Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Enterprise Development Holdings Limited Annual Report 2011

Mar 18, 2012

50183_rns_2012-03-18_ad7bf53a-214e-40b7-ba97-3c8268d2515d.pdf

Annual Report

Open in viewer

Opens in your device viewer

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

==> picture [66 x 65] intentionally omitted <==

ENTERPRiSE DEvELOPMENT HOLDiNGS LiMiTED 企展控股有限公司

(Incorporated in the Cayman Islands with limited liability)

(Stock Code: 1808)

ANNUAL RESULTS FOR THE YEAR ENDED 31 DECEMBER 2011

ANNUAL RESULTS

The board (the “Board”) of directors (the “Directors”) of Enterprise Development Holdings Limited (the “Company”) announces the consolidated financial results of the Company and its subsidiaries (the “Group”) for the year ended 31 December 2011 together with comparative figures for the year ended 31 December 2010 as follows:

CONSOLiDATED iNCOME STATEMENT

For the year ended 31 December 2011

(Expressed in Renminbi Yuan)

Notes
Continuing operations
Turnover
2
Cost of sales
Gross profit
Other revenue
3
Other net income/(loss)
4
Distribution expenses
General and administrative expenses
Other operating expenses
Profit before taxation
5
Income tax expenses
6(i)
Profit/(loss) from continuing operations
2011
RMB’000
128,788
(95,185)
33,603
27
15,458
(11,790)
(18,245)
(75)
18,978
(2,841)
16,137
2010
RMB’000
39,522
(26,386)
13,136

(1,354)
(1,989)
(9,117)
(17)
659
(944)
(285)

— 1 —

Notes
Discontinued operations
(Loss)/profit from discontinued operations
(net of income tax)
7
Profit for the year
Attributable to:
Equity holders of the Company
Profit for the year
Basic and diluted earnings/(losses) per share (RMB)
— from continuing and discontinued operations
10
— from continuing operations
10
— from discontinued operations
10
2011
RMB’000
(5,214)
10,923
10,923
10,923
0.01
0.0206
(0.01)
2010
RMB’000
77,498
77,213
77,213
77,213
0.13
(0.0005)
0.13

— 2 —

CONSOLiDATED STATEMENT OF COMPREHENSivE iNCOME

For the year ended 31 December 2011

(Expressed in Renminbi Yuan)

Profit for the year
Other comprehensive income for the year (after tax)
Exchange difference on translation of financial statements of
overseas operations
Cash flow hedge: net movement in the hedging reserve
Total comprehensive income for the year
Attributable to:
Equity holders of the Company
Total comprehensive income for the year
2011
RMB’000
10,923
71
17,884
28,878
28,878
28,878
2010
RMB’000
77,213
1,680
(1,633)
77,260
77,260
77,260

— 3 —

CONSOLiDATED STATEMENT OF FiNANCiAL POSiTiON

At 31 December 2011

(Expressed in Renminbi Yuan)

Notes
Non-current assets
Property, plant and equipment
Intangible assets
Goodwill
11
Deferred tax assets
Current assets
Inventories
Trade and other receivables
13
Derivative financial instruments
Cash and cash equivalents
Assets classified as held for distribution
8
Current liabilities
Trade and other payables
14
Income tax payables
6(iii)
Liabilities classified as held for distribution
8
Net current assets
Total assets less current liabilities
Non-current liabilities
Promissory note
15
NET ASSETS
CAPiTAL AND RESERvES
Share capital
16
Reserves
TOTAL EQUiTY
2011
RMB’000
3,284
8,349
19,541
346
31,520
3,122
48,128
4,263
10,338

65,851
5,975
1,953

7,928
57,923
89,443
59,658
59,658
29,785
7,740
22,045
29,785
2010
RMB’000
1,640
11,954
19,541
168
33,303
3,321
37,287
6,430
10,675
3,223,865
3,281,578
7,968
2,850
2,517,214
2,528,032
753,546
786,849
77,287
77,287
709,562
5,962
703,600
709,562

— 4 —

NOTES TO THE CONSOLiDATED FiNANCiAL STATEMENTS

(Expressed in Renminbi Yuan)

1. Significant accounting policies

Enterprise Development Holdings Limited (previously known as “Tai-I International Holdings Limited”) (“the Company”) is a company incorporated in the Cayman Islands as an exempted company with limited liability on 20 April 2006 under the Companies Law, Cap 22 (Law 3 of 1961, as consolidated and revised) of the Cayman Islands. The shares of the Company have been listed on the Main Board of the Stock Exchange of Hong Kong Limited since 11 January 2007.

On 8 November 2010, the Company’s holding company (Tai-I International (BVI) Limited (“Tai-I BVI”)), Affluent Start Holdings Investment Limited (“Affluent Start”), Mr. Hsu Shou-Hsin, Mr. King Pak Fu and the Company entered into a share transfer and the subscription agreement (the “Agreement”), pursuant to which Affluent Start agreed to acquire 195,487,000 shares of the Company from Tai-I BVI, representing approximately 32.79% of the then issued share capital of the Company, and subscribe for 210,000,000 new shares at a cash consideration of HK$0.06 per share of the Company, representing approximately 35.23% of the then issued share capital of the Company and approximately 26.05% of the issued share capital of the Company as enlarged by the subscription of new shares. Completion of the Agreement was subject to the completion of a proposal to restructure the Company and its subsidiaries (“the Group”) (the “Group Restructuring”).

Pursuant to the Group Restructuring completed on 23 December 2010, the Company transferred its entire interests in Tai-I Copper (BVI) Limited and United Development International Limited (being the companies through which the Company held its entire interests in the bare copper wires and magnet wires business) to Tai-I International Bermuda Co., Ltd. (“Tai-I Bermuda”), a wholly-owned subsidiary of the Company which was incorporated in Bermuda on 9 November 2010, and the Company transferred the intercompany balance due to Tai-I Copper (BVI) Limited to Tai-I Bermuda for a consideration of HK$1.00 with the consent of Tai-I Copper (BVI) Limited.

As a result of the completion of the Group Restructuring, the Company’s principal activities were (i) a software business providing integrated business software solutions in the PRC; and (ii) Tai-I Bermuda and its subsidiaries continued to carry on the copper wires business being the manufacture and sale being the bare copper wires and magnet wires in the PRC.

