AI assistant
ENEGEX LIMITED — Annual Report 2021
Sep 27, 2021
64859_rns_2021-09-27_31100c1f-4d23-4828-8c16-a0aa507947cd.pdf
Annual Report
Open in viewerOpens in your device viewer
2021
ENEGEX LIMITED (ASX:ENX)
==> picture [596 x 467] intentionally omitted <==
ANNUAL REPORT
==> picture [188 x 107] intentionally omitted <==
==> picture [595 x 60] intentionally omitted <==
Corporate Directory
Directors
E.G. Albers (Chairman) R.L. Clark A.P. Armitage
Company Secretary
R.J. Wright
Registered Office and Principal Administration Office
Level 1, 10 Yarra Street, South Yarra Victoria 3141, Australia
Telephone: +61 (0)3 8610 4713 Facsimile: +61 (0)3 8610 4799 Email: [email protected] Website: www.enegex.com.au
Auditor
Grant Thornton Audit Pty Ltd Collins Square, Tower 5 727 Collins Street Melbourne, Victoria 3008 Australia
Chairman’s Letter………………………. 2 Review of Operations………………….. 4 Tenement Schedule……………………. 8 Directors’ Report……………………….. 9 Remuneration Report………………….. 11 Corporate Governance………………… 13 Directors’ Declaration………………….. 14 Statement of Profit or Loss and Other Comprehensive Income……………….. 15 Statement of Financial Position………. 16 Statement of Changes in Equity……… 17 Statement of Cash Flows…………….. 18 Notes to the Financial Statements…… 19 Audit Report…………………………….. 35 Auditor’s Independence Declaration…. 38 ASX Additional Information………........ 39
Share Registry
Automic Pty Ltd Level 3, 50 Holt Street Surry Hills, NSW 2010, Australia Telephone: 1300 288 664 (within Australia) Telephone: +61 (2) 9698 5414 (outside Australia) Website: www.automic.com.au
Stock Exchange Listing
ASX Limited Level 4, North Tower, Rialto 525 Collins Street Melbourne, Victoria 3000 Australia
ENX Code: ENX - Ordinary Shares
Incorporated in the State of Victoria 17 October 2012
1
==> picture [595 x 60] intentionally omitted <==
Chairman’s Letter
It is with quite some pleasure that I write this letter to shareholders. The past 12 months or so have seen the evolution of the strategic future that we envisaged for the company by the reorganisation of our predecessor company’s (Moby Oil & Gas Limited) corporate structure (some years ago now) to form Enegex Limited. From the start we saw the future of Enegex in energy minerals, based on our acceptance of the attractiveness of emerging concepts for innovative forms of energy generation, storage, transmission and usage. We reviewed a number of opportunities and made application for two tenements in the East Kimberley before the serendipitous event of the outstanding Julimar Nickel-Cu-PGE discovery in the South West Terrane of Western Australia. The unfolding success of this discovery, and our knowledge of earlier explorers’ efforts in the late 1960s to locate Nickel/PGEs in this region, encouraged us to take the plunge and to stake-out our own claims for what became extensive tenement positions in the region. We made application for twenty tenements in the greater Julimar region covering a potentially prospective area of 3,784 square kilometres. We also previously had made two applications for tenements with energy minerals prospectivity in the East Kimberley region of Western Australia.
As we entered the start of the 2020/21 year we had made application for exploration licences over a total of 14 significant areas, and proceeded to make application for a further 8 exploration licences, taking our tenement application position in the greater Julimar area to 20 exploration licence applications and 2 applications in the East Kimberley. During the year under review, all but one of our applications were granted; 1 in the East Kimberley and 20 in the greater Julimar region.
We did not let the grass grow under our feet during the application phase. We set about building our team and accumulated a considerable amount of historic geological data. That is an ongoing process.
The historic database has allowed us to better plan our future exploration strategy. Some areas of our South West Terrane tenure are subject to more cover than others, others appear to have ultramafic outcrop. At the same time, the quality and usefulness of historic geophysical data varies across the project areas, whether this be gravity, magnetic, radiometric or other geophysical data.
As a result, our exploration emphasis varies not only from one tenement group to another, but also within each project group. The same can be said about variability of our presently perceived prospectivity of the various groups. We have reviewed the extent and suitability of the existing geophysical data and have made strategic decisions as to what we considered to be the most appropriate technology to initiate as our primary investigative tool. At the same time, we have ranked our potential investigative tools to suit our views about perceived prospectivity, taking to account the quality and relevance of the historic data that is available over each tenement.
Our Operations Review in this Annual Report contains a summary of the activities in South West Terrane project areas as well as the Hart Dolerite Project in the East Kimberley.
We have been asked “what is our strategy for our projects”. I can assure you that, for the foreseeable future, our strategy is one of exploration to discover, prove and develop resources in our own right. There was a time in the past when this was impractical and unworkable because of the lack of depth of funding for junior companies in Australia. At least for the foreseeable future this is no longer the case. I can see no reason why our Company should not be able to carry a project from exploration to discovery and to proof of resource, through to development and into production.
2
==> picture [595 x 60] intentionally omitted <==
On behalf of the Board, I thank our shareholders for their support and financial contribution which has allowed Enegex to be in the satisfactory position of having a significant portfolio of prospective acreage in areas of high prospectivity.
==> picture [88 x 39] intentionally omitted <==
E.G. Albers Chairman Enegex Limited 28[th] September 2021
==> picture [452 x 387] intentionally omitted <==
3
==> picture [595 x 60] intentionally omitted <==
Review of Operations
West Yilgarn Ni-Cu-PGE Province – Enegex 100%
Enegex has built a commanding tenure position in the West Yilgarn Ni-Cu-PGE province, the prospectivity of which has been highlighted by Chalice Mining’s Julimar Ni-Cu-PGE discovery. Enegex’s tenure now comprises 20 granted exploration licences totalling 3,784km2, all of which were granted during the year ended 30 June 2021.
Globally, giant Ni-Cu-PGE deposits have been discovered proximal to the margin of Archean age cratons (eg Norilsk, Jinchuan, the Thompson Belt and Voisy’s Bay). The Western margin of the Archean-age Yilgarn Craton in Western Australia has not until now been systematically explored for Ni-Cu-PGE mineral systems. However, following the Julimar discovery, this mineral province is now the focus of significant exploration activity.
==> picture [441 x 496] intentionally omitted <==
Figure 1 Enegex's West Yilgarn Ni-Cu-PGE Province Tenure
4
==> picture [595 x 60] intentionally omitted <==
The Julimar deposit is hosted in a maficultramafic intrusive rock sequence that was previously interpreted as granitic domain. Following the discovery of the Julimar deposit, hundreds of potential mafic-ultramafic intrusions have been identified within the West Yilgarn NiCu-PGE province.
Enegex’s tenure in this highly prospective region is divided into five project areas; Miamoon, Miling, Walebing, Goomalling and Green Hills.
Enegex considers its project areas to have potential to contain mafic-ultramafic intrusive
bodies - similar to the rocks hosting the Julimar Project. The basement geology of Enegex’s project areas is interpreted to consist of metamorphosed sedimentary, greenstone and granitic rocks.
Map detail is limited due to soil cover which is generally thicker in the north (at Miamoon) and thins in the south. Notwithstanding the limited map detail, Enegex’s project areas have been identified to host mafic-ultramafic rock sequences with small areas of outcrop and interpreted bedrock geology recorded on Geoscience Western Australia maps.
==> picture [421 x 474] intentionally omitted <==
Figure 2 West Yilgarn Ni-Cu-PGE Province Explorers
5
==> picture [595 x 60] intentionally omitted <==
Within Enegex’s project areas there are a number of features with distinctive “highs” in the magnetic and gravity data such as at Enegex’s Miling and Miamoon projects. These are interpreted to contain mafic and ultramafic intrusive bodies and are priority areas for groundwork including geochemistry and subsequent ground-based geophysics in order to define drilling targets.
During the year, Enegex undertook desktop work to assist in generating exploration targets and
designing work programs. Work has included reprocessing of open-file geophysical data (magnetics, radiometrics and gravity) and compilation of historical exploration reports covering the project areas.
The company also undertook initial limited reconnaissance of areas within the Miamoon project area available for public access. No outcropping geology was identified in these areas due to depth of cover.
==> picture [441 x 495] intentionally omitted <==
Figure 3 GSWA Interpreted bedrock geology 1:500,000 scale
6
==> picture [595 x 60] intentionally omitted <==
Hart Dolerite Project, East Kimberley - Enegex 100%
Enegex has one granted exploration tenement (E80/5354), covering 374km2, in the eastern margin of the Kimberley Basin of Western Australia. An additional 350km2 is still under application.
