AI assistant
Enea S.A. — Interim / Quarterly Report 2017
Sep 7, 2017
5597_rns_2017-09-07_c044a2c4-718b-4047-a0f2-8eb7328d8bfb.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Selected consolidated financial data of Enea Group
| in PLN '000 | in EUR '000 | |||
|---|---|---|---|---|
| 6 months ended 30.06.2017 |
6 months ended 30.06.2016 |
6 months ended 30.06.2017 |
6 months ended 30.06.2016 |
|
| Net sales revenue | 5 566 774 | 5 599 432 | 1 310 631 | 1 278 263 |
| Operating profit | 781 621 | 610 571 | 184 023 | 139 384 |
| Profit before tax | 768 655 | 587 833 | 180 971 | 134 193 |
| Net profit for the reporting period | 623 831 | 471 226 | 146 874 | 107 574 |
| Net cash flows from operating activities | 1 354 737 | 1 162 073 | 318 957 | 265 283 |
| Net cash flows from investing activities | (2 235 821) | (1 392 491) | (526 398) | (317 884) |
| Net cash flow from financing activities | 127 312 | 511 574 | 29 974 | 116 784 |
| Total net cash flows | (753 772) | 281 156 | (177 467) | 64 184 |
| Weighted average number of shares | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 |
| Net earnings per share (in PLN / EUR per share) |
1.32 | 1.00 | 0.31 | 0.23 |
| Diluted earnings per share (in PLN / EUR per share) |
1.32 | 1.00 | 0.31 | 0.23 |
| Balance as at 30.06.2017 |
Balance as at 31.12.2016 |
Balance as at 30.06.2017 |
Balance as at 31.12.2016 |
|
|---|---|---|---|---|
| Total assets | 25 235 293 | 24 536 519 | 5 970 731 | 5 546 229 |
| Total liabilities | 11 763 130 | 11 524 790 | 2 783 185 | 2 605 061 |
| Non-current liabilities | 8 991 149 | 8 606 757 | 2 127 327 | 1 945 469 |
| Current liabilities | 2 771 981 | 2 918 033 | 655 857 | 659 592 |
| Equity | 13 472 163 | 13 011 729 | 3 187 546 | 2 941 168 |
| Share capital | 588 018 | 588 018 | 139 126 | 132 915 |
| Book value per share (in PLN / EUR per share) | 30.52 | 29.48 | 7.22 | 6.66 |
| Diluted book value per share (in PLN/EUR per share) |
30.52 | 29.48 | 7.22 | 6.66 |
The above financial data for first half of 2017 and 2016 were translated into EUR in line with the following principles:
- individual assets and liabilities at the average exchange rate as of 30 June 2017 4.2265 PLN/EUR (as at 31 December 2016 – 4.4240 PLN/EUR),
- individual items from the statement of profit or loss and other comprehensive income and the statement of cash flows – as per the arithmetic mean of the average exchange rates determined by the National Bank of Poland as at the last day of each month of the financial period from 1 January to 30 June 2017 – 4.2474 PLN/EUR (for the period from 1 January to 30 June 2016 – 4.3805 PLN/EUR).
Condensed interim consolidated financial statements of the Enea Group for the period from 1 January to 30 June 2017
Poznań, 5 September 2017
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
Index to the condensed interim consolidated financial statements
| Consolidated statement of financial position 4 | ||
|---|---|---|
| Consolidated statement of profit or loss and other comprehensive income 6 | ||
| Consolidated statement of changes in equity 7 | ||
| Consolidated statement of cash flows 9 | ||
| Explanatory notes to the condensed interim consolidated financial statements 10 | ||
| 1. | General information about Enea S.A. and Enea Group 10 | |
| 2. | Statement of compliance 11 | |
| 3. | Accounting principles 11 | |
| 4. | Material estimates and assumptions 11 | |
| 5. | Composition of the Group – list of subsidiaries, associates and jointly controlled entities 12 | |
| 6. | Segment reporting 13 | |
| 7. | Property, plant and equipment 21 | |
| 8. | Intangible assets 21 | |
| 9. | Acquisition of subsidiaries, associates and jointly controlled entities 21 | |
| 9.1. Acquisition of shares of ENGIE Energia Polska S.A. (currently Enea Elektrownia Połaniec S.A.) 22 | ||
| 9.2. Acquisition of shares of Polimex-Mostostal S.A. 23 | ||
| 9.3. Realization of the Investment Agreement with Energa S.A. and Elektrownia Ostrołęka S.A. on the | ||
| construction and operation of a power unit in Ostrołęka Power Plant 24 | ||
| 9.4. Recapitalization in Polska Grupa Górnicza Sp. z o.o. 25 | ||
| 10. Non-current assets held for sale 27 | ||
| 11. Allowance on trade and other receivables 27 | ||
| 12. Inventory 27 | ||
| 13. Certificates of origin 28 | ||
| 14. Restricted cash 28 | ||
| 15. Financial assets measured at fair value through profit or loss 28 | ||
| 16. Loans, borrowings and debt securities 29 | ||
| 17. Financial instruments 33 | ||
| 18. Deferred income due to subsidies, connection fees and other 35 | ||
| 19. Deferred income tax 35 | ||
| 20. Provisions for other liabilities and charges 36 | ||
| 21. Related party transactions 38 | ||
| 22. Future liabilities under contracts as at the end of the reporting period 39 | ||
| 23. Contingent liabilities and proceeding before courts, arbitration or public administration bodies 39 | ||
| 23.1. Sureties and guarantees 39 | ||
| 23.2. Pending proceedings before courts of general jurisdiction 40 | ||
| 23.3. Motions for settlement of not balanced energy trading in 2012 40 | ||
| 23.4. Dispute concerning energy origin certificate prices 41 | ||
| 24. The participation in the construction of the atomic power plant programme 41 | ||
| 25. Dividend 42 | ||
| 26. Agreement for the purchase of the company Eco-Power Sp. z o.o. 42 | ||
| 27. Initial offer for acquisition of EDF's assets in Poland 42 | ||
| 28. Subsequent events 43 |
These condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standard IAS 34 Interim Financial Reporting, as endorsed by the European Union (EU), and approved by the Management Board of Enea S.A.
Members of the Management Board
| President of the Management Board | Mirosław Kowalik | ……………………………… |
|---|---|---|
| Member of the Management Board | Piotr Adamczak | ………………………………… |
| Acting Member of the Management Board | Rafał Szymański | ………………………………… |
Enea Centrum Sp. z o.o. The entity responsible for keeping the accounting records and the preparation of financial statements ………………………………… Enea Centrum Sp. z o.o., 1 Górecka Street, 60-201 Poznań KRS 0000477231, NIP 777-000-28-43, REGON 630770227
Poznań, 5 September 2017
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
Consolidated statement of financial position
| Balance as at | |||
|---|---|---|---|
| Note | 30.06.2017 | 31.12.2016 | |
| ASSETS | - | - | |
| Non-current assets | - | - | |
| Property, plant and equipment | 7 | 19 375 673 | 18 382 498 |
| Perpetual usufruct of land | 105 950 | 74 899 | |
| Intangible assets | 8 | 402 205 | 370 638 |
| Investment properties | 27 506 | 28 020 | |
| Investments in subsidiaries, associates and jointly-controlled entities | 9 | 355 568 | 2 518 |
| Deferred tax assets | 19 | 481 455 | 403 257 |
| Financial assets available for sale | 42 999 | 42 482 | |
| Financial assets measured at fair value through profit or loss | 15 | 49 863 | 112 |
| Derivatives | 16 | 26 995 | 40 267 |
| Trade and other receivables | 48 403 | 30 690 | |
| Cash deposits at Mine Closure Fund | 112 197 | 111 218 | |
| Aktywa razem | 21 028 814 | 19 486 599 | |
| Current assets | - | - | |
| CO2 emission rights | 134 488 | 417 073 | |
| Inventories | 12 | 625 679 | 448 941 |
| Trade and other receivables | 1 742 265 | 1 824 488 | |
| Current income tax assets | 93 703 | 9 541 | |
| Financial assets held to maturity | 481 | 478 | |
| Financial assets measured at fair value through profit or loss | 15 | 22 488 | 4 852 |
| Cash and cash equivalents | 14 | 1 586 445 | 2 340 217 |
| Non-current assets classified as held for sale | 10 | 930 | 4 330 |
| Aktywa obrotowe | 4 206 479 | 5 049 920 | |
| Total assets | 25 235 293 | 24 536 519 | |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
| Balance as at | |||
|---|---|---|---|
| Note | 30.06.2017 | 31.12.2016 | |
| EQUITY AND LIABILITIES | - | - | |
| Equity | - | - | |
| Equity attributable to shareholders of the Parent Company | - | - | |
| Share capital | 588 018 | 588 018 | |
| Share premium | 3 632 464 | 3 632 464 | |
| Financial instruments revaluation reserve | 734 | 744 | |
| Other capital | (27 101) | (25 652) | |
| Reserve capital from valuation of hedging instruments | 23 384 | 33 826 | |
| Retained earnings | 8 386 254 | 7 946 612 | |
| 12 603 753 | 12 176 012 | ||
| Non-controlling interests | 868 410 | 835 717 | |
| Total equity | 13 472 163 | 13 011 729 | |
| LIABILITIES | - | - | |
| Non-current liabilities | - | - | |
| Loans, borrowings and debt securities | 16 | 6 581 595 | 6 275 644 |
| Trade and other liabilities | 41 488 | 48 373 | |
| Finance lease liabilities | 2 268 | 2 997 | |
| Deferred income due to subsidies, connection fees and other | 18 | 648 539 | 660 032 |
| Deferred tax liability | 19 | 191 908 | 191 798 |
| Liabilities due to employee benefits | |||
| Financial liabilities measured at fair value through profit or loss | 857 413 | 792 156 | |
| Provisions for other liabilities and charges | 2 302 | 269 | |
| 20 | 665 636 | 635 488 | |
| 8 991 149 | 8 606 757 | ||
| Current liabilities | - | - | |
| Loans, borrowings and debt securities | 16 | 365 821 | 448 902 |
| Trade and other liabilities | 1 193 113 | 1 141 600 | |
| Finance lease liabilities | 1 933 | 2 141 | |
| Deferred income due to subsidies, connection fees and other | 18 | 86064 | 84 150 |
| Current income tax liability | 2 663 | 32 071 | |
| Liabilities due to employee benefits | 414 320 | 416 937 | |
| Liabilities due to an equivalent of the right to acquire shares free of charge | 281 | 281 | |
| Financial liabilities measured at fair value through profit or loss | 27 946 | 2 233 | |
| Derivatives | 32 | - | |
| Provisions for other liabilities and charges | 20 | 679 808 | 789 718 |
| Zobowiązania krótkoterminowe | 2 771 981 | 2 918 033 | |
| Total liabilities | 11 763 130 | 11 524 790 | |
| Total equity and liabilities | 25 235 293 | 24 536 519 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
Consolidated statement of profit or loss and other comprehensive income
| 6 months ended |
3 months ended |
6 months ended |
3 months ended |
||
|---|---|---|---|---|---|
| Note | 30.06.2017 | 30.06.2017 | 30.06.2016 | 30.06.2016 | |
| Sales revenue | 5 696 438 | 2 918 177 | 5 724 721 | 2 719 438 | |
| Excise tax | (129 664) | (61 093) | (125 289) | (56 757) | |
| Net sales revenue | 5 566 774 | 2 857 084 | 5 599 432 | 2 662 681 | |
| Other operating revenue | 59 331 | 43 093 | 56 698 | 26 534 | |
| Depreciation | (576 814) | (292 967) | (553 951) | (274 243) | |
| Costs of employee benefits | (771 479) | (384 492) | (708 494) | (345 763) | |
| Consumption of materials and supplies and costs of | |||||
| goods sold | (709 768) | (424 157) | (706 231) | (339 241) | |
| Energy and gas purchase for sale | (1 573 422) | (781 006) | (2 076 235) | (953 193) | |
| Transmission services | (527 438) | (265 615) | (418 078) | (227 689) | |
| Other external services | (357 013) | (207 114) | (291 229) | (160 224) | |
| Taxes and charges | (197 567) | (91 240) | (170 899) | (77 328) | |
| Loss on sale and liquidation of property, plant | |||||
| and equipment | (8 037) | (4 250) | (10 583) | (10 164) | |
| Impairment loss of non-financial non-current assets | - | - | (42 000) | (42 000) | |
| Other operating expenses | (122 946) | (50 294) | (67 859) | (37 436) | |
| Operating profit | 781 621 | 399 042 | 610 571 | 221 934 | |
| (35 985) | (29 432) | ||||
| Financial expenses | (81 942) | (65 168) | |||
| Financial revenue | 62 519 | (3 664) | 42 282 | 28 218 | |
| Dividend income | 526 | 526 | 148 | 148 | |
