AI assistant
Enel — Interim / Quarterly Report 2021
Nov 4, 2021
4317_10-q_2021-11-04_f85b9bd3-0ab0-447e-95e3-fa05950634e2.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Nine months
Consolidated results November 4th, 2021
Key highlights of the period
| Financial results | Investments | Push on renewables | Shareholder return |
|---|---|---|---|
| Remarkable growth of operating KPIs Financial performance affected by temporary headwinds |
Capex up double digit yoy to fuel future growth |
4 GW built over the LTM On track to reach more than 5 GW in 2021 |
0.38 €/sh guaranteed DPS 5% dividend yield |
…overshadowed by temporary headwinds and currencies devaluation weighting on EBITDA…
- Rounded figures. It excludes extraordinary items in 9M 2020 (-441 €mn: -101 €mn donations and emergency costs COVID-19, -124 €mn impairment, -213 €mn energy transition and digitalization funds, -3 €mn other) and 9M 2021 (-1.353 €mn: -39 €mn emergency costs COVID-19, -1,182 €mn energy transition and digitalization funds, -132 €mn impairment)
…and on Net Income
Ordinary Net Income evolution1 (€bn) Focus on FX and temporary headwinds1 (€bn)
20% increase in capital deployed to fuel future growth
Capex by business model and GBL (€bn)
-
It includes nuclear and renewable managed capacity. It includes nuclear generation and production from renewable managed capacity.
-
Rounded figures. It includes renewable managed capacity.
A growing pipeline to support delivery on additional capacity target
-
- It includes storage for around 36 GW in early stage and around 11 in mature pipeline
-
- It includes capacity in execution and built
-
- Calculated using 2021-23 mature pipeline
9M 2020 9M 2021 Charging points2 (k) 137 245 Retail Enel X and new infrastructures Fiber deployment (Households passed mn) 9.5 12.8 Free market power customers (mn) Free market energy sold (TWh)1 127 139 +9% +1.2mn Retail & Enel X
Total power customers (mn) 17.4 18.6 9M 2020 9M 2021 Demand Response (GW) 5.9 7.7 Storage (MW) 136 195 64.0 63.2 29 31 97 108 9M 2020 9M 2021 Street lighting (mn) 2.7 2.8 B2B B2C +11% +7%
-
It includes energy losses.
-
Public and private charging points. It includes interoperability points.
+31%
+46%
+79%
+34%
+4%
Continued focus on active portfolio management activities 10 527 MW of hydro capacity in Italy Avg. annual production of 1.5 TWh c.1,000 €mn Enterprise Value ~100 €mn EBITDA contribution @2022 Transaction to be completed at the beginning of 2022 Signed agreement with ERG Simplification in Latam 82.3% stake in Enel Américas after EGP Américas merger and PTO 15.6 GW Enel Américas capacity post merger EGM approved the creation of Enel Colombia, Enel Americas stake post merger at 57.345%
9M 2021 Financial results
13
Non recurring
Global Power Generation
Strong operating performance offset by lack of resources
EBITDA evolution (€mn)
Infrastructure and Networks
yoy performance broadly flat if adjusted for non recurring items @9M2020
- 180 €mn provision reversal in Spain and 270 €mn Resolution n.50 in Italy.
Retail Strong rebound back to pre-COVID levels
1,810 2,010 487 353 9M 2020 9M 2021 2,297 2,363 Iberia Italy Italy EBITDA up by 4% driven by +140 €mn free market contribution Uplift in volumes in Italy, stable volume and margins in Spain Opex/customers flat yoy Free markets Regulated markets +10% -25% LTM Opex/cust. (€/cust) 21.0 21.0 +3%
EBITDA evolution (€mn)
Liability management & minorities to benefit from window opportunities in the financial market
Net Ordinary Income evolution (€bn)
Charges on equity
Extensive liability management program to reduce cost of debt
Cash flow (€bn)1
-
- Rounded figures
-
- Calculation includes 0.4 €bn provision reversal in Spain reported separately in Q1 2020
-
- Accruals, releases, utilizations of provisions in EBITDA (i.e. personnel related and risks and charges), accruals of bad debt