==> picture [228 x 299] intentionally omitted <==
Figure 4 Enegex Kimberley tenements shown on regional geology
The geology of the project area has been mapped as “Hart Dolerite”, a regionally extensive Proterozoic sill complex. The project area has had very little previous exploration. Mapping and exploration (by other companies) immediately to
the north of the project area has identified that the Hart Dolerite is made up of a layered intrusive suite of rocks.
The Hart Dolerite shows high mineral potential. It consists of a number of mafic sills that are typically tholeiitic - meaning that they are similar in composition to basalt but are richer in silica and iron and poorer in aluminum. Tholeiites occur in continental flood basalt provinces, back-arc basins, volcanic arcs and mid ocean ridges. Horizons may develop within a differentiated tholeiitic sill that offer a greater mineralisation prospectivity (eg iron rich zones as a target for gold mineralisation). Tholeiites are also prospective for intrusion-hosted Noril’sk style NiCu-PGE deposits.
The widespread volcanics within the Halls Creek Oregon are indicative of potential in the comagmatic intrusive units. Several maficultramafic intrusive units in the Halls Creek Oregon (which flanks the eastern side of the Kimberley Basin) are modelled with medium to high potential, consistent with the presence of known tholeiitic intrusion-hosted Ni sulphide deposits and numerous prospects in this area. These include the Savannah deposit (previously Sally Malay), and the Copernicus deposit hosted by the Alice Downs Ultramafics. During the year, Enegex compiled and reviewed available open file historical data to assist in generating exploration targets and designing work programs.
7
==> picture [595 x 58] intentionally omitted <==
Tenement Schedule as at 27 September 2021
| Tenement | Enegex interest | Tenement status |
|---|---|---|
| Western Australia(KimberleyRegion) | ||
| E 80/5354 | 100% | Granted |
| E 80/5355 | 100% | Application |
| Western Australia(South-West Terrane) | ||
| E 70/5439 | 100% | Granted |
| E 70/5440 | 100% | Granted |
| E 70/5441 | 100% | Granted |
| E 70/5442 | 100% | Granted |
| E 70/5446 | 100% | Granted |
| E 70/5459 | 100% | Granted |
| E 70/5457 | 100% | Granted |
| E 70/5458 | 100% | Granted |
| E 70/5460 | 100% | Granted |
| E 70/5463 | 100% | Granted |
| E 70/5444 | First Right of Refusal | Granted |
| E 70/5445 | First Right of Refusal | Granted |
| E 70/5566 | 100% | Granted |
| E 70/5567 | 100% | Granted |
| E 70/5568 | 100% | Granted |
| E 70/5569 | 100% | Granted |
| E 70/5570 | 100% | Granted |
| E 70/5571 | 100% | Granted |
| E 70/5580 | 100% | Granted |
8
==> picture [595 x 58] intentionally omitted <==
Directors’ Report
The directors present their report on the results and state of affairs of Enegex Limited (“Enegex” or “the Company”) for the year ended 30 June 2021.
Principal Activity
The principal activity of the company during the financial year ended 30 June 2021 was the exploration for natural resources.
Financial Results for the Year
The company recorded an operating loss after income tax for the year ended 30 June 2021 of $475,452 (2020: $202,987).
Significant Changes in State of Affairs
Other than outlined in this report there have been no significant changes in the state of affairs during the financial year and to the date of this report.
Dividends
No dividend has been paid, provided or recommended during the financial year and to the date of this report.
Likely Developments and Expected Results
The likely developments in the company’s operations in future years and the expected result from those operations are highly dependent on success in the permit areas in which the company holds an interest.
Review Of Financial Position
At 30 June 2021, the company had a working capital (current assets less current liabilities) surplus of $873,642 (2020: Deficit $69,085).
Directors
The directors in office during the entire financial year and to the date of this report were:
EG Albers LLB, FAICD Chairman since 12/4/17, Director since 1/10/15
Mr Albers has over 35 years’ experience as a director and administrator in corporate law, resource exploration and investment.
Mr Albers is also a director of the ASX listed companies Octanex Limited and Peako Limited.
RL Clark B.Bus (dist), CA, MAICD, AGIA, ACIS Executive Director, Director since 12/10/15
Mrs Clark has more than 20 years’ experience focussed primarily on the natural resources sector. Her experience includes business development, financial modelling and analysis, capital raising and mergers and acquisitions, as well as managing joint venture partners, government, regulator and investor relations.
Mrs Clark is also a director of the ASX listed companies Octanex Limited and Peako Limited.
AP Armitage FCA FAICD
Non-Executive Director, Director since 11/4/17
Mr Armitage began his professional career with an international accounting firm. After qualification he was invited into partnership of a national firm. Since the early 1980s he has been a director of a number of listed exploration companies in both Australia and New Zealand. Currently he holds no directorships in any other listed companies.
Company Secretary
RJ Wright B Bus, CPA – appointed 17 October 2012
Mr Wright is a senior financial professional with over 30 years commercial experience in the resource, energy and manufacturing industries gained at various companies and locations, including 14 years at BHP. As well as carrying out his secretarial duties for Enegex, he is the company’s Chief Financial Officer and the Company Secretary and CFO of the ASX listed companies Octanex Limited and Peako Limited. Mr Wright is a member of CPA Australia.
9
==> picture [595 x 60] intentionally omitted <==
Board and Committee Meetings
There were no formal board and committee meetings held during the year. All matters that required formal Board resolutions were dealt with via written circular resolutions. The directors met and corresponded at numerous times throughout the financial year to discuss the Group’s affairs. The board undertakes all audit committee functions.
Share Capital
Options
| Listed options Movements during the year 2021 Balance at beginning of year - Options granted 22,323,617 Options exercised (10,796,477) Balance at end of year 11,527,140 |
2020 - - - |
|---|---|
| - |
Ordinary Shares
At 30 June 2021 the Company’s share capital consists of 144,796,126 ordinary fully paid shares (2020: 80,499,737).
On 20 August 2020 the company completed a share placement to Professional and Sophisticated investors (Placement Participants), issuing 20,000,000 ordinary shares and raising $440,000 before costs and issuing.
In September 2020 Enegex conducted a pro-rata shareholder entitlement offer on the same terms as the placement. Eligible shareholders were invited to subscribe for their pro-rata entitlement shares on the basis of 1 new share for every 3 shares held and the grant of 1 new option for no additional consideration on the basis of 1 new option for every 2 shares subscribed for under the entitlement offer. The offer raised $542,236 with 24,647,043 new shares issued and 12,323,617 options granted. The rights issue shortfall of 8,852,869 shares was placed at $0.04 (4 cents) per share to raise a further $354,115.
During the year a total of 10,796,477 options, issued to shareholders who participated in the above placement and right issue, have been exercised, resulting in the issue of 10,796,477 ordinary fully paid shares and raising a further $323,728.
On 20 August 2020 the company issued 10,000,000 options to Placement Participants exercisable at $0.03 (3 cents) on or before 31 August 2022.
In September 2020 12,323,617 options were granted to eligible shareholders who participated in the pro-rata entitlement offer. No options were offered of granted as part of the shortfall placement.
In March 2021 Enegex sought listing for the options exercisable at $0.03 and expiring 31 August 2022 in order to reduce administrative costs and provide option holders with greater flexibility.
During the year a total of 10,796,477 options have been exercised.
Unlisted options
| Movements during the year 2021 Balance at beginning of year - Options granted 8,750,000 Options exercised - Balance at end of year 8,750,000 |
2020 - - |
|---|---|
- |
During the year a total of 8,750,000 unlisted options were granted to directors, employees and consultants.
10
==> picture [595 x 60] intentionally omitted <==
Remuneration Report
This report is audited.
Directors / Executives
EG Albers RL Clark AP Armitage
Position Held Non-Executive Chairman Executive Director Non-Executive Director
During the year there were no employees or consultants to the company that meet the definition of key management personnel, other than the directors.
Remuneration levels are reviewed annually.
Director Remuneration
During the year under review, directors were remunerated a total of $120,597 (2020: $Nil).
There is no performance related remuneration for directors. Directors’ remuneration paid covers all board activities including serving on committees.
The directors do not receive employee benefits, including annual leave and long service leave, but remuneration may include the grant of options (share based payments) over shares of the company so as to align directors’ interests with that of the shareholders.
There is no direct relationship between remuneration of directors and the company’s performance since incorporation.