| Share in results of associates and jointly controlled entities |
5 931 | 5 931 | - | - | |
| Profit before tax | 768 655 | 365 850 | 587 833 | 220 868 | |
| Income tax | 19 | (144 824) | (63 209) | (116 607) | (40 047) |
| Net profit for the reporting period | 623 831 | 302 641 | 471 226 | 180 821 | |
| Other comprehensive income | |||||
| Items that are or may be reclassified to profit or loss: | |||||
| - valuation of hedging instruments | (12 892) | (6 683) | (29 094) | (295) | |
| - other | (10) | (6) | 66 | 403 | |
| - income tax | 19 | 2 450 | 1 270 | 5 528 | 56 |
| Items that will not be reclassified to profit or loss: | |||||
| - remeasurement of defined benefit plan | (35 572) | (35 572) | (1 297) | (1 297) | |
| - income tax | 6 758 | 6 758 | 247 | 247 | |
| Net other comprehensive income | (39 266) | (34 233) | (24 550) | (886) | |
| Total comprehensive income for the reporting period | 584 565 | 268 408 | 446 676 | 179 935 | |
| Including net profit: | |||||
| attributable to Parent's shareholders | 581 162 | 285 932 | 442 789 | 169 848 | |
| attributable to non-controlling interests | 42 669 | 16 709 | 28 437 | 10 973 | |
| Including comprehensive income: | |||||
| attributable to Parent's shareholders | 551 115 | 260 918 | 420 894 | 171 617 | |
| attributable to non-controlling interests | 33 450 | 7 490 | 25 782 | 8 318 | |
| Net profit attributable to shareholders of the Parent | 581 162 | 285 932 | 442 789 | 169 848 | |
| Weighted average number of ordinary shares | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | |
| Basic earnings per share (in PLN per share) | 1.32 | 0.65 | 1.00 | 0.38 | |
| Diluted earnings per share (in PLN per share) | 1.32 | 0.65 | 1.00 | 0.38 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
Consolidated statement of changes in equity
(a)Ihalf 2017
| No te |
S har e l ita cap ( ) fac lue e v a |
lua f Rev tio a n o har l ita s e c ap |
l Tot a har s e ita l cap |
har S e mi pre um |
l Fin cia an ins tru nts me lua tio rev a n res erv e |
her Ot l ita cap |
l fro Res ita erv e c ap m lua f h dg tio ing va n o e ins tru nts me |
d Ret ain e nin ear gs |
l Ca ita p rib b le t att uta o llin ont no n-c ro g int sts ere |
l Tot a ity equ |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| lan Ba 01 .01 .20 at 17 ce as |
44 1 4 43 |
146 57 5 |
58 8 0 18 |
3 6 32 46 4 |
744 | ( ) 25 65 2 |
82 6 33 |
7 9 46 61 2 |
83 5 7 17 |
01 29 13 1 7 |
|
| fit for th Ne rtin eri t p ro e r epo g p o |
d | 58 1 1 62 |
42 669 |
62 3 8 31 |
|||||||
| the hen Ne siv e in t o r co mp re com |
e | ( ) 10 |
( ) 10 44 2 |
( ) 19 59 5 |
( ) 9 21 9 |
( ) 39 26 6 |
|||||
| l co hen Tot siv e in a mp re com e for th d eri e p o |
( ) 10 |
( ) 10 44 2 |
56 1 5 67 |
33 45 0 |
584 56 5 |
||||||
| ide nds Div |
25 | ( ) 12 1 92 5 |
( ) 45 6 |
( ) 12 2 38 1 |
|||||||
| de f n llin Re tio ntr mp n o on -co o g bsi dia int in rie sts ere su s |
( ) 1 44 9 |
( ) 30 1 |
( ) 1 7 50 |
||||||||
| Ba lan at 30 .06 .20 17 ce as |
44 1 4 43 |
146 57 5 |
58 8 0 18 |
3 6 32 46 4 |
734 | ( ) 27 10 1 |
23 384 |
8 3 86 254 |
86 8 4 10 |
13 47 2 16 3 |
Enea Group Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
(b)I half 2016
| S har e l ita cap ( ) fac lue e v a |
lua f Rev tio a n o har l ita s e c ap |
l Tot a har s e ita l cap |
har S e mi pre um |
l Fin cia an ins tru nts me lua tio rev a n res erv e |
her Ot l ita cap |
l Res ita erv e c ap fro lua f tio m v a n o he dg ing ins tru nts me |
d Ret ain e nin ear gs |
l Ca ita p rib b le t att uta o llin ont no n-c ro g int sts ere |
l Tot a ity equ |
|
|---|---|---|---|---|---|---|---|---|---|---|
| lan Ba at 01 .01 .20 16 ce as |
44 1 4 43 |
146 57 5 |
58 8 0 18 |
3 6 32 46 4 |
81 4 |
( ) 45 88 3 |
3 9 80 |
7 1 58 35 2 |
784 85 8 |
12 12 2 6 03 |
| fit for th d Ne rtin eri t p ro e r epo g p o |
44 2 7 89 |
28 43 7 |
47 1 2 26 |
|||||||
| the hen Ne siv e in t o r co mp re com e |
66 | ( ) 23 56 6 |
( ) 1 05 0 |
( ) 24 55 0 |
||||||
| l co hen Tot siv e in a mp re com e for th d eri e p o her Ot |
66 | ( ) 23 56 6 |
44 1 7 39 ( ) 5 91 3 |
28 43 7 |
44 6 6 76 ( ) 5 9 13 |
|||||
| lan Ba at 30 .06 .20 16 ce as |
44 1 4 43 |
146 57 5 |
58 8 0 18 |
46 4 3 6 32 |
88 0 |
( ) 45 88 3 |
( ) 19 58 6 |
94 7 5 17 8 |
81 3 2 95 |
12 563 36 6 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
| Consolidated statement of cash flows | ||
|---|---|---|
| 6 months ended |
6 months ended |
|
| 30.06.2017 | 30.06.2016 | |
| Cash flows from operating activities | - | - |
| Net profit for the reporting period Adjustments:: |
623 831 | 471 226 |
| Income tax in the profit or loss | 144 824 | 116 607 |
| Depreciation | 576 814 | 553 951 |
| Loss on sale and liquidation of property, plant and equipment | 8 037 | 10 583 |
| Impairment loss of non-financial non-current assets | - | 42 000 |
| Gain on bargain purchase | (11 953) | - |
| Gain on disposal of financial assets | (34 195) | (3 404) |
| Interest income | (4 247) | (6 011) |
| Dividend income | (526) | (148) |
| Interest expense Gain on measurement of financial assets |
41 293 (48 965) |
44 682 - |
| Share in results of associates and jointly-controlled entities | (5 931) | - |
| Other adjustments | (4 295) | (17 225) |
| 660 856 | 741 035 | |
| Income tax paid | (194 419) | (173 856) |
| Changes in working capital: | ||
| CO2 emission rights | 287 408 | 209 040 |
| Inventory | 46 256 | 21 923 |
| Trade and other receivables | (457) | (130 191) |
| Trade and other liabilities Liabilities due to employee benefits |
70 347 1 975 |
77 858 (47 478) |
| Deferred income due to subsidies, connection fees and other | (9 621) | (7 382) |
| Non-current assets held for sale and related liabilities | - | (930) |
| Provisions for other liabilities and charges | (131 439) | 828 |
| 264 469 | 123 668 | |
| Net cash flows from operating activities | 1 354 737 | 1 162 073 |
| Cash flows from investing activities | - | - |
| Acquisition of property, plant and equipment and intangible assets | (842 754) | (1 373 004) |
| Proceeds from disposal of property, plant and equipment and intangible assets | 1 528 | 4 584 |
| Acquisition of financial assets | (6 500) | (17 770) |
| Proceeds from disposal of financial assets | 2 267 | 1 141 |
| Acquisition of subsidiaries, associates and jointly-controlled entities adjusted by | ||
| acquired cash | (1 397 615) | (2 991) |
| Outflows related to cash deposits at Mine Closure Fund Interests received |
(978) 4 113 |
(10 488) 4 444 |
| Other proceeds from investing activities | 4 118 | 1 593 |
| Net cash flows from investing activities | (2 235 821) | (1 392 491) |
| Cash flows from financial activities | - | - |
| Proceeds from loans and borrowings | 272 767 | 404 247 |
| Proceeds from bond issue | 290 000 | 300 000 |
| Loans and borrowings repaid | (40 272) | (6 896) |
| Repurchase of bonds | (300 000) | (100 000) |
| Payment of finance lease liabilities | (1 232) | (635) |
| Interests paid | (87 169) | (72 975) |
| Expenses related to future issue of bonds Other payments from financing activities |
(2 108) (4 674) |
(2 719) (9 448) |
| Net cash flows from financial activities | 127 312 | 511 574 |
| Net cash flows | (753 772) | 281 156 |
| Balance at the beginning of the reporting period | 2 340 217 | 1 822 094 |
| Balance at the end of the reporting period | 1 586 445 | 2 103 250 |
The consolidated statement of cash flows should be analyzed together with the notes, which constitute an integral part of these condensed interim consolidated financial statements.
Enea Group Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017 (all amounts in PLN'000, unless specified otherwise)
Explanatory notes to the condensed interim consolidated financial statements
1. General information about Enea S.A. and Enea Group
| Name (business name): | Enea Spółka Akcyjna |
|---|---|
| Legal form: | joint-stock company |
| Country: | Poland |
| Registered office: | Poznań |
| Address: | 1 Górecka Street, 60-201 Poznań |
| National Court Register - District Court in Poznań | KRS 0000012483 |
| Telephone: | (+48 61) 884 55 44 |
| Fax: | (+48 61) 884 59 59 |
| E-mail: | [email protected] |
| Website: | www.enea.pl |
| Statistical number (REGON): | 630139960 |
| Tax identification number (NIP): | 777-00-20-640 |
The main activities of the Enea Group ("Group","Capital Group") are:
- production of electricity and heat (Enea Wytwarzanie Sp. z o.o., Enea Elektrownia Połaniec S.A., Przedsiębiorstwo Energetyki Cieplnej Sp. z o.o. in Oborniki, Miejska Energetyka Cieplna Piła Sp. z o.o., Miejskie Przedsiębiorstwo Energetyki Cieplnej Sp. z o.o. in Białystok);
- electricity trade (Enea S.A., Enea Trading Sp. z o.o.);
- distribution of electricity (Enea Operator Sp. z o.o.);
- distribution of heat (Enea Wytwarzanie Sp. z o.o., Przedsiębiorstwo Energetyki Cieplnej Sp. z o.o. in Oborniki, Miejska Energetyka Cieplna Piła Sp. z o.o., Miejskie Przedsiębiorstwo Energetyki Cieplnej Sp. z o.o. in Białystok);
- mining and agglomeration of hard coal (Lubelski Węgiel "Bogdanka" S.A. Group).
As at 30 June 2017 the shareholding structure of the Parent Entity was the following: the State Treasury of the Republic of Poland 51.5% of shares, PZU TFI 9.96% and other shareholders 38.54%.
As at 30 June 2017 the statutory share capital of Enea S.A. equaled PLN 441,443 thousand (PLN 588,018 thousand upon adoption of IFRS-EU and considering hyperinflation and other adjustments) and was divided into 441,442,578 shares.
As at 30 June 2017 the Group consisted of the parent company Enea S.A. ("the Company", "Parent Entity"), 13 subsidiaries, 9 indirect subsidiaries, 2 associates and 3 jointly controlled entities.
These condensed interim consolidated financial statements should be read together with consolidated financial statements of Enea Group for the financial year ended at 31 December 2016.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017 (all amounts in PLN'000, unless specified otherwise)
The condensed interim consolidated financial statements have been prepared on the going concern basis in the foreseeable future. There are no circumstances indicating that the ability of Enea Group to continue as going concern might be at risk.
2. Statement of compliance
These condensed interim consolidated financial statements were prepared in accordance with the requirements of International Financial Reporting Standard IAS 34 Interim Financial Reporting as endorsed by the European Union and were approved by the Management Board of Enea S.A.
The Management Board of the Parent Company has used its best knowledge as to the application of standards and interpretations as well as measurement methods and principles applicable to the individual items of the consolidated financial statements of the Enea Group in accordance with IFRS-EU as at 30 June 2017. The presented statements and explanations have been prepared using due diligence. These condensed interim consolidated financial statements have been reviewed by a certified auditor.
3. Accounting principles
These condensed interim consolidated financial statements have been prepared in accordance with accounting policies consistent with those applied during the preparation of the most recent annual consolidated financial statements for the financial year ended 31 December 2016.
The Polish zloty has been used as the reporting currency of these condensed interim consolidated financial statements. The data in the condensed interim consolidated financial statements have been presented in PLN thousand (PLN '000), unless stated otherwise.