-
- Includes dividends received from equity investments
Debt evolution
Net debt evolution (€bn) Gross debt (€bn)
Operating growth in line with expectations
Managerial actions implemented to unlock future value
+20% investments to support the Group's positioning over plan period
Resilient business model absorbs temporary impacts, FY2021 guidance confirmed
Nine months 2021 Consolidated results
Annexes
Macroscenario
| GDP | (%) | CPI | (%) | €1 FX against |
Price Spot |
(€/MWh) | (TWh)2 Electricity Demand |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| 9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
|
| Italy | 6 62 |
(9 79) |
1 35 |
(0 06) |
- | - | 86 25 |
35 60 |
239 01 |
225 14 |
| Iberia | 83 5 |
(10 50) |
2 07 |
(0 18) |
- | - | 95 77 |
31 88 |
181 79 |
81 175 |
| Latin America |
||||||||||
| Argentina | 9 20 |
(11 64) |
46 98 |
44 77 |
115 86 |
88 66 |
- | - | 103 99 |
99 10 |
| Brazil | 6 51 |
(0 67) |
7 55 |
2 87 |
6 16 |
6 45 |
50 48 |
25 72 |
453 95 |
431 02 |
| Chile | 11 72 |
(7 87) |
3 81 |
3 10 |
926 37 |
916 46 |
68 13 |
36 37 |
60 94 |
58 03 |
| Colombia | 8 58 |
(7 92) |
2 94 |
2 84 |
4 520 11 , |
4 477 59 , |
31 74 |
65 84 |
54 92 |
52 31 |
| Peru | 9 88 |
(14 20) |
3 31 |
1 79 |
4 85 |
4 20 |
12 82 |
7 72 |
40 15 |
35 76 |
| of Rest Europe |
||||||||||
| Romania | 66 7 |
(4 20) |
0 45 |
(0 17) |
94 4 |
89 4 |
68 72 |
30 27 |
46 22 |
43 43 |
| Russia | 5 06 |
(2 70) |
6 13 |
3 03 |
85 76 |
90 18 |
16 39 |
16 12 |
600 06 |
565 57 |
| North America |
||||||||||
| USA | 5 83 |
(3 78) |
4 00 |
1 26 |
1 18 |
1 17 |
- | - | 3 059 91 , |
2 787 32 , |
| Mexico | 7 86 |
(9 83) |
5 25 |
3 35 |
23 45 |
25 94 |
- | - | 245 04 |
236 39 |
| Africa , Asia & Oceania |
||||||||||
| India | 9 96 |
(9 62) |
5 18 |
6 71 |
86 81 |
86 47 |
- | - | 1 049 26 , |
936 94 |
| Australia | - | - | - | - | - | - | - | - | - | - |
| South Africa |
6 53 |
(7 40) |
3 70 |
3 31 |
16 71 |
19 80 |
- | - | 167 91 |
160 95 |
Group consolidated net capacity: breakdown by technology and geography
| MW | Hydro | Wind | Geothermal | Solar & Other |
Nuke | Oil & Gas |
Coal | CCGT | TOTAL |
|---|---|---|---|---|---|---|---|---|---|
| Italy | 12 434 , |
786 | 773 | 28 | - | 2 253 , |
5 583 , |
4 593 , |
26 450 , |
| Iberia | 4 743 , |
2 422 , |
- | 625 | 3 328 , |
2 333 , |
2 764 , |
445 5 , |
21 661 , |
| Latin America |
10 585 , |
2 672 , |
69 | 2 659 , |
- | 2 682 , |
546 | 4 167 , |
23 380 , |
| Argentina | 1 328 , |
- | - | - | - | 1 169 , |
- | 1 922 , |
4 419 , |
| Brazil | 1 272 , |
1 898 , |
- | 1 196 , |
- | - | - | 319 | 4 685 , |
| Chile | 3 551 , |
642 | 69 | 1 096 , |
- | 603 | 320 | 1 467 , |
7 747 , |
| Colombia | 3 097 , |
- | - | 86 | - | 180 | 226 | - | 3 589 , |
| Perù | 792 | 132 | - | 179 | - | 730 | - | 459 | 2 294 , |
| Other1 | 545 | - | - | 101 | - | - | - | - | 646 |
| of Rest Europe |
19 | 957 | - | 130 | - | 4 447 , |
- | 829 | 6 382 , |
| Romania | - | 498 | - | 36 | - | - | - | - | 534 |
| Russia | - | 90 | - | - | - | 4 447 , |
- | 829 | 5 366 , |
| Other2 | 19 | 368 | - | 94 | - | - | - | - | 481 |
| North America |
53 | 589 5 , |
72 | 1 410 , |
- | - | - | - | 123 7 , |
| Mexico | 53 | 893 | - | 220 | - | - | - | - | 1 165 , |
| Canada | - | 211 | - | - | - | - | - | - | 211 |
| USA | - | 4 486 , |
72 | 1 191 , |
- | - | - | - | 5 748 , |
| Oceania3 Africa Asia & , |
- | 812 | - | 667 | - | - | - | - | 479 1 , |
| Total | 27 834 , |
13 237 , |
914 | 5 519 , |
3 328 , |
11 715 , |
8 893 , |
15 035 , |
86 475 , |
-
Includes Panama, Guatemala and Costa Rica
-
Includes Greece
-
Includes Australia, South Africa, India and Zambia
Group consolidated net production: breakdown by technology and geography
| GWh | Hydro | Wind | Geothermal | Solar & Other |
Nuke | Oil & Gas |
Coal | CCGT | TOTAL |
|---|---|---|---|---|---|---|---|---|---|
| Italy | 13 479 , |