Following the completion of the Group Restructuring and the Agreement, the Company distributed all of its Tai-I Bermuda’s shares to the shareholders of the Company on a pro rata basis (“Distribution In Specie”) on 11 February 2011.

The Agreement and Distribution In Specie were approved by a resolution passed by the independent shareholders of the Company in the extraordinary general meeting held on 8 February 2011. On 11 February 2011, the Agreement and Distribution In Specie were completed. As a result, Affluent Start held 405,487,000 shares of the Company and became the holding company of the Company and the shareholders of the Company received the shares of Tai-I Bermuda on the basis of one share of Tai-I Bermuda for one share of the Company held.

Details of the Group Restructuring, the Agreement and Distribution In Specie are set out in a circular of the Company dated 18 January 2011.

— 5 —

Pursuant to the special resolution passed on 16 May 2011, the Company changed its name from “Tai-I International Holdings Limited” to “Enterprise Development Holdings Limited”.

(a) Statement of compliance

These financial statements have been prepared in accordance with all applicable International Financial Reporting Standards (“IFRSs”), which collectively term includes all applicable individual International Financial Reporting Standards, International Accounting Standards (“IASs”) and Interpretations issued by the International Accounting Standards Board (“IASB”), and the disclosure requirements of the Hong Kong Companies Ordinance. These financial statements also comply with the applicable disclosure provisions of the Rules Governing the Listing of Securities on the Stock Exchange of Hong Kong Limited. A summary of the significant accounting policies adopted by the Group is set out below.

The IASB has issued certain new and revised IFRSs that are first effective or available for early adoption for the current accounting period of the Group and the Company. Note 1(c) provides information on any changes in accounting policies resulting from initial application of these developments to the extent that they are relevant to the Group for the current and prior accounting periods reflected in these financial statements.

(b) Basis of preparation of the financial statements

The consolidated financial statements for the year ended 31 December 2011 comprise the Company and its subsidiaries and the Group’s interest in an associate.

The measurement basis used in the preparation of the financial statements is the historical cost basis except for the derivative financial instruments and non-derivative financial instruments at fair value through profit or loss which are stated at their fair value as explained in the accounting policies set out below.

Non-current assets and disposal groups held for sale or distribution are stated at the lower of carrying amount and fair value less cost to sell or distribute.

The preparation of financial statements in conformity with IFRSs requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

— 6 —

(c) Changes in accounting policies

The IASB has issued a number of amendments to IFRSs and one new Interpretation that are first effective for the current accounting period of the Group and the Company. Of these, the following developments are relevant to the Group’s financial statements:

  • IAS 24 (revised 2009), Related party disclosures

  • Improvements to IFRSs (2010)

  • IFRIC 19, Extinguishing financial liabilities with equity instruments

  • Amendments to IFRIC 14, IAS 19 — The limit on a defined benefit asset, minimum funding requirements and their interaction — Prepayments of a minimum funding requirement

The Group has not applied any new standard or interpretation that is not yet effective for the current accounting period.

The amendments to IFRIC 14 have had no material impact on the Group’s financial statements as they were consistent with policies already adopted by the Group. IFRIC 19 has not yet had a material impact on the Group’s financial statements as these changes will first be effective as and when the Group enters a relevant transaction (for example, a debt for equity swap).

The impacts of other developments are discussed below:

  • IAS 24 (revised 2009) revises the definition of a related party. As a result, the Group has re-assessed the identification of related parties and concluded that the revised definition does not have any material impact on the Group’s related party disclosures in the current and previous period. IAS 24 (revised 2009) also introduces modified disclosure requirements for government-related entities. This does not impact the Group because the Group is not a government-related entity.

  • Improvements to IFRSs (2010) omnibus standard introduces a number of amendments to the disclosure requirements in IFRS 7, Financial instruments: Disclosures. The disclosures about the Group’s financial instruments have been conformed to the amended disclosure requirements. These amendments do not have any material impact on the classification, recognition and measurements of the amounts recognised in the financial statements in the current and previous periods.

2. Turnover and segment reporting

(a) Turnover

The principal activities of the Group are the provision of integrated business software solutions, manufacturing and sale of bare copper wires and magnet wires and provision of processing services in the PRC.

— 7 —

The amount of each significant category of revenue recognised during the year is as follows:

Continuing operations

2011
RMB’000
Software maintenance and other services
124,965
Sale of software products and others
3,823
128,788
Discontinued operations
From 1
January 2011
to 11 February
2011
RMB’000
Sales of bare copper wires
522,166
Sales of magnet wires
277,355
Processing services
738
800,259
2010
RMB’000
36,694
2,828
39,522
2010
RMB’000
5,264,132
1,977,354
14,593
7,256,079

(b) Segment reporting

The Group manages its business by divisions, which are mainly organised by business lines. In a manner consistent with the way in which information is reported internally to the Board for the purposes of resource allocation and performance assessment, the Group has presented the following three reportable segments. No operating segments have been aggregated to form the following reportable segments.

Continuing operations:

  • Software business: Provision of integrated business software solutions in the PRC.

Discontinued operations:

  • Bare copper wires: The manufacturing and sale of bare copper wires and provision of processing services of copper wires.

  • Magnet wires: The manufacturing and sale of magnet wires.

— 8 —

(i) Segment results, assets and liabilities

For the purposes of assessing segment performance and allocating resources between segments, the Board monitors the results, assets and liabilities attributable to each reportable segment on the following bases:

Segment assets include all tangible, intangible assets and current assets with the exception of interest in associate, deferred tax assets and other corporate assets. Segment liabilities include trade creditors, accruals and bills payable attributable to the manufacturing and sales activities of the individual segments and bank borrowings managed directly by the segments.

Revenue and expenses are allocated to the reportable segments with reference to sales generated by those segments and the expenses incurred by those segments, or which otherwise arise from the depreciation or amortisation of assets attributable to those segments.

The measure used for reporting segment profit is the “adjusted profit before taxation”. To arrive at adjusted profit before taxation, the Group’s earnings are adjusted for items not specifically attributed to individual segments, such as share of profits less losses of an associate, directors’ and auditors’ remuneration and other head office or corporate administration costs. Inter-segment sales are priced with reference to prices charged to external parties for similar orders.