4. Material estimates and assumptions
The preparation of these condensed interim consolidated financial statements in accordance with IAS 34 requires that the Management Board makes certain estimates and assumptions that affect the adopted accounting policies and the amounts disclosed in the condensed interim consolidated financial statements and notes thereto. The adopted assumptions and estimates are based on the Management Board's best knowledge of the current and future activities and events. The actual figures, however, can be different from those assumed. The estimates adopted for the needs of preparation of these condensed interim consolidated financial statements are consistent with the estimates adopted during preparation of the consolidated financial statements for the previous financial year. The estimates presented in the previous financial years do not exert any significant influence on the current period.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
5. Composition of the Group – list of subsidiaries, associates and jointly controlled entities
| Name and address of the Company | Share Enea S.A. in the total number of votes in % 30.06.2017 |
Share Enea S.A. in the total number of votes in % 31.12.2016 |
|
|---|---|---|---|
| 1. | Enea Operator Sp. z o.o. | 100 | 100 |
| Poznań, Strzeszyńska 58 | |||
| 2. | Enea Wytwarzanie Sp. z o.o. | 100 | 100 |
| Świerże Górne, commune Kozienice, Kozienice 1 | |||
| 3. | Enea Elektrownia Połaniec S.A. 6 | 100 | - |
| Połaniec, Zawada 26 | |||
| 4. | Enea Oświetlenie Sp. z o.o. Szczecin, Ku Słońcu 34 |
100 | 100 |
| 5. | Enea Trading Sp. z o.o. | 100 | 100 |
| Świerże Górne, commune Kozienice, Kozienice 1 | |||
| 6. | Enea Logistyka Sp. z o.o. | 100 | 100 |
| Poznań, Strzeszyńska 58 | |||
| 7. | Enea Serwis Sp. z o.o. | 100 | 100 |
| Lipno, Gronówko 30 | |||
| 8. | Enea Centrum Sp. z o.o. Poznań, Górecka 1 |
100 | 100 |
| Enea Pomiary Sp. z o.o. | |||
| 9. | Poznań, Strzeszyńska 58 | 100 | 100 |
| 10. | ENERGO-TOUR Sp. z o.o. in liquidation Poznań, Strzeszyńska 58 |
1005 | 1005 |
| Enea Innovation Sp. z o.o. | |||
| 11. | Warszawa, Jana Pawła II 25 | 100 | 100 |
| Lubelski Węgiel BOGDANKA S. A. | |||
| 12. | Bogdanka, Puchaczów | 65.99 | 65.99 |
| Annacond Enterprises Sp. z o.o. | |||
| 13. | Warszawa, Jana Pawła II 25 | 61 | 61 |
| Polimex – Mostostal S.A. | |||
| 14. | Warszawa, Jana Pawła II 12 | 16.48 | - |
| Polska Grupa Górnicza Sp. z o.o. | |||
| 15. | Katowice, Powstańców 30 | 5.818 | - |
| 16. | Elektrownia Ostrołęka S.A. | 23.797 | - |
| Ostrołęka, Elektryczna 5 | |||
| 17. | ENGIE Bioenergia Sp. z o.o. | 1004 | - |
| Połaniec, Zawada 26 | |||
| 18. | Przedsiębiorstwo Energetyki Cieplnej Zachód Sp. z o.o. | 1001 | 1001 |
| Białystok, Starosielce 2/1 Centralny System Wymiany Informacji Sp. z o.o. |
|||
| 19. | Poznań, Strzeszyńska 58 | 203 | 1003 |
| Przedsiębiorstwo Energetyki Cieplnej Sp. z o.o. | |||
| 20. | Oborniki, Wybudowanie 56 | 99.931 | 99.931 |
| 21. | Miejskie Przedsiębiorstwo Energetyki Cieplnej Sp. z o.o. | 91.141 | 91.021 |
| Białystok, Warszawska 27 Miejska Energetyka Cieplna Piła Sp. z o.o. |
|||
| 22. | Piła, Kaczorska 20 | 71.111 | 71.111 |
| EkoTRANS Bogdanka Sp. z o.o. | |||
| 23. | Bogdanka, Puchaczów | 65.992 | 65.992 |
| 24. | RG Bogdanka Sp. z o.o. Bogdanka, Puchaczów |
65.992 | 65.992 |
| 25. | MR Bogdanka Sp. z o.o. Bogdanka, Puchaczów |
65.992 | 65.992 |
| Łęczyńska Energetyka Sp. z o.o. | |||
| 26. | Bogdanka, Puchaczów | 58.532 | 58.532 |
| ElectroMobility Poland S.A. | |||
| 27. | Warszawa, Mysia 2 | 25 | 25 |
1 – an indirect subsidiary held through interests in Enea Wytwarzanie Sp. z o.o.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
On 17 September 2015, by Resolution no. 547/2015 adopted by the Management Board of Enea Wytwarzanie Sp. z o.o., a project titled "Purchase of employee shares of MPEC sp. z o.o. in Białystok" was launched. On 17 November 2015, by Resolution no. 661/2015, powers of attorney were granted in terms of concluding of the preliminary contracts and final agreements. The number of shares available for purchase is 75 thousand. The concluding of the Preliminary Agreeements was planned for the period between 7 December 2015 and 27 January 2016. The Final Contracts shall be concluded after 16 September 2016. By the end of December 2015, Preliminary Agreements on Sale of shares worth in total PLN 747 thousand were concluded. In 2016, Enea Wytwarzanie Sp. z o.o. purchased 67,209 shares of MPEC Sp. z o.o. in Białystok for the amount of PLN 7,688 thousand, and as at the end of the year it owned 91.02% of shares in share capital. In the first half of 2017 Enea Wytwarzanie Sp. z o.o. purchased 1,749 shares of MPEC sp. z o.o. in Białystok for the amount of PLN 217 thousand and on 30 June 2017 it owned 91.14% of shares in share capital.
2 – an indirect subsidiary held through interests in Lubelski Węgiel BOGDANKA S.A.
3– an indirect subsidiary held through interests in Enea Operator Sp. z o.o., on 30 June Enea Operator Sp. z o.o. completed the sale of 16 shares in price PLN 2.500 each in total amount of PLN 40 thousand.
4– an indirect subsidiary held through shares in Enea Elektrownia Połaniec S.A On 16 March 2017, the Extraordinary General Meeting of Shareholders of the ENGIE Bioenergia Sp. z o.o. adopted a resolution concerning Change of Company Agreement by changing company's name to Enea Bioenergia Sp. z o.o. On 26 April 2017 the change of Company's' Agreement was registered in the National Court Register.
5 – On 30 March 2015, the Extraordinary General Meeting of Shareholders of the company adopted a resolution concerning the dissolution of the company, after conducting a liquidation proceeding. The resolution entered into force on 1 April 2015. An application for removing the company from the register was submitted to the National Court Register on November 5, 2015. As of the date of these condensed interim consolidated financial statements procedural steps relating to the deletion of the company from the National Court Register are ongoing.
6 – on 10 April 2017, the company's name was changed from ENGIE Energia Polska S.A. to Enea Elektrownia Połaniec S.A. in the National Court Register.
7 – On 1 February 2017 Enea S.A. concluded with Energa S.A. an Agreement for the Purchase of 24,980,926 Shares in Elektrownia Ostrołęka S.A. and thereby acquiring an 11.89 % interest in the Company's share capital. On 13 April 2017, the Extraordinary General Meeting of Shareholders of Elektrownia Ostrołęka S.A. adopted a resolution on increasing the Company's share capital in the private subscription from PLN 210,100 thousand to PLN 229,100 thousand i.e. by amount PLN 19,000 thousand by issuing new D series shares with a nominal value PLN 1 each. Shares issued in the private subscription were directed to Enea S.A. and ENERGA S.A. On the 27 April 2017 Enea S.A. signed a contract with Elektrownia Ostrołęka S.A. concerning coverage 9,500,000 shares. Increase the company's share capital was registered in the National Court Register on 30 May 2017. On 27 June 2017 Enea S.A. concluded an Agreement on the Purchase of 20,017,269 shares in Elektrownia Ostrołęka S.A. and thereby acquiring an 23.79 % shares in the Company's share capital.
8 – On 3 April 2017 Enea S.A. acquired 1,500,000 new shares with nominal value of PLN 100 each and total value of PLN 150,000 thousand in Polska Grupa Górnicza Sp. z o.o. On 14 June, the Extraordinary General Meeting of Shareholders of Polska Grupa Górnicza Sp. z o.o. adopted a resolution on increasing the Company's share capital by amount PLN 200,000 thousand, from PLN 3,416,718 thousand to PLN 3,616,718 thousand issuing 2,000,000 new shares with a nominal value of PLN 100 each. As a result Enea S.A. acquired 600,000 shares with total nominal value of PLN 60,000 thousand. The increase in the Company's share capital was registered in the National Court Register on 7 July 2017.
6. Segment reporting
The management of the Group's activities is conducted by division of operations into segments, which are separated based on types of products and services offered. The Group has five operating segments:
- trade purchase and sale of electricity and gas,
- distribution electricity transmission services,
- production electricity and heat production,
- mining production and sale of coal, companies supporting the activities of the mine,
- other activities maintenance and modernization of road lighting equipment, transport, construction services, travel services, health care services.
Segment revenue is generated from sales to external clients and transactions with other segments, which are directly attributable to a given segment.
Enea Group Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017 (all amounts in PLN'000, unless specified otherwise)
Segment costs include costs of goods sold to external clients and costs of transactions with other Group segments, which result from operations of a given segment and may be directly allocated to them.
The Group measures operating segment's financial results and assesses segment performance with EBIDTA which is operating result adjusted by depreciation and amortization.
Market prices are used in inter-segment transactions, which allow individual units to earn a margin sufficient to carry out independent operations in the market.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
Financial results by segments:
(a)Segment reporting for the period from 1 January to 30 June 2017:
| Tr de a |
D ist i bu ion t r |
Pr du ion ct o |
M in ing |
l l o he A t r iv it ies act |
l im ina ion E t s |
l To ta |
|
|---|---|---|---|---|---|---|---|
| les Ne t s a re ve nu e |
2 5 71 05 8 |
1 6 13 90 9 |
1 0 53 60 4 |
25 9 5 53 |
68 65 0 |
- | 5 5 66 77 4 |
| les Int nt er- seg me sa |
22 7 9 77 |
14 75 1 |
1 0 93 43 7 |
64 2 5 64 |
19 5 7 78 |
( ) 2 1 74 50 7 |
- |
| l n les To ta et sa re ve nu e |
2 7 99 03 5 |
1 6 28 66 0 |
2 1 47 04 1 |
90 2 1 17 |
26 4 4 28 |
( ) 2 1 74 50 7 |
66 4 5 5 77 |
| l ex To ta p en ses |
( ) 2 6 94 43 8 |
( ) 1 3 54 80 8 |
( ) 1 8 64 03 9 |
( ) 75 4 94 3 |
( ) 26 1 6 06 |
2 1 53 05 2 |
( ) 4 7 76 78 2 |
| / f los Se it nt g me p ro s |
10 4 5 97 |
27 3 8 52 |
28 3 0 02 |
14 7 1 74 |
2 82 2 |
( ) 21 45 5 |
78 9 9 92 |
| De iat ion p rec |
( ) 45 5 |
( ) 24 2 9 59 |
( ) 14 4 2 78 |
( ) 17 4 06 0 |
( ) 20 23 3 |
||
| EB ITD A |
10 5 0 52 |
51 6 8 11 |
42 7 2 80 |
34 32 1 2 |
23 05 5 |
||
| f n les % et o sa re ve e nu |
% 3.8 |
% 31 .7 |
% 19 .9 |
% 35 .6 |
% 8.7 |
||
| Ga n b has in o ain arg pu rc e |
11 95 3 |
||||||
| (g d l a d a dm Un ig Gro ini ati sts str ass ne up co en era n ve ) ex p en ses |
( ) 20 32 4 |
||||||
| f Op ing it t era p ro |
78 1 6 21 |
||||||
| Fin t an ce cos |
( ) 81 94 2 |
||||||
| Fin inc an ce om e |
62 9 51 |
||||||
| de d i Div i n nco me |
52 6 |
||||||
| har lts f nd ly-c lle d S in r oci jo int ate ont es esu o ass s a ro itie ent s |
5 9 31 |
||||||
| Inc e t om ax |
( ) 14 4 8 24 |
||||||
| f Ne it t p ro |
62 3 8 31 |
||||||
| f n S ha l lin ntr int sts re o on -co o g ere |
42 66 9 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
(b)Segment reporting for the period from 1 April to 30 June 2017:
| Tr de a |
