Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EMC Audit Report / Information 2021

Oct 27, 2021

52046_rns_2021-10-27_ed257173-250f-4de9-bfa7-3b99943fac39.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Stock Code:2383

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

With Independent Auditors’ Report For the Years Ended December 31, 2021 and 2020

Address: No.18, Datong 1st Rd., Guanyin Dist., Taoyuan City 328, Taiwan (R.O.C.) Telephone: (03)483-7937

The independent auditors’ report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and consolidated financial statements, the Chinese version shall prevail.

1

Table Of Contents

Contents
1.Cover Page
2.Table of Contents
3.Representation Letter
4.Independent Auditors’ Report
5.Consolidated Statements of Financial Position
6.Consolidated Statements of Comprehensive Income
7.Consolidated Statements of Changes in Equity
8.Consolidated Statements of Cash Flows
9.Notes to the Consolidated Financial Statements
(1) Organization and Business
(2) Approval Date and Procedures of the Consolidated Financial Statements
(3) New Standards and Interpretations Adopted
(4) Significant Accounting Policies
(5) Major Sources of Accounting Assumptions, Judgments and Estimation
Uncertainty
(6) Summary of Major Accounts
(7) Related-Party Transactions
(8) Pledged Assets
(9) Significant Contingencies and Commitments
(10) Significant Catastrophic Losses
(11) Significant Subsequent Events
(12) Others
(13) Additional Disclosures
a) Information on significant transactions
b) Information on investees
c) Information on investment in Mainland China
d) Major shareholders
(14) Segment Information
Page
1
2
3
4
5
6
7
8
9
9
9�10
10�26
26
27�54
55�56
56
56�58
58
58
58
59�63
63�64
65
65
66�68

2

Representation Letter

The entities that are required to be included in the combined financial statements of Elite Material Co., Ltd. as of and for the year ended December 31, 2021 under the Criteria Governing the Preparation of Affiliation Reports, Consolidated Business Reports, and Consolidated Financial Statements of Affiliated Enterprises are the same as those included in the consolidated financial statements prepared in conformity with International Financial Reporting Standards No. 10 by the Financial Supervisory Commission, "Consolidated Financial Statements." In addition, the information required to be disclosed in the combined financial statements is included in the consolidated financial statements. Consequently, Elite Material Co., Ltd. and Subsidiaries do not prepare a separate set of combined financial statements.

Company name: Elite Material Co., Ltd. Chairman: Ding-Yu Dong Date: February 23, 2022

3

==> picture [76 x 31] intentionally omitted <==

==> picture [168 x 20] intentionally omitted <==

KPMG

���110615���5�7�68�(��101��) ���� Tel + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, ���� Fax + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) ���� Web home.kpmg/tw

Independent Auditors’ Report

To the Board of Directors of Elite Material Co., Ltd.:

Opinion

We have audited the consolidated financial statements of Elite Material Co., Ltd. and its subsidiaries (“ the Group”), which comprise the consolidated statement of financial position as of December 31, 2021 and 2020, and the consolidated statement of comprehensive income, changes in equity and cash flows for the year ended December 31, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the year ended December 31, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and with the International Financial Reporting Standards (“ IFRSs” ), International Accounting Standards (“ IASs” ), Interpretations developed by the International Financial Reporting Interpretations Committee (“IFRIC”) or the former Standing Interpretations Committee (“SIC”) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Basis for Opinion

We conducted our audit in accordance with the Regulations Governing Auditing and Certification of Financial Statements by Certified Public Accountants and the auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the Certified Public Accountants Code of Professional Ethics in Republic of China (“ the Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

  1. Revenue recognition

Please refer to Note 4(o) "Revenue" and Note 6(s) "Revenue" of the consolidated financial statements.

4

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

Description of key audit matter:

The recognition of revenue is based on the fact that the Group has transferred all its ownership and the significant risk of its products to the customers. The judgment on the arrival date of the products involves uncertainty under the FOB destination which is stated in the sales contracts between the Group and the customers. The Group still needs to take the risk of the products before they are delivered to customers.

Therefore, the recognition of revenue was considered to be one of the key audit matters in the audit.

How the matter was addressed in our audit:

In relation to the key audit matter above, we have performed certain key audit procedures that included: assessing the accounting policies on the recognition timing of sales revenue and the appropriateness of related internal controls; testing the effectiveness of implementation of internal control ; performing cut-off test for recognition of revenue on the period before and after the reporting date to assess the rationality to the recognition timing of sales revenue.

2. Allowance for Inventory Valuation

Please refer to Note (4)(h) "Inventories" and Note (6)(e)” Inventories” of the consolidated financial statements.

Description of key audit matter:

The printed circuit board and other electronic components are the major products of the Group. Inventories have specific life cycle due to their attributes. Apart from this, the Group prepared certain amounts of security stock to meet the delivery date required by the customers. Inventories are stated at the lower of cost or net realizable value. Consequently, there may be situations that the net realizable value of inventory will exceed its cost. In addition, the Group would purchase the materials in advance for the expected sales orders. The cancellation or the change of orders, and the change of the material used or quantities of the material may lead to product obsolescence. Therefore, the recognition on allowance for inventory valuation and obsolescence loss was considered to be one of the key audit matters in the audit.

How the matter was addressed in our audit:

In relation to the key audit matter above, we have performed certain key audit procedures that included: assessing the allowance for loss due to price decline, obsolete, and slow moving inventories to determine whether policy of the Group is applied; selecting samples to examine their net realizable values to verify the accuracy and completeness of inventory aging report; reassessing the accuracy of allowance for inventory valuation and obsolescence loss according to the Group's accounting policy; performing a retrospective review to evaluate the completeness of disclosure for allowance for inventories.

Other Matter

Elite Material Co., Ltd. has additionally prepared its parent company only financial statements as of and for the years ended December 31, 2021 and 2020, on which we have issued an unqualified opinion.

4-1

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRSs, IASs, interpretation as well as related guidance endorsed by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Group’s financial reporting process.

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

4-2

  1. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the group financial statements. We are responsible for the direction, supervision and performance of the group audit.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Yi-Chun Chen and Chung-Yi Chiang.

KPMG

Taipei, Taiwan (Republic of China) Febuary 23, 2022

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ audit report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ audit report and consolidated financial statements, the Chinese version shall prevail.