Components of directors’ compensation are disclosed below.
| Short | Term | Post | Equity | Total | |||
|---|---|---|---|---|---|---|---|
| Employment | Settled | ||||||
| Year | Directors | Other |
Super | _Options(1) _ | Options as | ||
| Fees | Fees |
annuation | percentage | ||||
| $ | $ |
$ | $ | $ | of Total | ||
| EG Albers | 2021 | - | - |
- | - | - | - |
| 2020 | - | - |
- | - | - | - | |
| RL Clark | 2021 | - | - |
- | 90,448 | 90,448 | 100% |
| 2020 | - | - |
- | - | - | - | |
| AP Armitage | 2021 | - | - |
- | 30,149 | 30,149 | 100% |
| 2020 | - | - |
- | - | - | - | |
| TOTAL | 2021 | - | - |
- | 120,597 | 120,597 | - |
| 2020 | - | - |
- | - | - | - |
(1) The whole value of options granted during the year has been disclosed as remuneration rather than the amount vested.
There were no shares to directors as part of compensation during the year ended 30 June 2021.
11
==> picture [595 x 60] intentionally omitted <==
Remuneration Report (continued)
Key management personnel interest in equity holdings
Fully paid ordinary shares
| EG Albers (1) RL Clark AP Armitage |
Number of shares at start of year Other Change Number of shares at end of year |
|---|---|
| 1 July 2020 30 June 2021 32,904,849 8,609,176 41,514,025 75,000 - 75,000 - - - |
|
| 32,979,849 8,609,176 41,589,025 |
(1) Other Change in shares – on market purchases and rights issue participation.
The Company granted 4,000,000 options over ordinary shares to directors during the financial year (2020: Nil). All of the options granted in the current financial year have an employment condition and so vest over that service condition. The options granted during the year ended have been valued using the Black Scholes Option Valuation The fair value of these share based payment (for accounting) at grant date was $120,597 (2020: $Nil). A share based payment expense of $26,102 has been recognised for the year ended 30 June 2021 (2020: $Nil).
Unlisted options (exercisable at $0.03 on or before 31 August 2022)
| EG Albers # RL Clark AP Armitage |
Number of options at start of year Number of options at end of year Numbers of options vested and exercisable |
|---|---|
| 1 July 2020 30 June 2021 30 June 2021 - 5,189,258 5,189,258 - - - - - - |
|
| - 5,189,258 5,189,258 |
acquired via pro-rata non renounceable rights issue
Unlisted options (exercisable at $0.092 on or before 5 November 2023)
| EG Albers RL Clark AP Armitage |
Number of options at start of year Options granted during year Options exercised/ex pired during year Number of options at end ofyear |
|---|---|
| 1 July 2020 30 June 2021 - - - - - 3,000,000 - 3,000,000 - 1,000,000 - 1,000,000 |
|
| - 4,000,000 - 4,000,000 |
End of Remuneration Report
12
==> picture [595 x 60] intentionally omitted <==
Indemnification of Officers and Auditors
Proceedings On Behalf Of the Company
During the financial year and to the date of this report, the company did not pay premiums in respect of contracts insuring officers or auditors of the company against liabilities arising from their position of officers or auditor of the company.
There are no proceedings on behalf of the company.
Auditor Independence and Non-Audit Services
Environment, Health and Safety
The company has adopted an environmental, health and safety policy and conducts its operations in accordance with industry best practice.
There were no known contraventions of any relevant environmental regulations by the company, its subsidiary or by the operator of any of the permits in which an interest is held.
The company believes all injuries are avoidable and has policies and procedures to ensure employees and contractors manage safety accordingly. The company monitors and evaluates its procedures. During the year there were no known contraventions of health and safety by the company or reported health and safety incidents.
A copy of the Auditor’s Independence Declaration, as required under Section 307C of the Corporations Act 2001, is attached on page 38 and forms part of this Directors’ Report for the year ended 30 June 2021. No fees were paid to the auditor for non-audit services.
Signed in accordance with a resolution of the directors.
==> picture [84 x 29] intentionally omitted <==
R.L. Clark Director
Melbourne, 28 September 2021
Corporate Governance Statement
A corporate governance statement reporting on Enegex’s governance framework, principles and practices is provided on the Enegex website www.enegex.com.
Website
The company has a website that can be found at www.enegex.com where relevant company documents and information are displayed.
Events Since Balance Date
There has been no significant after balance date event up to the date of signing this report.
13
==> picture [595 x 60] intentionally omitted <==
Directors’ Declaration
The directors of the company declare that:
-
The financial statements, comprising the statement of profit or loss and other comprehensive income, statement of financial position, statement of cash flows, statement of changes in equity, and accompanying notes, are in accordance with the Corporations Act 2001 and
-
(a) comply with Accounting Standards and the Corporations Regulations 2001;
-
(b) give a true and fair view of the company’s financial position as at 30 June 2021 and of its performance for the year ended on that date; and
-
(c) the financial statements and notes also comply with International Financial Reporting Standards as disclosed in Note 1(a).
-
In the directors’ opinion, there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
-
The remuneration disclosures included in pages 11 to 12 of the Directors’ Report, (as part of the audited Remuneration Report), for the year ended 30 June 2021, comply with section 300A of the Corporations Act 2001.
-
The directors have been given the declarations by the executive officer and the financial officer required by section 295A of the Corporations Act.
This declaration is made in accordance with a resolution of the Board of Directors and is signed for and on behalf of the directors by:
==> picture [84 x 29] intentionally omitted <==
R.L. Clark Director Melbourne, 28 September 2021
14
==> picture [595 x 60] intentionally omitted <==
Consolidated Statement of Profit or Loss and Other Comprehensive Income for the Year Ended 30 June 2021
| Note Interest income Recovery of salary and consultant expenses 13 Interest costs Expenses 2 Loss before income tax expense Income tax expense 3 Loss for the year Items that will not be reclassified subsequently to profit or loss Changes in financial assets at fair value through other comprehensive income Total comprehensive loss for the year Basic loss per share (cent per share) 17 Diluted loss per share (cent per share) 17 |
2021 $ 1 26,180 (2,580) (499,053) (475,452) (475,452) - (475,452) 1,444 (474,008) cents (0.371) (0.371) |
2020 $ 289 - (534) (202,742) |
|---|---|---|
| (202,987) | ||
| (202,987) - |
||
| (202,987) | ||
| (4,813) | ||
| (207,800) | ||
| cents (0.252) (0.252) |
The above Statement of Profit or Loss and Other Comprehensive Income is to be read in conjunction with the accompanying notes.
15
==> picture [595 x 60] intentionally omitted <==
Consolidated Statement of Financial Position at 30 June 2021
| Note Current Assets Cash and cash equivalents 4 Trade and other receivables 5 Prepayments 6 Total Current Assets Non-Current Assets Financial assets at fair value through other comprehensive income 8 Exploration and evaluation expenditure 7 Total Non-Current Assets Total Assets Current Liabilities Trade and other payables 9 Provisions Interest bearing liabilities 10 Total Liabilities Net Assets Equity Issued capital 11 Reserves Accumulated losses Total Equity |
2021 $ 961,700 41,244 14,552 1,017,496 21,179 263,719 284,898 1,302,394 140,864 2,990 - 143,854 1,158,540 2,930,447 118,387 (1,890,294) 1,158,540 |
2020 $ 50,138 5,797 139,688 |
|---|---|---|
| 195,623 | ||
| 19,735 | ||
| 19,735 | ||
| 215,358 | ||
| 134,136 - 130,572 |
||
| 264,708 | ||
| (49,350) | ||
| 1,366,891 (1,399) (1,414,842) |
||
| (49,350) |
The above Statement of Financial Position is to be read in conjunction with the accompanying notes.
16
==> picture [595 x 60] intentionally omitted <==
Consolidated Statement of Changes in Equity for the Year Ended 30 June 2021
| At 1 July 2020 Loss for the year Revaluation of financial asset (net of tax) Total comprehensive income for the year Issue of Shares Costs of Issue Grant of Options At 30 June 2021 At 1 July 2019 Loss for the year Revaluation of financial asset (net of tax) Total comprehensive income for the year At 30 June 2020 |
Issued capital Accumulated losses Financial assets at fair value through other comprehensi ve income Options Reserve Total Equity $ $ $ $ $ 1,366,891 (1,414,842) (1,399) - (49,350) - (475,452) - - (475,452) - - 1,444 - 1,444 |
|---|---|
| - (475,452) 1,444 - (474,008) |
|
| 1,660,079 - - - 1,660,079 (96,523) - (96,523) - - 118,342 118,342 |
|
| 2,930,447 (1,890,294) 45 118,342 1,158,540 |
|
| 1,366,891 (1,211,855) 3,414 158,450 - (202,987) - (202,987) - - (4,813) - (4,813) |
|
| - (202,987) (4,813) - (207,800) |
|
| 1,366,891 (1,414,842 (1,399) - (49,350) |
The above Statement of Changes in Equity is to be read in conjunction with the accompanying notes.