Analysis of the Group’s turnover and results as well as analysis of the Group’s carrying amount of segment assets and additions to property, plant and equipment by geographical market has not been presented as over 90% of the sales are generated from the PRC market.

Information regarding the Group’s reportable segments as provided to the Board for the purpose of resources allocation and assessment of segment performance for the year ended 31 December 2011 is set out below.

— 9 —

Revenue from external
customers
Inter-segment revenue
Reportable segment revenue
Reportable segment profit/
(loss) (adjusted profit/
(loss) before taxation)
Interest income from bank
deposits
Interest expense
Depreciation and amortisation
for the year
Reportable segment assets
Additions to non-current
segment assets during the
year/period
Reportable segment
liabilities
Software business
2011
2010
RMB’000
RMB’000
128,788
39,522


128,788
39,522
12,038
5,639
27
17



4,537
2,378
70,684
64,338
2,581
15,975
7,072
9,745
Bare copper wires
(Discontinued)
From
1 January
2011 to 11
February
2011
2010
RMB’000
RMB’000
522,904
5,278,726
204,165
1,749,533
727,069
7,028,259
(13,012)
25,129
732
9,327
5,771
30,471

11,032

2,378,787
371
1,871

2,334,999
Magnet wires
(Discontinued)
From
1 January
2011 to 11
February
2011
2010
RMB’000
RMB’000
277,355
1,977,353


277,355
1,977,353
6,276
56,060
55
715
4,112
26,411

19,691

1,222,487
6
8,675

836,183
Total
2011
2010
RMB’000
RMB’000
929,047
7,295,601
204,165
1,749,533
1,133,212
9,045,134
5,302
86,828
814
10,059
9,883
56,882
4,537
33,101
70,684
3,665,612
2,958
26,521
7,072
3,180,927
Total
2011
2010
RMB’000
RMB’000
929,047
7,295,601
204,165
1,749,533
1,133,212
9,045,134
5,302
86,828
814
10,059
9,883
56,882
4,537
33,101
70,684
3,665,612
2,958
26,521
7,072
3,180,927
9,045,134
86,828
10,059
56,882
33,101
3,665,612
26,521
3,180,927

The Group’s operations are mostly located in the PRC. During the year, a substantial proportion of the Group’s products from discontinued operations were sold to its customers for further processing and eventual export to overseas countries.

— 10 —

(ii) Reconciliations of reportable segment revenues, profit, assets and liabilities

Revenue
Reportable segment revenue
Elimination of inter-segment revenue
Discontinued operations
Total
Profit before taxation
Reportable segment profit before taxation
Elimination of inter-segment loss
Reportable segment profit derived from the Group’s
external customers
Share of profit of associate
Unallocated head office and corporate income/(expenses)
Loss/(profit) from discontinued operations
Total
Assets
Reportable segment assets
Elimination of inter-segment receivables
Interests in associates
Deferred tax assets
Unallocated head office and corporate assets
Total
Liabilities
Reportable segment liabilities
Elimination of inter-segment payables
Unallocated head office and corporate liabilities
Total
2011
RMB’000
1,133,212
(204,165)
(800,259)
128,788
5,302
2,144
7,446

7,262
4,270
18,978
70,684

70,684

346
26,341
97,371
7,072

7,072
60,514
67,586
2010
RMB’000
9,045,134
(1,749,533)
(7,256,079)
39,522
86,828
2,508
89,336
416
(4,980)
(84,113)
659
3,665,612
(653,968)
3,011,644
19,166
20,586
263,485
3,314,881
3,180,927
(653,968)
2,526,959
78,360
2,605,319

— 11 —

3. Other revenue

Continuing operations

2011
RMB’000
Interest income
27
27
Discontinued operations
From 1
January 2011
to 11 February
2011
RMB’000
Interest income
1,170
Government grants

Others
14
1,184
4.
Other net income/(loss)
Continuing operations
2011
RMB’000
Net loss on derivative financial instruments
(2,167)
Change in fair value of promissory note
17,629
Net exchange gain/(loss)
(4)
Others

15,458
2010
RMB’000


2010
RMB’000
10,865
3,233
603
14,701
2010
RMB’000
(1,101)
(150)
(120)
17
(1,354)

— 12 —

Discontinued operations

From 1
January 2011
to 11 February
2011
RMB’000
Net exchange gain
1,712
(Loss)/gain on sales of scrap materials
(314)
Loss on disposal of property, plant and equipment

Net gain/(loss) on derivative financial instruments
518
1,916
2010
RMB’000
29
1,019
(349)
(5,882)
(5,183)

5. Profit before taxation

Profit before taxation is arrived at after charging:

(i) Finance costs

Discontinued operations

Interest expenses
Letter of credit charges
Staff costs
Salaries, wages and other benefits
Contributions to defined contribution
retirement schemes
From 1
January 2011
to 11 February
2011
RMB’000
9,883
1,141
11,024
Continuing operations
Discontinued
2011
2010
From 1
January
2011 to 11
February
2011
RMB’000
RMB’000
RMB’000
12,931
2,894
3,942
533
62
398
13,464
2,956
4,340
2010
RMB’000
56,882
6,846
63,728
operations
2010
RMB’000
53,917
3,058
56,975

(ii) Staff costs

— 13 —

(iii) Other items

Continuing operations

2011 2010
RMB’000 RMB’000
Cost of inventories 2,323 1,632
Auditors’ remuneration — audit services 1,200 1,163
Depreciation 932 587
Amortisation of intangible assets 3,605 1,803
Impairment losses for stock 1,183 1,123
Operating lease charges in respect of properties 3,092 1,112

Discontinued operations

From 1
January
2011 to 11
February
2011 2010
RMB’000 RMB’000
Cost of inventories 789,299 7,044,272
Auditors’ remuneration — audit services 3,184
Depreciation 29,887
Amortisation of lease prepayments 837
Impairment losses for doubtful debts 9,447
Operating lease charges in respect of properties 49 1,815

6. income tax expenses

(i) income tax expenses in the consolidated income statement represents:

Current tax — PRC
Provision for the year
Deferred tax
Origination and reversal of temporary
differences
Continuing operations
2011
2010
RMB’000
RMB’000
(3,019)
(1,112)
178
168
(2,841)
(944)
Discontinued
From 1
January
2011 to 11
February
2011
RMB’000
(1,655)
711
(944)
operations
2010
RMB’000
(2,860)
(3,755)
(6,615)

— 14 —

Pursuant to the rules and regulations of the Cayman Islands, Bermuda and the British Virgin Islands, the Group is not subject to any income tax in the Cayman Islands, Bermuda and the British Virgin Islands.