4-3

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

2021.12.31
ASSETS
Amount
%
Current Assets:
1100
Cash and cash equivalents (Note (6)(a))
$ 6,642,069
18
1150
Notes receivable, net (Note (6)(c))
146,612
-
1170
Accounts receivable, net (Notes (6)(c) and (7))
13,127,064
36
1200
Other receivables, net (Notes (6)(d) and (7))
97,758
-
1310
Inventories, manufacturing business, net (Note (6)(e))
5,465,411
15
1479
Other current assets, others
364,830
1
25,843,744
70
Non-Current Assets:
1517
Non-current financial assets at fair value through other comprehensive
income (Note (6)(b))
-
-
1550
Investments accounted for using equity method, net (Note (6)(f))
-
-
1600
Property, plant and equipment (Note (6)(g))
8,468,582
23
1755
Right-of-use assets (Note (6)(h))
600,189
2
1780
Total intangible assets
669,410
2
1840
Deferred tax assets (Note (6)(p))
281,368
1
1900
Other non-current assets
625,368
2
1920
Guarantee deposits paid
61,780
-
1975
Net defined benefit asset, non-current (Note (6)(o))
14,620
-
10,721,317
30
Total assets
$
36,565,061
100
2020.12.31
Amount
%
5,731,862
20
291,991
1
9,642,069
35
49,011
-
3,702,172
13
151,452
1
19,568,557
70
15,681
-
10,115
-
6,531,008
23
238,157
1
671,900
3
225,052
1
572,999
2
19,583
-
3,754
-
8,288,249
30
27,856,806
100
2021.12.31
LIABILITIES AND STOCKHOLDERS' EQUITY
Amount
%
Current Liabilities:
2100
Short-term borrowings (Note (6)(i))
$ 2,588,894
7
2110
Short-term notes payable (Note (6)(j))
199,820
1
2170
Accounts payable
8,127,533
22
2200
Other payables (Note (7))
2,841,515
8
2230
Current tax liabilities
424,343
1
2280
Current lease liabilities (Note (6)(m))
11,604
-
2322
Long-term borrowings, current portion (Note (6)(k))
128,571
-
2399
Other current liabilities, others
162,952
-
14,485,232
39
Non-Current liabilities:
2540
Long-term borrowings (Note (6)(k))
721,429
2
2570
Deferred tax liabilities (Note (6)(p))
859,997
2
2580
Non-current lease liabilities (Note (6)(m))
291,641
1
2600
Total other non-current liabilities (Note (6)(n))
432,875
1
2,305,942
6
Total liabilities
16,791,174
45
Equity attributable to owners of parent (Note (6)(q)):
3100
Capital stock
3,329,183
9
3200
Capital surplus
1,868,661
5
Retained earnings:
3310
Legal reserve
2,403,968
7
3320
Special reserve
756,891
2
3351
Accumulated profit and loss
12,298,052
34
3400
Other equity interest
(903,909)
(2)
36XX
Non-controlling interests
21,041
-
Total equity
19,773,887
55
Total liabilities and equity
$
36,565,061
100
2021.12.31 2020.12.31
Amount
%
608,724
2
-
-
5,846,870
21
2,144,715
8
294,853
1
-
-
552,856
2
165,767
1
9,613,785
35
564,281
2
910,951
3
-
-
12,280
-
1,487,512
5
11,101,297
40
3,329,183
12
1,868,661
7
2,035,014
7
832,393
3
9,430,270
34
(756,891)
(3)
16,879
-
16,755,509
60
27,856,806
100
Amount
%

The accompanying notes are an integral part of the consolidated financial statements.

5

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the Years Ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

4000
Operating revenue (Notes (6)(s) and (7))
5000
Operating costs (Note (6)(e))
Gross profit from operations
Operating expenses:
6100
Total selling expenses
6200
Total administrative expenses
6300
Total research and development expenses
6450
Impairment loss (Note (6)(c))
Total operating expenses
Net operating income
Non-operating income and expenses (Note (6)(u)):
7100
Total interest income
7020
Other gains and losses, net
7050
Finance costs, net
7370
Share of profit of associates and joint ventures accounted for using equity method
Total non-operating income and expenses
7900
Profit from continuing operations before tax
7950
Less: Income tax expenses(Note (6)(p))
8200
Profit
Other comprehensive income:
8310
Components of other comprehensive income that will not be reclassified to profit or
loss
8311
Losses on remeasurements of defined benefit plans
8316
Unrealized losses from investments in equity instruments measured at fair value
through other comprehensive income
8349
Income tax related to components of other comprehensive income that will not be
reclassified to profit or loss
Components of other comprehensive income that will not be reclassified to
profit or loss
8360
Components of other comprehensive income (loss) that will be reclassified to profit
or loss
8361
Exchange differences on translation of foreign financial statements
8399
Income tax related to components of other comprehensive income that will be
reclassified to profit or loss
Components of other comprehensive income that will be reclassified to profit
or loss
Other comprehensive income
Total comprehensive income
Loss attributable to:
Owners of the parent company
Non-controlling interests
Comprehensive income attributable to:
Owners of the parent company
Non-controlling interests
Earnings per share (Note (6)(r))
Basic earnings per share (dollars)
Diluted earnings per share (dollars)
2021 %
100
(74)
26
(3)
(3)
(2)
-
(8)
18
-
-
-
-
-
18
(4)
14
-
-
-
-
-
-
-
-
14
14
-
14
14
-
14
16.50
16.46
2020
Amount
27,200,786
(20,160,757)
7,040,029
(866,698)
(914,229)
(582,679)
7,028
(2,356,578)
4,683,451
74,266
157,482
(60,724)
(10,912)
160,112
4,843,563
(1,149,293)
3,694,270
675
-
(135)
540
94,534
(18,876)
75,658
76,198
3,770,468
3,688,999
5,271
3,694,270
3,765,041
5,427
3,770,468
%
100
(74)
Amount
$ 38,500,026
(28,431,472)
10,068,554
(1,114,301)
(1,264,567)
(770,530)
3,464
(3,145,934)
6,922,620
52,252
23,291
(76,323)
(9,944)
(10,724)
6,911,896
(1,411,739)
5,500,157
(1,945)
(15,335)
389
(16,891)
(164,772)
32,921
(131,851)
(148,742)
$
5,351,415
$ 5,493,218
6,939
$
5,500,157
$ 5,344,644
6,771
$
5,351,415
$
$
26
(3)
(3)
(2)
-
(8)
18
-
-
-
-
-
18
(4)
14
-
-
-
-
-
-
-
-
14
14
-
14
14
-
14
11.33
11.07

The accompanying notes are an integral part of the consolidated financial statements.

6

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the Years Ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Balance at January 1, 2020
Profit for the year ended December 31, 2020
Other comprehensive income for the year ended December 31, 2020
Total comprehensive income for the year ended December 31, 2020
Earnings distribution:
Legal reserve
Special reserve
Cash dividends on ordinary share
Conversion of convertible bonds
Changes in non-controlling interests
Balance at December 31, 2020
Profit for the year ended December 31, 2021
Other comprehensive income for the year ended December 31, 2021
Total comprehensive income for the year ended December 31, 2021
Earnings distribution:
Legal reserve
Special reserve reversal
Cash dividends on ordinary share
Changes in non-controlling interests
Balance at December 31, 2021
Equity attributable t Equity attributable t o owners of parent o owners of parent o owners of parent Total Equity
Attributable to
Owners of
Parent
13,519,931
3,688,999
76,042
3,765,041
-
-
(1,918,248)
1,371,906
-
16,738,630
5,493,218
(148,574)
5,344,644
-
-
(2,330,428)
-
19,752,846
Non-controlling
Interests
16,638
5,271
156
5,427
-
-
-
-
(5,186)
16,879
6,939
(168)
6,771
-
-
-
(2,609)
21,041
Total equity
13,536,569
3,694,270
76,198
Share capital
Ordinary
Shares
$ 3,197,080
-
-
-
-
-
-
132,103
-
3,329,183
-
-
-
-
-
-
-
$
3,329,183
Capital
Surplus
628,858
-
-
-
-
-
-
1,239,803
-
1,868,661
-
-
-
-
-
-
-
1,868,661
Retained earnings Total other equity interest
Exchange
Differences on
Unrealised
gains (losses)
Translation of
Foreign
Statements
on available for
sale financial
assets
(831,955)
(438)
-
-
75,502
-
75,502
-
-
-
-
-
-
-
-
-
-
-
(756,453)
(438)
-
-
(131,683)
(15,335)
(131,683)
(15,335)
-
-
-
-
-
-
-
-
(888,136)
(15,773)
Exchange
Differences on
Translation of
Foreign
Statements
(831,955)
-
75,502
75,502
-
-
-
-
-
(756,453)
-
(131,683)
(131,683)
-
-
-
-
(888,136)
Legal
Reserve
1,710,929
-
-
-
324,085
-
-
-
-
2,035,014
-
-
-
368,954
-
-
-
2,403,968
Special
Reserve
423,554
-
-
-
-
408,839
-
-
-
832,393
-
-
-
-
(75,502)
-
-
756,891
Unappropriated
Retained
Earnings
8,391,903
3,688,999
540
3,689,539 3,770,468
-
-
(1,918,248)
1,371,906
(5,186)
16,755,509
5,500,157
(148,742)
5,351,415
-
-
(2,330,428)
(2,609)
19,773,887

The accompanying notes are an integral part of the consolidated financial statements.