17
==> picture [595 x 60] intentionally omitted <==
Consolidated Statement of Cash Flows For the Year Ended 30 June 2021
| (i) Reconciliation of Loss to Net Cash Outflow in Operating Activities Note 2021 $ Cash Flows from Operating Activities Payments to suppliers (324,420) Interest received - Net cash outflow in operating activities (i) (324,420) Cash Flows from Investing Activities Payments to suppliers - exploration (197,002) Net cash outflow from investing activities (197,002) Cash Flows from Financing Activities Proceeds from share issues 1,660,079 Costs of issue (96,523) Repayment of borrowings (200,572) Proceeds from borrowings 70,000 Net cash inflow in financing activities 1,432,984 Net decrease in cash and cash equivalents 911,562 Cash and cash equivalents at the beginning of the year 50,138 Cash And Cash Equivalents at Year End 961,700 Loss after income tax (475,452) Exploration expensed 58,420 Options expense 118,341 Employee provisions 2,990 Changes in Assets and Liabilities: Increase in payables 6,728 Increase in receivables (35,447) Net cash outflow from operating activities (324,420) |
2020 $ (76,265) 653 |
|---|---|
| (75,612) | |
| (120,164) | |
| (120,164) | |
| - - - 106,000 |
|
| 106,000 | |
| (89,776) 139,914 |
|
| 50,138 | |
| (202,987) 29,636 - - 100,727 (2,988) |
|
| (75,612) |
The above Statement of Cash Flows is to be read in conjunction with the accompanying notes
18
==> picture [595 x 60] intentionally omitted <==
Notes to the Financial Statements 30 June 2021
Note 1 Significant Accounting Policies
Enegex Limited (“Enegex” or “the company” or “the group”) is a for-profit company incorporated and domiciled in Australia with its registered office and principal place of business located at Level 1, 10 Yarra Street, South Yarra Victoria 3141. The consolidated financial report of the company for the year ended 30 June 2021 comprises the company and its subsidiaries (together referred to as the “consolidated entity” or “the group”) and the consolidated entity’s interest in joint operations. Financial information for Enegex Limited as an individual entity is included in Note 20. The financial report was authorised by the directors for issue on 28 September 2021. The principal activity of the company during the year was natural resources exploration, evaluation and investment.
about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Judgements made by management in the application of Australian Accounting Standards that have a significant effect on the financial report and estimates with a significant risk of material adjustment in the next year are discussed in note 1(m).
(a) Statement of compliance
The consolidated financial report is a general purpose financial report which has been prepared in accordance with Australian Accounting Standards, including the Accounting Interpretations, issued by the Australian Accounting Standards Board (‘AASB’) and the Corporations Act 2001 . The financial report of the company complies with International Financial Reporting Standards and interpretations adopted by the International Accounting Standards Board.
(b) Basis of preparation
The consolidated financial report is presented in Australian dollars which is the company’s functional currency and is prepared on the accrual and historical cost basis. The preparation of a financial report in conformity with Australian Accounting Standards requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements
The accounting policies set out below have been applied consistently to all periods presented in the financial report.
Going concern
For the year ended 30 June 2021 the Group incurred a net cash outflow from operating and investing activities of $521,422 (2020: $195,776) and a net loss after tax of $$475,452 (2020: $202,987). As at 30 June 2021, the Group has positive working capital of $873,642 (2020: negative working capital $69,085).
Directors expect that the group will be able to successfully raise sufficient funding to enable it to continue as a going concern for at least 12 months from the signing of annual financial report.
This financial report has been prepared on a going concern basis which contemplates the continuity of normal business activities and the realisation of assets and settlement of liabilities in the ordinary course of business.
19
==> picture [595 x 60] intentionally omitted <==
Notes to the Financial Statements 30 June 2021
Note 1 Significant Accounting Policies (continued)
In the event that sufficient funds are not raised to meet all of the Group's commitments, debt and payables, the interest in some or all of the Group's tenements may be affected and all assets and liabilities may not be realised at the amounts disclosed. No adjustments have been made relating to the recoverability and reclassification of recorded asset amounts and classification of liabilities that might be necessary should the Group not continue as a going concern, particularly the write-down of capitalised exploration expenditure should the exploration permits be ultimately surrendered or cancelled. Having assessed the potential uncertainties relating to the Group’s ability to effectively fund exploration activities and operating expenditures, the Directors believe that the Group will continue to operate as a going concern for the foreseeable future. Therefore, the Directors consider it appropriate to prepare the financial statements on a going concern basis.
New and revised accounting standards applicable for the first time to the current reporting period The company has adopted all new and revised Australian Accounting Standards and Interpretations that became effective for the first time and are relevant to the company.
Configuration or Customisation Costs in a Cloud Computing Arrangement (IAS 38 Intangible Assets)
During the financial year the International Financial Reporting Interpretations Committee IFRIC identified that various approaches to customisation and configuration costs for cloud computing arrangements were utilised by companies depending on internal policy. These policies varied from expensing all costs to full capitalisation of all costs in full, with most entities taking a more nuanced approach in their capitalisation policy and differentiating between expenditure with different underlying fact patterns.
The Agenda Decision requires that management capitalise those elements of expenditure that meet the definition of an ‘Intangible Asset’ as defined by AASB 138 Intangible Assets and recognise any additional amounts as an expense as the entity benefits from the expenditure – either by applying AASB 138 or applying another accounting standard.
The impact of this decision has not had a material impact on the group’s financial statements.
(c) Exploration and evaluation expenditure
Exploration and evaluation assets, including the costs of acquiring permits or licences, are capitalised as exploration and evaluation assets on an area of interest basis. Exploration and evaluation assets are only recognised if the rights to tenure of the area of interest are current and either:
-
i. the expenditures are expected to be recouped through successful development and exploitation of the area of interest, or alternatively, by its sale or partial sale: or
-
ii. activities in the area of interest have not at the reporting date, reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves and active and significant operations in, or in relation to, the area of interest are continuing.
The tests contained in AASB6.20 are applied to determine whether exploration and evaluation assets are assessed for impairment:
-
1) the exploration and evaluation tenure right has expired or are expected to expire in the near future, and is not expected to be renewed.
-
2) substantive expenditure on further exploration for and evaluation of mineral resources in the specific area is neither budgeted nor planned.
20
==> picture [595 x 60] intentionally omitted <==
Notes to the Financial Statements 30 June 2021
Note 1 Significant Accounting Policies (continued)
-
3) exploration for and evaluation of mineral resources in the specific area have not led to the discovery of commercially viable quantities of mineral resources and the entity has decided to discontinue such activities in the specific area.
-
4) sufficient data exist to indicate that, although a development in the specific area is likely to proceed, the carrying amount of the exploration and evaluation asset is unlikely to be recovered in full from successful development or by sale.
Proceeds from the sale of exploration permits or recoupment of exploration costs from farmin arrangements are credited against exploration costs previously capitalised. Any excess of the proceeds overs costs recouped are accounted for as a gain on disposal.
Restoration, rehabilitation and environmental costs necessitated by exploration and evaluation activities are provided for as part of the cost of those activities. Costs are estimated on the basis of current legal requirements, anticipated technology and future costs that have been discounted to their present value. Estimates of future costs are reassessed at each reporting date.
(e) Cash and cash equivalents
Cash and cash equivalents comprise cash balances and at call bank deposits. Bank overdrafts that are repayable on demand and form an integral part of the company’s cash management are included as a component of cash and cash equivalents for the purpose of the statement of cash flows.
(f) Impairment of assets
The carrying amounts of the company’s assets are reviewed at each reporting date to determine whether there are indicators of impairment. Where impairment indicators exist, recoverable amount is determined and impairment losses are recognised in profit or loss where the asset's carrying value exceeds its recoverable amount. Recoverable amount is the higher of an asset's fair value less costs to sell and value in use. For the purpose of assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
Where it is not possible to estimate recoverable amount for an individual asset, recoverable amount is determined for the cash-generating unit to which the asset belongs.
( d) Trade and other receivables and contract
assets
The company makes uses of a simplified approach in accounting for trade and other receivables as well as contract assets and records the loss allowance as lifetime expected credit losses. These are the expected shortfalls in contractual cash flows, considering the potential for default at any point during the life of the financial instrument. In calculating, the company uses its historical experience, external indicators and forward-looking information to calculate the expected credit losses using a provision matrix.
(g) Share capital
Ordinary share capital is recognised at the fair value of the consideration received by the company. Transaction costs arising on the issue of ordinary shares are recognised directly in equity as a reduction of the consideration received, net of any related income tax benefit.
21
==> picture [595 x 60] intentionally omitted <==
Notes to the Financial Statements 30 June 2021
Note 1 Significant Accounting Policies (continued)
(h) Provisions
A provision is recognised in the statement of financial position when the company has a present legal or constructive obligation as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.