ist i ion D bu t r |
ion Pr du ct o |
in ing M |
l l o he A t r iv it ies act |
l im ina ion E t s |
l To ta |
|
|---|---|---|---|---|---|---|---|
| les Ne t s a re ve nu e |
1 2 37 10 1 |
77 8 9 60 |
72 2 2 59 |
84 71 6 |
34 04 8 |
- | 2 8 57 08 4 |
| les Int nt er- seg me sa |
4 8 21 11 |
9 9 16 |
5 0 19 53 |
2 1 64 35 |
10 0 8 04 |
( ) 12 72 4 1 1 |
- |
| l n les To ta et sa re ve nu e |
1 3 51 92 2 |
78 8 8 76 |
1 2 57 27 8 |
43 6 8 80 |
13 4 8 52 |
( ) 1 1 12 72 4 |
2 8 57 08 4 |
| l ex To ta p en ses |
( ) 1 2 97 93 0 |
( ) 65 7 5 62 |
( ) 1 1 08 81 9 |
( ) 37 9 29 9 |
( ) 12 7 9 65 |
1 1 14 71 2 |
( ) 2 4 56 86 3 |
| f / los Se it nt g me p ro s |
99 2 53 |
14 13 1 3 |
14 8 4 59 |
58 57 1 |
6 88 7 |
98 8 1 |
40 0 2 21 |
| De iat ion p rec |
( ) 23 8 |
( ) 12 3 1 24 |
( ) 76 57 4 |
( ) 85 38 4 |
( ) 10 10 3 |
||
| EB ITD A |
54 23 0 |
25 4 4 38 |
22 5 0 33 |
14 2 9 65 |
16 99 0 |
||
| f n les % et o sa re ve nu e |
4.0 % |
32 .3 % |
17 .9 % |
32 .7 % |
12 .6 % |
||
| n b has Ga in o ain arg pu rc e |
11 95 3 |
||||||
| (g d l a d a dm Un ig Gro ini ati sts str ass ne up co en era ve n ) ex p en ses |
( ) 13 13 2 |
||||||
| f Op ing it t era p ro |
39 9 0 42 |
||||||
| Fin t an ce cos |
( ) 98 35 5 |
||||||
| Fin inc an ce om e |
( ) 3 6 64 |
||||||
| de d i Div i n nco me |
52 6 |
||||||
| S har lts f d jo ly-c lle d in r oci ate int ont es esu o ass s an ro ent itie s |
5 9 31 |
||||||
| Inc e t om ax |
( ) 63 20 9 |
||||||
| Ne f it t p ro |
30 2 6 41 |
||||||
| ha f n l lin S int ntr sts re o on -co o g ere |
16 70 9 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
(c)Segment reporting for the period from 1 January to 30 June 2016:
| Tr de a |
D ist i bu ion t r |
Pr du ion ct o |
M in ing |
l l o he A t r iv it ies act |
l im ina ion E t s |
l To ta |
|
|---|---|---|---|---|---|---|---|
| les Ne t s re ve e a nu |
3 1 39 09 2 |
1 5 06 92 5 |
43 1 6 16 |
44 0 5 65 |
81 23 4 |
- | 5 5 99 43 2 |
| les Int nt er- seg me sa |
30 85 7 5 |
24 6 33 |
1 2 64 57 3 |
40 8 0 97 |
18 14 7 3 |
( ) 2 1 84 97 5 |
- |
| l n les To ta et sa re ve nu e |
3 4 46 67 7 |
26 1 5 31 1 |
1 6 89 25 9 |
84 8 6 62 |
26 8 5 48 |
( ) 2 1 84 97 5 |
99 43 2 5 5 |
| l ex To ta p en ses |
( ) 3 3 96 45 1 |
( ) 1 2 02 51 4 |
( ) 1 5 20 69 4 |
( ) 74 8 30 5 |
( ) 25 2 7 35 |
2 1 54 93 2 |
( ) 4 9 65 76 7 |
| f / los Se it nt g me p ro s |
50 22 6 |
32 8 7 47 |
16 8 5 65 |
10 0 3 57 |
15 81 3 |
( ) 30 04 3 |
63 3 6 65 |
| De iat ion p rec |
( ) 33 4 |
( ) 24 1 9 38 |
( ) 12 0 9 28 |
( ) 18 2 53 4 |
( ) 12 68 2 |
||
| los f n -fin l n Im air nt cia nt ets p me s o on an on -cu rre ass |
- | - | ( ) 42 00 0 |
- | - | ||
| EB ITD A |
50 56 0 |
57 0 6 85 |
33 1 4 93 |
28 2 8 91 |
28 49 5 |
||
| f n % les et o sa re ve nu e (g d l a d a dm Un ig Gro ini ati sts str ass ne up co en era n ve |
% 1.5 |
% 37 .3 |
% 19 .6 |
% 33 .3 |
% 10 .6 |
||
| ) ex p en ses |
( ) 23 09 4 |
||||||
| f Op ing it t era p ro |
61 0 5 71 |
||||||
| Fin t an ce cos |
( ) 65 16 8 |
||||||
| Fin inc an ce om e |
42 28 2 |
||||||
| de d i Div i n nco me |
14 8 |
||||||
| Inc e t om ax |
( ) 11 6 6 07 |
||||||
| f Ne it t p ro |
47 1 2 26 |
||||||
| S ha f n l lin ntr int sts re o on -co o g ere |
28 43 7 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
(d)Segment reporting for the period from 1 April to 30 June 2016:
| Tr de a |
D ist i bu t ion r |
Pr du ct ion o |
M in ing |
l l o he A t r iv it ies act |
l im ina ion E t s |
l To ta |
|
|---|---|---|---|---|---|---|---|
| les Ne t s a re ve nu e |
1 5 07 09 5 |
72 4 3 59 |
18 6 2 08 |
20 6 7 85 |
38 23 4 |
- | 2 6 62 68 1 |
| les Int nt er- seg me sa |
2 8 76 14 |
18 55 3 |
62 6 2 23 |
22 91 1 5 |
91 0 34 |
( ) 00 58 1 1 3 |
- |
| l n les To ta et sa re ve nu e |
1 6 49 97 1 |
74 2 9 12 |
81 2 4 31 |
42 8 3 76 |
12 9 5 74 |
( ) 1 1 00 58 3 |
2 6 62 68 1 |
| l ex To ta p en ses |
( ) 1 6 17 38 9 |
( ) 58 7 1 64 |
( ) 78 6 7 42 |
( ) 39 5 45 2 |
( ) 12 1 3 19 |
1 0 79 60 6 |
( ) 2 4 28 46 0 |
| f / Se it los nt g me p ro s |
32 58 2 |
48 15 5 7 |
25 68 9 |
32 92 4 |
8 2 55 |
( ) 20 97 7 |
23 4 2 21 |
| De iat ion p rec |
( ) 16 9 |
( ) 10 9 8 07 |
( ) 60 24 8 |
( ) 99 65 0 |
( ) 6 6 58 |
||
| los f n -fin l n Im air cia nt nt ets p me s o on an on -cu rre ass |
- | - | ( ) 42 00 0 |
- | - | ||
| EB ITD A |
32 75 1 |
26 5 5 55 |
12 7 9 37 |
13 2 5 74 |
14 91 3 |
||
| f n les % et o sa re ve nu e (g d l a d a dm Un ig Gro ini ati sts str ass ne up co en era n ve |
2.0 % |
% 35 .7 |
15 % .7 |
30 .9 % |
11 % .5 |
||
| ) ex p en ses |
( ) 12 28 7 |
||||||
| Op ing f it t era p ro |
22 1 9 34 |
||||||
| Fin t an ce cos |
( ) 29 43 2 |
||||||
| Fin inc an ce om e |
28 21 8 |
||||||
| de d i Div i n nco me |
14 8 |
||||||
| Inc e t om ax |
( ) 40 04 7 |
||||||
| f it Ne t p ro |
18 0 8 21 |
||||||
| ha f n l lin S int ntr sts re o on -co o g ere |
10 97 3 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
Financial results by segments (continued)
(a)Other segment reporting information as at 30 June 2017:
| de Tra |
bu D ist i ion t r |
du Pro ion ct |
M in ing |
l l o he A t r iv it ies act |
l E im ina ion t s |
l To ta |
|
|---|---|---|---|---|---|---|---|
| lan d e Pro ert t a uip nt p y, p n q me |
15 71 1 |
7 9 81 98 8 |
8 7 57 80 9 |
2 7 20 45 8 |
31 2 9 35 |
( ) 42 5 9 25 |
19 36 2 9 76 |
| de d o he b les Tra cei t an r re va |
87 0 8 31 |
47 5 1 20 |
57 3 5 77 |
35 4 5 25 |
93 3 4 30 |
( ) 1 4 94 03 9 |
1 7 13 44 4 |
| l To ta |
88 6 5 42 |
8 4 57 10 8 |
9 3 31 38 6 |
3 0 74 98 3 |
1 2 46 36 5 |
( ) 1 9 19 96 4 |
21 07 6 4 20 |
| lu de d fro A S SE TS nta tio ex c m s eg me n |
4 1 58 87 3 |
||||||
| lu din lan d e - i ert t a uip nt nc g p rop y, p n q me lu din de d o he b les - i tra t cei nc g an r re va |
12 69 7 77 22 4 |
||||||
| T OT AL : A S SE T S |
25 23 5 2 93 |
||||||
| de d o he lia bi liti Tra t an r es |
32 27 3 7 |
76 59 7 3 |
90 5 0 87 |
26 88 3 7 |
6 4 97 37 |
( ) 1 4 60 95 0 |
50 8 1 1 75 |
| d lia bi liti lu de d fro Eq uit nta tio y an es exc m s eg me n |
24 05 9 7 85 |
||||||
| lu din de d o he lia bi liti - in tra t c g an r es |
59 09 3 |
||||||
| OT Q S T AL : E U ITY AN D L IAB ILI TIE |
25 23 5 2 93 |
||||||
| for he h p io d e de d 3 t 6-m t 0 Ju 20 17 on er n ne |
|||||||
| l ex dit for b le a d i b le fix d a Ca ita ta i nta i ts p p en ure ng n ng e sse |
10 6 |
34 4 2 13 |
34 2 0 45 |
13 9 2 05 |
8 3 84 |
( ) 22 15 2 |
81 1 8 01 |
| l ex dit for b le a d i b le fix d a lu de d Ca ita ta i nta i ts p p en ure ng n ng e sse exc fro nta tio m s eg me n |
- | ||||||
| d a De iat ion rtiz ati p rec an mo on |
45 5 |
24 2 9 59 |
14 4 2 78 |
4 0 60 17 |
20 23 3 |
( ) 5 9 90 |
5 9 95 57 |
| d a lu de d fro De iat ion rtiz ati tio nta p rec an mo on ex c m s eg me n |
81 9 |
||||||
| ( ) o / /u de liza f re b les l low Re nit ion nit ion ti tio cei cog rec og n va a an ce |
1 3 67 |
12 20 1 |
4 9 51 |
19 0 |
( ) 83 0 |
( ) 2 |
17 87 7 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
(b)Other segment reporting information as at 31 December 2016:
| de Tra |
bu D ist i ion t r |
du Pro ion ct |
M in ing |
l l o he A t r iv it ies act |
l E im ina ion t s |
l To ta |
|
|---|---|---|---|---|---|---|---|
| lan d e Pro uip ert t a nt p p q me y, n |
15 76 2 |
7 88 6 6 76 |
7 80 2 6 43 |
2 76 0 1 96 |
31 3 4 04 |
( ) 40 9 96 6 |
18 36 8 7 15 |
| de d o he b les Tra t cei an r re va |
98 3 0 72 |
50 5 9 57 |
48 6 9 50 |
24 2 2 58 |
11 5 6 28 |
( ) 54 8 8 53 |
1 78 27 5 3 |
| l To ta |
99 8 8 34 |
8 39 2 6 33 |
8 28 9 5 93 |
00 2 4 3 54 |
42 9 0 32 |
( ) 95 8 50 4 |
20 4 0 42 15 |
| lu de d fro A S SE TS tio nta ex c m s eg me n |
4 38 2 4 77 |
||||||
| lu din lan d e - i uip ert t a nt nc g p rop y, p n q me lu din de d o he b les - i cei tra t nc g an r re va |
13 78 3 69 85 1 |
||||||
| OT S SE S T AL : A T |
7 9 41 54 8 |
24 6 5 19 53 |
|||||
| de d o he lia bi liti Tra t an r es |
39 0 4 17 |
34 7 0 56 |
34 6 7 44 |
27 3 0 16 |
20 6 9 56 |
( ) 45 8 73 9 |
1 10 5 4 50 |
| d lia bi liti lu de d fro Eq uit tio nta y an es exc m s eg me n |
23 43 1 0 69 |
||||||
| lu din de d o he lia bi liti - i tra t nc g an es r |
84 52 3 |
||||||
| T OT AL : E Q U ITY AN D L IAB ILI TIE S |
22 9 2 34 |
43 1 5 21 |
47 3 7 37 |
197 42 0 |
21 1 2 79 |
( ) 43 0 55 9 |
24 53 6 5 19 |
| for he h p d e de d 3 io Ju t 6-m t 0 20 16 on er n ne |
|||||||
| l ex dit for b le a d i b le fix d a Ca ita i i ta nta ts p p en ure ng ng e sse n Ca l ex dit for b le a d i b le fix d a lu de d ita ta i nta i ts p p en ure ng n ng e sse exc fro tio nta m s eg me n |
18 5 |
42 4 2 09 |
55 7 2 79 |
15 2 4 68 |
6 6 12 |
( ) 28 55 6 |
1 1 12 19 7 - |
| De d a iat ion rtiz ati p rec an mo on |
33 4 |
24 1 9 38 |
12 0 9 28 |
18 2 5 34 |
12 68 2 |
( ) 5 44 7 |
55 2 9 69 |
| d a lu de d fro De iat ion rtiz ati nta tio p rec an mo on ex c m s eg me n |
98 2 |
||||||
| ( ) o / de /u liza f re b les l low Re nit ion nit ion ti tio cei cog rec og n va a an ce |
2 7 08 |
2 1 39 |
37 7 |
2 4 26 |
( ) 67 |
74 5 |
8 3 28 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017 (all amounts in PLN'000, unless specified otherwise)
7. Property, plant and equipment
During the 6-month period ended 30 June 2017 the Group acquired property, plant and equipment for the total amount of PLN 798,722 thousand (during the period of 6 months ended 30 June 2016 it was PLN 1,076,717 thousand). The above mentioned amount relates mainly to the production segment (PLN 340,569 thousand) and distribution segment (PLN 314,054 thousand). Expenditures in the production segment relate primarily to the construction of a new power unit. As a result of the acquisition of the ENGIE Group the amount of property, plant and equipment increased by PLN 741,297 thousand.
During the 6-month period ended 30 June 2017 the Group completed the sale and liquidation of property, plant and equipment in the total net book value of PLN 9,862 thousand (during the 6 months ended 30 June 2016 respectively: PLN 14,827 thousand).
During the 6-month period ended 30 June 2017 impairment loss on the book amount of property, plant and equipment decreased by net amount of PLN 2,752 thousand (during 6 months ended 30 June 2016 the impairment loss on the book amount of property, plant and equipment increased by net amount of PLN 41,383 thousand).
As at 30 June 2017 the total allowance on the carrying amount of property, plant and equipment amounted to PLN 1,627,275 thousand (as at 31 December 2016 respectively: PLN 1,630,027 thousand).
As at 30 June 2017 there were no indicators of impairment of property, plant and equipment identified.
8. Intangible assets
During the 6-month period ended 30 June 2017 the Group acquired intangible assets for the total amount of PLN 13,079 thousand (during the period of 6 months ended 30 June 2016 it was PLN 66,159 thousand).
During the 6-month period ended 30 June 2017 the Group has brought into use intangible assets from intangible assets under construction in the amount of PLN 14,904 thousand (during the period of 6 months ended 30 June 2016 respectively: PLN 26,512 thousand).
During the 6-month period ended 30 June 2017 the Group did not complete significant sales and liquidations of intangible assets (neither during the period of 6 months ended 30 June 2016).