7

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Years Ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from (used in) operating activities:
Profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense
Amortization expense
Expected credit loss
Net gain on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Share of loss of associates and joint ventures accounted for using equity method
Loss on disposal of property, plan and equipment
Others
Dividend income
Total adjustments to reconcile profit (loss)
Changes in operating assets and liabilities:
Changes in operating assets:
Notes receivable
Accounts receivable
Other receivable
Inventories
Other current assets
Other operating assets
Total changes in operating assets
Changes in operating liabilities:
Accounts payable
Other payable
Other current liabilities
Other non-current liabilities
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows from operating activities
Cash flows from (used in) investing activities:
Net cash flow from acquisition of subsidiaries
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Acquisition of right-of-use assets
(Increase) decrease in refundable deposits
Other investing activities
Net cash flows used in investing activities
Cash flows from (used in) financing activities:
Increase (decrease) in short-term loans
Increase (decrease) in short-term notes and bills payable
Proceeds from long-term debt
Repayments of long-term debt
Increase in guarantee deposits received
Payment of lease liabilities
Cash dividends paid
Net cash flows used in financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
2021
$ 6,911,896
690,156
29,238
(3,464)
-
76,323
(52,252)
9,944
540
-
(24,243)
726,242
144,696
(3,523,108)
(92,635)
(1,783,772)
(230,475)
(56,045)
(5,541,339)
2,318,681
539,398
8,735
402,345
3,269,159
(2,272,180)
(1,545,938)
5,365,958
60,664
24,243
(74,417)
(1,354,926)
4,021,522
-
(2,470,150)
7,942
(44,622)
(74,843)
(36,681)
227
(2,618,127)
1,983,991
200,000
750,000
(1,014,529)
5,179
(11,362)
(2,333,037)
(419,758)
(73,430)
910,207
5,731,862
$
6,642,069
2020
4,843,563
599,222
9,391
(7,028)
(1,853)
46,684
(74,266)
10,912
571
14,040
-
597,673
3,321
(484,607)
17,424
(647,818)
175,253
(93,425)
(1,029,852)
46,714
343,235
70,528
(10,646)
449,831
(580,021)
17,652
4,861,215
97,697
-
(47,189)
(1,394,511)
3,517,212
(719,072)
(1,199,655)
101
(43,197)
-
2,696
-
(1,959,127)
(226,374)
(100,000)
1,052,712
(917,965)
1,868
-
(1,923,434)
(2,113,193)
(63,820)
(618,928)
6,350,790
5,731,862

The accompanying notes are an integral part of the consolidated financial statements.

8

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Organization and Business

ELITE MATERIAL CO., LTD. (the "Company") was incorporated on March 24, 1992 as a company limited by shares under the Company Act of the Republic of China (R.O.C.). The main operating activities are the manufacturing and selling of copper clad laminates, electronic-industrial specialty chemical and raw materials, work-in-process, and finished goods of electronic components. The manufacturing and selling of printed circuit board is the main source of sales revenue.

The Company's common shares were traded on the Taipei Exchange (TPEx) on December 26, 1996, and its shares were publicly listed and traded on the Taiwan Stock Exchange (TSE) on November 27, 1998. The Company's registered office is on No.18, Datong 1st Rd., Guanyin Dist., Taoyuan City 328, Taiwan (R.O.C.).

(2) Approval Date and Procedures of the Consolidated Financial Statements

The Board of Directors approved and issued the consolidated financial statements on February 23, 2022.

(3) New Standards and Interpretations Adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • �Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”

  • �Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “ Interest Rate Benchmark Reform—Phase 2”

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from April 1, 2021:

  • �Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”

  • (b) The impact of IFRS issued by the FSC but not yet effective

The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statements:

  • �Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”

  • �Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • �Annual Improvements to IFRS Standards 2018–2020

  • �Amendments to IFRS 3 “Reference to the Conceptual Framework”

9

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The Group does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • �Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • �IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • �Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

  • �Amendments to IAS 1 “Disclosure of Accounting Policies”

  • �Amendments to IAS 8 “Definition of Accounting Estimates”

  • �Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

(4) Significant Accounting Policies

The significant accounting policies adopted in the consolidated financial statements are as follows. Except for those specially indicated, the following accounting policies were applied consistently throughout the periods presented in the consolidated financial statements.

  • (a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to as “the Regulations” ) and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations endorsed and issued into effect by the Financial Supervisory Commission, R.O.C..

  • (b) Basis of preparation

  • 1.Basis of measurement

The consolidated financial statements have been prepared on a historical cost basis except for the following material items in the statement of financial position:

  • 1) Financial assets and liabilities at fair value through profit or loss in fair value measurement;

  • 2) Available-for-sale financial assets in fair value measurement;

  • 3) The net defined benefit liabilities (or assets) is recognized as the fair value of plan assets, net of aggregation of the present value of the defined benefit obligation, with a limit based on a defined benefit assets as disclosed in Note 4(q).

2.Functional and presentation currency

The functional currency of each Group entity is determined based on the primary economic environment in which the entity operates. The consolidated financial statements are presented in New Taiwan Dollars, which is the Company's functional currency. All financial information presented in New Taiwan Dollars has been rounded to the nearest thousand.

10

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • (c) Basis of consolidation

  • 1.Principle of preparation of the consolidated financial statements

The consolidated financial statements comprise the Company and its subsidiaries. The Group controls an entity when it is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its control over the entity.

The financial statements of the subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases. Intragroup balances and transactions, and any unrealized income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements. Losses applicable to the non-controlling interests in a subsidiary are allocated to non-controlling interests even if doing so causes the non-controlling interests to have a deficit balance.

Accounting policies of subsidiaries have been adjusted to ensure consistency with the policies adopted by the Group.

Changes in the Group’s ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions. Any differences between the Group’ s share of net assets before and after the change, and any considerations received or paid, are adjusted to or against the Group reserves.

  • 2.List of subsidiaries in the consolidated financial statements:
Name of
investor
Name of subsidiary Principal
activity
Shareholding
2021.12.31
2020.12.31
Note
The Company
The Company
The Company
EMC OVERSEAS
HOLDING
INCORPORATED
Grand Wuhan
Incorporated
EMC
INTERNATIONAL
HOLDING
INCORPORATED
Investment business
Import/export business
and Investment
business
Investment business
%
100.00
%
100.00
Established in British
Virgin Islands in July
1996. As of December
31, 2021, the authorized
issued capital of the
Company was USD
36,257.
%
100.00
%
100.00
Established in Cayman
Islands in January 2018.
As of December 31,
2021, the authorized
issued capital of the
Company was USD
20,020.
%
100.00
%
100.00
Established in Cayman
Islands in July 2020. As
of December 31, 2021,
the paid-in capital of the
Company was USD
26,310.