(i) Trade and other payables
Trade, accruals and other payables are recorded initially at fair value and subsequently at amortised cost. Trade payables are non-interest bearing and are normally settled on 60-day terms.
(j) Interest revenue
Interest revenue is recognised on a time proportionate basis that takes into account the effective yield on the financial asset.
(k) Income tax
Income tax on the profit or loss for the year comprises current and deferred tax. Income tax is recognised in profit or loss except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity. Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the statement of financial position date, and any adjustment to tax payable in respect of previous years.
Deferred tax is provided using the statement of financial position liability method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes.
The initial recognition of assets or liabilities that do not affect accounting nor taxable profit is not provided for in determining deferred tax amounts. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the statement of financial position date. A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be applied. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
The Company recognises deferred tax assets arising from unused tax losses of the company to the extent that is probable that future taxable profits of the company will be available against which the asset can be utilised.
(l) Goods and services tax
Revenue, expenses and assets are recognised net of the amount of goods and services tax (GST), except where the amount of GST incurred is not recoverable from the taxation authority. In these circumstances, the GST is recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable from, or payable to, the ATO is included as a current asset or liability in the statement of financial position.
Cash flows are included in the statement of cash flows on a gross basis. The GST components of cash flows arising from investing and financing activities which are recoverable from, or payable to, the ATO are classified as operating cash flows. Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.
22
==> picture [595 x 60] intentionally omitted <==
Notes to the Financial Statements 30 June 2021
Note 1 Significant Accounting Policies (continued)
(m) Accounting estimates and judgements
Management determine the development, selection and disclosure of the company’s critical accounting policies and estimates and the application of these policies and estimates. Other than as disclosed in these notes there are no estimates and judgements that are considered to have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
Management has determined that realisation of the estimated deferred tax asset arising from tax losses and temporary differences is not probable and has not brought to account the asset at balance date (Note 3).
Per Note 1(c) and 1(f) management exercise judgement as to the whether exploration expenditure is assessed for impairment. Any judgement may change as new information becomes available. If, after having capitalised exploration and evaluation expenditure, management concludes that the capitalised expenditure is unlikely to be recovered by future sale or exploitation, then the relevant capitalised amount will be written off through profit or loss and other comprehensive income.
( n) Fair value
Fair values may be used for financial asset and liability measurement as well as for sundry disclosures. Fair values for financial instruments traded in active markets are based on quoted market prices at statement of financial position date. The quoted market price for financial assets is the current bid price and the quoted market price.
are used to determine fair value of the remaining financial instruments.
The carrying value (less impairment provision of trade receivables and payables) are assumed to approximate their fair values due to their shortterm nature. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the company for similar financial instruments
(o) Foreign Currency Translation
The functional and presentation currency of the company is Australian dollars (A$).
Foreign currency transactions are translated into the functional currency using the exchange rates ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate of exchange ruling at the statement of financial position date. Foreign exchange gains and losses resulting from settling foreign currency transactions, as well as from restating foreign currency denominated monetary assets and liabilities, are recognised in profit or loss, except when they are deferred in equity as qualifying cash flow hedges or where they relate to differences on foreign currency borrowings that provide a hedge against a net investment in a foreign entity.
Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when fair value was determined.
Diluted earnings per share
The fair value of financial instruments that are not traded in an active market are determined using valuation techniques. Assumptions used are based on observable market prices and rates at balance date. Estimated discounted cash flows
Earnings used to calculate diluted earnings per share are calculated by adjusting the basic earnings by the after-tax effect of dividends and interest associated with dilutive potential ordinary shares. The weighted average number of shares used is adjusted for the weighted average
23
==> picture [595 x 60] intentionally omitted <==
Notes to the Financial Statements 30 June 2021
Note 1 Significant Accounting Policies (continued)
number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.
(q) Share-based payment transactions Equity settled transactions
The fair value of options granted are recognised as an expense with a corresponding increase in equity. The fair value is measured at grant date and recognised over the period during which the grantee become unconditionally entitled to the options.
The fair value at grant date is independently determined using an option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option.
The fair value of the options granted is adjusted to reflect market vesting conditions, but excludes the impact of any non-market vesting conditions (for example, profitability and sales growth targets). Non-market vesting conditions are
included in assumptions about the number of options that are expected to become exercisable. At each reporting date, the entity revises its estimate of the number of options that are expected to become exercisable. The expense recognised each period takes into account the most recent estimate. The impact of the revision to original estimates, if any, is recognised in the statement of profit or loss and other comprehensive income with a corresponding adjustment to equity.
(r) New and revised accounting standards issued not yet effective
The company has adopted all of the new and revised Accounting Standards issued by the Australian Accounting Standards Board (AASB) that are relevant to its operations and effective for annual reporting periods beginning on 1 July 2020.
The Directors do not believe that new and revised standards issued by AASB (that are not as yet effective, will have any material financial impact on the financial statements.
Note 2 Expenses
| Note Audit and other related fees Accounting and administration fees Consultants fees Licence Fees Management fee Office costs Salaries Shares based payment 14 Stock exchange and registry costs Other expenses |
2021 $ 35,687 86,843 80,028 14,102 20,000 46,726 24,715 118,341 36,420 36,191 499,053 |
2020 $ 27,637 27,568 15,959 18,979 5,000 70,011 - - 20,979 16,609 |
|---|---|---|
| 202,742 |
24
==> picture [595 x 60] intentionally omitted <==
Notes to the Financial Statements 30 June 2021
| Note 3 Income Tax Benefit Components of income tax benefit Current tax benefit Deferred tax asset not brought to account Income tax benefit Reconciliation between tax benefit and pre-tax loss Loss before tax Income tax using statutory income tax rate of 30% (2020: 30%) Tax benefit Deferred tax asset not brought to account Income tax benefit |
2021 $ (142,636) 142,636 - (475,452) (142,636) (142,636) 142,636 - |
2020 $ (60,896) 60,896 |
|---|---|---|
| - | ||
| (202,987) | ||
| (60,896) | ||
| (60,986) 60,896 |
||
| - |
Unrecognised deferred tax asset
The estimated deferred tax asset arising from tax losses and temporary differences not brought to account at balance date as realisation of the benefit is not probable:
| Note 4 Cash and Cash Equivalents Note 5 Trade and Other Receivables Tax losses carried forward Temporary differences Cash at bank and on hand Other receivables |
2,098,412 (257,327) 1,841,085 961,700 41,244 41,244 |
1,590,274 17,399 |
|---|---|---|
| 1,607,673 50,138 |
||
| 5,797 | ||
| 5,797 |
The carrying amount of all receivables is equal to their fair value as they are short term. None of the receivables have a loss allowance as there aren’t any expected shortfalls in contractual cash flows. The maximum credit risk for the company is the gross value of all receivables. All receivables are noninterest bearing.
25
==> picture [595 x 60] intentionally omitted <==
Notes to the Financial Statements 30 June 2021
| Notes to the Financial Statements 30 June 2021 |
||
|---|---|---|
| Note 6 Prepayments Prepaid tenement rent Balance at start for year Prepaid tenement rent for the year Transfer to exploration and evaluation assets (Note 7) Balance at start for year |
2021 $ 139,688 74,952 (200,088) 14,552 |
2020 $ - 139,688 - |
| 139,688 |
As at 30 June 2021 the company has one tenement application (2020: 14 applications). If the tenement is granted rent paid on application will cover rent required on the first year of exploration in the tenement If the tenement is not granted the rent paid on application is fully refundable.