940 | 4 108 , |
51 | - | 382 | 6 883 , |
8 609 , |
34 451 , |
| Iberia | 4 864 , |
3 853 , |
- | 806 | 19 895 , |
2 965 , |
461 | 9 736 , |
42 581 , |
| Latin America |
24 909 , |
7 033 , |
214 | 2 362 , |
- | 1 771 , |
1 909 , |
14 894 , |
53 092 , |
| Argentina | 1 530 , |
- | - | - | - | 268 | - | 8 687 , |
10 486 , |
| Brazil | 3 039 , |
314 5 , |
- | 083 1 , |
- | - | - | 355 | 9 791 , |
| Chile | 5 431 , |
1 267 , |
214 | 805 | - | 540 | 1 774 , |
3 771 , |
13 802 , |
| Colombia | 9 511 , |
- | - | 93 | - | 9 | 135 | - | 9 749 , |
| Perù | 3 392 , |
452 | - | 314 | - | 953 | - | 2 081 , |
7 193 , |
| Other1 | 2 006 , |
- | - | 66 | - | - | - | - | 2 072 , |
| of Rest Europe |
27 | 1 552 , |
- | 144 | - | 11 628 , |
- | 4 236 , |
17 588 , |
| Romania | - | 813 | - | 34 | - | - | - | - | 847 |
| Russia | - | 80 | - | - | - | 11 628 , |
- | 4 236 , |
15 945 , |
| Other2 | 27 | 659 | - | 109 | - | - | - | - | 796 |
| North America |
145 | 12 658 , |
220 | 1 655 , |
- | - | - | - | 14 678 , |
| Mexico | 146 | 1 298 , |
- | 373 | - | - | - | - | 1 817 , |
| Canada | - | 448 | - | - | - | - | - | - | 448 |
| USA | - | 10 912 , |
220 | 282 1 , |
- | - | - | - | 12 413 , |
| Oceania3 Africa Asia & , |
- | 1 067 , |
- | 766 | - | - | - | - | 1 833 , |
| Total | 43 425 , |
27 103 , |
4 541 , |
5 783 , |
19 895 , |
16 747 , |
9 253 , |
37 475 , |
164 222 , |
-
Includes Panama, Guatemala and Costa Rica
-
Includes Greece
-
Includes Australia, South Africa, India and Zambia
Group total additional capacity1 : breakdown by technology and geography
| MW | Hydro | Wind | Geothermal | Solar & Other |
Nuke | Oil & Gas |
Coal | CCGT | TOTAL |
|---|---|---|---|---|---|---|---|---|---|
| Italy | 17 | 14 | 4 | - | - | 5 | - | 10 | 50 |
| Iberia | - | - | - | 15 | - | - | - | - | 15 |
| Latin America |
- | 543 | 28 | 857 | - | - | 1 | - | 1 429 , |
| Argentina | - | - | - | - | - | - | - | - | - |
| Brazil | - | 543 | - | 217 | - | - | - | - | 760 |
| Chile | - | - | 28 | 601 | - | - | - | - | 629 |
| Colombia | - | - | - | - | - | - | 1 | - | 1 |
| Perù | - | - | - | - | - | - | - | - | - |
| Other2 | - | - | - | 39 | - | - | - | - | 39 |
| of Rest Europe |
- | - | - | 6 | - | - | - | 16 | 22 |
| Romania | - | - | - | - | - | - | - | - | - |
| Russia | - | - | - | - | - | - | - | 16 | 16 |
| Other3 | - | - | - | 6 | - | - | - | - | 6 |
| North America |
- | 81 | - | 465 | - | - | - | - | 546 |
| Mexico | - | - | - | - | - | - | - | - | - |
| Canada | - | - | - | - | - | - | - | - | - |
| USA | - | 81 | - | 465 | - | - | - | - | 546 |
| Oceania4 Africa Asia & , |
- | 293 | - | 275 | - | - | - | - | 568 |
| Total | 17 | 930 | 32 | 1 620 , |
- | 5 | 1 | 26 | 2 631 , |
-
Excludes managed capacity
-
Includes Panama, Guatemala and Costa Rica
-
Includes Greece
-
Includes Australia, South Africa, India and Zambia
Renewable projects in execution: breakdown by technology and geography1
| enei | |
|---|---|
| 4 | |
| MW | Wind | Hydro | Geothermal | Solar & Other |
Total |
|---|---|---|---|---|---|
| Italy | 106 | 47 | 3 | 28 | 183 |
| Iberia | 439 | 23 | - | 2 044 , |
2 506 , |
| Latin America |
2 021 , |
156 | - | 2 303 , |
480 4 , |
| of Rest Europe |
205 | - | - | 89 | 294 |
| North America |
275 1 , |
- | - | 805 1 , |
3 079 , |
| Africa Asia & Oceania , |
779 | - | - | 420 | 199 1 , |
| Total | 825 4 , |
225 | 3 | 6 688 , |
11 741 , |
EGP mature pipeline
Infrastructure & Networks KPIs
| (TWh)1 Electricity distributed |
End users |
(mn) | (mn)1 Smart meters |
||||
|---|---|---|---|---|---|---|---|
| 9M | 9M | 9M | 9M | 9M | 9M | ||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | ||
| Italy | 169 | 159 | 31 | 31 | 30 | 30 | |
| 1 | 0 | 6 | 5 | 9 | 8 | ||
| Iberia | 98 | 93 | 12 | 12 | 12 | 12 | |
| 6 | 1 | 3 | 3 | 5 | 3 | ||
| Latin America |
101 9 |
96 8 |
28 1 |
27 6 |
0 4 |
0 4 |
|