11

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Name of
investor
Name of subsidiary Principal
activity
Shareholding
2021.12.31
2020.12.31
Note
EMC OVERSEAS
HOLDING
INCORPORATED
Grand Zhuhai
Incorporated
Grand Zhuhai
Incorporated
Grand Shanghai
Incorporated
Grand Zhongshan
Incorporated
Grand Wuhan
Incorporated
Grand Zhuhai
Incorporated
Grand Shanghai
Incorporated
Grand Zhongshan
Incorporated
Elite Electronic
Material (Kunshan)
Co., Ltd.
Elite Electronic
Material (Zhongshan)
Co., Ltd.
Elite Electronic
Material (Huangshi)
Co., Ltd.
Import/export business
and Investment
business
Import/export
business and
Investment business
Import/export
business and
Investment business
Copper clad laminate
and prepreg business
Copper clad laminate
and prepreg business
Copper clad laminate
and prepreg business
%
100.00
%
100.00
Established in Cayman
Islands in April 2004. As
of December 31, 2021,
the authorized issued
capital of the Company
was USD 33,799.
%
99.79
%
99.79
Established in British
virgin Islands in May
1997. As of December
31, 2021, the authorized
issued capital of the
Company was USD
18,200.
%
100.00
%
100.00
Established in British
virgin Islands in 2004.
As of December 31,
2021, the authorized
issued capital of the
Company was USD
16.437.
%
100.00
%
100.00
Established in Kunshan
Economic and
Technological
Development Zone,
Jiangsu, Mainland China
in September 1997. As
of December 31, 2021,
the authorized issued
capital of the Company
was USD 63,200.
%
100.00
%
100.00
Established in
Zhongshan Torch
Development Zone,
Guangdong province,
Mainland China in July
2004. As of December
31, 2021, the authorized
issued capital of the
Company was USD
20,200.
%
100.00
%
100.00
Established in Huangshi
Economic and
Technological
Development Zone,
Hubei, Mainland China
in March 2018. As of
December 31, 2021, the
authorized issued capital
of the Company was
USD 20,000.

12

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Name of
investor
Name of subsidiary Principal
activity
Shareholding
2021.12.31
2020.12.31
Note
EMC
INTERNATIONAL
HOLDING
INCORPORATED
EMC
INTERNATIONAL
HOLDING
INCORPORATED
EMC SPECIAL
APPLICATION
INCORPORATED
EMC SPECIAL
APPLICATION
INCORPORATED
EMC USA
HOLDING
INCORPORATED
EMD SPECIALTY
MATERIALS, LLC
Investment business
Investment business
Copper clad laminate
and prepreg business
%
100.00
%
100.00
Established in Cayman
Islands in August 2020.
As of December 31,
2021, the paid-in capital
of the Company was
USD 26,255.
%
100.00
%
-
100% invested by EMC
INTERNATIONAL
HOLDING
INCORPORATED in
December 2021.
%
100.00
%
100.00
100% invested by EMC
SPECIAL
APPLICATION
INCORPORATED in
December 2020.
  1. List of subsidiaries which are not included in the consolidated interim financial statements: None.

  2. (d) Foreign Currency

1. Foreign currency transaction

Transactions in foreign currencies are translated into the respective functional currencies of Group entities at the exchange rates at the dates of the transactions. At the end of each subsequent reporting period, monetary items denominated in foreign currencies are translated into the functional currencies using the exchange rate at that date. Non-monetary items denominated in foreign currencies that are measured at fair value are translated into the functional currencies using the exchange rate at the date that the fair value was determined. Nonmonetary items denominated in foreign currencies that are measured based on historical cost are translated using the exchange rate at the date of the transaction.

Exchange differences are generally recognized in profit or loss.

2. Foreign operations

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into the presentation currency at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into the presentation currency at the average exchange rate. Exchange differences are recognized in other comprehensive income.

When the Group disposes of any part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to non-controlling interest. When the Group disposes of only part of investment in an associate of a joint venture that includes a foreign operation while retaining significant or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.

13

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

When the settlement of a monetary item receivable from or payable to a foreign operation is neither planned nor likely in the foreseeable future, Exchange differences arising from such items are considered to form part of a net investment in the foreign operation and are recognized in other comprehensive income, and presented in the translation reserve in equity.

  • (e) Assets and liabilities classified as current and non-current

An asset is classified as current under one of the following criteria, and all other assets are classified as non-current.

  1. It is expected to be realized, or intended to be sold or consumed, in the normal operating cycle;

  2. It is held primarily for the purpose of trading;

  3. It is expected to be realized within twelve months after the reporting period; or

  4. The asset is cash or a cash equivalent (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

A liability is classified as current under one of the following criteria, and all other liabilities are classified as non-current.

An entity shall classify a liability as current when:

  1. It is expected to be settled in the normal operating cycle;

  2. It is held primarily for the purpose of trading;

  3. It is due to be settled within twelve months after the reporting period; or

  4. The Group does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by issuing equity instruments do not affect its classification.

  5. (f) Cash and cash equivalents

Cash comprises cash on hand and demand deposits. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. Time deposits which meet the above definition and are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes should be recognized as cash equivalents.

  • (g) Financia instrumentsl

  • 1.Financial assets

All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.

14

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

On initial recognition, a financial asset is classified as measured at: amortized cost; Fair value through other comprehensive income (FVOCI) – financial assets or FVTPL. Financial assets are not reclassified subsequent to their initial recognition unless the Group changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.

  • 1) Financial assets measured at amortized cost

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:

  • �it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

  • �its contractual terms give rise on specified dates to cash flows that are solely payments of principal amount outstanding.

These assets are subsequently measured at amortized cost, which is the amount at which the financial asset is measured at initial recognition, plus/minus, the cumulative amortization using the effective interest method, adjusted for any loss allowance. Interest income, foreign exchange gains and losses, as well as impairment, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.

  • 2) Fair value through other comprehensive income (FVOCI )

A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:

  • �it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

  • �its contractual terms give rise on specified dates to cash flows that are solely payments of principal amount outstanding.

On initial recognition of an equity investment that is not held for trading, the Group may irrevocably elect to present subsequent changes in the investment’ s fair value in other comprehensive income. This election is made on an investment-by-investment basis.

Debt investments at FVOCI are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in other comprehensive income. On derecognition, gains and losses accumulated in other comprehensive income are reclassified to profit or loss.

Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.

15

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Dividend income is recognized in profit or loss on the date on which the Group’ s right to receive payment is established.

  • 3) Impairment of financial assets

The Group recognizes loss allowances for expected credit losses (ECL) on financial assets measured at amortized cost (including cash and cash equivalents, amortized costs, notes and accounts receivable, leases receivable, other receivable, guarantee deposit paid and other financial assets), debt investments measured at FVOCI and contract assets.

The Group measures loss allowances at an amount equal to lifetime expected credit loss (ECL), except for the following which are measured as 12-month ECL:

  • �debt securities that are determined to have low credit risk at the reporting date; and

  • �other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.

Loss allowance for trade receivables and contract assets are always measured at an amount equal to lifetime ECL.

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Group’s historical experience and informed credit assessment as well as forward-looking information.

ECL are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls. The difference between the cash flows due to the Group in accordance with the contract and the cash flows that the Group expects to receive. ECL are discounted at the effective interest rate of the financial asset.

At each reporting date, the Group assesses whether financial assets carried at amortized cost and debt securities at FVOCI are credit-impaired. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial assets is credit-impaired includes the following observable data:

  • �significant financial difficulty of the borrower or issuer;

  • �a breach of contract such as a default or being more than 90 days past due;

  • �the lender of the borrow, for eononic or contractual rqasons relating to the borrower's finanical difficulty, having granted to the borrower a concession that the lender would not otherwise consider;

  • �it is probable that the borrower will enter bankruptcy or other financial reorganization;or

  • �the disappearance of an active market for a security because of financial difficulties.

16

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. For debt securities at FVOCI, the loss allowance is recognized in other comprehensive income instead of reducing the carrying amount of the asset. The Group recognizes the amount of expected credit losses (or reversal) in profit or loss, as an impairment gain or loss.

The gross carrying amount of a financial asset is written off either partially or in full to the extent that there is no realistic prospect of recovery. For corporate customers, the Group individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Group expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Group’ s procedures for recovery of amounts due.

  • 4) Derecognition of financial assets

Financial assets are derecognized when the contractual rights of the cash inflow from the assets are terminated, or when the Group transfers substantially all the risks and rewards of ownership of the financial assets.