No provision for Hong Kong profits tax has been made for the year as the Group does not have assessable profits subject to Hong Kong Profits Tax during the year.

The provision for PRC income tax is based on the respective corporate income tax rates applicable to the subsidiaries located in the PRC as determined in accordance with the relevant income tax rules and regulations of the PRC. The statutory income tax rate of its PRC subsidiaries is 25%.

Beijing Orient LegendMaker Software Development Co., Ltd. (“Beijing OLM”) is entitled to a preferential income tax rate of 15% for 2011 and 2010 as it was awarded high-technology status by the tax authority.

According to the Corporate Income Tax Law of the PRC and Circular Guoshuifa [2007] No. 39 “Notice on Corporate Income Tax Rate for the Transitional Period”, the income tax rates applicable to Tai-I Jiang Corp (Guangzhou) Co., Ltd. (“Tai-I Jiang Corp”), and Tai-I Copper (Guangzhou) Co., Ltd. (“Tai-I Copper”) are increasing from 15% to 25% over a five year transitional period, being 20% for 2009, 22% for 2010, 24% for 2011 and 25% from 2012.

These tax rates were used to calculate the Group’s deferred tax assets and liabilities as at 31 December 2011.

— 15 —

(ii) Reconciliation between income tax credit and accounting profit/(loss) at applicable tax rates:

Profit/(Loss) before taxation
Notional tax on profit/(loss) before
tax, calculated at rate applicable to
the Group’s profit/(loss) in the tax
jurisdiction concerned (Continuing
operations: 2011 and 2010: 25%;
Discontinued operations:2011: 24%,
2010: 22%)
Effect of tax on profit/(loss) in holding
companies
Effect of share of profit of associate
Effect of non-deductible expenses
Effect of additional deduction for
qualified expenses
Effect of change in tax rate
Effect of tax concessions
Recognition of previously unrecognised
tax losses
Continuing operations
2011
2010
RMB’000
RMB’000
18,978
659
(4,745)
(165)
1,734
(929)


(152)
(412)




322
562


(2,841)
(944)
Discontinued
From 1
January
2011 to 11
February
2011
RMB’000
(4,270)
1,025
(2,170)

(13)

214


(944)
operations
2010
RMB’000
84,113
(18,505)
560
92
(1,043)
2,502
477

9,302
(6,615)

(iii) Taxation in the consolidated statement of financial position represents:

2011
Liabilities
Continuing
held for
operations
distribution
(note 8)
RMB’000
RMB’000
At 1 January
2,850
(6,361)
Provision for income tax for the year
3,019
1,655
Acquisition of subsidiaries


Amounts paid
(3,916)

Distribution In Specie

4,706
At 31 December
1,953
2010
Liabilities
Continuing
held for
operations
distribution
(note 8)
RMB’000
RMB’000

(1,284)
1,112
2,860
1,867

(129)
(7,937)


2,850
(6,361)

— 16 —

7. Discontinued operations

As described in note 1, the Distribution In Specie was completed on 11 February 2011. The results of the Tai-I Bermuda and its subsidiaries which constitute discontinued operations during the period from 1 January 2011 to 11 February 2011 are set out below:

Results of discontinued operations

Notes
Turnover
2
Cost of sales
Gross profit
Other revenue
3
Other net income/(loss)
4
Distribution expenses
General and administrative expenses
Other operating expenses
Profit before operations
Finance costs
5(i)
Share of profit of associate
(Loss)/profit before taxation
Income tax expenses
6(i)
(Loss)/profit for the period/year
From
1 January
2011 to
11 February
2011
RMB’000
800,259
(789,299)
10,960
1,184
1,916
(2,321)
(2,944)
(2,041)
6,754
(11,024)

(4,270)
(944)
(5,214)
2010
RMB’000
7,256,079
(7,044,272)
211,807
14,701
(5,183)
(23,724)
(42,190)
(7,986)
147,425
(63,728)
416
84,113
(6,615)
77,498

— 17 —

Cash flows from/(used in) discontinued operations

From 1
January 2011
to 11February
2011
RMB’000
Net cash used in operating activities
(278,696)
Net cash (used in)/from investing activities
(230,500)
Net cash from financing activities
519,029
Net cash flows for the period/year
9,833
Net outflow of cash and cash equivalents in respect of Distribution in Specie
2010
RMB’000
(503,524)
37,056
397,401
(69,067)
2011
RMB’000
(221,918)

8. Assets/(liabilities) held for distribution to owners

The Company distributed its equity interest in Tai-I Bermuda to its shareholders and the net assets of the Tai-I Bermuda and its subsidiaries at the date of distribution on 11 February 2011 are set out below. As at 31 December 2010, Tai-I Bermuda and its subsidiaries were presented as a disposal group held for distribution and comprised the following assets and liabilities:

Notes
Property, plant and equipment
Lease prepayments
Interest in an associate
Deferred tax assets
Inventories
Trade and other receivables
13
Derivative financial instruments
Pledged deposits
Time deposits
Cash and cash equivalents
Assets classified as held for distribution
Bank loans
Trade and other payables
14
Derivative financial instruments
Income tax recoverable
6(iii)
Liabilities classified as held for distribution
9
Net assets distributed
Cumulative income/(expenses) recognised
in other comprehensive income
11 February
2011
RMB’000
408,635
30,509
19,166
20,099
341,956
1,844,831
25,542
105,904
447,646
221,918
3,466,206
(1,601,158)
(1,128,786)
(21,645)
4,706
(2,746,883)
719,323
17,621
31 December
2010
RMB’000
408,258
30,509
19,166
20,418
242,839
1,498,749
23,233
550,289
218,319
212,085
3,223,865
(1,541,933)
(947,979)
(33,663)
6,361
(2,517,214)
(265)

— 18 —

9. Dividends

Distribution In Specie_(note 8)_ 2011
RMB’000
719,323
719,323
2010
RMB’000

Pursuant to the approval by the independent shareholders of the Company at the extraordinary general meeting held on 8 February 2011, a non-cash special dividend satisfied by way of the Distribution In Specie was effected. Tai-I Bermuda’s shares were distributed by the Company in the proportion of one Tai-I Bermuda’s shares for every ordinary share in the Company held by the shareholders recorded on the register of members of the Company as at the close of business on 8 February 2011. An aggregate of 596,158,000 Tai-I Bermuda’s shares were distributed by the Company pursuant to the Distribution In Specie.

