AI assistant
EMC — Investor Presentation 2016
Dec 1, 2016
52046_rns_2016-12-01_608cf9a0-4fd2-4df2-8322-b97420049a8d.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [119 x 45] intentionally omitted <==
Elite Material Co., Ltd.
==> picture [138 x 141] intentionally omitted <==
==> picture [159 x 141] intentionally omitted <==
==> picture [150 x 141] intentionally omitted <==
==> picture [134 x 141] intentionally omitted <==
==> picture [145 x 140] intentionally omitted <==
Investor Conference Presentation
15 December 2016
Innovation Globalization Diversification
Contents
-
Company profile
-
Current capacity and production sites
-
3Q16 consolidated P&L
-
Five-year consolidated P&L
-
Long term historical performance
-
Dividend payout history
==> picture [342 x 27] intentionally omitted <==
© 2006 Cisco Systems, Inc. All rights reserved.
Page 2
2
Cisco Confidential
Presentation_ID
Company profile – global footprint
- In 2016, EMC is the largest halogen-free laminator and the 5[th] largest overall laminate manufacturer in the world. (Prismark Partners LLC)
==> picture [693 x 307] intentionally omitted <==
----- Start of picture text -----
UK
Germany
France
California Ohio
California Alabama Korea Japan
Taoyuan, Taiwan, HQ
Kunshan, China
EMC Group Outline Zhongshan, China Hsinchu, Taiwan
TWSE code: 2383
Established: 992
Manpower: 2,000+
Capacity: 2.8 kk sheets/month (CCL)
7.2 kk meters/month (PP) Production facility
800 k sq ft/month (Mass Lam)
Distributor
40 k panels/month (MCCCL)
Market cap (as of 7 Nov 16): US$870 million Representative Office
Revenue in 2015: US$638 million
----- End of picture text -----
Qualifications: ISO-9001, ISO-14001, TS-16949 QC080000, AS9100C, and Sony Green Partner UL file number: E150504
==> picture [342 x 26] intentionally omitted <==
Presentation_ID © 2006 Cisco Systems, Inc. All rights reserved. Cisco Confidential 3
Page 3
Production sites and current monthly capacity
| Total capacity/month CCL 2,800 k sheets PP 7,200 k meters Mass Lam 800 k sq ft Metal Core 40 k panels |
EMC (KS) Kunshan |
EMC (KS) Kunshan |
||
|---|---|---|---|---|
| CCL | 1,350 k sheets | |||
| PP | 3,300 k meters | |||
| Manpower | 900+ | |||
| EMC (TW) Taoyuan |
||||
| CCL | 500 k sheets | |||
| PP | 1,800 meters | |||
| Manpower | 550+ | |||
| EMC (TW) Hsinchu |
||||
| Mass Lam | 800 k sq ft | |||
| Metal Core | 40 k panels | |||
| Manpower | 300+ | |||
| EMC (ZS) Zhongshan |
||||
| CCL | 950 k sheets | |||
| PP | 2,100 k meters | |||
| Manpower | 650+ | |||
==> picture [342 x 27] intentionally omitted <==
Presentation_ID © 2006 Cisco Systems, Inc. All rights reserved.
Page 4
4
Cisco Confidential
3Q16 consolidated P&L
Unit: NT$ million
| Revenue Gross profit Operating profit Interest income (expenses) Other income (expenses) Income before tax Tax expenses Net income EPS (NT$) - basic Gross margin (%) Operating margin (%) Net margin (%) |
3Q16 6,103 1,649 1,131 (3) 9 1,138 313 825 2.59 27.0% 18.5% 13.5% |
2Q16 5,268 1,372 939 (7) (4) 928 332 596 1.87 26.0% 17.8% 11.3% |
QoQ 15.8% 20.2% 20.5% na na 22.6% -5.7% 38.3% 38.3% |
3Q15 YoY 6,009 1.6% 1,548 6.5% 1,028 10.0% (5) na 30 -69.0% 1,053 8.1% 282 10.9% 771 7.0% 2.42 7.0% 25.8% 17.1% 12.8% |
|---|---|---|---|---|
==> picture [342 x 27] intentionally omitted <==
Presentation_ID © 2006 Cisco Systems, Inc. All rights reserved. Cisco Confidential
5
Page 5
Five-year consolidated P&L
| Unit: NT$ million Revenue Gross profit Operating profit Interest income (expenses) Other income (expenses) Income before tax Tax expenses Net income EPS (NT$) - basic Gross margin (%) Operating margin (%) Net margin (%) |
2011 2012 2013 2014 2015 14,739 15,960 16,873 18,885 20,870 2,424 2,666 2,545 3,431 5,064 1,228 1,246 1,019 1,832 3,249 (54) (53) (50) (47) (36) (5) 37 63 53 117 1,169 1,230 1,033 1,838 3,331 317 97 195 297 938 852 1,132 838 1,542 2,392 2.67 3.55 2.63 4.83 7.50 16.4% 16.7% 15.1% 18.2% 24.3% 8.3% 7.8% 6.0% 9.7% 15.6% 5.8% 7.1% 5.0% 8.2% 11.5% |
1-3Q, 16 1-3Q, 15 YoY 16,192 15,844 2.2% 4,217 3,830 10.1% 2,870 2,494 15.1% (2) (23) na (45) 48 -194.5% 2,822 2,518 12.1% 843 724 16.4% 1,979 1,794 10.3% 6.21 5.63 10.3% 26.0% 24.2% 17.7% 15.7% 12.2% 11.3% |