  1. Financial liabilities and equity instruments

  2. 1) Classification of debt or equity

Debt and equity instruments issued by the Group are classified as financial liabilities or equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

An equity instrument is any contract that evidences residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued are recognized as the amount of consideration received, less the direct cost of issuing.

Compound financial instruments issued by the Group comprise convertible notes that can be converted to share capital at the option of the holder when the number of shares to be issued is fixed.

The liability component of a compound financial instrument is recognized initially at the fair value of a similar liability that does not have an equity conversion option. The equity component is recognized initially at the difference between the fair value of the compound financial instrument as a whole and the fair value of the liability component. Any directly attributable transaction costs are allocated to the liability and equity components in proportion to their initial carrying amounts.

Subsequent to initial recognition, the liability component of a compound financial instrument is measured at amortized cost using the effective interest method. The equity component of a compound financial instrument is not re-measured subsequent to initial recognition.

Interest related to the financial liability is recognized in profit or loss.

On conversion, the financial liability is reclassified to equity, and no gain or loss is recognized.

17

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

2) Financial liabilities

Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss.

Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.

3) Derecognizing of financial liabilities

The Group derecognizes a financial liability when its contractual obligation has been discharged or cancelled or expires. The difference between the carrying amount of a financial liability removed and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss, and is included in the statement of comprehensive income.

  • (h) Inventories

Inventories are measured at the lower of cost or net realizable value. The cost of inventories consists of all costs of purchase and other costs incurred in bringing the inventories to a salable and useable location and condition. Inventory cost is calculated using the weighted-average-cost formula.

Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.

  • (i) Investment in associates

Associates are those entities in which the Group has significant influence, but not control or joint control, over their financial and operating policies.

Investments in associates are accounted for using the equity method and are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition, less any accumulated impairment losses.

The consolidated financial statements include the Group’ s share of the profit or loss and other comprehensive income of thsoe associates after adjustments to align their accounting policies with those of the Group, from the date on which significant influence commences until the date on which significant influence ceases. The Group recognizes any changes of its propertionate share in the investee within capital surplus, when an associate’s equity changes due to reasons other than profit and loss or comprehensive income, which did not result in changes in actual significant influence.

Gains and losses resulting from transactions between the Group and an associate are recognized only to the extent of unrelated Group’s interests in the associate.

When the Group’s share of losses exceeds its interests in an associate, it discontinues ecognizing its share of further losses. After the recognized interest is veduct to zeor, additional losses are provided for, and a libaility is recognized, only to the extent that the Company has incurred legal or constructive obligations or made payments on behalf of the associate.

18

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • (j) Property, plant, and equipment

  • Recognition and measurement

Items of property, plant and equipment are measured at cost, less accumulated depreciation and any accumulated impairment losses.

If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.

Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.

  1. Subsequent expenditure

Subsequent expenditure is capitalized only if it is probable that the future economic benefits associated with the expenditure will flow to the Group.

  1. Depreciation

Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straightline basis over the estimated useful lives of each component of an item of property, plant and equipment.

Land is not depreciated.

The estimated useful lives of property, plant and equipment for current and comparative periods are as follows:

1) Buildings 2 years~56 years 2) Machineries 2 years~19 years 3) Miscellaneous equipment 2 years~14 years

Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.

  • (k) Lease

At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

(i) As a leasee

The Group recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

19

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Group’s incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of the lease liability comprise the following:

  • fixed payments, including in-substance fixed payments;

  • variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

  • amounts expected to be payable under a residual value guarantee; and

  • payments for purchase or termination options that are reasonably certain to be exercised.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:

  • there is a change in future lease payments arising from the change in an index or rate; or

  • there is a change in the Group’s estimate of the amount expected to be payable under a residual value guarantee; or

  • there is a change in the lease term resulting from a change of its assessment on whether it will exercise an option to purchase the underlying asset, or

  • there is a change of its assessment on whether it will exercise a extension or termination option; or

  • there is any lease modifications

When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.

When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Group accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.

20

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

The Group presents right-of-use assets that do not meet the definition of investment and lease liabilities as a separate line item respectively in the statement of financial position.

The Group has elected not to recognize right-of-use assets and lease liabilities for short-term leases. The Group recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

From January 1, 2021, when the basis for determining future lease payments changes as required by interest rate benchmark reform, the Group will remeasure the lease liability by discounting the revised lease payments using the revised discount rate that reflects the change to an alternative benchmark interest rate.

(l) Intangible assets

  1. Recognition and measurement

Goodwill arising on the acquisition of subsidiaries is measured at cost, less accumulated impairment losses.

Other intangible assets, that are acquired by the Group and have finite useful lives are measured at cost less accumulated amortization and any accumulated impairment losses.

  1. Subsequent expenditure

Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, is recognized in profit or loss as incurred.

  1. Amortization

Amortization is calculated over the cost of the asset, less its residual value, and is recognized in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use.

The estimated useful lives for current and comparative periods are as follows:

1) Softwares
1 years~ 10 years
2) Loyalties 9 years
3) Customer relationships 13 years
4) Trademarks 15 years

Amortization methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.

21

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(m) Impairment – non financial assets

At each reporting date, the Group reviews the carrying amounts of its non-financial assets (other than inventories, contract assets, deferred tax assets and investment properties and biological assets, measured at fair value, less costs) to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. Goodwill is tested annually for impairment.

For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs. Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.

The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.

An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.

Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.

An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.

  • (n) Provisions

A provision is recognized if, as a result of a past event, the Group has a present obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects the current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognized as finance cost.

The provision of sales discounts from defective products is recognized when selling. The provision is estimated and measured on related probabilities of historical experience data and all possible results.

  • (o) Revenue

1. Revenue from contracts with customers

Revenue is measured based on the consideration to which the Group expects to be entitled in exchange for transferring goods or services to a customer. The Group recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer. The accounting policies for the Group’s main types of revenue are explained below.

22

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

1) Sale of goods-electronic components

The Group manufactures and sells electronic components to computer manufacturers. The Group recognizes revenue when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed, or the Group has objective evidence that all criteria for acceptance have been satisfied.

The Group’s obligation to provide a refund for faulty products is recognized at the time of sale. Accumulated experience is used to estimate such returns. The amount estimated is recognized as a provision for warranty at reporting date.

A receivable is recognized when the goods are delivered as this is the point in time that the Group has a right to an amount of consideration that is unconditional.

( p ) Government grants

The Group recognizes an unconditional government grant related to factory relocation of Elite Electronic Material (Kunshan) Co., Ltd. in profit or loss as other income when the grant becomes receivable. Other government grants related to assets are initially recognized as deferred income at fair value if there is reasonable assurance that they will be received, and the Group will comply with the conditions associated with the grant; they are then recognized in deduction of depreciation on a systematic basis over the useful life of the asset. Grants that compensate the Group for expenses or losses incurred are recognized in profit or loss on a systematic basis in the periods in which the expenses or losses are recognized.

  • (q) Employee benefits

1. Defined contribution plans

Obligations for contributions to the defined contribution pension plans are recognized as employee benefit expense in profit or loss in the periods during which services are rendered by the employees.

2. Defined benefit plans

A defined benefit plan is a post-employment benefit plan other than a defined contribution plan. The Group’ s net obligation with respect to the defined benefit pension plans is calculated separately for each plan by estimating the amount of the future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value.

Any fair value of any plan assets is deducted. The discount rate is the yield at the reporting date on government bonds that have maturity dates approximating the terms of the Group’s obligations and that are denominated in the same currency in which the benefits are expected to be paid.

23

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

The calculation is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a benefit to the Group, the recognized asset is limited to the total of the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. In order to calculate the present value of economic benefits, consideration is given to any minimum funding requirements that apply to any plan in the Group. An economic benefit is available to the Group if it is realizable during the life of the plan, or on settlement of the plan liabilities.