10. Basic and diluted earnings/(losses) per share

The calculation of basic and diluted earnings/(losses) per share for the year ended 31 December 2011 is based on the gain attributable to equity holders of the Company of RMB10,923,000 (2010: a gain of RMB77,213,000) and the weighted average of RMB782,568,959 (2010: RMB596,158,000) shares in issue during the year, calculated as follows:

(i) Profit/(loss) attributable to equity shareholders of the Company

Profit/(loss) for the year from continuing operations
(Loss)/profit for the year from discontinued operations
Profit for the year attributable to equity holders of the Company
(ii)
Weighted average number of shares
Ordinary shares issued at 1 January
Effect of new shares issued
Weighted average number of shares at 31 December
2011
RMB’000
16,137
(5,214)
10,923
2011
Number of
shares
596,158,000
186,410,959
782,568,959
2010
RMB’000
(285)
77,498
77,213
2010
Number of
shares
596,158,000
596,158,000

There were no dilutive potential ordinary shares in issue as at 31 December 2011 (2010: Nil).

— 19 —

11. Acquisition of subsidiaries and goodwill

On 7 June 2010, Winsino Investments Limited (“Winsino”), a wholly-owned subsidiary of the Company, Advance Mode Limited and Mr. Lo Kai Bong entered into an agreement, pursuant to which Winsino agreed to acquire the entire issued share capital of Liang Hui Holdings Limited (“Liang Hui”) and the shareholder loan of RMB60,000,000 advanced by Advance Mode Limited to Liang Hui (the “Acquisition”). Upon the completion of the Acquisition on 10 September 2010, Liang Hui and its subsidiaries (“Liang Hui Group”) have become wholly-owned subsidiaries of the Company, which are principally engaged in the provision of integrated business software solutions in the PRC.

Details of the Acquisition are set out in a circular of the Company dated 28 June 2010. Mr. Lo Kai Bong was appointed as an executive director of the Company on 30 March 2011 and resigned as executive director on 13 February 2012.

The Acquisition has been accounted for under the purchase method. Liang Hui Group contributed profit before taxation of RMB5,639,000 to the Group for the period from the acquisition date to 31 December 2010. The Company allocated the purchase price to identifiable assets acquired and liabilities assumed based on their estimated fair values. Management determined the fair values of the identifiable assets acquired and liabilities assumed based on valuations performed by an independent appraiser. Goodwill of approximately RMB19,541,000 was recognised in respect of the Acquisition. The following table summarises the aggregate purchase price allocation of the fair value of the identifiable assets acquired and liabilities assumed in respect of the Acquisition at the Acquisition date (10 September 2010):

Property, plant and equipment
Intangible assets_(i)
Inventories
Trade and other receivables
Derivative financial instruments
(iii)
Cash and cash equivalents
Trade and other payables
Income tax payables
Goodwill
Satisfied by: Promissory note
(ii)_
Net inflow of cash and cash equivalents in respect of the Acquisition
identifiable assets
acquired and
liabilities assumed
RMB’000
1,698
13,757
3,870
46,328
7,531
7,771
(21,492)
(1,867)
57,596
19,541
77,137
7,771

— 20 —

  • (i) Intangible assets arising from the Acquisition mainly represented 1) the brand name of Orient LegendMaker registered in the PRC recognised as trademarks amounting to approximately RMB2,815,000 with an infinite estimated useful life; 2) customer relationships recognised amounting to approximately RMB7,262,000 with an estimated useful life of 4 years; 3) outstanding customer contracts amounting to RMB3,015,000 to be amortised on a revenue-based method; and 4) firewall patents amounting to approximately RMB665,000 with remaining useful life of 1.5 years.

  • (ii) The consideration for the Acquisition was satisfied by the issuance of an 18 months promissory note with a principal amount of HK$96,000,000. The amount of the promissory note was initially recorded at its fair value on the Acquisition date.

  • (iii) Derivative financial instruments arising from the Acquisition represented the estimated fair value of a put option granted by Advance Mode Limited to the Company on the Acquisition date. Upon exercise of the put option, the Company was entitled to transfer to Advance Mode Limited all acquired shares and shareholder loans at any time on or before the expiry of 18 months from the Acquisition date, and the promissory note issued (note 15) shall be returned to the Company for cancellation.

12. interest in an associate

Share of net assets
Goodwill arising on acquisition
Less:_Impairment of goodwill
Reclassification to assets held for distribution
(note 8)_
At 31 December
2011
RMB’000






2010
RMB’000
19,166
10,370
29,536
(10,370)
19,166
(19,166)

The interest in an associate represents an investment of JCC-Taiyi Special Electric Material Co., Ltd. (“JCC-Taiyi”), an entity established in the PRC. The principal activities of JCC-Taiyi are the manufacturing and sales of bare copper wires and magnet wires. The Group, through its wholly owned subsidiary within discontinued operations, United Development, held 30% equity interest in JCC-Taiyi as at 11 February 2011.