| Argentina | 12 6 |
12 1 |
2 5 |
2 5 |
- | - | |
| Brazil | 60 0 |
57 1 |
18 3 |
18 1 |
- | - | |
| Chile | 12 | 11 | 2 | 2 | 0 | 0 | |
| 4 | 8 | 0 | 0 | 3 | 3 | ||
| Colombia | 10 | 10 | 3 | 3 | 0 | 0 | |
| 8 | 2 | 7 | 6 | 1 | 1 | ||
| Peru | 6 1 |
5 6 |
1 5 |
1 4 |
- | - | |
| of | 9 | 11 | 3 | 3 | 0 | 0 | |
| Rest | 11 | 4 | 0 | 0 | 1 | 8 | |
| Europe | |||||||
| Romania | 11 | 11 | 3 | 3 | 1 | 0 | |
| 9 | 4 | 0 | 0 | 0 | 8 | ||
| Total | 381 | 360 | 0 | 74 | 44 | 44 | |
| 5 | 3 | 75 | 3 | 8 | 4 | ||
Retail KPIs
| E-MARKET SDIR |
|---|
| CERTIFIED |
| Power | Gas | |||||||
|---|---|---|---|---|---|---|---|---|
| (mn) Customers |
Volumes1 (TWh) |
(mn) Customers |
Volumes (bsmc) |
|||||
| 9M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | |
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |
| Italy | 21 | 22 | 70 | 67 | 4 | 4 | 2 | 3 |
| 8 | 9 | 1 | 3 | 1 | 1 | 8 | 1 | |
| Iberia | 10 | 10 | 60 | 60 | 1 | 1 | 3 | 3 |
| 2 | 5 | 1 | 6 | 7 | 7 | 7 | 5 | |
| Latin America |
28 1 |
27 6 |
95 6 |
87 5 |
0 0 |
0 0 |
0 1 |
0 1 |
| of | 3 | 3 | 6 | 6 | 0 | 0 | 0 | 0 |
| Rest | 0 | 0 | 8 | 6 | 1 | 1 | 1 | 1 |
| Europe | ||||||||
| Total | 63 | 64 | 232 | 222 | 5 | 5 | 6 | 6 |
| 2 | 0 | 6 | 0 | 9 | 8 | 8 | 8 | |
Enel X KPIs
| E-MARKET SDIR CERTIFIED |
|---|
| Charging | Points1 (k) |
lighting (mn) Street |
Electric buses (#) |
(MW) Storage |
Demand (GW) Response |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| 9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
|
| Italy | 34 9 |
22 0 |
1 5 |
1 6 |
- | - | 32 | 12 | 0 9 |
0 3 |
| Iberia | 8 4 |
6 0 |
0 1 |
0 1 |
146 | 7 | 21 | 20 | - | - |
| Latin America |
2 9 |
3 1 |
2 1 |
1 1 |
333 1 , |
932 | 22 | 36 | - | - |
| North America |
88 6 |
64 1 |
- | - | 267 | - | 98 | 21 | 4 2 |
3 9 |
| of Rest Europe |
1 3 |
0 5 |
- | - | - | - | 22 | 47 | 1 1 |
0 5 |
| Africa Asia & Oceania , |
1 7 |
- | - | - | - | - | - | - | 1 4 |
3 1 |
| Other | 107 0 |
43 1 |
- | - | - | - | - | - | - | - |
| Total | 245 0 |
137 0 |
2 8 |
2 7 |
1 746 , |
939 | 195 | 136 | 7 7 |
5 9 |
Baseload power price & production sold forward
| Baseload price |
||||||||
|---|---|---|---|---|---|---|---|---|
| 2021 2022 2023 |
||||||||
| (€/MWh) Italy |
52 3 |
53 9 |
55 3 |
|||||
| (€/MWh) Iberia |
47 2 |
48 4 |
49 2 |
| Production sold forward |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2022 | 2023 | |||||||
| price | % | price | % | price | % | ||||
| (€/MWh)1 Italy |
51 9 |
94% | 60 9 |
100% | 70 7 |
38% | |||
| (€/MWh)1 Iberia |
71 1 |
100% | 76 3 |
88% | ~76 | ~30% | |||
| (USD/MWh) Brazil |
59 7 |
100% | 61 6 |
100% | 59 3 |
100% | |||
| (USD/MWh) Chile |
71 8 |
100% | 68 0 |
100% | 67 2 |
100% | |||
| (USD/MWh) Colombia |
67 3 |
100% | 66 0 |
100% | 67 4 |
97% | |||
| (USD/MWh) Peru |
56 3 |
100% | 59 1 |
100% | 61 6 |
100% |
- Average hedged price; wholesale price for Italy, retail price for Spain. 31
Capex1 (€mn)
| E-MARKET SDIR |
|---|
| CERTIFIED |
| Conventional Global |
Generation & Trading |
& | Infrastructure Networks |
EGP | Retail | Enel | X | & | Services Other |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
|
| Italy | 150 | 90 | 1,672 | 1,291 | 232 | 138 | 300 | 220 | 68 | 43 | 27 | 10 | 2,448 | 1,792 |
| Iberia | 175 | 179 | 537 | 401 | 345 | 313 | 120 | 78 | 35 | 30 | 17 | 17 | 1,228 | 1,018 |
| Latin America |
69 | 66 | 1,095 | 860 | 1,107 | 936 | - | - | 27 | 22 | 4 | 1 | 2,303 | 1,884 |
| Argentina | 20 | 17 | 106 | 70 | - | 3 | - | - | - | - | - | - | 126 | 90 |
| Brazil | 4 | 8 | 678 | 496 | 453 | 463 | - | - | 4 | 2 | 3 | - | 1,142 | 970 |
| Chile | 19 | 17 | 107 | 90 | 486 | 412 | - | - | 2 | 1 | 1 | 1 | 615 | 521 |
| Colombia | 10 | 9 | 137 | 149 | 130 | 50 | - | - | 12 | 13 | - | - | 289 | 221 |
| Peru | 16 | 15 | 68 | 54 | 6 | 6 | - | - | 10 | 5 | - | - | 100 | 80 |
| Other | - | - | - | - | 31 | 2 | - | - | - | - | - | - | 31 | 2 |