When the benefits of a plan are amended, the relating expenses, resulting from the portion of the increased benefit relating to past services provided by the employees, are recognized immediately in profit or loss to the extent that the benefits are vested immediately.

Remeasurement of the net defined benefit liability (asset), which comprise (1) actuarial gains and losses, (2) the return on plan assets (excluding interest) and (3) the effect of the asset ceiling (if any, excluding interest), are recognized immediately in other comprehensive income. The Group can reclassify the amounts recognized in other comprehensive income to retained earnings or other equity. If the amounts recognized in other comprehensive income are transferred to other equity, they shall not be reclassified to profit or loss or recognized in retained earnings in a subsequent period.

Net interest expense and other expenses related to the defined benefit plans are recognized in retained earnings.

The Group recognizes gains or losses on the curtailment or settlement of a defined benefit plan when the curtailment or settlement occurs. The gain or loss on curtailment comprises any resulting change in the fair value of plan assets and any change in the present value of the defined benefit obligation.

3. Short-term employee benefits

Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided.

A liability is recognized for the amount expected to be paid under short-term cash bonus or profitsharing plans if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee, and the obligation can be estimated reliably.

  • (r) Income taxes

Income tax expenses include both current taxes and deferred taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred taxes shall be recognized in profit or loss.

The Group has determined that interest and penalties related to income taxes, including uncertain tax treatment, do not meet the definition of income taxes, and therefore accounted for them under IAS37.

Current taxes include tax payables and tax deduction receivables on taxable gains (losses) for the year calculated using the statutory tax rate on the reporting date or the actual legislative tax rate, as well as tax adjustments related to prior years.

24

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

The 10% surtax on undistributed retained earnings is recognized as income tax expense in the subsequent year when the distribution proposal is approved by the shareholders' meeting.

Deferred taxes arise due to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred taxes shall not be recognized for the below exceptions:

  1. temporary differences on the initial recognition of assets and liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profits (losses) at the time of the transaction;

  2. temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Group is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and

  3. taxable temporary differences arising on the initial recognition of goodwill.

A deferred tax asset should be recognized for the carry-forward of unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profit will be available against which the unused tax losses, unused tax credits, and deductible temporary differences can be utilized. Such unused tax losses, unused tax credits, and deductible temporary differences shall also be re-evaluated every year on the financial reporting date, and adjusted based on the probability that future taxable profit will be available against which the unused tax losses, unused tax credits, and deductible temporary differences can be utilized.

Deferred tax assets and liabilities shall be measured at the tax rates that are expected to be applied to the period when the asset is realized or the liability is settled, based on tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax assets and liabilities may be offset against each other if the following criteria are met:

  1. the entity has the legal right to settle tax assets and liabilities on a net basis; and

  2. the taxing of deferred tax assets and liabilities fulfill one of the below scenarios:

  3. 1) levied by the same taxing authority; or

  4. 2) levied by different taxing authorities, but where each such authority intends to settle tax assets and liabilities (where such amounts are significant) on a net basis every year of the period of expected asset realization or debt liquidation, or where the timing of asset realization and debt liquidation is matched.

  5. (s) Business combination

The Group accounts for business combinations using the acquisition method. The goodwill arising from an acquisition is measured as the excess of (i) the consideration transferred (which is generally measured at fair value) and (ii) the amount of non-controlling interest in the acquiree, both over the identifiable net assets acquired at the acquisition date. If the amount calculated above is a deficit balance, the Group recognized that amount as a gain on a bargain purchase in profit or loss immediately after reassessing whether it has correctly identified all of the assets acquired and all of the liabilities assumed.

25

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

All acquisition-related transaction costs are expensed as incurred, except for the issuance of debt or equity instruments.

(t) Earnings per share

The Group discloses the Company's basic and diluted earnings per share attributable to ordinary equity holders of the Company. The basic earnings per share are calculated as the profit attributable to the ordinary shareholders of the Company divided by the weighted-average number of ordinary shares outstanding after adjustment for the effects of all potentialy dilutive ordinary shares, such as convertible bonds.

  • (u) Operating segments

An operating segment is a component of the Group that engages in business activities from which it may incur revenues and incur expenses (including revenues and expenses relating to transactions with other components of the Group). Operating results of the operating segment are regularly reviewed by the Group’s chief operating decision maker to make decisions about resources to be allocated to the segment and to assess its performance. Each operating segment consists of standalone financial information.

(5) Major Sources of Accounting Assumptions, Judgments and Estimation Uncertainty

The preparation of the consolidated financial statements in conformity with the IFRSs endorsed by the FSC requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

The management continues to monitor the accounting estimates and assumptions. The management recognizes any changes in accounting estimates during the period and the impact of those changes in accounting estimates in the next period.

Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment within the next financial year is as follows:

(a) Valuation of inventories

As inventories are stated at the lower of cost or net realizable value, the Group estimates the net realizable value of inventories for obsolescence and unmarketable items at the end of the reporting period and then writes down the cost of inventories to net realizable value. The net realizable value of the inventory is mainly determined based on assumptions as to future demand within a specific time horizon. Due to the rapid industrial transformation, there may be significant changes in the net realizable value of inventories. Refer to note (6)(f) for further description of the valuation of inventories.

26

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(6) Summary of Major Accounts

  • (a) Cash and cash equivalents
Cash and cash equivalents
Cash on hand
Savings accounts
Time deposits
Cash equivalents
2021.12.31
$ 520
5,034,224
877,965
729,360
$
6,642,069
2020.12.31
616
3,392,914
2,015,834
322,498
5,731,862

Please refer to Note (6)(v) for the interest analysis of financial assets and liabilities.

  • (b) Financial assets at fair value through other comprehensive income
Equity investments at fair value through other
comprehensive income:
Stock unlisted in domestic markets�Proud Star
International Limited
2021.12.31
$
-
2020.12.31
15,681

1.Equity investments at fair value through other comprehensive income

The purpose that the Group invests in the abovementioned equity securities is for long-term strategies, but rather for trading purpose. Therefore, these equity securities are designated as at FVOCI, whereas, were presented under available-for-sale financial assets.

No strategic investments were disposed as of December 31, 2021 and 2020, and there were no transfers of any cumulative gain or loss within equity relating to these investments.

  • 2.The Group’s information of credit risk and market risk please refer to note (6)(v).

  • 3.The above financial assets did not have any long loans and financing facilities guarantee.

  • (c) Notes and accounts receivable

Note receivables from operating activities
Trade receivables-measured as amortized cost
Less: Loss allowance
2021.12.31
$ 146,961
13,131,350
(4,635)
$
13,273,676
2020.12.31
292,341
9,649,928
(8,209
9,934,060

27

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information, including macroeconomic and relevant industry information. The loss allowance provision in Taiwan were determined as follows:

Gross carrying
amount
Current
$ 13,061,161
1 to 30 days past due
209,480
31 to 120 days past due
7,670
More than 121 days past due
-
$
13,278,311
Gross carrying
amount
Current
$ 9,743,121
1 to 30 days past due
189,555
31 to 120 days past due
9,593
More than 121 days past due
-
$
9,942,269
The movement in the allowance for notes and trade receivable
Balance at January 1
Impairment losses reversed
Amounts written off
Foreign exchange gains/(losses)
Balance at December 31
(d) Other receivables
Other receivables
Other receivables due related parties, net
Less: Loss allowance
2021.12.31
Gross carrying
amount
Weighted-
average
0.03%
0.06%
0.98%
-
2020.12.31
$ 13,061,161
209,480
7,670
-
$
13,278,311
Gross carrying
amount
2021
$ 8,209
(3,464)
-
(110)
$
4,635
2021.12.31
$ 94,391
3,367
-
$
97,758

28

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Based on historical experience, the Group expects no credit losses by event of default from the aforementioned other recevibles, therefore, theexpected credit losses rate is 0.