9. Acquisition of subsidiaries, associates and jointly controlled entities
| 30.06.2017 | 31.12.2016 | |
|---|---|---|
| Opening balance | 2 518 | 748 |
| Share in net asset change | 5 931 | - |
| Acquisition of investments | 348 716 | 1 770 |
| Other changes | (1 597) | - |
| Closing balance | 355 568 | 2 518 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
9.1. Acquisition of shares of ENGIE Energia Polska S.A. (currently Enea Elektrownia Połaniec S.A.)
On 30 September 2016 Enea S.A. submitted an offer for the purchase of 100% of shares in ENGIE Energia Polska S.A. (EEP, currently Enea Elektrownia Połaniec S.A.). The offer was submitted according to the description in the process initiated by ENGIE, the owner of 100% of the shares in EEP. On 2 December 2016 the Company obtained exclusivity rights to further negotiations of the purchase of 100% of shares in EEP. On 23 December 2016, the Company signed with ENGIE International Holdings B.V. a conditional agreement on sale of 100% of shares of EEP (Agreement), and indirectly also on sale of 100% of shares of ENGIE Bioenergia Sp. z o.o.
The closure of the transaction was subject to the fulfilment of the following significant conditions precedent:
- obtaining consent of the Minister of Energy, pursuant to the Act on Control of Certain Investments,
- obtaining consent of the President of UOKiK for the concentration,
- waiving of the pre-emption right by the President of the Agricultural Market Agency, and
- performing the conversion of debt of EEP. towards entities of the ENGIE group into equity in EEP.
On 28 February 2017, the Company received the information on the satisfaction of the last of the said conditions, which means that all the conditions precedent have been satisfied. On 2 March 2017 the Company received the calculation of the initial selling price of 100% of shares in EEP in the amount of PLN 1,264,159,355 from ENGIE International Holdings B.V.
On 14 March 2017 Enea S.A. acquired 100% of shares in EEP i.e. 7,135,000 shares entitled to the same amount of votes for the initial price of PLN 1,264,159,355. The estimated costs related to the purchase of the shares amounted to PLN 3.9 million. Transaction is consistent with Enea Capital Group's Development Strategy until 2030 approved in September 2016. With this transaction the Company will increase its share in domestic electricity production and will be vice-leader of Polish market of electricity producers. In this condensed interim consolidated financial statements the Company recognizes the allocation of the purchase price to the identifiable net assets acquired.
The following table summarizes fair values of the identifiable assets and liabilities assumed as at the acquisition date:
| 14.03.2017 |
|---|
| 1 264 159 |
| 788 858 |
| 18 764 |
| 213 553 |
| 230 065 |
| 162 171 |
| 394 373 |
| 557 |
| (532 229) |
| 1 276 112 |
| 11 953 |
In the period from 14 March to 30 June 2017, the EEP Group generated net sales revenue in the amount of PLN 613,316 thousand and realized net profit of PLN 46,078 thousand. The Management Board estimates that if the acquisition had occurred on 1 January 2017 the consolidated net sales revenues for the six months period ended 30 June 2017 would have been PLN 5,910,270 thousand and consolidated net profit would have been PLN 635,522 thousand.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017 (all amounts in PLN'000, unless specified otherwise)
There were no contingent liabilities that should be recognized as of the acquisition date.
9.2. Acquisition of shares of Polimex-Mostostal S.A.
On 6 December 2016, negotiations were commenced between Enea S.A. and the following companies: Energa S.A., PGE Polska Grupa Energetyczna S.A., PGNiG S.A. (Investors) and between the Investors and Polimex-Mostostal S.A. (Polimex). The aim of the negotiations was to develop the structure of a possible capital involvement of the Investor in Polimex (Investment) and develop a possible model of co-operation between the Investors when carrying out the Investment.
On 27 December 2016, Enea S.A. concluded a letter of intent with the Investors and Polimex, in which the Investors expressed their intention to consider a possible investment in Polimex and based on which they commenced talks with Polimex, aimed at developing detailed parameters of the transaction. At the same time, on that day, the Company along with the Investors submitted a request to the Office of Competition and Consumer Protection (UOKiK) for the consent of the President of the UOKiK to concentration consisting in the acquisition, by the Investors, of joint control of Polimex. The consent was issued on 18 January 2017.
At the same time, also on 18 January 2017, the Company entered into an investment agreement with the Investors and Polimex, under which the Investors undertook to invest in Polimex. The investment consisted in the Investors' subscribing, in total, for 150 million shares issued by Polimex. The Company undertook to subscribe for 37.5 million shares of the new issue for the total issue price of PLN 75 million. The agreement was concluded under conditions precedent described in detail in Current Report 2/2017. Along with the above mentioned agreement, agreements specifying the principles of co-operation as well as mutual rights and obligations of the Investors when carrying out the above mentioned investment were concluded, as well as additional agreements related to the implementation of the investments, concluded with the creditors and hitherto shareholders of Polimex.
On 20 January 2017, due to the fulfilment of the conditions precedent contained in the investment agreement referred to above the Company accepted the offer, submitted by the management board of Polimex, of private subscription for 37.5 million shares at the issue price of PLN 2 per share, i.e. for the total issue price of PLN 75 million. In addition, as a result under one of the above additional agreements, on 20 January 2017, the Company acquired 1.5 million shares of Polimex from its hitherto shareholder. The purchase price of all shares amounted of PLN 80.6 million. Enea S.A. taken up a 16.48% interest in the company's share capital.
The investment agreement enables Investors to affect the financial and operating policies of Polimex. These rights are exercised by the Supervisory Board. The Supervisory Board includes three members designated by the Investors. Moreover, the Investors have signed an agreement concerning investments in Polimex ("the Arrangement"). The aim of the conclusion of the Arrangement is to ensure increased control over Polimex for the Investors which collectively hold the majority of the votes at the Shareholders' Meeting of Polimex. The Arrangement provides, among other things, for adopting, by way of voting, a common position when making key decisions to be taken by the Shareholders' Meeting and the Supervisory Board of Polimex, including determining the composition of the Management Board of Polimex. Due to the aforementioned rights of the Investors, which translate into having a significant effect, the share in Polimex has been classified as an associate recognized under the equity accounting method.
Polimex is an engineering and construction company which offers a wide range of services provided on a general contracting basis. Polimex is a company listed on the Warsaw Stock Exchange.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017 (all amounts in PLN'000, unless specified otherwise)
The Group is currently working on purchase price allocation of Polimex.
On 21 March 2017 Investors announced a tender offer for shares of Polimex as a result of exceeding the 33% threshold of the total number of votes at the general meeting of Polimex. Tender offer is of secondary nature and Investors intend to acquire in tender offer shares in excess of number of shares currently held by Investors (i.e. in total 65.93% of the total number of votes in Polimex) and get no more than 66% of total votes at the general meeting of Polimex. As a result of tender offer each of Investors (including Enea) intended to get no more than approximately 0.018% of total votes at the general meeting of Polimex. The call was settled on 28 April 2017 and, as a result, each Investor purchased 24 shares in Polimex. At present, the Company holds 39,000,024 shares in Polimex, representing a 16.48% interest in the share capital of Polimex. In total, the Investors hold 156,000,097 shares, representing a 65.9% interest in the share capital of Polimex.
9.3. Realization of the Investment Agreement with Energa S.A. and Elektrownia Ostrołęka S.A. on the construction and operation of a power unit in Ostrołęka Power Plant
On 19 September 2016 Enea S.A. signed a letter of intent with Energa S.A. on engaging in cooperation in preparing, completing and utilizing a modern 1,000 MW coal-fired unit in Elektrownia Ostrołęka (the Investment, Ostrołęka C). The Parties' intention is to jointly develop an effective business model for Ostrołęka C, verify its documentation and optimize the technical and economic parameters of the new power generation unit. Cooperation also includes conducting a tender to appoint a general contractor for the Project.
The Parties have agreed that the completion of the Project will have a positive impact on Poland's energy security, will meet the highest environmental standards and will ensure yet another stable, highly efficient and low-emission source of energy within the National Grid.
On 8 December 2016, the Company concluded the Investment Agreement on the implementation of the project Ostrołęka C. The subject of the Agreement is to prepare, construct, and operate the power unit referred to above. Pursuant to the Agreement signed, the co-operation will proceed, as a rule, as part of three stages: Development Stage – until the general contractor is instructed to commence the work; Construction Stage – until Ostrołęka C is commissioned for the purposes of commercial operation, and Operation Stage – commercial operation of Ostrołęka C. After the Development Stage is completed, Enea S.A. is obliged to participate in the Construction Stage, provided, however, that the condition of profitability of the Project is met, and financing the Project does not infringe bank covenants of the Company. It is estimated that the total investment outlays of Enea S.A. until the completion of the Development Stage will total approx. PLN 128 million. For the purposes of the implementation of the investment, Energa S.A. shall dispose of shares of Elektrownia Ostrołęka S.A., constituting 50% in the share capital, in favor of Enea S.A., in price PLN 101 million. The condition precedent for the entry into force of the Investment Agreement was obtaining the consent of the President of UOKiK for the concentration consisting in the acquisition of shares of the special purpose vehicle established to implement the Project. The condition was fulfilled on 11 January 2017.
On 19 December 2016, the special purpose vehicle announced a tender procedure to select the general contractor for the construction of the Ostrołęka C power plant with capacity of approx. 1,000 MW and net fuel efficiency of at least 45 per cent, operating on supercritical steam parameters. Elektrownia Ostrołęka S.A., if certain assumptions are implemented (including an adequate share of Enea S.A., Energa S.A. and possible Financial Investors), and assuming
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
that Capacity Market or other assistance mechanisms are introduced, will be able to undertake the comprehensive implementation of the Project.
On 1 February 2017, Enea S.A. concluded an Agreement on the Purchase of 24,980,926 Shares in Elektrownia Ostrołęka S.A. with ENERGA S.A. for a total of PLN 24 million and thereby acquiring an 11.89% interest in the Company's share capital.
Under the above agreements ENERGA S.A. and Enea S.A. assumed joint control over Elektrownia Ostrołęka SA, with its registered office in Ostrołęka, whose activities are aimed at constructing and operating a new coal unit. Both parties will hold 50% of shares in Elektrownia Ostrołęka SA each and the same number of votes at the General Meeting. The Management Board and the Supervisory Board will consist of the same number of representatives of both investors. Decisions concerning important activities will require the unanimous consent of both shareholders which have rights to the net assets of Elektrownia Ostrołęka SA. Bearing the above in mind, the investment has been classified as a joint venture and is recognized under the equity accounting method.
Elektrownia Ostrołęka SA is a non-public company. Therefore, there are no listed market prices for its shares.
On 13 April 2017, the Extraordinary General Shareholders' Meeting of Elektrownia Ostrołęka S.A. adopted a resolution on increasing the company's share capital from PLN 210,100 thousand to PLN 229,100 thousand by issuing new shares. In a private subscription, Enea S.A. acquired 9,500,000 shares in consideration for the contribution in cash which was made on 28 April 2017. After taking up new issued shares, Enea increased its share in the share capital of Elektrownia Ostrołęka S.A. to 15.1%. On 27 June 2017 Enea S.A. with Energa S.A. concluded an Agreement on the Purchase of 20,017,269 shares in Elektrownia Ostrołęka S.A. for a total of PLN 19.2 million and increasing its share in the share capital in Elektrownia Ostrołęka S.A. to 23.79%.
9.4. Recapitalization in Polska Grupa Górnicza Sp. z o.o.
In relation to the process of acquiring capital investors by Katowicki Holding Węglowy S.A., in July 2016 Enea S.A. started talks with possible investors on the possibility of implementation of the Investment and its possible parameters. On 28 October 2016, Enea S.A. signed with Węglokoks S.A. and Towarzystwo Finansowe Silesia Sp. z o.o. (Investors) a letter of intent expressing preliminary interest in financial involvement in Katowicki Holding Węglowy S.A. or KHW's assets.
Due to the interest of Polska Grupa Górnicza Sp. z o.o. (PGG) in acquiring selected assets of Katowicki Holding Węglowy S.A. and the commencement of the process of recapitalization in PGG, Enea S.A. conducted the necessary analyses of the Business Plan presented by PGG with the existing PGG Shareholders and expressed its interest in capital commitment in Polska Grupa Górnicza Sp. z o.o.
On 30 March 2017, the Supervisory Board of Enea S.A. approved the Company's entering into Polska Grupa Górnicza Sp. z o.o. and taking up new shares in PGG's capital with a nominal value of PLN 300 million in consideration for the contribution in cash of PLN 300 million.
On 31 March 2017, the Company concluded:
- an investment agreement specifying the conditions for the financial investment in PGG (Investment Agreement),
- an arrangement relating to the exercise of a joint control over PGG (the Investors' Arrangement).
Enea Group Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017 (all amounts in PLN'000, unless specified otherwise)
Investment Agreement
The Parties to the Investment Agreements are: Enea S.A., ENERGA Kogeneracja Sp. z o.o., PGE Górnictwo i Energetyka Konwencjonalna S.A., PGNiG TERMIKA S.A., Węglokoks S.A., Towarzystwo Finansowe Silesia Sp. z o.o., Fundusz Inwestycji Polskich Przedsiębiorstw Fundusz Inwestycyjny Zamknięty Aktywów Niepublicznych) (the Investors) and PGG. The Investment Agreement provided that PGG would acquire selected mining assets from Katowicki Holding Węglowy S.A. on the basis of the final agreement which was concluded on 1 April 2017.