| of Rest Europe |
21 | 40 | 125 | 131 | 166 | 122 | 11 | 6 | 2 | 1 | 1 | - | 326 | 301 |
| Romania | - | - | 125 | 131 | 2 | 1 | 11 | 6 | 2 | 1 | 1 | - | 140 | 139 |
| Russia | 21 | 40 | - | - | - | - | - | - | - | - | - | - | 21 | 40 |
| Other | - | - | - | - | 164 | 121 | - | - | - | - | - | - | 164 | 121 |
| North America |
3 | 1 | - | - | 1,298 | 1,137 | - | - | 34 | 27 | - | - | 1,335 | 1,166 |
| Africa, Asia & Oceania |
- | - | - | - | 214 | 299 | - | - | 4 | 2 | - | - | 218 | 301 |
| Other | - | - | 5 | 8 | 12 | 18 | - | - | 60 | 34 | 53 | 41 | 130 | 101 |
| Total | 418 | 376 | 3,433 | 2,691 | 3,374 | 2,964 | 431 | 304 | 230 | 159 | 101 | 69 | 7,988 | 6,562 |
Asset development Capex1 (€mn)
| Conventional Global |
Generation & Trading |
& | Infrastructure Networks |
EGP | Retail | Enel | X | & | Services Other |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
|
| Italy | 105 | 44 | 882 | 563 | 150 | 73 | - | - | 53 | 37 | 11 | 3 | 1,200 | 720 |
| Iberia | 3 | 13 | 224 | 129 | 292 | 267 | - | - | 11 | 9 | 1 | - | 532 | 418 |
| Latin America |
3 | 8 | 315 | 223 | 1,049 | 892 | - | - | 20 | 20 | - | - | 1,387 | 1,142 |
| Argentina | - | - | 27 | 6 | - | 3 | - | - | - | - | - | - | 27 | 9 |
| Brazil | - | - | 206 | 134 | 437 | 454 | - | - | - | 1 | - | - | 643 | 589 |
| Chile | 3 | 5 | 27 | 20 | 473 | 397 | - | - | 2 | 1 | - | - | 505 | 423 |
| Colombia | - | 2 | 37 | 55 | 115 | 37 | - | - | 11 | 13 | - | - | 163 | 107 |
| Peru | - | 1 | 18 | 7 | 1 | - | - | - | 8 | 5 | - | - | 27 | 13 |
| Other | - | - | - | - | 22 | - | - | - | - | - | - | - | 22 | - |
| Rest of Europe |
8 | 23 | 43 | 47 | 163 | 119 | - | - | - | 1 | - | - | 214 | 191 |
| Romania | - | - | 43 | 47 | 1 | - | - | - | - | - | - | - | 43 | 47 |
| Russia | 8 | 23 | - | - | - | - | - | - | - | - | - | - | 8 | 23 |
| Other | - | - | - | - | 162 | 119 | - | - | - | - | - | - | 162 | 119 |
| North America |
- | - | - | - | 1,282 | 1,123 | - | - | 5 | 2 | - | - | 1,287 | 1,126 |
| Africa, Asia & Oceania |
- | - | - | - | 210 | 297 | - | - | - | - | - | - | 210 | 297 |
| Other | - | - | - | 7 | 8 | 12 | - | - | 59 | 34 | 14 | 12 | 81 | 65 |
| Total | 119 | 88 | 1,464 | 969 | 3,152 | 2,784 | - | - | 148 | 102 | 26 | 15 | 4,910 | 3,959 |
Revenues1 (€mn)
| E-MARKET SDIR |
|---|
| CERTIFIED |
| Conventional Global |
Generation & Trading |
& | Infrastructure Networks |
EGP | Retail | Enel | X | & | Services Other |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
|
| Italy | 16,534 | 12,487 | 5,354 | 5,515 | 1,786 | 1,584 | 12,351 | 10,704 | 374 | 215 | (5,298) | (5,731) | 31,101 | 24,774 |
| Iberia | 4,535 | 3,851 | 1,845 | 1,892 | 535 | 559 | 9,358 | 8,826 | 186 | 169 | (4,032) | (2,585) | 12,427 | 12,712 |
| Latin America |
1,786 | 963 | 7,405 | 6,553 | 2,929 | 2,137 | 998 | 1,109 | 152 | 151 | (1,230) | (951) | 12,040 | 9,962 |
| Argentina | 119 | 120 | 483 | 515 | 26 | 34 | - | 1 | 8 | 4 | - | (3) | 636 | 671 |
| Brazil | 672 | 106 | 5,033 | 4,115 | 1,062 | 335 | 232 | 226 | 12 | 16 | (499) | (191) | 6,512 | 4,607 |
| Chile | 727 | 472 | 927 | 953 | 932 | 898 | 68 | 201 | 35 | 40 | (371) | (415) | 2,318 | 2,149 |
| Colombia | 134 | 140 | 462 | 448 | 640 | 620 | 555 | 524 | 61 | 56 | (274) | (247) | 1,578 | 1,541 |
| Peru | 134 | 125 | 500 | 522 | 99 | 98 | 143 | 157 | 35 | 35 | (86) | (96) | 825 | 841 |
| Other | - | - | - | - | 170 | 152 | - | - | 1 | - | - | 1 | 171 | 153 |
| of Rest Europe |
393 | 406 | 300 | 289 | 234 | 244 | 901 | 852 | 58 | 34 | (273) | (281) | 1,613 | 1,544 |
| Romania | 1 | - | 300 | 289 | 138 | 148 | 901 | 852 | 22 | 18 | (274) | (282) | 1,088 | 1,025 |
| Russia | 392 | 404 | - | - | 7 | - | - | - | - | - | 1 | 1 | 400 | 405 |
| Other | - | 2 | - | - | 89 | 96 | - | - | 36 | 16 | - | - | 125 | 114 |
| North America |
78 | 21 | - | - | 744 | 700 | 4 | - | 196 | 137 | (7) | (8) | 1,015 | 850 |