(e) Inventories

Materials
Work-in-process
Finished goods
2021.12.31
$ 3,525,433
272,089
1,667,889
$
5,465,411
2020.12.31
2,411,316
287,625
1,003,231
3,702,172

As of December 31, 2021 and 2020, the details of operating cost were as follows:

Cost of goods sold
Unamortized manufacturing expenses
Loss on disposal of scrap
Losses on inventory valuation and obsolescence
Revenue from sales of scraps
Total
2021
$ 28,661,243
-
6,366
16,709
(252,846)
$
28,431,472
2020
20,273,105
13,741
12,448
17,303
(155,840)
20,160,757

As of December 31, 2021 and 2020, the Group's inventories were not pledged as collateral.

Losses on inventory valuation and obsolescence are due to obsolescence or out of use, which results in that the net realizable value is lower than the cost. Therefore, it's classified as operating cost.

  • (f) Investments accounted for using equity method

A summary of the Group's financial information for investments accounted for using the equity method at the reporting date is as follows:

Associates-TECHNICA USA
(with cost of an investment of $18,624)
Attributable to the Group:
Loss from continuing operations
Other comprehensive income
Total comprehensive income
2021.12.31
$
-
2021
$ (9,944)
-
$
(9,944)
2020.12.31
10,115
2020
(10,912)
-
(10,912)

29

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(g) Property, plant and equipment

The cost and depreciation of the property, plant and equipment of the Group for the years ended December 31, 2021 and 2020, were as follows:

Cost:
Balance at January 1, 2021
Additions
Disposals
Reclassification
Effect of changes in foreign exchange rates
Balance at December 31, 2021
Balance at January 1, 2020
Acquisition through business combination
Additions
Disposals
Reclassification
Effect of changes in foreign exchange rates
Balance at December 31, 2020
Depreciation and impairment loss:
Balance at January 1, 2021
Depreciation for the year
Disposals
Effect of changes in foreign exchange rates
Balance at December 31, 2021
Balance at January 1, 2020
Acquisition through business combination
Depreciation for the year
Disposals
Effect of movements in exchange rates
Balance at December 31, 2020
Carrying amounts:
At December 31, 2021
At January 1, 2020
At December 31, 2020
Land
$ 470,621
-
-
-
-
$
470,621
$ 470,621
-
-
-
-
-
$
470,621
$ -
-
-
-
$
-
$ -
-
-
-
-
$
-
$
470,621
$
470,621
$
470,621
Buildings
2,792,434
-
(2,662)
10,819
(14,518)
2,786,073
2,647,230
-
-
-
112,871
32,333
2,792,434
975,102
130,549
(2,662)
(4,155)
1,098,834
845,291
-
120,074
-
9,737
975,102
1,687,239
1,801,939
1,817,332
Machineries
7,416,342
-
(62,007)
629,465
(35,300)
7,948,500
6,880,319
124,108
-
(16,980)
343,450
85,445
7,416,342
4,905,298
342,798
(54,502)
(20,302)
5,173,292
4,498,106
49,245
320,031
(16,742)
54,658
4,905,298
2,775,208
2,382,213
2,511,044
Other
equipment
1,934,789
-
(42,306)
297,198
(10,147)
2,179,534
1,602,055
38,567
-
(35,830)
308,794
21,203
1,934,789
1,122,276
191,062
(41,329)
(5,255)
1,266,754
972,904
20,525
153,205
(35,396)
11,038
1,122,276
912,780
629,151
812,513
Equipment
under
installation
and
construction
in progress
919,498
2,645,562
-
(937,482)
(4,844)
2,622,734
573,893
5,141
1,091,451
-
(765,115)
14,128
919,498
-
-
-
-
-
-
-
-
-
-
-
2,622,734
573,893
919,498
Total
13,533,684
2,645,562
(106,975)
-
(64,809)
16,007,462
12,174,118
167,816
1,091,451
(52,810)
-
153,109
13,533,684
7,002,676
664,409
(98,493)
(29,712)
7,538,880
6,316,301
69,770
593,310
(52,138)
75,433
7,002,676
8,468,582
5,857,817
6,531,008

As of December 31, 2021 and 2020, the property, plant and equipment were pledged as collateral for long-term debt and financing. Please refer to Notes (8).

30

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

For the purpose of expanding production capacity and cooperating with the local government's relocation plan, the Group purchased relevant equipment and constructions in progress. Please refer to Note (9)(a).

(j) Right-of-use assets

Information about leases for which the Group as a lessee is presented below:

Cost:
Balance as of January 1, 2021
Additions
Effect of changes in foreign exchange rates
Balance as of December 31, 2021
Balance as of January 1, 2020
Effect of changes in foreign exchange rates
Balance as of December 31, 2020
Accumulated depreciation and impairment
losses:
Balance as of January 1, 2021
Depreciation for the year
Effect of changes in foreign exchange rates
Balance as of December 31, 2021
Balance as of January 1, 2020
Depreciation for the year
Effect of changes in foreign exchange rates
Balance as of December 31, 2020
Carrying amount:
Balance as of December 31, 2021
Balance as of January 1, 2020
Balance as of December 31, 2020
Land
$ 284,615
74,843
(2,094)
$
357,364
$ 279,933
4,682
$
284,615
$ 46,458
7,571
(345)
$
53,684
$ 39,745
5,912
801
$
46,458
$
303,680
$
240,188
$
238,157
Buildings
-
318,084
(3,605)
314,479
-
-
-
-
18,176
(206)
17,970
-
-
-
-
296,509
-
-
Total
284,615
392,927
(5,699)
671,843
279,933
4,682
284,615
46,458
25,747
(551)
71,654
39,745
5,912
801
46,458
600,189
240,188
238,157

As of December 31, 2021 and 2020, the right-of-use assets were pledged as collateral for long term debt and financing. Pleaserfer to Notes (8).

31

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • (i) Short-term borrowings
Unsecured bank loans
Unused short-term credit lines
Range of interest rates
Short-term notes and bills payable
Commercial paper payable
Less: discount unamortized
Net amount
Interest rate
Long-term borrowings
Unsecured bank loans
Secured bank loans
Less: current portion
Total
Unused short-term credit lines
Range of interest rates
Due year
2021.12.31
$
2,588,894
$
11,763,907
0.49%~3.85%
2021.12.31
$ 200,000
(180)
$
199,820
0.58%~0.65%
2021.12.31
$ 850,000
-
(128,571)
$
721,429
$
4,650,000
0.80%~1.05%
2022~2024
2020.12.31
608,724
9,766,218
0.51%~1.42%
2020.12.31
-
-
-
-
2020.12.31
800,000
317,137
(552,856)
564,281
4,000,000
0.89%~5.23%
2021~2023
  • (j) Short-term notes and bills payable

  • (k) Long-term borrowings

For the exposure information of the Group's rate foreign currency and current risk, please refer to Note (6)(v).

The Group signed a loan contract with the financial institution. According to the provisions of the contract, the Group's financial statements must maintain specific current ratios, debt ratios, net tangible assets, and interest coverage ratios on the balance sheet date during the loan period.

If such financial ratios breached specific conditions of the loan contract, they shall be improved by means of cash capital increase or other means in accordance with the agreement. As of December 31, 2021 and 2020, the Group did not violate any of the financial ratio restrictions.

