,929,918 88,943,874 55,000,000 - 1,775,320,034 - |
2021 $ 81,091,892 - - |
|---|---|---|---|---|
| 1,716,251,677 | 11,831,249,952 | 88,943,874 | 81,091,892 |
Ordinary share capital
Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the Company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the Company does not have a limited amount of authorised capital.
On 1 July 2021, the Company has (following shareholder approval) consolidated its issued capital on a 1 for 10 basis.
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.
Movements in share capital during the current and prior year are as follows:
18
Environmental Clean Technologies Limited Notes to the financial statements 30 June 2022
Note 13. Issued capital (continued)
| Details Date Balance 1 July 2020 Release of ELF shares 31 July 2020 Issue of new shares (director remuneration - vested) 4 March 2021 Issue of new shares (director remuneration - not vested) 4 March 2021 Release from ELF (share based payment) 16 March 2021 Issue of new shares (share placement) 15 April 2021 Release from ELF (share based payment) 30 April 2021 Release from ELF (share based payment) 21 May 2021 Release from ELF (share based payment) 26 May 2021 Issue of new shares (share purchase plan) 15 June 2021 Equity raising costs Balance 30 June 2021 Consolidation of share capital 1 July 2021 Share based payments 1 July 2021 Share based payments 30 August 2021 Equity component of convertible promissory notes 7 September 2021 Share based payments 4 October 2021 Share based payments 14 October 2021 Exercise of options 26 November 2021 Exercise of options 10 December 2021 Conversion of convertible promissory notes 21 December 2021 Conversion of convertible promissory notes 21 January 2022 Share based payment 31 January 2022 Release of ELF shares 15 February 2022 Part settlement of acquisition of Yallourn property 22 February 2022 Conversion of convertible promissory notes 4 March 2022 Wood247 sale 8 April 2022 Share placement 3 May 2022 Equity raising costs Balance 30 June 2022 |
Shares Issued Issue price 7,843,920,316 35,704,636 $0.008 41,666,664 $0.001 58,333,336 $0.000 3,066,666 $0.002 1,500,000,000 $0.001 34,550,000 $0.001 226,480,000 $0.001 10,583,300 $0.001 246,625,000 $0.002 - $0.000 10,000,929,918 (9,000,836,396) $0.000 1,000,000 $0.010 9,000,000 $0.010 - $0.000 18,000,000 $0.010 1,877,415 $0.010 2,000 $0.030 26,800 $0.030 290,152,877 $0.010 8,646,713 $0.006 - $0.010 65,000,000 $0.010 25,000,000 $0.019 5,631,096 $0.006 4,500,000 $0.035 166,666,667 $0.030 - $0.000 1,595,597,090 |
$ 78,605,405 294,009 41,667 - 4,600 1,500,000 34,550 226,480 10,583 394,600 (20,002) |
|---|---|---|
| 81,091,892 - 10,000 90,000 384,136 180,000 18,774 60 805 1,395,339 51,130 58,333 650,000 475,000 32,705 157,500 5,000,000 (651,800) |
||
| 88,943,874 |
Share placements
During the year ended 30 June 2021, the Company raised $1,500,000 through a placement of 1,500,000,000 fully paid ordinary shares to sophisticated and professional investors at an issue price of $0.001 per share. For every three shares issued under the Placement, the Company issued one free attaching ECTOE option exercisable at $0.003 and expiring 17 February 2023.
During the year ended 30 June 2022, the Company raised $5,000,000 through a placement of 166,666,667 fully paid ordinary shares to sophisticated and professional investors at an issue price of $0.03 per share. For every three shares issued under the Placement, the Company issued two (2) free attaching ECTOE options exercisable at $0.03 and expiring 17 February 2023. Funds were raised for the following: $3,500,000 to fund ECT obligations under a joint venture agreement being the installation of the pyrolysis kiln and site preparation for the turbine, formic acid process and Hydrogen Hub; $1,200,000 for general working capital; and $300,000 in capital raising costs.
Convertible Promissory Notes
During the year ended 30 June 2022, the Company issued and allotted 304,430,686 fully paid ordinary shares and 300,000,000 ECTOE options upon the conversion of promissory notes as approved by shareholders at the Company’s AGM in December 2021.
19
Environmental Clean Technologies Limited Notes to the financial statements 30 June 2022
Note 13. Issued capital (continued)
Release of Shares from Escrow
On 15 February 2022, 65,000,000 fully paid ordinary shares and 26,000,000 ECTOE options were released from escrow following receipt of $650,000 which repaid the ELFs issued to Challenge Bricks and Roofing Pty Ltd and nominees. Refer to ASX announcement 9 February 2022.