| Africa, Asia & Oceania |
- | - | - | - | 110 | 73 | - | - | 47 | 40 | - | (1) | 157 | 112 |
| Other | (271) | 13 | 26 | 21 | 8 | (13) | - | 1 | 23 | 10 | (225) | (521) | (439) | (489) |
| Total | 23,055 | 17,741 | 14,930 | 14,270 | 6,346 | 5,284 | 23,612 | 21,492 | 1,036 | 756 | (11,065) | (10,078) | 57,914 | 49,465 |
Reported EBITDA1 (€mn)
| Conventional Global |
Generation & Trading |
& | Infrastructure Networks |
EGP | Retail | Enel | X | & | Services Other |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
|
| Italy | (50) | 292 | 2,383 | 2,922 | 886 | 1,033 | 1,639 | 1,648 | 104 | 6 | (34) | 65 | 4,928 | 5,966 |
| Iberia | 957 | 722 | 1,361 | 1,585 | 285 | 312 | 393 | 430 | 32 | 34 | 17 | 2 | 3,045 | 3,085 |
| Latin America |
220 | 213 | 1,124 | 1,109 | 1,278 | 1,432 | 179 | 147 | 46 | 60 | (56) | (75) | 2,791 | 2,886 |
| Argentina | 71 | 71 | - | 29 | 18 | 26 | 9 | (7) | 3 | 2 | (2) | (3) | 99 | 118 |
| Brazil | 82 | 33 | 623 | 575 | 246 | 179 | 87 | 78 | (2) | 1 | (13) | (23) | 1,023 | 843 |
| Chile | (59) | 11 | 96 | 121 | 353 | 574 | 30 | 19 | - | 6 | (41) | (49) | 379 | 682 |
| Colombia | 44 | 8 | 285 | 266 | 439 | 444 | 37 | 39 | 30 | 35 | - | - | 835 | 792 |
| Peru | 83 | 90 | 120 | 118 | 99 | 98 | 16 | 18 | 14 | 16 | - | - | 332 | 340 |
| Other | (1) | - | - | - | 123 | 111 | - | - | 1 | - | - | - | 123 | 111 |
| of Rest Europe |
58 | 96 | 98 | 100 | 124 | 128 | 58 | 62 | 7 | 3 | 3 | 2 | 348 | 391 |
| Romania | (1) | - | 98 | 100 | 53 | 58 | 58 | 62 | 6 | 7 | 3 | 2 | 217 | 229 |
| Russia | 59 | 95 | - | - | 2 | (3) | - | - | - | - | - | - | 61 | 92 |
| Other | - | 1 | - | - | 69 | 73 | - | - | 1 | (4) | - | - | 70 | 70 |
| North America |
(35) | 12 | - | - | 410 | 446 | 3 | - | 11 | (15) | (2) | (2) | 387 | 441 |
| Africa, Asia & Oceania |
- | - | - | - | 61 | 37 | - | - | (1) | (1) | - | - | 60 | 36 |
| Other | (22) | 6 | (24) | (2) | (43) | (12) | (2) | - | (16) | (19) | (174) | (73) | (281) | (100) |
| Total | 1,128 | 1,341 | 4,942 | 5,714 | 3,001 | 3,376 | 2,270 | 2,287 | 183 | 68 | (246) | (81) | 11,278 | 12,705 |
Ordinary EBITDA1(€mn)
| E-MARKET SDIR |
|---|
| CERTIFIED |
| Conventional Global |
Generation & Trading |
& | Infrastructure Networks |
EGP | Retail | Enel | X | & | Services Other |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
|
| Italy | 496 | 383 | 2,758 | 2,951 | 925 | 1,038 | 1,726 | 1,658 | 115 | 6 | 168 | 82 | 6,188 | 6,118 |
| Iberia | 958 | 946 | 1,361 | 1,585 | 285 | 314 | 393 | 430 | 32 | 34 | 17 | 26 | 3,046 | 3,335 |
| Latin America |
253 | 232 | 1,154 | 1,118 | 1,283 | 1,433 | 183 | 147 | 47 | 60 | (53) | (74) | 2,867 | 2,916 |
| Argentina | 71 | 71 | - | 31 | 18 | 26 | 9 | (7) | 3 | 2 | (2) | (3) | 99 | 120 |
| Brazil | 82 | 33 | 643 | 581 | 246 | 179 | 88 | 78 | (2) | 1 | (13) | (23) | 1,044 | 849 |
| Chile | (28) | 30 | 104 | 121 | 356 | 574 | 31 | 19 | 1 | 6 | (38) | (48) | 426 | 702 |
| Colombia | 44 | 8 | 286 | 266 | 441 | 444 | 37 | 39 | 30 | 35 | - | - | 838 | 792 |
| Peru | 85 | 90 | 121 | 119 | 99 | 99 | 18 | 18 | 14 | 16 | - | - | 337 | 342 |
| Other | (1) | - | - | - | 123 | 111 | - | - | 1 | - | - | - | 123 | 111 |
| of Rest Europe |
59 | 97 | 106 | 101 | 124 | 128 | 60 | 62 | 7 | 3 | 5 | 2 | 361 | 393 |
| Romania | (1) | - | 106 | 101 | 53 | 58 | 60 | 62 | 6 | 7 | 5 | 2 | 229 | 230 |
| Russia | 60 | 96 | - | - | 2 | (3) | - | - | - | - | - | - | 62 | 93 |
| Other | - | 1 | - | - | 69 | 73 | - | - | 1 | (4) | - | - | 70 | 70 |
| North America |
(35) | 12 | - | - | 411 | 447 | 3 | - | 11 | (14) | (1) | (2) | 389 | 443 |
| Africa, Asia & Oceania |
- | - | - | - | 61 | 37 | - | - | (1) | (1) | - | - | 60 | 36 |
| Other | (22) | 7 | (24) | (2) | (43) | (10) | (2) | - | (16) | (18) | (173) | (72) | (280) | (95) |
| Total | 1,709 | 1,677 | 5,355 | 5,753 | 3,046 | 3,387 | 2,363 | 2,297 | 195 | 70 | (37) | (38) | 12,631 | 13,146 |