Note 7 Exploration and Evaluation
| Balance at start for year Costs for the year Transfer from prepaid tenement rent (Note 6) Balance at start for year |
- 63,631 200,088 263,719 |
- - - |
|---|---|---|
| - |
Granted tenements
| 30/06/2021 | 30/06/2020 | Notes | |
|---|---|---|---|
| E80/5354 | - | Granted | 23/11/2020 |
| E70/5439 | - | Granted | 5/01/2021 |
| E70/5440 | - | Granted | 5/01/2021 |
| E70/5441 | - | Granted | 5/01/2021 |
| E70/5442 | - | Granted | 5/01/2021 |
| E70/5631 | - | Granted | 19/05/2021 |
| E70/5444 | - | Granted | 4/01/2021 |
| E70/5445 | - | Granted | 4/01/2021 |
| E70/5446 | - | Granted | 4/01/2021 |
| E70/5457 | - | Granted | 24/12/2020 |
| E70/5458 | - | Granted | 9/04/2021 |
| E70/5459 | - | Granted | 24/12/2020 |
| E70/5460 | - | Granted | 23/03/2021 |
| E70/5463 | - | Granted | 24/12/2020 |
| E70/5566 | - | Granted | 19/03/2021 |
| E70/5567 | - | Granted | 19/03/2021 |
| E70/5568 | - | Granted | 10/03/2021 |
| E70/5569 | - | Granted | 10/03/2021 |
| E70/5570 | - | Granted | 10/03/2021 |
| E70/5571 | - | Granted | 10/03/2021 |
| E70/5580 | - | Granted | 19/03/2021 |
26
==> picture [595 x 60] intentionally omitted <==
Notes to the Financial Statements 30 June 2021
| Notes to the Financial Statements 30 June 2021 |
||
|---|---|---|
| Note 8 Financial Assets at Fair Value Through Other Note 9 Trade and Other Payables Investments in listed equities Balance at beginning of year Net revaluation increment Balance at end of year Other payables and accrued expenses Director-related entities – other payables (Note 13) Balance at end of year |
Comprehensive Income 2021 $ 2020 $ 19,735 19,735 1,444 1,444 21,179 21,179 47,458 28,507 93,406 105,629 140,864 134,136 |
|
| 21,179 | ||
| 28,507 105,629 |
||
| 134,136 |
Trade payables are current liabilities which result in their fair value being equal to the current carrying amount. Information about the company’s exposure to foreign exchange risk in relation to other trade payables and accrued expenses, including sensitivities to changes in foreign exchange rates, is provided in Note 14.
Note 10 Interest Bearing Liabilities
Line of credit facility - 130,572
During the year the Company repaid in full the borrowing against a line of credit facility from Australis Finance Pty Ltd, with interest rate of 7% p.a. Australis Finance Pty Ltd is a director-related entity of EG Albers (2020: $130,572) (Note 13).
Note 11 Issued Capital
| Issued Capital Ordinary shares fully paid Ordinary Shares Movements during the year Balance at beginning of year Shares issued Costs of issue Balance at end of year |
2021 Shares 80,499,737 80,499,737 64,296,389 - 144,796,126 |
2021 $ 1,366,891 1,366,891 1,660,079 (96,523) 2,930,447 |
2021 Shares 80,499,737 80,499,737 - 80,499,737 |
2020 $ 1,366,891 |
|---|---|---|---|---|
| 1,366,891 - |
||||
| 1,366,891 |
27
==> picture [595 x 60] intentionally omitted <==
Notes to the Financial Statements 30 June 2021
Note 11 Issued Capital (continued)
Ordinary Shares
Ordinary shares entitle the holder to receive dividends as declared and, in the event of winding up the company, to participate in the proceeds from the sale of all surplus assets in proportion to the number of and amounts paid up on shares held. Ordinary shares entitle their holder to one vote, either in person or by proxy, at a meeting of the company. The company does not have a limited authorised capital and issued shares have no par value.
Share Options
| Movements during the year Balance at beginning of year Options Granted Options Exercised Balance at end of year |
2021 Listed - 22,323,617 (10,796,477) 11,527,140 |
2020 Listed - - - - |
2021 Unlisted - 8,750,000 - 8,750,000 |
2020 Unlisted - - |
|---|---|---|---|---|
| - |
Note 12 Key Management Personnel
Non-executive Directors
EG Albers AP Armitage
Executive Director
RL Clark
During the year the only persons that met the definition of key management personnel were the directors. The company has no employees.
Fees paid to AP Armitage, EG Albers and RL Clark in their capacities as consultants or service providers to Enegex are disclosed below in the Related Party Note 13. Fees paid to directors are summarised in the table below and detailed in the Remuneration Report section of the Directors’ Report.
Individual compensation disclosures
Information regarding individual director’s compensation is provided in the Remuneration Report section of the Directors’ Report. In summary form:
| ShortTerm | PostEmployment | Equity Settled | Total | |||
|---|---|---|---|---|---|---|
| Year | Director | Other | Superannuation | Options | ||
| Fees | Fees | $ | $ | $ | ||
| $ | $ | |||||
| TOTAL | 2021 | - | - | - | 120,597 | 120,597 |
| 2020 | - | - | - | - | - |
28
==> picture [595 x 60] intentionally omitted <==
Notes to the Financial Statements 30 June 2021
Note 13 Related Party Transactions
The consolidated financial statements of the Group include:
| Name | 2021 Interest | 2020 Interest | Country of Incorporation |
|---|---|---|---|
| Ellendale South Pty Ltd | 100% | 100% | Australia |
| Diamandia Pty Ltd | 100% | 100% | Australia |
During the year services were provided under normal commercial terms and conditions by directorrelated entities as disclosed below together with amounts payable as at 30 June 2020.
| Entity Related director Service |
Amounts paid Payable at 2021 $ 2020 $ 30/06/21 $ 30/06/20 $ |
|---|---|
| Samika Pty Ltd RL Clark Consulting services Exoil Pty Ltd EG Albers Office services Natural Resources Group Pty Ltd EG Albers Management of exploration tenements Octanex Limited EG Albers & RL Clark Accounting and administrative support |
67,200 - - - 46,726 70,011 29,582 75,417 20,000 5,000 20,000 - 76,485 27,465 43,824 30,212 |
| 210,411 102,476 93,406 105,629 |
During the year services were provided under normal commercial terms and conditions to directorrelated entities as disclosed below together with amounts receivable as at 30 June 2021. The amounts exclude GST.
| Entity Related director Service |
Services sold Receivable at 2021 $ 2020 $ 30/06/21 $ 30/06/20 $ |
|---|---|
| Peako Limited EG Albers & RL Clark Geological Octanex Limited EG Albers & RL Clark Geological |
16,610 - 16,610 - 9,570 - 9,570 - |
| 26,180 - 26,180 - |
Director – related borrowings
During the year the Company repaid in full the borrowing against a line of credit facility from Australis Finance Pty Ltd, with interest rate of 7% p.a. Australis Finance Pty Ltd is a director-related entity of EG Albers (2020: $130,572) (note 10).
29
==> picture [595 x 60] intentionally omitted <==
Notes to the Financial Statements 30 June 2021
| Notes to the Financial Statements 30 June 2021 |
||
|---|---|---|
| Note 14 Share Based Payments Shared based payment expense directors Share based payment expense – consultants and employee Balance at end of year |
2021 $ 26,102 92,239 118,341 |
2020 $ - - |
| - |
Share options to directors
4,000,000 options were granted to directors in the year ended 30 June 2021. (2020: Nil options).
On 5 November 2020 3,000,000 options were granted to Rae Clark and 1,000,000 options to Peter Armitage. The options have an employment condition and so vest over the service condition.
The 4,000,000 options granted to directors were valued using the Black Scholes Option Valuation model and the following inputs:
| Exercise price | 9.2 cents |
|---|---|
| Share price at approval date | 6.5 cents |
| Maximum option life | 3.0 years |
| Expected volatility | 87% |
| Risk free interest rate | 0.27% |
Expected volatility was based on the average volatility of a peer group of eleven companies within the junior minerals exploration industry. The implied volatility of the eleven companies was in the range of 67% to 105%. The fair value of this share based payment (for accounting) at grant date was $120,597. The options vest over the service condition so a share based payment expense with a corresponding increase in equity of $26,102 has been recognised for the year ended 30 June 2021.
Share options to an executive and a consultant
The 2,000,000 options granted to an executive and a consultant on 5 November 2020 have an employment condition and so vest over the service condition. They were valued using the Black Scholes Option Valuation model and the following inputs:
| Exercise price | 9.2 cents |
|---|---|
| Share price at approval date | 6.5 cents |
| Maximum option life | 3.0 years |
| Expected volatility | 87% |
| Risk free interest rate | 0.27% |
Expected volatility was based on the average volatility of a peer group of eleven companies within the junior minerals exploration industry. The implied volatility of the eleven companies was in the range of 67% to 105%. The fair value of this share based payment (for accounting) at grant date was $60,298. The options vest over the service condition so a share based payment expense with a corresponding increase in equity of $13,051 has been recognised for the year ended 30 June 2021.
Share options to consultants
The 1,750,000 options granted to consultants on 31 March 2021 have no employment condition and so vest on grant date. They were valued using the Black Scholes Option Valuation model and the following inputs:
| Exercise price | 13 cents |
|---|---|
| Share price at approval date | 9.1 cents |
| Maximum option life | 3.0 years |
| Expected volatility | 88% |
| Risk free interest rate | 0.10% |
Expected volatility was based on the average volatility of a peer group of eleven companies within the junior minerals exploration industry. The implied volatility of the eleven companies was in the range of 65% to 120%. The fair value of this share based payment (for accounting) at grant date was $75,595. The options vest on grant of the option so a share based payment expense with a
30
==> picture [595 x 60] intentionally omitted <==
Notes to the Financial Statements 30 June 2021
Note 14 Share Based Payments (Continued)
corresponding increase in equity of $75,595 has been recognised for the year ended 30 June 2021.