A further 18,261,835 ECTOE options were released from another ELF in the name of Iain McEwin. These options were released to Mr McEwin in lieu of a performance fee for arranging the early repayment of the ELF issued to Challenge Bricks and Roofing Pty Ltd and nominees. On 13 October 2021, 321,333 shares were also released from this ELF which related to the settlement of creditors from the prior financial year. 750,967 were released which relates to the settlement of creditors for the current financial year. This ELF has therefore released all options from escrow.
At the Company’s 2020 AGM, directors were each granted 25,000,000 shares at $0.001 per share (2,500,000 shares at a price of $0.01 post a 10:1 share consolidation) in lieu of the payment of $25,000 in cash for directors’ fees. All shares were issued, placed in escrow and vested periodically from 1 February 2021 until 31 January 2022. In the prior financial year, 1,041,667 shares were released from escrow and 1,458,333 shares were released from escrow in the current financial year.
ELF share capital
The Company's subsidiary, ECT Finance Ltd, has entered into limited recourse loans with option-holders (Participants) allowing them to obtain finance to exercise share options issued by the Company. Shares in ECT were issued on exercise of options in accordance with the Loan and Security Agreement (the Agreement) of the ELF.
All shares issued pursuant to the ELF and which are financed by limited recourse loans are considered, for accounting purposes, to be options issued. As a result, neither the value of the loans receivable, nor the value of shares issued, are recognised in the financial statements. Where the Company receives funds from Participants in the form of principal or interest, such amounts are treated as the receipt of option premium and recognised in the option reserve until the loan is settled (refer to note 14). Loans expire within 2-3 years from issue and interest is charged at commercial rates of interest.
Notwithstanding any other provision of the ELF, each Participant has a legal and beneficial interest in the ELF shares issued to them except that any dealings with those ELF shares by the Participant is restricted in accordance with the Agreement. ELF shares rank equally with all existing ordinary shares of the Company from the date of issue in respect of all rights issues, bonus issues, dividends and other distributions to, or entitlements of, ordinary shareholders. On termination of the loan facility, the Participant may elect to settle the loan or default on the loan and the Company’s subsidiary could enforce the return of the ELF shares, subject to requirements of the Corporations Act and as outlined in the Agreement signed by each borrower.
The face value of limited recourse loans that had been issued at the reporting date was $1,556,546 (2021: $2,050,000) and interest and management fees accrued on such loans was $321,015 (2021: $85,050).
As at reporting date, there are 120,654,587 (2021: 1,775,320,034) shares held as security against these loans (ELF Shares) and therefore there are ELF Options of the same amount deemed to be on issue.
ELF share capital movements (i.e. number of shares) are as follows:
| Details Opening balance of ELF shares on issue Consolidation of share capital Shares released during year(i),(ii) Share-based payments ELF shares issued during year Transfers to Treasury Shares on expiry of ELF Loans Closing balance of ELF shares on issue |
Consolidated 2022 2021 1,775,320,034 1,757,112,470 (1,597,788,032) - (90,000,000) (310,384,602) (1,877,415) - 35,000,000 1,300,000,000 - (971,407,834) 120,654,587 1,775,320,034 |
|---|---|
| 120,654,587 |
(i) Shares were released on receipt of $650,000 and payment of $250,000 as part settlement of the property purchased at Yallourn both of which occurred in February 2022.
(ii) Included in the release of shares during 2021 are shares issued to suppliers to the Bacchus Marsh rebuild. The value of services was valued at $276,213 (note 14) and such amount was applied to the full settlement of ELF loans thereby releasing share capital. Refer to items designated as 'Release from ELF (share-based payment)' in the ordinary share capital reconciliation table above.
20
Environmental Clean Technologies Limited Notes to the financial statements 30 June 2022
Note 13. Issued capital (continued)
During the year, the Company established ELFs with six nominees of Kaai Capital who was appointed as the Lead Manager for the Company's share placement that occurred during April and May 2021. The Company issued 35,000,000 (post-share consolidation) shares to Kaai's nominees. The term of the ELFs is 3 years, during which time the nominees may elect to pay out their ELF at a deemed price of $0.02 per share) plus any interest and fees, subject to the terms of the ELF, to satisfy the loan and have the holding lock lifted. If the nominees do not pay out their ELFs by the due date, the loan defaults but is settled by ECTF taking control of the security (the ECT shares).