- It excludes extraordinary items in 9M 2020 (-441 €mn: -101 €mn donations and emergency costs COVID-19, -124 €mn impairment, -213 €mn energy transition and digitalization funds, -3 €mn other) and 9M 2021 (-1.353 €mn: -39 €mn emergency costs COVID-19, -1,182 €mn energy transition and digitalization funds, -132 €mn impairment)
Reported EBIT1(€mn)
| E-MARKET SDIR |
|---|
| CERTIFIED |
| Conventional Global |
Generation & Trading |
Infrastructure & |
Networks | EGP | Retail | Enel | X | & | Services Other |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
|
| Italy | (189) | 161 | 1,521 | 1,827 | 681 | 803 | 1,096 | 1,084 | 47 | (29) | (87) | 15 | 3,069 | 3,861 |
| Iberia | 549 | 374 | 805 | 1,035 | 113 | 164 | 254 | 275 | - | 11 | (19) | (26) | 1,702 | 1,833 |
| Latin America |
98 | (649) | 647 | 598 | 851 | 1,130 | (32) | (32) | 34 | 50 | (59) | (77) | 1,539 | 1,020 |
| Argentina | 23 | 28 | (18) | 17 | 14 | 23 | 6 | (29) | 3 | 2 | (2) | (3) | 26 | 38 |
| Brazil | 73 | 26 | 308 | 239 | 186 | 131 | (91) | (38) | (3) | (1) | (14) | (23) | 459 | 334 |
| Chile | (91) | (765) | 62 | 87 | 238 | 452 | 14 | (2) | - | 4 | (42) | (51) | 181 | (275) |
| Colombia | 30 | (4) | 219 | 187 | 403 | 405 | 27 | 25 | 23 | 33 | - | - | 702 | 646 |
| Peru | 63 | 66 | 76 | 68 | 79 | 71 | 12 | 12 | 10 | 12 | - | - | 240 | 229 |
| Other | - | - | - | - | (69) | 48 | - | - | 1 | - | (1) | - | (69) | 48 |
| of Rest Europe |
35 | 65 | 31 | 39 | 75 | 84 | 41 | 37 | 4 | (1) | 3 | 1 | 189 | 225 |
| Romania | (2) | - | 31 | 39 | 36 | 43 | 41 | 37 | 4 | 4 | 2 | 1 | 112 | 124 |
| Russia | 37 | 64 | - | - | (5) | (4) | - | - | - | - | - | - | 32 | 60 |
| Other | - | 1 | - | - | 44 | 45 | - | - | - | (5) | 1 | - | 45 | 41 |
| North America |
(35) | 11 | - | - | 173 | 232 | 3 | - | (21) | (44) | (2) | (2) | 118 | 197 |
| Africa, Asia & Oceania |
- | - | - | - | 18 | 11 | - | - | (3) | (3) | - | - | 15 | 8 |
| Other | (23) | 4 | (25) | (4) | (53) | (16) | (2) | - | (31) | (22) | (244) | (131) | (378) | (169) |
| Total | 435 | (34) | 2,979 | 3,495 | 1,858 | 2,408 | 1,360 | 1,364 | 30 | (38) | (408) | (220) | 6,254 | 6,975 |
From EBITDA to net income1 (€mn)
| 9M 2021 |
9M 2020 |
9M 2021 |
9M 2020 |
|||
|---|---|---|---|---|---|---|
| reported | reported | ∆ yoy |
ordinary | ordinary | ∆ yoy |
|
| EBITDA | 11 278 , |
12 705 , |
-11 2% |
12 631 , |
13 146 , |
-3 9% |
| D&A | (5 024) , |
(5 730) , |
(4 836) , |
(4 935) , |
||
| EBIT | 6 254 , |
6 975 , |
-10 3% |
7 795 , |
8 211 , |
-5 1% |
| financial Net charges |
(1 752) , |
(1 725) , |
(1 742) , |
(1 725) , |
||
| from Net income equity investments using equity method |
428 | 5 | 121 | 45 | ||
| EBT | 4 930 , |
5 255 , |
-6 2% |
6 174 , |
6 531 , |
-5 5% |
| Income tax |
(1 662) , |
(1 576) , |
(2 071) , |
(1 901) , |
||
| Net income |
3 268 , |
3 679 , |
4 103 , |
4 630 , |
||
| Minorities | (763) | (758) | (814) | (1 037) , |
||
| Group income net |
2 505 , |
2 921 , |
-14 2% |
3 289 , |
3 593 , |
-8 5% |
| 0 | 9M 2021 |
9M 2020 |
∆ yoy |
|---|---|---|---|
| Generation and Trading |
693 | 375 1 , |
-50% |
| Enel Green Power |
143 1 , |
968 | 18% |
| Distribution | 963 1 , |
2 219 , |
-12% |
| Retail | 910 | 923 | -1% |
| Enel X |
153 | 106 | 44% |
| Others and adjustments |
162 | 139 | 17% |
| Total | 5 024 , |
5 730 , |
-12% |
Gross debt1structure
Debt structure by instrument (€bn)
| Debt by instrument |
Enel Spa | EFI | EGP SpA and Central Others |
Italy | Iberia | Latin Americ a |
North America |
Europe | Africa, Asia and Oceania |
Total |
|---|---|---|---|---|---|---|---|---|---|---|
| Bonds | 5.29 | 33.78 | - | - | 0.02 | 4.59 | - | 0.06 | - | 43.74 |
| Bank Loans | 1.40 | - | 0.32 | 3.74 | 2.40 | 2.16 | 0.42 | 0.34 | 0.37 | 11.15 |
| Tax Partnership | - | - | - | - | - | - | 0.52 | - | - | 0.52 |