Share options to an employee
The 1,000,000 options granted to an employee on 31 March 2021 have an employment condition and so vest over the service condition. They were valued using the Black Scholes Option Valuation model and the following inputs:
Exercise price 13 cents Share price at approval date 9.1 cents Maximum option life 3.0 years Expected volatility 88% Risk free interest rate 0.10%
Expected volatility was based on the average volatility of a peer group of eleven companies within the junior minerals exploration industry. The implied volatility of the eleven companies was in the range of 65% to 120%. The fair value of this share based payment (for accounting) at grant date was $43,197. The options vest over the service condition so a share based payment expense with a corresponding increase in equity of $3,593 has been recognised for the year ended 30 June 2021.
Note 15 Financial Instruments
Purchases and sales of financial assets and financial liabilities are recognised on trade date; the date on which the company commits to purchase or sell the financial assets or financial liabilities. Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred and the company has transferred substantially all the risks and rewards of ownership.
Exposure to credit, interest rate, liquidity and currency risks arises in the normal course of the company’s business. The company’s overall risk management approach is to identify the risks and implement safeguards which seek to minimise potential adverse effects on the financial performance of the company.
Fair value
The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or for disclosure purposes.
-
AASB 13 requires disclosure of fair value measurements by level of the fair value hierarchy, as follows: Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices)
-
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs)
The consolidated entity’s financial assets measured and recognised at fair value at 30 June 2021 and 30 June 2020 on a recurring basis are as follows:
31
==> picture [595 x 60] intentionally omitted <==
Notes to the Financial Statements 30 June 2021
Note 15 Financial Instruments (Continued)
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| $ | $ | $ | $ | |
| 30 June 2021 | ||||
| Assets | ||||
| Listed securities | 21,179 | - | - | 21,179 |
| 30 June 2020 | ||||
| Assets | ||||
| Listed securities | 19,735 | - | - | 19,735 |
Credit risk
Credit risk is the risk of financial loss to the company if a customer or counterparty to a financial instrument fails to meet its contractual obligations. At balance date there were no significant concentrations of credit risk for the company. The maximum exposure to credit risk of financial assets is represented by the carrying amounts of each financial asset in the statement of financial position.
Foreign currency risk
The consolidated entity is exposed to foreign currency risk arising from purchases of goods and services that are denominated in a currency other than the Australian dollar functional currency. Data processing by overseas suppliers are usually denominated in US dollars. To this extent, the consolidated entity is exposed to exchange rate fluctuations between the Australian and US dollar. At 30 June 2021 the consolidated entity has no foreign currency exposure (2020: $nil).
Interest rate risk
All financial liabilities and financial assets at floating rates expose the company to cash flow interest rate risk. The company has no exposure to interest rate risk at balance date, other than in relation to cash and cash equivalents which attract a floating interest rate. Details of cash and cash deposits can be found in Note 4. At balance date a 1% (100 basis point) increase/ decrease in the interest rate would improve / worsen the company’s post tax profit by $6,732 (2020: $351)
Liquidity risk
Liquidity risk is monitored to ensure sufficient monies are available to meet contractual obligations as and when they fall due. All financial assets and liabilities have a maturity date of less than 12 months.
Capital Management
When managing capital, directors’ objective is to ensure the entity continues as a going concern as well as to maintain optimal returns to shareholders and benefits for other stakeholders.
It is the company’s plan that capital will be raised by any one or a combination of the following manners: placement of shares to excluded offerees, pro-rata issue to shareholders, the exercise of outstanding options, and/or a further issue of shares. Should these methods not be considered to be viable, or in the best interests of shareholders, then it would be the company’s intention to meet its exploration obligations by either partial sale of its interests or farmout, the latter course of action being part of its overall strategy.
The company is not subject to any externally imposed capital requirements.
32
Notes to the Financial Statements 30 June 2021
==> picture [595 x 60] intentionally omitted <==
Note 16 Segment Information
The company has adopted AASB 8 Operating Segments whereby segment information is presented using a 'management approach', i.e. segment information is provided on the same basis as information used for internal reporting purposes by the board of directors.
At regular intervals the board is provided management information at a company level for the company’s cash position, the carrying values of exploration permits and a company cash forecast for the next twelve months of operation.
On this basis, no segment information is included in these financial statements. All interest received has been derived in Australia. All exploration permits and activity is in Australia.
| 2021 | 2020 |
|---|---|
| $ | $ |
Note 17 Loss Per Share
The loss and weighted average number of ordinary shares used in the calculation of basic and dilutive loss per share is as follows:
| Net Loss for the year The weighted average number of ordinary shares Total basic and dilutive loss per share (cents) |
(475,052) 128,006,707 (0.371) |
(202,987) 80,499,737 |
|---|---|---|
| (0.252) |
Despite having options on issue, basic and dilutive loss per share are the same as there is a loss position and to include options would be anti-dilutive.
Note 18 Auditor’s Remuneration
Amounts received or due and receivable by the auditor of the Company for:
| Audit of the full year and review of the half year financial reports Other assurance services Balance at start for year |
35,687 - 35,687 |
26,637 - |
|---|---|---|
| 26,637 |
33
Notes to the Financial Statements 30 June 2021
==> picture [595 x 60] intentionally omitted <==
Note 19 Exploration and Evaluation Expenditure Commitments
The consolidated entity’s minimum expenditure requirements in exploration permits held by the consolidated entity at reporting date:
| Payable not later than one year Payable later than one year but not later than four years Payable not later than one year |
2021 $ 1,036,000 7,000,000 8,036,000 |
2020 $ - - |
|---|---|---|
| - |
Estimated expenditure, arising from exploration work programmes which, may, subject to negotiation and approval, be varied. They may also be satisfied by farmout, sale, relinquishment or surrender.
Note 20 Events Since Balance Date
There has been no significant after balance date event up to the date of signing this report.
| Note 21 Parent Entity Information Current assets Non-current assets Total assets Current liabilities Non-current liabilities Total liabilities Contributed equity Financial assets at fair value through other comprehensive income reserve Options reserve Accumulated losses Total equity Loss for the year Other comprehensive income for the year Total comprehensive income for the year |
1,002,945 299,650 1,302,595 143,854 - 143,854 2,930,447 45 118,341 (1,890,092) 1,158,741 (483,310) 1,444 (481,866) 2021 $ |
55,934 140,520 2020 $ |
|---|---|---|
| 196,454 | ||
| 237,745 - |
||
| 237,745 | ||
| 1,366,891 (1,399) - (1,406,783) |
||
| (41,291) | ||
| (200,644) (4,813) |
||
| (205,457) |
No dividends were paid by the parent entity in 2021 (2020: Nil).
34
==> picture [158 x 32] intentionally omitted <==
Collins Square, Tower 5 727 Collins Street Melbourne Victoria 3008
Correspondence to: GPO Box 4736 Melbourne Victoria 3001 T +61 3 8320 2222 F +61 3 8320 2200 E [email protected]
W www.grantthornton.com.au
Independent Auditor’s Report
To the Members of Enegex Limited
Report on the audit of the financial report
Opinion
We have audited the financial report of Enegex Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 30 June 2021, the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies, and the Directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001 , including:
-
a giving a true and fair view of the Group’s financial position as at 30 June 2021 and of its performance for the year ended on that date; and
-
b complying with Australian Accounting Standards and the Corporations Regulations 2001 .
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material uncertainty related to going concern
We draw attention to Note 1(b) in the financial statements, which indicates that the Group incurred a net loss after tax of $475,452 and net cash outflows from operating and investing activities of $521,422 during the year ended 30 June 2021. As stated in Note 1(b), these events or conditions, along with other matters as set forth in Note 1(b), indicate that a material uncertainty exists that may cast doubt on the Group’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
www.grantthornton.com.au
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
35
Liability limited by a scheme approved under Professional Standards Legislation.