— 21 —

The following illustrates the summarised financial information of the associate for the year ended 31 December 2010 based on the management accounts which have been adjusted to ensure consistency in accounting policies adopted by the Group:

Assets
Liabilities
Revenue
RMB’000
RMB’000
RMB’000
100 percent
459,715
(395,830)
630,385
The Group’s effective interest
137,915
(118,749)
189,116
Trade and other receivables
2011
2010
Continuing
operations
RMB’000
RMB’000
Trade receivables
(i)
20,419
17,229
Bills receivable
(i)


20,419
17,229
Deposits and prepayments made to
suppliers
(ii)
24,551
16,090
Other receivables
3,158
3,968
Deposits for derivative financial
instruments


48,128
37,287
Assets
Liabilities
Revenue
RMB’000
RMB’000
RMB’000
100 percent
459,715
(395,830)
630,385
The Group’s effective interest
137,915
(118,749)
189,116
Trade and other receivables
2011
2010
Continuing
operations
RMB’000
RMB’000
Trade receivables
(i)
20,419
17,229
Bills receivable
(i)


20,419
17,229
Deposits and prepayments made to
suppliers
(ii)
24,551
16,090
Other receivables
3,158
3,968
Deposits for derivative financial
instruments


48,128
37,287
Profit
after tax
RMB’000
1,387
416
Assets
held for
distribution
(note 10)
RMB’000
682,152
360,269
1,042,421
344,723
60,922
50,683
1,498,749

13. Trade and other receivables

All of the trade and other receivables are expected to be recovered within one year.

— 22 —

(i) Included in trade and other receivables are trade receivables and bills receivable with the following ageing analysis as of the end of each reporting period:

Invoice date
Within 1 month
Over 1 month but less than 3 months
Over 3 months but less than 1 year
Over 1 year but less than 2 years
Over 2 years
_Less:_Impairment losses for doubtful debts
2011
RMB’000
7,088
9,915
3,166
164
86
20,419

20,419
2010
Continuing
Assets held for
operations
distribution
RMB’000
RMB’000
9,756
512,776
4,400
409,164
1,982
117,132
486
814
605
28,101
17,229
1,067,987

(25,566)
17,229
1,042,421

The movement in the allowance for doubtful debts during the year is as follows:

2011
Continuing
operations
Assets
held for
distribution
RMB’000
RMB’000
At 1 January

25,566
Impairment loss recognised during the
year/period


Reversed due to recovery during the
year/period


Written-off during the year/period


Released upon Distribution In Specie

(25,566)

2010
Continuing
operations
Assets
held for
distribution
RMB’000
RMB’000

37,254

12,498

(3,051)

(21,135)



25,566

(ii) The Group is required to make certain prepayments according to the agreement entered into with the Group’s largest supplier, Oracle (China) Software System Co., Ltd. (“Oracle”). As at 31 December 2011, prepayments made to Oracle amounted to approximately RMB24,322,000 (2010: RMB15,912,000). These prepayments are unsecured, interest free and will be used to offset against future purchases from Oracle.

— 23 —

14. Trade and other payables

Trade creditors
(i)
Bills payable
(ii)
Non-trade payables and accrued expenses
Other taxes/payable
2011
RMB’000
2,170

2,170
3,061
744
5,975
2010
Continuing
operations
Assets
held for
distribution
(note 10)
RMB’000
RMB’000
4,670
718,032

154,610
4,670
872,642
1,988
63,024
1,310
12,313
7,968
947,979
2010
Continuing
operations
Assets
held for
distribution
(note 10)
RMB’000
RMB’000
4,670
718,032

154,610
4,670
872,642
1,988
63,024
1,310
12,313
7,968
947,979
872,642
63,024
12,313
947,979

All of the trade and other payables are expected to be settled within one year.

Included in trade and other payables are trade creditors and bills payable with the following ageing analysis as of reporting date:

Due within 3 months or on demand
Due after 3 months but within 6 months
Due after 6 months but within 1 year
Due after 1 year but within 2 years
Due after 2 years
2011
RMB’000
2,170




2,170
2010
Continuing
Liabilities held
operations
for distribution
RMB’000
RMB’000
4,670
812,154

59,910

38

105

435
4,670
872,642
2010
Continuing
Liabilities held
operations
for distribution
RMB’000
RMB’000
4,670
812,154

59,910

38

105

435
4,670
872,642
872,642
  • (i) As at 31 December 2010, certain letters of credit issued for the settlement of trade creditors were secured by pledged deposits. As at 31 December 2010, outstanding letters of credit included in trade creditors amounted to RMB299,446,000.

  • (ii) Certain bills payable outstanding as at 31 December 2010 were secured by the Group’s machinery, equipment and tools with carrying amounts of RMB144,320,000.

— 24 —

15. Promissory note

In connection with the acquisition of Liang Hui and its subsidiaries on 10 September 2010, Winsino issued a non-transferrable, interest-free promissory note with a principal amount of HK$96,000,000 to Advance Mode Limited, which is wholly owned by Mr. Lo Kai Bong. The promissory note is payable upon the expiry of a period of 18 months from the date of issuance unless the put option described in note 11 (iii) is exercised by Winsino in which event, the promissory note shall be returned to Winsino for cancellation.

On 31 December 2011, Advance Mode Limited and Winsino entered into an agreement, pursuant to which the maturity date of the promissory note was extended for a period of 24 months from 10 March 2012. No interest shall be payable on all or any portion of the promissory note outstanding at any time during the period.

In the financial statements for the year ended 31 December 2011, the promissory note has been designated by the Company as being at fair value through profit or loss on its initial recognition. The estimate of the fair value of the promissory note was measured by using the discounted cash flow model based on the estimated future cash flows of the promissory note and the applicable discount rate. The estimated future cash flows were determined based on the contracted terms of the promissory note while the discount rate used as of 31 December 2011 of 12.88% (2010: 9.22%) was estimated with reference to published rates of comparable businesses.

The fair value of the promissory note on the date of its issue on 10 September 2010 was approximately RMB77,137,000 and its fair value as at 31 December 2011 was approximately RMB59,658,000 (2010: RMB77,287,000). An unrealised gain of RMB17,629,000 arising from the changes in fair value of the promissory note is recognised in the profit or loss for the year ended 31 December 2011 (2010: a loss of RMB150,000).