The following ELF shares were on issue at reporting date:
| ELF issue details Effective exercise price Issue date 10 May 2020, expiry date 10 May 2023 $0.01 Issue date 15 January 2021, expiry date 15 January 2023 $0.01 Issue date 15 September 2021, expiry date 15 September 2024 $0.02 |
No. of shares 2022 20,654,587 65,000,000 35,000,000 |
No. of shares 2021(i) 47,532,003 130,000,000 - |
|---|---|---|
| 120,654,587 | 177,532,003 |
Note:
(i) Number of shares adjusted for the share consolidation that occurred on 1 July 2021.
Treasury share capital
Treasury shares are shares in the Company that are held by ECT Finance Ltd, a subsidiary of the Company, prior to their allocation to shareholders which may be used in equity loan facility (ELF) arrangements or used to satisfy liabilities.
| Details Date Balance 1 July 2020 Transfer from ELF expired loan arrangements 31 July 2020 Transfer from treasury shares to ELF 4 March 2021 Transfer from ELF expired loan arrangements 30 June 2021 Balance 30 June 2021 Consolidation of share capital 1 July 2021 Release of shares 1 July 2021 Release of shares – Sale of Wood247* 30 April 2022 Balance 30 June 2022 |
Shares - 916,407,834 (916,407,834) 55,000,000 |
|---|---|
| 55,000,000 | |
| (49,500,000) (1,000,000) (4,500,000) |
|
| - |
- Shares have been released from treasury shares but are still held in escrow pending receipt of the final payments from the sale of the Wood247 business which are due by 31 October 2022.
Options on issue (ASX: ECTOE)
ECTOE options on issue have an exercise price of $0.03. On 1 July 2021, the Company's share capital and options were consolidated on the basis of 1 share/option for every 10 on issue.
Details of ECTOE options on issue during the year are as follows:
21
Environmental Clean Technologies Limited Notes to the financial statements 30 June 2022
Note 13. Issued capital (continued)
| Details Date of issue Balance of ECTOE options on issue as at 1 July 2021 Consolidation 1 July 2021 Placement 14 July 2021 Share based payments (lead manager fee – share placement) 30 August 2021 Share based payments (lead manager fee – share placement) 30 August 2021 Share based payments (lead manager fee – convertible promissory notes) 4 October 2021 Share based payments (lead manager fee – convertible promissory notes) 4 October 2021 Exercise of options 26 November 2021 Exercise of options 10 December 2021 Issue and placement (convertible promissory notes) 30 December 2021 Share based payments (issue of options to lead manager) 30 December 2021 Issue of shares & options from promissory notes 21 January 2022 Options issued on conversion of promissory notes 4 March 2022 Issue of shares & options from share placement 4 May 2022 Issue of options to lead managers re share placement 4 May 2022 Second tranche of options from share placement 24 June 2022 |
No. of options 2,440,206,487 (2,196,185,753) 50,000,000 75,000,000 3,000,000 150,000,000 15,000,000 (2,000) (26,800) 286,000,000 3,000,000 8,500,000 5,500,000 55,555,556 10,200,000 55,555,556 |
|---|---|
| 961,303,046 |
Included in the number of ECTOE options on issue are 26,000,000 (2021: 725,880,234) that are restricted on the basis that they are held within an ELF.
Options on issue (Unlisted director incentive options)
Unlisted director incentive options were issued during the year as part of an incentive scheme and which formed part of their remuneration.