==> picture [326 x 46] intentionally omitted <==
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
In addition to the matter described in the Material uncertainty related to going concern section, we have determined the matters described below to be the key audit matters to be communicated in our report.
| Key audit matter | How our audit addressed the key audit matter | How our audit addressed the key audit matter |
|---|---|---|
| Exploration and Evaluation Assets (Note 7) | ||
| At 30 June 2021 the carrying value of exploration and | Our procedures included, amongst others: | |
| evaluation assets was $263,719. | • | obtaining the management reconciliation of capitalised |
| In accordance with AASB 6_Exploration for and Evaluation of_ | exploration and evaluation expenditure and agreeing to | |
| Mineral Resources, the Group is required to assess at each | the general ledger; | |
| reporting date if there are any triggers for impairment which | • | reviewing management’s area of interest |
| may suggest the carrying value is in excess of the recoverable | considerations against AASB 6; | |
| value. | • | conducting a detailed review of management’s |
| The process undertaken by management to assess whether | assessment of trigger events prepared in accordance | |
| there are any impairment triggers in each area of interest | with AASB 6 including; | |
| involves an element of management judgement. | o tracing projects to statutory registers, exploration |
|
| This area is a key audit matter due to the significant judgement | licenses and third party confirmations to | |
| involved in determining the existence of impairment triggers. | determine whether a right of tenure existed; | |
| o enquiry of management regarding their intentions |
||
| to carry out exploration and evaluation activity in | ||
| the relevant exploration area, including review of | ||
| management’s budgeted expenditure; | ||
| o understanding whether any data exists to |
||
| suggest that the carrying value of these | ||
| exploration and evaluation assets are unlikely to | ||
| be recovered through development or sale; | ||
| • | evaluating the competence, capabilities and objectivity | |
| of management’s experts in the evaluation of potential | ||
| impairment triggers; and | ||
| • | assessing the appropriateness of the related financial | |
| statement disclosures. |
Information other than the financial report and auditor’s report thereon
The Directors are responsible for the other information. The other information comprises the information included in the Group’s annual report for the year ended 30 June 2021, but does not include the financial report and our auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not express any form of assurance conclusion
thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the financial report
The Directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
36
==> picture [326 x 46] intentionally omitted <==
In preparing the financial report, the Directors are responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website at: http://www.auasb.gov.au/auditors_responsibilities/ar1_2020.pdf. This description forms part of our auditor’s report.
Report on the remuneration report
Opinion on the remuneration report
We have audited the Remuneration Report included in pages 11 to 12 of the Directors’ report for the year ended 30 June 2021.
In our opinion, the Remuneration Report of Enegex Limited, for the year ended 30 June 2021 complies with section 300A of the Corporations Act 2001 .
Responsibilities
The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
==> picture [141 x 40] intentionally omitted <==
Grant Thornton Audit Pty Ltd Chartered Accountants
==> picture [153 x 54] intentionally omitted <==
T S Jackman Partner – Audit & Assurance
Melbourne, 28 September 2021
37
==> picture [158 x 32] intentionally omitted <==
Collins Square, Tower 5 727 Collins Street Melbourne Victoria 3008
Correspondence to: GPO Box 4736 Melbourne Victoria 3001
T +61 3 8320 2222 F +61 3 8320 2200 E [email protected] W www.grantthornton.com.au
Auditor’s Independence Declaration
To the Directors of Enegex Limited
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the audit of Enegex Limited for the year ended 30 June 2021, I declare that, to the best of my knowledge and belief, there have been:
-
a no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
b no contraventions of any applicable code of professional conduct in relation to the audit.
==> picture [141 x 40] intentionally omitted <==
Grant Thornton Audit Pty Ltd Chartered Accountants
==> picture [153 x 55] intentionally omitted <==
T S Jackman Partner – Audit & Assurance
Melbourne, 28 September 2021
Grant Thornton Audit Pty Ltd ACN 130 913 594
www.grantthornton.com.au
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
38
==> picture [595 x 60] intentionally omitted <==
ASX additional Information as at 28 September 2021
Additional information required by the ASX Limited Listing Rules and not disclosed elsewhere in this report is set out below.
Distribution Of Ordinary Shares
Numbers of members by size of holding and the total number of shares on issue:
| Ordinary Shares | No. of Holders | No. of Shares |
|---|---|---|
| 1 – 1,000 | 209 | 65,773 |
| 1,001 – 5,000 | 294 | 931,635 |
| 5,001 – 10,000 | 250 | 1,997,412 |
| 10,001 – 100,000 | 680 | 25,202,163 |
| 100,001 and over | 177 | 121,803,290 |
| Total on Issue | 1,610 | 150,000,273 |
553 holders held less than a marketable parcel of ordinary shares. There is no current on-market buyback.
Distribution Of Listed Options - exercisable at $0.03 on or before 31 August 2022
Numbers of holders of listed options by size of holding and the total number of listed options:
| Listed Options | No. of Holders | No. of Listed Options |
|---|---|---|
| 1 – 1,000 | 54 | 19,742 |
| 1,001 – 5,000 | 110 | 271,670 |
| 5,001 – 10,000 | 49 | 340,586 |
| 10,001 – 100,000 | 52 | 1,481,145 |
| 100,001 and over | 12 | 4,209,850 |
| Total on Issue | 277 | 6,322,993 |
Substantial Shareholders
As disclosed in notices given to the Company.
| Name of Substantial | Interest in Number of | % of Shares |
|---|---|---|
| Shareholder | Shares | |
| Albers Group | 46,703,283 | 31.14 |
| Ross Di Bartolo | 10,400,437 | 7.24 |
39
==> picture [595 x 60] intentionally omitted <==
The 20 Largest Holders of Ordinary Shares
| Holder Name | Holding | % |
|---|---|---|
| Mr Ernest Geoffrey Albers | 18,132,612 | 12.09% |
| Mr Ross Di Bartolo | 7,502,521 | 5.00% |
| Auralandia Pty Ltd | 7,500,001 | 5.00% |
| Gascorp Australia Pty Ltd | 7,145,482 | 4.76% |
| Mr Dominic Virgara | 6,000,000 | 4.00% |
| Mr Ernest Geoffrey Albers | 3,903,090 | 2.60% |
| Sacrosanct Pty Ltd | 3,452,497 | 2.30% |
| Mr Michael George Faulkner & Mrs Jennifer Kaye Faulkner | 3,000,000 | 2.00% |
| Australis Finance Pty Ltd | 2,806,618 | 1.87% |
| Mr David James Schmidt | 2,543,692 | 1.70% |
| Mr Bradley James Dening & Mr Shayne Charles Dening | 2,044,488 | 1.36% |
| Citicorp Nominees Pty Limited | 1,846,944 | 1.23% |
| Ritch Super Nominees Pty Ltd | 1,760,000 | 1.17% |
| Mr Ianaki Semerdziev | 1,722,000 | 1.15% |
| Mr Timothy Michael Noske | 1,610,000 | 1.07% |
| Mr Garry Norman Schubach & Mrs Janelle Margaret Schubach | 1,500,000 | 1.00% |
| Albers Custodian Company Pty Ltd | 1,481,859 | 0.99% |
| Icm Investments Pty Ltd | 1,311,233 | 0.87% |
| 500 Custodian Pty Ltd | 1,147,500 | 0.77% |
| Manbaro Pty Ltd | 1,140,000 | 0.76% |
| Total | 77,550,537 | 51.70% |
| The 20 Largest Holders of Listed Options | ||
| Holder Name | Holding | % |
| Mr David John Herbert & Mrs Julie Anne Herbert | 750,000 | 11.86% |
| Bull Equities Pty Ltd | 725,001 | 11.47% |
| Mrs Gabrielle Skaltsis | 500,000 | 7.91% |
| Mrs Elizabeth Mccormick | 500,000 | 7.91% |
| Mr Teck Kwong Cheng | 341,011 | 5.39% |
| Stema Oceanic Pty Ltd | 322,230 | 5.10% |
| Mr Elias Sifis | 261,657 | 4.14% |
| Mr Ianaki Semerdziev | 234,386 | 3.71% |
| Mr Dale Leslie Streten & Ms Joanne Margaret Streten | 200,000 | 3.16% |
| Ocean Mist Pty Ltd | 166,667 | 2.64% |
| Mr Ian Thompson & Mr Peter Randal Thompson | 108,342 | 1.71% |
| Relativity Pty Ltd | 100,556 | 1.59% |
| Mr Graham Robert Foreman | 100,000 | 1.58% |
| Mr Ross Dix Harvey | 100,000 | 1.58% |
| Tiger Oil Pty Limited | 95,871 | 1.52% |
| Mr Barry Dunlop | 64,387 | 1.02% |
| Pershing Australia Nominees Pty Ltd | 58,334 | 0.92% |
| Mr Robert William Moses | 55,556 | 0.88% |
| Mrs Amity Brooke Johnson | 50,000 | 0.79% |
| Mr Mark William Radosevich | 43,250 | 0.68% |
| Ms Linda Wilkins | 42,425 | 0.67% |
| Mr John William Cumming | 42,270 | 0.67% |
| Total | 4,861,943 | 76.89% |
40
==> picture [595 x 60] intentionally omitted <==
Unlisted Options
Four holders hold 6,000,000 unlisted options (exercisable at $0.092 on or before 5 November 2023). Five holders hold 2,750,000 unlisted options (exercisable at $0.13 on or before 29 March 2024).
41