| Other Loans | - | - | - | 0.49 | 0.94 | 0.32 | 0.62 | 0.08 | 0.01 | 2.46 |
| Other short term debt | 0.27 | 0.11 | - | 0.67 | 0.57 | 0.56 | - | - | 0.09 | 2.27 |
| Commercial Paper | - | 1.23 | - | - | 3.70 | - | 2.59 | - | - | 7.52 |
| Gross debt | 6.96 | 35.12 | 0.32 | 4.90 | 7.63 | 7.63 | 4.15 | 0.48 | 0.47 | 67.66 |
| Financial Receivables | -0.27 | -0.97 | -0.44 | -0.39 | -0.50 | -0.84 | - | -0.03 | -0.01 | -3.45 |
| Tariff Deficit | - | - | - | - | -0.94 | - | - | - | - | -0.94 |
| Other short term financial receivables | -1.24 | -0.68 | - | -0.31 | -0.21 | -0.15 | -0.21 | - | -0.06 | -2.86 |
| Cash and cash equivalents | -2.12 | -0.22 | -0.22 | -0.34 | -0.57 | -1.59 | -0.26 | -0.55 | -0.15 | -6.02 |
| Net Debt – Thitd Parties |
3.33 | 33.25 | -0.34 | 3.86 | 5.41 | 5.05 | 3.68 | -0.10 | 0.25 | 54.39 |
| Net Debt – Intercompany |
13.98 | -36.30 | 7.37 | 8.18 | 3.00 | 2.86 | 0.68 | 0.14 | 0.09 | - |
| Net Debt – Group View |
17.31 | -3.05 | 7.03 | 12.04 | 8.41 | 7.91 | 4.36 | 0.04 | 0.34 | 54.39 |
Debt maturity coverage split by typology (€bn)
- Of which 15.3 €bn of long term committed credit lines with maturities beyond March 2022
Balance sheet (€mn)
Balance sheet structure (€bn)
55% Net debt / Net capital employed
Headcount
| 0 | 9M 2021 |
FY 2020 |
∆ |
|---|---|---|---|
| Generation and Trading |
7 960 , |
8 142 , |
2% - |
| Enel Green Power |
8 910 , |
8 298 , |
7% |
| Distribution | 33 066 , |
34 332 , |
4% - |
| Retail | 6 171 , |
6 324 , |
2% - |
| Enel X |
3 266 , |
2 989 , |
9% |
| Others and adjustments |
6 648 , |
6 632 , |
0% |
| Total | 66 021 , |
66 717 , |
1% - |
Disclaimer
This presentation contains certain forward-looking statements that reflect the Company's management's current views with respect to future events and financial and operational performance of the Company and its subsidiaries. These forward-looking statements are based on Enel S.p.A.'s current expectations and projections about future events. Because these forward-looking statements are subject to risks and uncertainties, actual future results or performance may differ materially from those expressed in or implied by these statements due to any number of different factors, many of which are beyond the ability of Enel S.p.A. to control or estimate precisely, including changes in the regulatory environment, future market developments, fluctuations in the price and availability of fuel and other risks. You are cautioned not to place undue reliance on the forward-looking statements contained herein, which are made only as of the date of this presentation. Enel S.p.A. does not undertake any obligation to publicly release any updates or revisions to any forward-looking statements to reflect events or circumstances after the date of this presentation. The information contained in this presentation does not purport to be comprehensive and has not been independently verified by any independent third party. Certain numbers in this presentation are rounded, while certain figures may have been restated. This presentation does not constitute a recommendation regarding the securities of the Company. This presentation does not contain an offer to sell or a solicitation of any offer to buy any securities issued by Enel S.p.A. or any of its subsidiaries.
Pursuant to art. 154-bis, paragraph 2, of the Italian Unified Financial Act of February 24, 1998, the executive in charge of preparing the corporate accounting documents at Enel, Alberto De Paoli, declares that the accounting information contained herein correspond to document results, books and accounting records.
Contact us
Monica Girardi Head of Group Investor Relations
Investor Relations team
Federico Baroncelli Serena Carioti Federica Dori Matteo Marengon Federica Pozzi Fabrizio Ragnacci Noemi Tomassi Emanuele Toppi
Contacts
Email [email protected] Phone +39 06 8305 7975