|
|---|---|---|---|
==> picture [342 x 27] intentionally omitted <==
==> picture [292 x 8] intentionally omitted <==
----- Start of picture text -----
Presentation_ID © 2006 Cisco Systems, Inc. All rights reserved. Cisco Confidential
----- End of picture text -----
6
Page 6
Consolidated revenue of EMC Group
Unit: US$ million
==> picture [660 x 419] intentionally omitted <==
----- Start of picture text -----
$ 638
$ 623 million
million
$ 569 29
$ 540 million 33
million
41
42 178
185
39
167
38
158
163
136
30 283
27 264
32
75 243
58 216
35 59 185
169
45
110 120
101
81
59
40 141 148
105 114 124 118
54 65 72 81 87 84
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
CCL - TW CCL - KS CCL - ZS Mass Lam
Presentation_ID © 2006 Cisco Systems, Inc. All rights reserved. Cisco Confidential
----- End of picture text -----
Page 7
7
Reported earnings per share
==> picture [632 x 347] intentionally omitted <==
----- Start of picture text -----
8 NT$/share 7.55
7
6
4.91
5
4.30
3.73
4
2.80 2.87
2.69
3
1.78
2 1.52
1.36
1 0.53 0.49
-
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
----- End of picture text -----
==> picture [342 x 27] intentionally omitted <==
8
Page 8
Presentation_ID © 2006 Cisco Systems, Inc. All rights reserved. Cisco Confidential
ROE reached the highest level in the company’s history
ROE reached 26.74% in 2015, the highest level in the company’s history
Despite shareholders equity rose at a steady rate, ROE remained on the upward trend in the long term, resulted from margin expansion and rising asset turnover.
==> picture [314 x 136] intentionally omitted <==
----- Start of picture text -----
12,000 NT$mn 26.42% 26.74% 30%
10,000 25%
20.40%
8,000 19.08% 18.83% 20%
16.03%
6,000 12.65% 15%
10.93% 11.72% 10.40%
4,000 10%
2,000 4.17% 3.63% 5%
- 0%
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Shareholders equity (LHS) ROE (RHS)
----- End of picture text -----
LT gross margin expansion, for:
-
More green products used for high-speed/high-frequency applications
-
Engineering solutions and technical services provided to customers
==> picture [311 x 132] intentionally omitted <==
----- Start of picture text -----
30.0%
24.3%
25.0%
20.0% 18.3% 18.1% 18.2%
16.4% 16.7%
15.1% 15.1%
15.0%
12.3%
11.4%
10.0% 8.8% 9.4%
5.0%
0.0%
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
----- End of picture text -----
Asset turnover ratio up from 78% to 120%+
Rising output per factory, higher UT rate and yield, combined with higher blended ASP for more high-end products, led to LT improvement of asset turnover.
==> picture [310 x 132] intentionally omitted <==
----- Start of picture text -----
140%
130% 125% 128% 127%
120% 121% 121%
120%
110%
102% 100% 100% 104%
100%
90%
81%
78%
80%
70%
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
----- End of picture text -----
==> picture [342 x 27] intentionally omitted <==
Conservative financial leverage
Net debt/equity trends lower, as the company is able to generate strong cash flow.
==> picture [313 x 132] intentionally omitted <==
----- Start of picture text -----
100%
86.0%
80%
60% 50.4%
44.0%
40% 28.5%
16.2% 17.8% 19.4% 19.7% 18.3% 17.3%
20%
2.2%
0%
-24.4%
-20%
-40%
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
----- End of picture text -----
Note: Net debt = Interest-bearing debts – cash amount The company has a net cash position at end-2015.
Presentation_ID © 2006 Cisco Systems, Inc. All rights reserved. Cisco Confidential
Page 9
9
Dividend payout history
==> picture [662 x 361] intentionally omitted <==
----- Start of picture text -----
Average payout ratio around 60%
4.50 NT$ 80%
69%
4.00 66% 67% 70%
63%
3.50 56% 57% 60%
51%
3.00 48%
47%
50%
43%
2.50
40%
4.30
2.00
30%
1.50
2.50
1.75 20%
1.00
0.40 0.20 0.70 1.80 1.80 1.80
10%
0.50
0.20
0.60 0.80 0.50
0.14 0.25
- 0%
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Share dividends Cash dividend Payout ratio
----- End of picture text -----
==> picture [342 x 27] intentionally omitted <==
Presentation_ID © 2006 Cisco Systems, Inc. All rights reserved.
Page 10
10
Cisco Confidential