16. Share capital

Note
Authorised:
Ordinary shares of HK$0.01 each
issued and fully paid:
At 1 January
Shares issued
(i)
At 31 December
2011
Number of
Amount
shares
HK$
1,000,000,000
10,000,000
596,158,000
5,961,580
210,000,000
2,100,000
806,158,000
8,061,580
RMB
equivalent
7,739,650
2010
Number of
Amount
shares
HK$
1,000,000,000
10,000,000
596,158,000
5,961,580


596,158,000
5,961,580
RMB
equivalent
5,961,580
2010
Number of
Amount
shares
HK$
1,000,000,000
10,000,000
596,158,000
5,961,580


596,158,000
5,961,580
RMB
equivalent
5,961,580
5,961,580
5,961,580
RMB
equivalent
5,961,580

— 25 —

  • (i) Shares issued

Following the completion of the Agreement on 11 February 2011, the Company issued 210,000,000 new shares at HK$0.06 each to Affluent Start. The subscription has resulted in an increase in the share capital and share premium account by HK$2,100,000 (equivalent RMB1,778,070) and HK$10,500,000 (equivalent RMB8,890,350) respectively.

MANAGEMENT DiSCUSSiON AND ANALYSiS

Financial Review

As a result of the acquisition of Liang Hui Group on 10 September 2010, the Group have the following three reportable segments:

  • Software Business: Provision of integrated business software solutions in the PRC.

  • Bare Copper Wires: The manufacturing and sale of bore copper wires and provision of processing services of copper wires.

  • Magnet Wires: The manufacturing and sale of magnet wires.

Following the completion of the Agreement and Distribution In Specie on 11 February 2011, the Group’s principal activities were (i) a software business providing integrated business software solutions in the PRC as continuing operations (“Software Business”); and (ii) the business of manufacture and sale of bare copper wires and magnet wires in the PRC as discontinued operations (“Copper Wires Business”).

Turnover

Software Business

For the year ended 31 December 2011, the Group recorded a turnover of RMB128,788,000 (period from 11 September 2010 to 31 December 2010: RMB39,522,000), of which turnover from software maintenance and other services amounted to RMB124,965,000 (period from 11 September 2010 to 31 December 2010: RMB36,694,000), and turnover from sale of software products and others amounted to RMB3,823,000 (period from 11 September 2010 to 31 December 2010: RMB2,828,000).

Copper Wires Business

For the period from 1 January 2011 to 11 February 2011, the revenue of the Group amounted to approximately RMB800,259,000 (for the year ended 31 December 2010: RMB7,256,079,000). Revenue of bare copper wires, magnet wires and processing services recorded at RMB522,166,000, RMB277,355,000 and RMB738,000 respectively (for the year ended 31 December 2010: RMB5,264,132,000, RMB1,977,354,000 and RMB14,593,000 respectively).

— 26 —

Gross profit

Software Business

For the year ended 31 December 2011, the Group recorded a gross profit of RMB33,603,000 (period from 11 September 2010 to 31 December 2010: RMB13,136,000).

Copper Wires Business

For the period from 1 January 2011 to 11 February 2011, the Group recorded a gross profit of RMB10,960,000 (for the year ended 31 December 2010: RMB211,807,000).

Other net income/(loss)

Software Business

For the year ended 31 December 2011, other net income of the Group was approximately RMB15,458,000 (2010: net loss of RMB1,354,000) which was mainly attributable to net loss on derivative financial instrument of RMB2,167,000 (period from 11 September 2010 to 31 December 2010: RMB1,101,000), gain arising from change in fair value of promissory note of RMB17,629,000 (period from 11 September 2010 to 31 December 2010: loss of RMB150,000) and net exchange loss of RMB4,000 (2010: RMB120,000).

Copper Wires Business

For the period from 1 January 2011 to 11 February 2011, other net income of the Group was approximately RMB1,916,000, which was mainly attributable to net foreign gain of RMB1,712,000 (for the year ended 31 December 2010: RMB29,000), loss on sales of scrap materials of RMB314,000 (income for the year ended 31 December 2010: a gain of RMB1,019,000) and net gain on derivative financial instruments of approximately RMB518,000 (net loss for the year ended 31 December 2010: RMB5,882,000).

Finance costs

Copper Wires Business

Finance costs of the Group for the period from 1 January 2011 to 11 February 2011 was approximately RMB11,024,000 (for the year ended 31 December 2010: RMB63,728,000). The finance costs were mainly arising from interest expenses and letters of credit charges of RMB9,883,000 and RMB1,141,000 respectively (for the year ended 31 December 2010: RMB56,882,000 and RMB6,846,000 respectively).

— 27 —

Profit for the year

For the year ended 31 December 2011, the Group recorded a profit for the year of approximately RMB10,923,000 (2010: RMB77,213,000), where profit from continuing operations amounted to approximately RMB16,137,000, and loss from discontinued operations amounted to approximately RMB5,214,000.

Final Dividend

The Board did not recommend a final dividend for the year ended 31 December 2011 (2010: Nil).

Return on Shareholder’s Equity

For the year ended 31 December 2011, the Group achieved a profit for the year of RMB10,923,000 (2010: RMB77,213,000) and a return on shareholders’ equity of 36.67% (2010: 10.88%), shareholders/ return on shareholders’ equity increased by 25.79 basic point from last year.

Liquidity and Financial Resources

The Group’s working capital is funded by the cash generated by operating activities and proceeds from the issuing of new shares. As at 31 December 2011, the Group maintained cash and cash equivalent amounted to RMB10,338,000 (31 December 2010: RMB10,675,000). As at 31 December 2011, the Group current ratio was 830.61% (31 December 2010: 129.81%), and the Group’s net gearing ratio (balance of total borrowings less cash and cash equivalent, time deposits and pledged deposits divided by total assets and multiplied by 100%) was 50.65% (31 December 2010: 16.61%).

Foreign Exchange

The Group’s turnover is mainly denominated in Renminbi and no related hedge is required for the time being.

Pledge of Assets

As of 31 December 2011, the Group had no pledge of assets and bank deposits in order to obtain general banking facilities or short-term bank borrowings.

Capital Structure

The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising the return to shareholders through the optimisation of the debt and equity balance. The capital structure of the Group consists of debt, including the promissory note, and equity attributable to owners of the Company, comprising issued share capital, share premium, retained earnings and other reserves. The management of the Group reviews the capital structure by considering the cost of capital and the risks associated with each class of capital. In view of this, the Group will balance its overall capital structure through the payment of dividends and new share issues as well as the redemption of existing debt. The Group’s overall strategy remains unchanged throughout the year.