The Investment Agreement regulates the course of the Investment and the Company's entering into PGG, principles of operation of PGG and its authorities, and also the terms under which the parties may exit from the investment in PGG.
As part of PGG recapitalization the Company undertook to subscribe for new shares in PGG with the total nominal value of PLN 300 million in consideration for the contribution in cash amounting to PLN 300 million, in three stages:
- a) as the first stage the Company subscribed for the new shares in PGG totaling to PLN 150 million in consideration for the contribution in cash amounting to PLN 150 million. After taking up the shares the Company holds a 4.39% share in PGG's share capital. The first recapitalization was performed in April 2017,
- b) as the second stage the Company subscribed for the new shares in PGG totaling to the PLN 60 million in consideration for the contribution in cash amounting to PLN 60 million. After taking up the shares the Company holds 5.81% share in PGG's share capital. The second recapitalization was performed in June 2017,
- c) as the third stage the Company will subscribe for the new shares in PGG totaling to PLN 90 million in consideration for the contribution in cash amounting to PLN 90 million. After taking up the shares the Company will hold a 7.66% share in PGG's share capital. The third recapitalization is to be performed in the first quarter 2018.
The Agreement regulates the principles of appointing members of the Supervisory Board, according to which each of the Investors and the State Treasury will be entitled to nominate one member of the Supervisory Board composed of eight members maximally.
The Investment is in line with Enea Capital Group's Development Strategy whose one element is securing the base of commodities for the conventional power engineering.
Investors' Arrangement
According to the Investors' Arrangement, the Company together with ENERGA Kogeneracja Sp. z o.o., PGE Górnictwo i Energetyka Konwencjonalna S.A., PGNiG TERMIKA S.A. and Fundusz Inwestycji Polskich Przedsiębiorstw Fundusz Inwestycyjny Zamknięty Aktywów Niepublicznych (the Controlling Shareholders) took over control over PGG. The Investors' Arrangement regulates the principles of determining a common position of the Controlling Shareholders as regards the decisions relating to PGG.
Furthermore, on 31 March 2017 a letter of intent signed on 16 October 2016 by Enea S.A., Węglokoks S.A. and Towarzystwo Finansowe Silesia Sp. z o.o., concerning the previously analysed capital investment in Katowicki Holding Węglowy S.A. was terminated.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
10. Non-current assets held for sale
| 30.06.2017 | 31.12.2016 | |
|---|---|---|
| Property, plant and equipment | 930 | 4 330 |
| Total non-current assets held for sale | 930 | 4 330 |
The amount of PLN 930 thousand in the statement of financial position is related to assets of Zakład Ceramiki Budowlanej, which belongs to Lubelski Węgiel "Bogdanka" S.A. The sale of these assets will be completed in 2017.
11. Allowance on trade and other receivables
| 30.06.2017 | 31.12.2016 | |
|---|---|---|
| Opening balance of receivables allowance | 129 483 | 116 161 |
| Acquisition of subsidiaries | 6 139 | - |
| Addition | 23 537 | 25 977 |
| Reversed | (5 929) | (1 744) |
| Utilized | (5 870) | (10 911) |
| Closing balance of receivables allowance | 147 360 | 129 483 |
During the 6-month period ended 30 June 2017 the allowance on the carrying amount of trade and other receivables increased by PLN 17,877 thousand (during the period of 6 months ended 30 June 2016 the impairment allowance increased by PLN 8,328 thousand).
12. Inventory
| 30.06.2017 | 31.12.2016 | |
|---|---|---|
| Raw materials | 479 769 | 262 506 |
| Semi-finished products and work in progress | 815 | 245 |
| Finished products | 4 205 | 22 374 |
| Certificates of origin | 138 565 | 163 801 |
| Merchandise | 10 488 | 9 042 |
| Gross carrying amount | 633 842 | 457 968 |
| Inventory allowances | (8 163) | (9 027) |
| Net carrying amount | 625 679 | 448 941 |
During the 6-month period ended 30 June 2017 the inventory allowance decreased by PLN 864 thousand (during the period of 6 months ended 30 June 2016 the inventory allowance increased by PLN 7,071 thousand).
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017 (all amounts in PLN'000, unless specified otherwise)
13. Certificates of origin
| 30.06.2017 | 31.12.2016 | |
|---|---|---|
| Net carrying amount opening balance | 161 459 | 196 077 |
| Acquisition of subsidiaries | 48 672 | - |
| Self-production | 48 853 | 57 307 |
| Acquisition | 36 487 | 308 543 |
| Redemption of emission rights | (128 200) | (397 934) |
| Sale | (31 047) | - |
| Change of impairment loss | 1 403 | (2 534) |
| Net carrying amount closing balance | 137 627 | 161 459 |
14. Restricted cash
As at 30 June 2017 the restricted cash amounted to PLN 91,209 thousand. The restricted cash of the Group comprised transaction deposits related to trading in energy and CO2 emission rights, deposits received from suppliers, and blockade of cash to secure proper execution of works.
As at 31 December 2016 the restricted cash amounted to PLN 50,668 thousand.
15. Financial assets measured at fair value through profit or loss
As at 30 June 2017, in "Financial assets measured at fair value through profit or loss" the Company presented call options on shares in Polimex-Mostostal S.A. On the basis of the agreement on call options on shares in Polimex-Mostostal S.A. dated 18 January 2017, Enea S.A. acquired call options from Towarzystwo Finansowe Silesia Sp. z o.o. This agreement provides for the purchase (in three tranches) of a total of 9 125 thousand of shares, at a nominal price of PLN 2 per share, on specific dates, i.e.: 30 July 2020, 30 July 2021 and 30 July 2022. The call options were measured at fair value using the Black-Scholes model. The book value of the options amounted to PLN 46,121 thousand as at 30 June 2017.
Moreover in financial assets measured at fair value through profit or loss the Group recognizes the valuation of forward contracts for the purchase of CO2 emission rights and related to property rights of PLN 26,230 thousand (as at 31 December 2016: PLN 4,964 thousand).
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
16. Loans, borrowings and debt securities
| 30.06.2017 | 31.12.2016 | |
|---|---|---|
| Bank loans Borrowings |
1 763 975 59 902 |
1 561 382 48 594 |
| Bonds | 4 757 718 | 4 665 668 |
| Long-term | 6 581 595 | 6 275 644 |
| Bank loans | 85 140 | 72 586 |
| Borrowings | 16 609 | 10 797 |
| Bonds | 264 072 | 365 519 |
| Short-term | 365 821 | 448 902 |
| Total | 6 947 416 | 6 724 546 |
During the 6-month period ended 30 June 2017 the carrying amount of loans, borrowings and debt securities increased by net amount of PLN 222,870 thousand (during the period of 6 months ended 30 June 2016 the carrying amount of loans, borrowings and debt securities increased by PLN 591,794 thousand).
Loans and borrowings
A brief description of significant loan agreements and borrowings of Enea Group is presented below:
Enea S.A.
At present Enea S.A. has loan agreements concluded with EIB for a total amount of PLN 2,371,000 thousand (agreement A for PLN 950,000 thousand, agreement B for PLN 475,000 thousand and agreement C for PLN 946,000 thousand).
The funds from EIB are designated for financing of long-term investment plan for the modernization and extension of the power grids of Enea Operator Sp. z o.o. Funds from Agreement A and B are fully utilized. The availability period for Agreement C expired is December 2017 (Enea S.A. obtained the consent of the EIB to extend the availability period concluded an appropriate annex). Interest rate on loans can be fixed or floating.
In January 2017 Enea S.A. has drawn third tranche from EIB under agreement C in the amount of PLN 250,000 thousand. The loan is denominated in PLN, with a floating rate based on WIBOR 6-month plus the Bank's margin. Tranche will be repaid in equal instalments, and the final loan repayment is planned for December 2031.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017 (all amounts in PLN'000, unless specified otherwise)
Enea Wytwarzanie Sp. z o.o.
Investment loan from NFOŚiGW - the loan agreement concluded with NFOŚiGW on 6 June 2012 for the period from 1 October 2013 to 30 September 2018. The amount of used loan is PLN 17,850 thousand. The annual interest rate of the loan is WIBOR 3M+50 bps.
Investment loan from NFOŚiGW - the loan agreement concluded with NFOŚiGW on 22 December 2015 for the period from 1 April 2016 to 20 December 2026 with limit of PLN 60,075 thousand. The amount of used loan bears interest rate on the basis of WIBOR 3M - but not less than 2% per annum. The grace period ends on 29 September 2018. The total loans of Enea Wytwarzanie Sp. z o.o. at 30 June 2017 amount to PLN 47,570 thousand (31 December 2016: PLN 27,375 thousand).
Lubelski Węgiel Bogdanka S.A.
On 16 December 2016 the company concluded with mBank loan agreement in the current account up to the amount of PLN 100,000 thousand. It bears interest at a variable rate. The maturity date is on 30 November 2018. As at the reporting date the company did not use the limit.
The table of loans and borrowings of Enea Group is presented below.
| No. | Entity | Lender | Date of agreement |
Total amount |
Outstanding as at 30.06.2017 |
Outstanding as at 31.12.2016 |
Term of the agreement |
|---|---|---|---|---|---|---|---|
| 1. | Enea S.A. | EBI | 18 October 2012 and 19 June 2013 (A and B) |
1 425 000 | 1 391 087 | 1 425 000 | 31 December 2030 |
| 2. | Enea S.A. | EBI | 29 May 2015 (C) | 946 000 | 450 000 | 200 000 | 31 March 2032 |
| 3. | Enea S.A. | PKO BP | 28 January 2014, Annex no 1 from 25 January 2017 |
300 000 | - | - | 31 December 2019 |
| 4. | Enea S.A. | Pekao S.A. | 28 January 2014, Annex no 1 from 25 January 2017 |
150 000 | - | - | 31 December 2019 |
| 5. | Enea Wytwarzanie Sp. z o.o. | NFOŚiGW | 6 June 2012 |
17 850 | 5 911 | 8 269 | 30 September 2018 |
| 6. | Enea Wytwarzanie Sp. z o.o. | NFOŚiGW | 22 December 2015 |
60 075 | 41 659 | 19 106 | 20 December 2026 |
| 7. | LWB | mBank | 16 December 2016 |
100 000 | - | - | 30 November 2018 |
| 8. | Other | - | - | - | 38 579 | 42 563 | - |
| TOTAL | 2 998 925 | 1 927 236 | 1 694 938 | ||||
| Transaction costs and the valuation effect according to the effective interest rate |
(1 610) | (1 579) | |||||
| TOTAL | 2 998 925 | 1 925 626 | 1 693 359 | ||||
Enea Group Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017 (all amounts in PLN'000, unless specified otherwise)
Bond issue programmes
Enea S.A. concludes agreements for the bond issue programmes to finance current operations and investments needs of Enea S.A. and its subsidiaries.
The summary of the bonds issued by Enea S.A. and Lubelski Węgiel Bogdanka S.A. is presented below.
| No. | Name of bonds issue programme |
Date of the conclusion of programme |
Amount of the programme |
Amount issued as at 30.06.2017 |
Amount issued as at 31.12.2016 |
Redemption date |
|---|---|---|---|---|---|---|
| 1. | Bonds Issue Programme Agreement with PKO BP S.A., Bank Pekao S.A., BZ WBK S.A. and Bank Handlowy w Warszawie S.A (Enea S.A.) |
21 June 2012 | 3 000 000 | 2 091 000 | 1 951 000 | Redemption from June 2020 till June 2022. |
| 2. | Bonds Issue Programme Agreement with Bank Gospodarstwa Krajowego (Enea S.A.) |
15 May 2014 | 1 000 000 | 1 000 000 | 1 000 000 | Redemption in instalments, final maturity is December 2026. |
| 3. | Bonds Issue Programme Agreement with ING Bank Śląski S.A., PKO BP S.A., Bank PEKAO S.A. and mBank S.A. (Enea S.A.) |
30 June 2014 | 5 000 000 | 1 500 000 | 1 500 000 | Redemption of a given series in February 2020 and September 2021. |
| 4. | Bonds Issue Programme Agreement with Bank Gospodarstwa Krajowego (Enea S.A.) |
3 December 2015 |
700 000 | 150 000 | - | Redemption in installments, final maturity is September 2027. |
| 5. | Bonds Issue Programme Agreement with Bank PEKAO S.A. (LWB) |
23 September 2013 |
300 000 | 300 021 | 300 041 | Redemption in instalments, final maturity is December 2018. |
| 6. | Bonds Issue Programme Agreement with Bank PEKAO S.A. and Bank Gospodarstwa Krajowego (LWB) |
30 June 2014 | 300 000 | - | 300 039 | Redemption in March 2017. |
| TOTAL Transaction costs and the valuation |
10 300 000 | 5 041 021 | 5 051 080 | |||
| interest rate | effect according to the effective | (19 231) | (19 893) | |||
| TOTAL | 10 300 000 | 5 021 790 | 5 031 187 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017 (all amounts in PLN'000, unless specified otherwise)
In the first half of 2017 Enea S.A. did not change the Programme Agreements, neither concluded any new agreements.
Bonds Issue Programme Agreement up to PLN 700,000 thousand
In March 2017 Enea S.A. under the Programme issued first series of bonds of PLN 150 000 thousand.
Bonds Issue Programme Agreement up to PLN 3,000,000 thousand
In April 2017 Enea S.A. under the Programme issued IX series of bonds of PLN 140,000 thousand. Bonds interest rate is based on a variable interest rate, and the bond redemption date is 15 June 2022.