| Issue date Number issued Exercise price Expiry date Terms 30 Dec 2021 20,000,000 $0.025 15 Oct 2024 note (i) 30 Dec 2021 20,000,000 $0.025 15 Oct 2024 note (ii) 30 Dec 2021 20,000,000 $0.025 15 Oct 2024 note (iii) 30 Dec 2021 20,000,000 $0.025 15 Oct 2025 note (iv) 24 Jun 2022 10,000,000 $0.05 27 Mar 2025 note (v) 24 Jun 2022 10,000,000 $0.05 27 Mar 2025 note (vi) 24 Jun 2022 10,000,000 $0.05 27 Mar 2025 note (vii) 24 Jun 2022 10,000,000 $0.05 27 Mar 2025 note (viii) |
Balance on issue at year end 20,000,000 20,000,000 20,000,000 20,000,000 10,000,000 10,000,000 10,000,000 10,000,000 |
|---|---|
| 120,000,000 |
(i) Exercise is subject to vesting (12 months from issue date)
(ii) Exercise is subject to vesting which may occur no earlier than 12 months from the agreement date of 15 October 2021 if the 20day Volume Weighted Share Price of the Company (VWAP) is $0.025 or higher at any time prior to expiry
(iii) Exercise is subject to vesting which may occur no earlier than 12 months from the agreement date of 15 October 2021 if the 20day Volume Weighted Share Price of the Company (VWAP) is $0.035 or higher at any time prior to expiry
(iv) Exercise is subject to vesting which may occur no earlier than 12 months from the agreement date of 15 October 2021 if the 20day Volume Weighted Share Price of the Company (VWAP) is $0.05 or higher at any time prior to expiry (v) Exercise is subject to vesting (12 months from issue date)
(vi) Exercise is subject to vesting which may occur no earlier than 12 months from the agreement date of 27 March 2022 if the 20-day Volume Weighted Share Price of the Company (VWAP) is $0.06 or higher at any time prior to expiry
(vii) Exercise is subject to vesting which may occur no earlier than 12 months from the agreement date of 27 March 2022 if the 20-day Volume Weighted Share Price of the Company (VWAP) is $0.08 or higher at any time prior to expiry
(viii) Exercise is subject to vesting which may occur no earlier than 12 months from the agreement date of 27 March 2022 if the 20-day Volume Weighted Share Price of the Company (VWAP) is $0.10 or higher at any time prior to expiry
22
Environmental Clean Technologies Limited Notes to the financial statements 30 June 2022
Note 13. Issued capital (continued)
Share buy-back
There is no current on-market share buy-back.
Capital risk management
The consolidated entity's objectives when managing capital are to safeguard its ability to continue as a going concern, so that it can provide returns for shareholders and benefits for other stakeholders and to maintain an optimum capital structure to reduce the cost of capital.
Capital is regarded as total equity, as recognised in the statement of financial position, plus net debt. Net debt is calculated as total borrowings less cash and cash equivalents.
In order to maintain or adjust the capital structure, the consolidated entity may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. The consolidated entity monitors capital by reference to cash flow forecasts in relation the operating revenue and expenditure. The consolidated entity also monitors its capital expenditure requirements to identify any additional capital required.
The consolidated entity would look to raise capital when an opportunity to invest in a business or company was seen as value adding relative to the current parent entity's share price at the time of the investment. The consolidated entity is not actively pursuing additional investments in the short term as it continues to integrate and grow its existing businesses in order to maximise synergies.
The consolidated entity is subject to certain financing arrangements covenants and meeting these is given priority in all capital risk management decisions. There have been no events of default on the financing arrangements during the financial year.
The capital risk management strategy remains unchanged from 2021.
Note 14. Reserves
| Share-based payments reserve Options reserve |
Consolidated 2022 2021 $ $ 1,495,778 - 1,681,091 118,285 3,176,869 118,285 |
Consolidated 2022 2021 $ $ 1,495,778 - 1,681,091 118,285 3,176,869 118,285 |
|---|---|---|
| 3,176,869 | 118,285 |
Options reserve
The balance of the options reserve recognises the value of consideration received for options issued that are exercisable at reporting date, including the value of options issued on settlement of convertible promissory notes. Such options may include those that have been issued as a share-based payment and which have vested in the optionholder as at reporting date (refer to note 13 for further details). Movements in the reserve are provided below.
ELF reserve
Where the Company receives funds from ELF Participants in the form of principal or interest, such amounts are treated as the receipt of option premium and recognised in the ELF reserve until the loan is settled.
Share-based payments reserve
The balance of the reserve is used to recognise the value of equity benefits provided to employees and directors as part of their remuneration which have not fully vested in the recipient as at reporting date. Movements in the reserve are provided in the table below.