— 28 —

Material Acquisition and Disposal of Subsidiaries or Associated Companies

Save for the completion of the Distribution In Specie of the shares of Tai-I Bermuda, a former wholly-owned subsidiary of the Company holds the bare copper wire and magnet wire business, by the Company to its shareholders on 11 February 2011 where Tai-I Bermuda and its subsidiaires ceased to be a member of the Group, the Group has not made any material acquisition or disposal of subsidiaries or associated companies for the year ended 31 December 2011.

Capital Expenditure

The Group’s capital expenditures were mainly for the acquisition of properties, plant and equipment. The following table shows the Group’s capital expenditures for the year ended 31 December 2011 and 2010:

Building
Machinery, equipment and tools
Dies and moulds
Motor vehicles and other fixed assets
Construction in progress
For the year ended
31 December
2011
2010
RMB’000
RMB’000

10
466
5,700

2,114
2,115
853

2,389
2,581
11,066
For the year ended
31 December
2011
2010
RMB’000
RMB’000

10
466
5,700

2,114
2,115
853

2,389
2,581
11,066
11,066

Commitments

Capital commitments

The Group has no significant capital commitments as at 31 December 2011 and 2010.

— 29 —

Lease commitments

At 31 December 2011, the total future minimum lease payments under non-cancellable operating leases in respect of properties were payable as follows:

Less than one year
Between one and two years
Between two and three years
2011
RMB’000
3,296
2,203
168
5,667
2010
RMB’000
1,419
826
187
2,432

The Group leased a number of properties under operating leases during the year. None of the leases includes contingent rentals.

Employees and Remuneration Policies

As at 31 December 2011, the Group employed 100 full time employees. The remuneration package of employees is determined by reference to their performance, experience, their positions, duties and responsibilities in the Group and the prevailing market conditions. The Group continued to provide its PRC employees retirement, medical, employment injury, employment and maternity benefits which are governed by the state-managed social welfare scheme operated by the local government of the PRC.

Contingent Liabilities

As at 31 December 2011, the Group had no significant contingent liability (31 December 2010: Nil).

Business Review

Software Business

The Group recorded a turnover of RMB128,788,000 for the year ended 31 December 2011 due to the continuing growing business in the provision of upgrade and maintenance services for Oracle’s database products distributed in the PRC. The Group also provides customized development of applications as a value-added service to customers, and sells self-developed firewall and other software products.

— 30 —

Outlook

Following the completion of Distribution In Specie on 11 February 2011, we focused on our Software Business. The Group is a renowned professional integrated business software solutions provider in the PRC with a large client base using Oracle’s databases and an experienced technical team which provides prompt and effective services.

Apart from our existing Software Business, we are actively searching for other business opportunities so as to diversify our business to bring return to our shareholders.

Purchase, Sale or Redemption of Listed Securities of the Company

During the year ended 31 December 2011, neither the Company nor any of its subsidiaries purchased, sold or redeemed any of the Company’s listed securities.

Model Code for Securities Transactions by Directors

The Company has adopted the Model Code as set out in Appendix 10 to the Listing Rules as the code of conduct regarding securities transactions by the Directors. Having made specific enquiry of all Directors, the Company confirmed that all Directors have complied with the required standard set out in the Model Code during the year ended 31 December 2011.

Corporate Governance Practice

The Company has adopted the code provisions set out in the Code on Corporate Governance Practices (“CG Code”) as set out in Appendix 14 to the Listing Rules.

During the year ended 31 December 2011, the Company was in compliance with code provisions set out in the CG Code except for the deviations from code provisions A.2.1 which is explained below.

Code provision A.2.1 of the CG Code provides that the responsibilities between the chairman (“Chairman”) and chief executive officer (“CEO”) should be divided. Prior to the appointment of Mr. Jia Bowei as CEO on 16 March 2012, the Company did not have a CEO and Mr. King Pak Fu performed these two roles. The Board is of the view that the balance of power and authority was not impaired and was adequately ensured by the Board which comprised experienced and high calibre individuals with sufficient number thereof being independent non-executive Directors.

Save as the aforesaid and in the opinion of the Directors, the Company has met the code provisions set out in the CG Code for the year ended 31 December 2011.

— 31 —

Audit Committee

The Company established the Audit Committee on 18 December 2006 with written terms of reference in compliance with the CG Code. The primary duties of the Audit Committee are to review and supervise the financial reporting process and internal control system of the Group. The Audit Committee comprises three independent non-executive Directors of the Company, Mr. Lam Ting Lok (as chairman), Ms. Hu Gin Ing and Mr. Zhang Xiaoman.

The Audit Committee has reviewed the consolidated financial statements of the Group for the year ended 31 December 2011.

APPOiNTMENT OF CHiEF EXECUTivE OFFiCER

The Board also announces that, in order to enhance the overall management of the Group, Mr. Jia Bowei, an executive Director of the Company, has been appointed as the CEO of the Company with effect from 16 March 2012.

Mr. Jia Bowei(賈伯煒), aged 45, was appointed as an executive Director of the Company on 23 November 2011. He has extensive experience in finance and management. He graduated from the monetary banking department of Xin Jiang Finance Institute and earned his post-graduate qualification in 2000. In 2003, he obtained a master’s degree in business administration from Guanghua Management School of Peking University. Mr. Jia has 25 years of working experience. He worked as the general manager and a director for Suntime International Wine Co., Ltd. (a trading company whose shares are listed as A shares in the Shanghai Stock Exchange). Mr. Jia is also an executive director of Shanghai Industrial Urban Development Group Limited, a company listed on the Stock Exchange (stock code: 563).

By Order of the Board Enterprise Development Holdings Limited King Pak Fu Chairman

Hong Kong, 16 March 2012

As at the date of this announcement, the Board comprises four executive Directors, namely Mr. King Pak Fu (Chairman), Mr. Jia Bowei (Chief Executive Officer), Mr. Tsang To and Mr. Lam Kwan Sing, and three independent non-executive Directors, namely Mr. Lam Ting Lok, Ms. Hu Gin Ing and Mr. Zhang Xiaoman.

— 32 —