Lubelski Węgiel Bogdanka S.A. - financial obligations arising from bonds issued by LWB concern currently one programme agreement. Under the Programme Agreement, concluded by the company on 23 September 2013 with Bank Polska Kasa Opieki S.A., 3,000 bonds of total value of PLN 300,000 thousand with maturity till 31 December 2018 were issued. The maturity date of the portion of the bonds worth PLN 75,000 thousand is 30 March 2018, the maturity date of another portion of the bonds worth PLN 75,000 thousand is 30 June 2018, the maturity date of another portion of the bonds worth PLN 75,000 thousand is 30 September 2018 and the maturity date of the remaining bonds worth PLN 75,000 thousand is 30 December 2018. Bonds interest rate is based on WIBOR 3M increased by fixed margin.
Until 30 March 2017 LWB held bonds under the second Programme Agreement concluded on 30 June 2014 with Bank Polska Kasa Opieki S.A. and Bank Gospodarstwa Krajowego. On 10 March 2017, the Management Board of LWB concluded an annex to this agreement with Bank Polska Kasa Opieki S.A. and Bank Gospodarstwa Krajowego. According to the provisions of the annex, the expiry date of the Programme for Tranche 1 was changed from 31 December 2019 to 30 March 2017. Therefore, on 30 March 2017 LWB repurchased the registered LWB01C300617 series bonds. The repurchased Tranche 1 comprised 300 bonds with a nominal value of PLN 1,000 thousand each and with a total nominal value of PLN 300,000 thousand. Consequently, the Programme Agreement expired
Transactions hedging interest rate risk
During the 6-month period ended 30 June 2017 Enea S.A. did not conclude transactions to hedge interest rate risk (Interest Rate Swap). As at 30 June 2017 the total value of the IRS transactions amounted to PLN 4,435,000 thousand. Concluded transactions will substantially affect the predictability of cash flows and financial costs. The valuation of these financial instruments is presented in "Derivatives". As at 30 June 2017 the valuation of derivatives amounted to PLN 26,995 thousand (as at 31 December 2016: PLN 40,267 thousand).
Transactions hedging currency risk
During the 6-month period ended 30 June 2017 the Company entered into FX FORWARD transactions for the total volume EUR 497 thousands. Settlement date of the last transaction falls on December 2017. As at 30 June 2017 the valuation of instruments amounted PLN 32 thousand (as at 31 December 2016: PLN 0 thousand).
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017 (all amounts in PLN'000, unless specified otherwise)
Financing conditions – covenants
Financing agreements assume compliance by the Company and the Group with certain financial ratios. As at 30 June 2017 and the date of these condensed interim consolidated financial statements, the Group did not breach the regulations of loan agreements, on the basis of which the Group would be required to early repayment of long-term debt.
17. Financial instruments
The table below presents fair values as compared to carrying amounts:
| 30.06.2017 | 31.12.2016 | |||
|---|---|---|---|---|
| Carrying amount |
Fair value |
Carrying amount |
Fair value |
|
| Non-current financial assets available for sale (shares in unrelated parties) |
42 999 | 42 999 | 42 482 | 42 482 |
| Non-current financial assets measured at fair value through profit or loss |
49 863 | 49 863 | 112 | 112 |
| Derivatives | 26 995 | 26 995 | 40 267 | 40 267 |
| Current financial assets held to maturity Current financial assets measured at fair value |
481 | 481 | 478 | 478 |
| through profit or loss | 22 488 | 22 488 | 4 852 | 4 852 |
| Trade and other receivables | 1 380 858 | (*) | 1 435 353 | (*) |
| Cash and cash equivalents | 1 586 445 | 1 586 445 | 2 340 217 | 2 340 217 |
| Cash deposits at Mine Closure Fund | 112 197 | 112 197 | 111 218 | 111 218 |
| Loans, borrowings and debt securities | 6 947 416 | 6 998 431 | 6 724 546 | 6 778 513 |
| Derivatives | 32 | 32 | - | - |
| Finance lease liabilities | 4 201 | 4 201 | 5 138 | 5 138 |
| Trade and other liabilities | 1 019 582 | (*) | 985 504 | (*) |
| Financial liabilities measured at fair value through profit or loss |
30 248 | 30 248 | 2 502 | 2 502 |
(*)The carrying amounts of trade and other receivables, trade and other liabilities approximates their fair value.
Financial assets available for sale include shares in unrelated parties for which the ratio of interest in equity is lower than 20%. The positions comprises also shares in PGE EJ1 Sp. o.o. in the amount of PLN 26,902 thousand for which there is no quoted market price in an active market and whose fair value - because of the initial phase of the company's activity – is based on incurred cost.
Derivatives comprise the valuation of interest rate hedging transactions (Interest Rate Swap) and valuation of currency exchange rate hedging transaction (forward). The fair value of derivatives is determined by calculating the net present
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
value based on two yield curves, i.e. the curve to determine the discount factor and curve used to estimate future rates of variable reference rates.
Non-current financial assets measured at fair value through profit or loss is share call options of company Polimex-Mostostal S.A.
The table below presents the analysis of financial instruments measured at fair value and classified into the following three levels:
Level 1 – fair value based on stock exchange prices (unadjusted) offered for identical assets or liabilities in active markets,
Level 2 – fair value determined based on market observations instead of market quotations (e.g. direct or indirect reference to similar instruments traded in the market),
Level 3 – fair value determined using various valuation methods, but not based on observable market information.
| 30.06.2017 | ||||
|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | |
| Derivatives | ||||
| Interest Rate Swap used for hedging | - | 26 995 | - | 26 995 |
| Financial assets measured at fair value | ||||
| through profit or loss | ||||
| Forward contracts | - | 26 230 | - | 26 230 |
| Call options | - | 46 121 | - | 46 121 |
| Financial assets available for sale | ||||
| Not listed equity instruments | - | - | 1 097 | 1 097 |
| Total | - | 99 346 | 1 097 | 100 443 |
| Financial liabilities measured at fair value through profit or loss |
||||
| Forward contracts | - | (30 248) | - | (30 248) |
| Hedging foreign exchange rate risk | (32) | - | (32) | |
| Total | - | (30 280) | - | (30 280) |
| 31.12.2016 | ||||
|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | |
| Derivatives | ||||
| Interest Rate Swap used for hedging Financial assets measured at fair value |
- | 40 267 | - | 40 267 |
| through profit or loss | ||||
| Forward contracts | - | 4 964 | - | 4 964 |
| Financial assets available for sale | ||||
| Not listed equity instruments | - | - | 580 | 580 |
| Total | - | 45 231 | 580 | 45 811 |
| Financial liabilities measured at fair value through profit or loss |
||||
| Forward contracts | - | (2 502) | - | (2 502) |
| Total | - | (2 502) | - | (2 502) |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
18. Deferred income due to subsidies, connection fees and other
| 30.06.2017 | 31.12.2016 | |
|---|---|---|
| Long-term | ||
| Deferred income due to subsidies | 198 561 | 206 198 |
| Deferred income due to connection fees | 408 732 | 416 906 |
| Deferred income due to street lighting modernization services | 41 246 | 36 928 |
| 648 539 | 660 032 | |
| Short-term | ||
| Deferred income due to subsidies | 15 151 | 15 115 |
| Deferred income due to connection fees | 69 629 | 67 879 |
| Deferred income due to street lighting modernization services | 1 114 | 1 033 |
| Valuation of building contracts | 170 | 123 |
| 86 064 | 84 150 |
| Deferred income schedule | ||
|---|---|---|
| 30.06.2017 | 31.12.2016 | |
| Up to 1 year | 86 064 | 84 150 |
| 1 to 5 years | 135 500 | 142 411 |
| Over 5 years | 513 039 | 517 621 |
| 734 603 | 744 182 |
During the 6-month period ended 30 June 2017 the carrying amount of deferred income from subsidies, connection fees and other decreased by the net amount of PLN 9,579 thousand (during the period of 6 months ended 30 June 2016 the carrying amount of deferred income from subsidies, connection fees and other decreased by PLN 7,145 thousand).
19. Deferred income tax
Changes in deferred income tax assets and liabilities (considering the net-off of the asset and liability) are as follows:
| 30.06.2017 | 31.12.2016 | |
|---|---|---|
| Deferred tax asset – opening balance | 403 257 | 616 795 |
| Deferred tax liability – opening balance | 191 798 | 388 117 |
| Net deferred tax asset -opening balance | (211 459) | (228 678) |
| Acquisition of subsidiaries | (142 787) | - |
| Change recognized in profit or loss | 73 907 | 8 425 |
| Change recognized in other comprehensive income | (9 208) | 8 794 |
| Net deferred tax asset - closing balance, including: | (289 547) | (211 459) |
| Deferred tax asset – closing balance | 481 455 | 403 257 |
| Deferred tax liabilities – closing balance | 191 908 | 191 798 |
During the 6-month period ended 30 June 2017, the Group's profit before tax was debited with PLN 73,907 thousand as a result of the decrease in net deferred tax asset (during the period of 6 months ended 30 June 2016 he Group's profit before tax was debited with PLN 21,392 thousand as a result of the decrease in net deferred tax asset).
Enea Group Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017 (all amounts in PLN'000, unless specified otherwise)
20. Provisions for other liabilities and charges
| Provision for liabilities and other changes divided into current and non-current portion |
||
|---|---|---|
| 30.06.2017 | 31.12.2016 | |
| Non-current | 665 636 | 635 488 |
| Current | 679 808 | 789 718 |
| Total | 1 345 444 | 1 425 206 |
During the 6-month period ended 30 June 2017 the provisions for other liabilities and charges decreased by the net amount of PLN 79,762 thousand (during the period of 6 months ended 30 June 2016 the provisions for other liabilities and charges decreased by the net amount of PLN 10,409 thousand).
(all amounts in PLN'000, unless specified otherwise)
Change in provisions for other liabilities and charges
for the period ended 30.06.2017
| for Pro is ion v l tra ctu no n-c on a f lan d use o |
for Pro is ion v he la im ot r c s |
for Pro is ion v lan d lam at ion rec |
for Pro is ion v i f ica f o ig in t tes cer o r |
for Pro is ion C O2 v iss ion ig hts em s r |
M ine l iq i da ion t u |
he Ot r |
l To ta |
|
|---|---|---|---|---|---|---|---|---|
| ba lan Op ing en ce |
20 3 2 91 |
4 47 1 3 |
49 89 3 |
27 62 5 1 |
2 85 18 4 |
0 1 88 11 |
46 0 1 41 |
1 4 25 20 6 |
| f s Ac bsi dia uis itio rie q n o u s |
- | - | 8 0 32 |
33 7 |
33 97 8 |
- | 4 8 23 |
47 17 0 |
| din f dis d Un wi t a n g o co un n dis ha t ra te co c ng e un |
- | - | 4 4 42 |
- | - | 1 7 63 |
- | 6 2 05 |
| Inc in isio rea se p rov ns |
12 75 3 |
47 71 2 |
51 7 |
14 2 5 84 |
18 0 6 79 |
- | 14 29 3 |
39 8 5 38 |
| d Pro vis ion s u se |
( ) 34 |
( ) 56 1 |
- | ( ) 24 1 5 59 |
( ) 27 5 8 93 |
- | ( ) 86 6 |
( ) 51 8 9 13 |
| d Pro vis ion re ve rse |
( ) 5 3 19 |
( ) 70 5 |
- | ( ) 6 |
( ) 3 2 60 |
( ) 1 7 66 |
( ) 1 7 06 |
( ) 12 76 2 |
| los ba lan C ing ce |
21 0 6 91 |
87 79 3 |
62 88 4 |
17 6 5 18 |
22 0 6 88 |
11 0 1 85 |
47 6 6 85 |
1 3 45 44 4 |
In the first half of 2017 Enea S.A. recognized provision in the amount of PLN 44,177 thousand for potential claims related to the termination by Enea S.A.contracts for the purchase of
certificates of energy origin from renewable energy sources.
Other provisions relate mainly:
- wind farm Skoczykłody PLN 129,000 thousand (as at 31 December 2016 PLN 129,000 thousand),
- potential liabilities related with electricity infrastructure and resulting from differences in interpretation of laws and regulations PLN 157,299 thousand (as at 31 December 2016 PLN 148,259 thousand),
- costs of using forest lands managed by State Forests PLN 107,487 thousand (as at 31 December 2016 PLN 108,245 thousand),
- real property tax in Lubelski Węgiel Bogdanka S.A. PLN 37,560 thousand (as at 31 December 2016 PLN 32,456 thousand),
- ZUS claims arising from accident contribution in Lubelski Węgiel Bogdanka S.A. PLN 20,685 thousand (as at 31 December 2016 PLN 20,042 thousand),
- restoration of mining damages PLN 4,241 thousand (as at 31 December 2016 PLN 4,440 thousand).
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017 (all amounts in PLN'000, unless specified otherwise)
A description of material claims and contingent liabilities has been presented in note 23.
21. Related party transactions
The Group companies conclude transactions with the following related parties:
- the Group's constituent entities transactions are eliminated at the consolidation stage;
- transactions concluded between the Group and Members of its governing bodies fall within two categories:
- those resulting from appointment of Members of the Supervisory Boards,
- resulting from other agreements under civil law;
- transactions with entities whose shares are held by the State Treasury of the Republic of Poland.