23
Environmental Clean Technologies Limited Notes to the financial statements 30 June 2022
Note 14. Reserves (continued)
Movements in options reserves
Movements in each class of options reserve during the current and previous financial year are set out below:
| Consolidated Balance at 1 July 2020 Receipt of premium Exercise of options (refer note 13) Expiry of options Share based payments Balance at 30 June 2021 Issue of options on settlement of convertible promissory notes Share based payments Balance at 30 June 2022 |
Options reserve $ - - - - 118,285 |
ELF reserve $ 495,698 276,213 (570,222) (201,689) - |
Share-based payments reserve $ - - - - - |
Total $ 495,698 276,213 (570,222) (201,689) 118,285 |
|---|---|---|---|---|
| 118,285 791,340 771,466 |
- - - |
- - 1,495,778 |
118,285 791,340 2,267,244 |
|
| 1,681,091 | - | 1,495,778 | 3,176,869 |
Note 15. Reconciliation of loss after income tax to net cash used in operating activities
| Loss after income tax expense for the year Adjustments for: Depreciation and amortisation Net loss incurred on disposal of plant and equipment and sale of Wood247 business(i) Share-based payments Revaluation of financial liabilities Finance costs - non-cash Inventory write downs Insurance proceeds classified as investing cash flows Gain on revaluation of financial derivatives Research and development incentives deferred Equity raising costs Change in operating assets and liabilities: Decrease/(increase) in trade and other receivables Increase in inventories Decrease in prepayments Increase/(decrease) in trade and other payables Increase in employee benefits Net cash used in operating activities |
Consolidated 2022 2021 $ $ (5,178,836) (1,869,725) 675,747 320,809 233,677 - 1,770,550 416,165 (99,811) 470,745 218,643 - - 32,146 - (593,012) (47,995) - 1,212,334 1,416,766 - 20,002 206,006 (1,310,189) (78,112) (116,847) - 9,272 (901,434) 356,596 799 6,386 (1,988,432) (840,886) |
Consolidated 2022 2021 $ $ (5,178,836) (1,869,725) 675,747 320,809 233,677 - 1,770,550 416,165 (99,811) 470,745 218,643 - - 32,146 - (593,012) (47,995) - 1,212,334 1,416,766 - 20,002 206,006 (1,310,189) (78,112) (116,847) - 9,272 (901,434) 356,596 799 6,386 (1,988,432) (840,886) |
|---|---|---|
| (1,988,432) | (840,886) |
Note
(i) Loss figure includes $157,500 of equity settled share based payments expense.
24
Environmental Clean Technologies Limited Notes to the financial statements 30 June 2022
Note 16. Earnings per share
| Loss after income tax attributable to the owners of Environmental Clean Technologies Limited Basic loss per share Diluted loss per share |
Consolidated 2022 2021 $ $ (5,178,836) (1,869,725) |
Consolidated 2022 2021 $ $ (5,178,836) (1,869,725) |
|---|---|---|
| Cents (0.418) (0.418) |
Cents (0.226) (0.226) |
At 30 June 2022, there were 120,654,587 shares held as security which are subject to the repayment of ELF loans. For accounting purposes, these ELF loans and the related shares issued are treated as an in-substance issue of options. The ELF shares issued are therefore not included in the Basic EPS calculation. All options were considered anti-dilutive and excluded from the calculations above.
| Weighted average number of ordinary shares used in calculating basic loss per share Weighted average number of ordinary shares used in calculating diluted loss per share |
Number 1,237,572,517 |
Number 826,388,458 |
|---|---|---|
| 1,237,572,517 | 826,388,458 |
All options on issue are out-of-the-money at reporting date and therefore considered anti-dilutive for the purposes of the diluted EPS calculation and therefore not included.
The weighted average number of ordinary shares for 2021 has been restated for the effect of the 1 for 10 share consolidation that occurred on 1 July 2021 in accordance with AASB 133 'Earnings per share'.
| Weighted average number of ordinary shares used in calculating basic earnings per share (before restatement) Adjustment required by AASB 133 'Earnings per share' Weighted average number of ordinary shares used in calculating basic earnings per share (after restatement) |
Number 8,269,794,193 (7,443,405,735) |
|---|---|
| 826,388,458 |
Note 17. Events after the reporting period
The Company’s R&D cashflow loan of $1,968,000 with Invest Victoria has been approved to rollover for a further 12 months, with the loan to be repaid from the FY23 R&D incentive refund. The rollover approval includes a condition that the FY23 refund forecast must remain within the 80% loan to value ratio limit (i.e. the expected refund must be forecast to be greater than $2.46m), which the Company currently meets. The Company will therefore be able to access the full FY22 refund estimated at ~$1,800,000, which will be deployed toward further progressing Phase 2 of its COLDry-hydrogen refinery demonstration plant at Bacchus Marsh along with other initiatives previously stated to the market. The interest rate for this loan on 30 June 2022 was 1.015%.
On 25 August 2022, the 25,000,000 shares that were used as part consideration for the purchase of the land and buildings at Yallourn on 22 February 2022 were released from escrow.
No other matter or circumstance has arisen since 30 June 2022 that has significantly affected, or may significantly affect the consolidated entity's operations, the results of those operations, or the consolidated entity's state of affairs in future financial years.
25