Transactions with members of the Group's governing bodies:
| Management Board of the Company | Supervisory Board of the Company | |||
|---|---|---|---|---|
| Item | 01.01.2017 - | 01.01.2016 - | 01.01.2017 - | 01.01.2016 - |
| 30.06.2017 | 30.06.2016 | 30.06.2017 | 30.06.2016 | |
| Remuneration under managerial contracts and consultancy agreements |
3 099** | 8 844* | - | - |
| Remuneration relating to appointment of members of supervisory bodies |
- | - | 402 | 228 |
| TOTAL | 3 099 | 8 844 | 402 | 228 |
* Remuneration includes bonuses for 2015 and compensation resulting from non – competition agreements for former members of the Management Board in the amount of PLN 7,105 thousand,
** Remuneration includes bonuses for 2016 in the amount of PLN 1,749 thousand.
During the 6-month period ended 30 June 2017 there were no loans granted from the Company's Social Benefits Fund to the members of the Supervisory Board (PLN 0 thousand during the 6-month period ended 30 June 2016). During this period repayments of the loans amounted to PLN 2 thousand (PLN 8 thousand during the 6-month period ended 30 June 2016).
Other transactions resulting from agreements under civil law concluded between Enea S.A and Members of the Parent's Bodies relate only to private use of Company's cars by Members of the Management Board of Enea S.A.
The Group also concludes business transactions with entities of the central and local administration and entities controlled by the State Treasury of the Republic of Poland.
The transactions concern mainly:
• purchase of coal, electricity, property rights resulting from certificates of origin as regards renewable energy and energy cogenerated with heat and transmission and distribution services from companies controlled by the State Treasury,
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
• sale of electricity, distribution services, connection to the grid as well as other related fees and coal, provided by the Group both to central and local administration bodies (sale to end users) and entities controlled by the State Treasury (wholesale and retail sale to end users).
Such transactions are concluded under arm's length terms and their conditions do not differ from those applied in transactions with other entities. The Group does not keep a register which would allow to aggregate the values of all transactions with state institutions and entities controlled by the State Treasury.
22. Future liabilities under contracts as at the end of the reporting period
Contractual obligations related to the acquisition of property, plant and equipment, intangible assets assumed as at the end of the reporting period, not yet recognized in the statement of financial position:
| 30.06.2017 | 31.12.2016 | |
|---|---|---|
| Acquisition of property, plant and equipment | 1 468 859 | 1 644 896 |
| Acquisition of intangible assets | 37 905 | 38 134 |
| 1 506 764 | 1 683 030 |
23. Contingent liabilities and proceeding before courts, arbitration or public administration bodies
23.1. Sureties and guarantees
The table below presents actual relevant bank guarantees under the agreements concluded with BZ WBK S.A. as at 30 June 2017 to the limits specified therein:
| Date of guarantee |
Guarantee period |
Guarantee for | Bank - issuer |
Guarantee value in PLN thousand |
|---|---|---|---|---|
| 01.01.2016 | 11.08.2018 | Górecka Projekt Sp. z o.o. |
BZ WBK S.A. | 1 662 |
| 21.12.2016 | 30.01.2018 | Urząd Marszałkowski Województwa Zachodniopomorskiego in Szczecin |
BZ WBK S.A. | 1 325 |
| Total of guarantees issued | 2 987 |
Enea Group Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
23.2. Pending proceedings before courts of general jurisdiction
Actions brought by the Group
Actions which Enea S.A. and Enea Operator Sp. z o.o. brought to courts of general jurisdiction refer to claims for receivables due to provision of electricity (the so–called electricity cases) and claims for other receivables – illegal consumption of electricity, connections to the grid and other specialized services (the so-called non-electricity cases).
Actions brought to courts of general jurisdiction by Enea Wytwarzanie Sp. z o.o. are connected mainly with claims for outstanding invoice payments and contractual penalties from the Company's contractors.
As at 30 June 2017, the total of 17,931 cases brought by the Group were pending before common courts for the total amount of PLN 212,781 thousand (16,487 cases for the total amount of PLN 161,308 thousand as at 31 December 2016).
None of the cases can significantly affect the Group's net result.
Actions brought against the Group
Actions against the Group are brought both by natural and legal entities. They mainly refer to issues such as compensation for interrupted delivery of electricity, identification of illegal electricity consumption and compensation for use by the Group of real property where electrical devices are located. The Group considers actions concerning noncontractual use of real property not owned by the Group as particularly important.
Actions brought to courts of general jurisdiction against Enea Wytwarzanie Sp. z o.o. are connected mainly with compensations and contractual penalties.
As at 30 June 2017 there were 2,411 cases pending before common courts which have been brought against the Group for the total amount of PLN 462,945 thousand (2,314 cases for the total amount of PLN 368,702 thousand as at 31 December 2016). Provisions related to the court cases are presented in note 20.
23.3. Motions for settlement of not balanced energy trading in 2012
On 30 and 31 December 2014 Enea S.A. submitted motions for settlement to:
| Claimed amounts in PLN thousand |
|
|---|---|
| PGE Polska Grupa Energetyczna S.A. | 7 410 |
| PKP Energetyka S.A. | 1 272 |
| TAURON Polska Energia S.A. | 17 086 |
| TAURON Sprzedaż GZE Sp. z o.o. | 1 826 |
| FITEN S.A. | 207 |
| Total | 27 801 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
The subject of motions was claim for the payment for electric energy incorrectly settled under the system of energy balancing in 2012. Claimed companies earned unjustified benefits by refusing Enea S.A. to issue invoice corrections for 2012.
In the absence of amicable settlement of the above case, Enea S.A. filed the following lawsuits against above mentioned entities:
- FITEN S.A. lawsuit of 24 November 2015,
- TAURON Polska Energia S.A. lawsuit of 10 December 2015,
- TAURON Sprzedaż GZE Sp. z o. o. lawsuit of 10 December 2015,
- PKP Energetyka S.A. lawsuit of 28 December 2015,
- PGE Polska Grupa Energetyczna S.A. lawsuit of 29 December 2015.
In the case against FITEN S.A. the court in the second instance dismissed the Enea S.A. appeal. Currently the Company expects a written justification of the verdict. In other proceedings, there have been no settlement of disputes.
23.4. Dispute concerning energy origin certificate prices
Before the District Court in Poznań the proceeding brought by PGE Górnictwo i Energetyka Konwencjonalna S.A. is pending against the Company for the payment of PLN 42,351 thousand concerning purchased certificates of origin. Enea S.A. made a deduction from the payment for certificates of origin (by offsetting with invoices for certificates of origin) in respect of a damage caused by PGE GiEK S.A. to Enea S.A. The damage resulted from the fact that PGE GiEK S.A. did not fulfill the contractual obligation to accede to renegotiate long-term contracts for certificates of origin in accordance with the adaptive clause applicable to both Parties.
A reply to the action brought by PGE GIEK S.A. was made on 11 August 2016. In response Enea S.A. filed to dismiss the lawsuit. Currently the parties are participating in mediation proceeding.
There are two another similar cases proceeded by the District Court in Poznań. Furthermore, there are two cases proceeded by the District Court in Poznan to determine the ineffectiveness of termination (withdrawal) by Enea S.A. of contracts of sale of property rights.
24. The participation in the construction of the atomic power plant programme
On 3 September 2014, a Shareholders' Agreement was concluded by and between PGE Polska Grupa Energetyczna, Tauron Polska Energia, Enea and KGHM Polska Miedź (the Business Partners). On 15 April 2015, in accordance with the Shareholders' Agreement, an agreement on the sale of shares in PGE EJ 1 Sp. z o.o. was concluded, as a result of which each Business Partner purchased 10% of shares in PGE EJ 1. As a result of the sale of the shares in PGE EJ 1 by PGE Polska Grupa Energetyczna to the Business Partners, PGE Polska Grupa Energetyczna holds a 70% interest in the share capital of PGE EJ 1, and the other Business Partners (Tauron Polska Energia, Enea and KGHM Polska Miedź) hold 30% thereof, i.e. each of them holds 10%.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
According to the assumptions, PGE Polska Grupa Energetyczna performs the role of the leader of the project to construct and operate the first Polish atomic power plant, and PGE EJ 1 is to perform the function of the operator of the power plant in the future.
According to the Shareholders' Agreement, the Parties undertake to finance the activities as part of the initial phase of the Project (the Development Stage) jointly, in proportion to the interests they hold. Enea's financial commitment during the Development Stage will not exceed approx. PLN 107 million.
During the first half of 2017, PGE EJ 1 continued their work on the preparation to the construction of the atomic power plant in Poland project.
The Shareholders Agreement parties predict that subsequent decision on the declaration of further participation of the Parties in the next phase of the project will be taken after the completion of the Initial Phase.
25. Dividend
On 26 June 2017 the General Shareholders' Meeting of Enea S.A. adopted resolution no. 6 concerning net profit distribution for the financial period from 1 January 2016 to 31 December 2016 under which the dividend for the shareholders amount to PLN 110,361 thousand. Dividend per share amounted to PLN 0.25.
The Company did not pay out the dividend for the financial year from 1 January 2015 to 31 December 2015 due to the net loss incurred in that period. On 27 June 2016, the Extraordinary General Meeting of Shareholders of Enea S.A. adopted Resolution no. 7 on the coverage of the net loss of PLN 1,116,888 thousand for the financial year from 1 January 2015 to 31 December 2015 from retained earnings.
26. Agreement for the purchase of the company Eco-Power Sp. z o.o.
Fen Wind Farm B.V. with its registered office in Amsterdam and Wento Holdings S.à r.l. with its registered office in Luxembourg ("Claimants") sued Enea Wytwarzanie Sp. z o.o. for concluding an agreement for the sale of shares in Eco-Power Sp. z o.o. for a price which included the base amount of PLN 286,500,000.00.
Enea Wytwarzanie Sp. z o.o. did not acknowledge the grounds for the above claim and in its response to the claim (and in other pleadings and in the preparatory document dated 7 January 2017) it filed a motion to dismiss the claim in its entirety and for adjudging the costs of the proceedings from the Claimants on its behalf. According to valuation of the shares of Eco-Power Sp. z o.o., the Group created provision in the amount of PLN 129,000 thousand, which results from the difference between agreement price considering base amount PLN 286,500,000.00 and the value calculated according to the Enea SA model.
27. Initial offer for acquisition of EDF's assets in Poland
On 16 September 2016 Enea S.A. and PGE S.A., Energa S.A. and PGNiG Termika S.A. ("Business Partners") jointly submitted a preliminary, nonbinding offer to EDF International SAS ("EDF") for the purchase of shares in companies belonging to EDF in Poland, holding conventional generating assets and pursuing a service activity.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017
(all amounts in PLN'000, unless specified otherwise)
On 30 November 2016 the Company and Business Partners submitted a new offer to EDF) for the purchase of shares in companies belonging to EDF in Poland, holding conventional generating assets and pursuing a service activity. The submission of the new offer by Business Partners was made in relation to the upcoming expiry of the offer submitted on 16 September 2016.
On 27 January 2017, the Company and Business Partners signed an agreement with EDF Investment SAS on negotiations related to the purchase of EDF assets in Poland as well as due diligence process in this scope. The Transaction includes acquisition of all EDF shares in EDF Polska S.A., which, in particular, is the owner of 4 combined heat and power plants, namely Kraków, Gdańsk, Gdynia and Toruń and heat distribution networks in Toruń, Rybnik Power Plant, and acquisition of all EDF shares in ZEC "Kogeneracja" S.A., which is the owner of 4 combined heat and power plants, namely Wrocław, Zielona Góra, Czechnica and Zawidawie and heat distribution networks in Zielona Góra, Siechnice and Zawidawie.
On 15 March 2017 Business Partners amended the structure of the transaction in the following way:
- withdrawal of PGNiG Termika S.A. from the transaction,
- takeover of the so far declared share of PGNiG Termika S.A. in the transaction by PGE S.A., which results in the growth in PGE S.A.'s share in the transaction to 60%,
- maintaining the shares of Enea S.A. and Energa S.A. in the transaction on the same level of 20% for each of the Companies.
The aforementioned amendments in the Transaction structure require confirmation of filing no objections by EDF. On 11 May 2017 the Management Board of Enea S.A. adopted a resolution regarding the Company's resignation from participation in the transaction of acquiring Polish assets belonging to EDF International SAS and EDF Investment II B.V.
28. Subsequent events
Subsequent to June 30, 2017, there were a number of regulatory changes, which could have impact on future performance of the Company. The most important changes are as follows:
- [the adoption of the amendment to the Act on Renewable Energy Sources ("RES Act") on 20 July 2017. The objective of the amendment is to change the way in which the substitution fee is calculated so that the unit substitution fee will be 125% of the annual average price of property rights resulting from certificates of origin,
- the adoption of the amendment to the Act on Water Law ("Water Law") on 20 July 2017. Water Law introduced additional fees in the form of so-called fixed costs paid on quarterly basis to the State Water Company for using water and discharging wastewater. Water Law provides upper maximum rates of fees that may be reduced by regulation.
At present it is not possible to assess influence of changes in legislation on the financial result and the valuation of Group's assets due to, among others, unfinished legislative process and possible agreements with European Commission. In the near future the Group will conduct analysis of the impact of the above changes on the financial statements.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2017 (all amounts in PLN'000, unless specified otherwise)
Changes in the composition of the Management Board
On 24 August 2017 the Supervisory Board of Enea S.A. adopted resolutions to dismiss Mr Wiesław Piosik from the position of the Member of the Management Board responsible for Corporate Affairs and Mr Mikołaj Franzkowiak from the position of the Member of the Management Board responsible for Financial Affairs. Resolutions came into force on the day they were taken.
The Supervisory Board also delegated, effective immediately, Mr Rafał Szymański – the Member of the Supervisory Board to temporarily perform duties of the Member of the Management Board responsible for Corporate Affairs of Enea S.A. for the period no longer than 3 months, till appointment of the Member of the Management Board responsible for Corporate Affairs.