32

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(l) Unsecured convertible bonds

Profit or loss revalued by fair value of Embedded derivative
instruments-call and put rights, included in financial assets at
fair value through profit or loss
Interest expense
For the years ended December 31, For the years ended December 31,
2021
$
-
$
-
2020
1,853
14,040

The Company issued the fourth unsecured 5-year convertible bonds which bear no interest on May 16, 2017, with the maturity date on May 16, 2022. The total convertible corporate bonds issued amounted to TWD 1,500,000, with an effective interest rate of 1.80%. The Holders have the right to require the Company to redeem their convertible bonds in cash at an amount equal to the principal amount of the Bonds (with interest) at any time during the forty days after May 16, 2020. The fourth unsecured convertible bonds have been fully converted as of August 17, 2019.

  • (m) Lease liabilities

The Group lease liabilities were as follows:

The
Group lease liabilities were as follows:
Current
Non-current
For the maturities analysis, please refer to Note 6(v).
2021.12.31
$
11,604
$
291,641
2020.12.31
-
-

The amounts recognized in profit or loss were as follows:

Interest on lease liabilities
Expenses relating to short-term leases
For the years ended December 31, For the years ended December 31,
2021
$
10,111
$
36,913
2020
-
32,287

The amounts recognized in the statement of cash flows for the Group was as follows:

The amounts recognized in the statement of cash flows for the Group was as follows: Group was as follows:
Total cash outflow for leases For the years ended December 31,
2021
$
58,386
2020
32,287

1. Real estate leases

As of January 1 2021, the Group leases land and buildings for its factory and office space. The leases typically run for a period of 17.5 years, and of retail stores for 3 to 5 years. The Group has no option to purchase the assets at the end of the contract term.

33

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

2. Other leases

The Group leases machinery and equipment, and transportation equipment with lease terms of one years.These leases are short-term and/or leases of low-value items. The Group has elected not to recognize right-of-use assets and lease liabilities for these leases.

  • (n) Other non-current liabilities

The details of other non-current liabilities for the Group were as follows:

Advance receipts
Others
Total
2021.12.31
$ 415,442
17,433
$
432,875
2020.12.31
-
12,280
12,280

Because of the factory of Kunshan relocation plan, as of December 31, 2021, the Group have received $342,926 in advance from the government. Please refer to Note(9)(b).

(o) Employee benefits

1.Defined benefit plans

The Group determined the movement in the present value of the defined benefit obligations and fair value of plan assets as follows:

Present value of defined benefit obligation
Fair value of plan assets
Net defined benefit assets
2021.12.31
$ 99,666
(114,285)
$
(14,619)
2020.12.31
104,435
(108,189)
(3,754)

The Group makes defines benefit plan contributions to the pension fund account at Bank of Taiwan that provides pensions for employees upon retirement. The plans (covered by the Labor Standards Law) entitle a retired employee to receive an annual payment based on years or service and average salary for the six months prior to retirement.

1) Composition of plan assets

The Group sets aside pension funds in accordance with the regulations of the Council of Labor Affairs, and the pension funds are managed by the Pension Supervisory Committee. The annual budget for the allocation of the minimum income cannot be lower than the income calculated based on the interest rate of the banks’ two-year time deposit in accordance with the Management and Utilization of Labor Pension Funds regulations.

The Group’s Bank of Taiwan pension reserve account balance amounted to $114,285 at the end of the reporting period. The information used to calculate pension fund assets includes the asset allocation and yield of the fund. Please refer to the information published on the website of the Council of Labor Affairs and the Labor Pension Supervisory Committee.

34

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • 2) Movements in present value of the defined benefit obligations

The movements in present value of defined benefit obligations for the Group were as follows:

Defined benefit obligation at January 1
Current service costs and interest
Remeasurement on the net defined benefit liabilities
�Actuarial losses (gains) arising from experience
adjustments
�Actuarial losses (gains) arising from changes in
financial assumptions
Benefit pay under the plan
Defined benefit obligation at December 31
2021
$ 104,435
1,209
599
2,657
(9,234)
$
99,666
2020
122,754
2,047
(3,455)
6,085
(22,996)
104,435
  • 3) Movements of defined benefit plan assets

The movements in the present value of the defined benefit plan assets for the Group were as follows:

Fair value of plan assets at January 1
Interest income
Remeasurement on the net defined benefit liabilities
�Return on plan assets (excluding current interest)
Contribution paid by the employer
Benefit paid
Fair value of plan assets at December 31
2021
$ 108,189
707
1,311
13,312
(9,234)
$
114,285
2020
115,187
1,313
3,306
11,379
(22,996)
108,189
  • 4) Expenses recognized in profit or loss

The expenses recognized in profit or loss for the Group were as follows:

Current service costs
Net interest of net defined benefit liabilities
Operating costs
Selling expenses
Administrative expenses
Research and development expenses
2021
$ 563
(61)
$
502
$ 357
21
80
44
$
502
2020
709
24
733
543
30
115
45
733

35

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

5) Remeasurement on the net defined benefit liabilities recognized in other comprehensive income

The Group’ s remeasurement on the net defined benefit liabilities recognized in other comprehensive income as follows:

Cumulative amount at January 1
Recognized during the period
Cumulative amount at December 31
2021
$ 19,813
1,945
$
21,758
2020
20,488
(675)
19,813

6) Actuarial assumptions

The following are the Group’ s principal actuarial assumptions of Present Value of defined benefit obligations:

Discount rate
Future salary increases
2021.12.31
2020.12.31
%
0.63
%
0.63
%
2.00
%
2.00

The expected allocation payment to be made by the Group to the defined benifit plans for the one-year perrod after the reporting date is $13,534.

The weighted average duration of the defined benefit obligation is 14.06 years.

7) Sensitivity analysis

When calculating the present value of the defined benefit obligations, the Group uses judgments and estimations to determine the actuarial assumptions, including discount rate and future salary changes, as of the financial statement date. Any changes in the actuarial assumptions may significantly impact the amount of the defined benefit obligations.

If the actuarial assumptions had changed, the impact on the present value of the defined benefit obligation shall be as follows:

December 31, 2021
Discount rate
Future salary increasing rate
December 31, 2020
Discount rate
Future salary increasing rate
Influences of defined benefit obligations
Increased 0.25%
Decreased 0.25%
(2,760)
2,871
2,777
(2,685)
(3,104)
3,233
3,128
(3,020)

Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions remain constant, would have affected the defined benefit obligation by the amounts shown above. The method used in the sensitivity analysis is consistent with the calculation of pension liabilities in the balance sheets.

36

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

There is no change in the method and assumptions used in the preparation of sensitivity analysis for 2021 and 2020, respectively.

2.Defined contribution plans

The Group set aside 6% of the employees’ monthly wages to the Labor Pension personal accounts at the Bureau of the Labor Insurance in accordance with the provisions of the Labor Pension Act.

The Group set aside a fixed amount to the Bureau of the Labor Insurance without the payment of additional legal or constructive obligations.

For the years ended December 31, 2021 and 2020, the Group set aside $37,798 and $33,453, respectively, under the pension plan to the Bureau of the Labor Insurance. For the years ended December 31, 2021 and 2020, Elite Electronic Material (Zhongshan) Co., Ltd., Elite Electronic Material (Kunshan) Co., Ltd. and Elite Electronic Material (Huangshi) Co., Ltd. set aside $61,933, $45,742, $16,505 and $5,564, $4,512, $701, respectively, under the pension plan to local Regulation.

  • (p) Income taxes (profits)

  • Income tax expense recognized in profits or losses

The amount of income tax was as follows:

2021
Current income tax expense:
Current period
$ 1,545,755
Adjustment for prior periods
(59,886)
1,485,869
Deferred tax expense:
Origination and reversal of temporary differences
(74,130)
Income tax expense
$
1,411,739
Income tax expense recognized in other comprehensive income:
2021
Items that will not be reclassified subsequently to profit or
loss:
Actuarial losses and gains on defined benefit plans
$
389
Items that may be reclassified subsequently to profit or loss:
Exchange differences on translation of foreign financial
statements
$
32,921
2020
1,452,855
(17,007)
1,435,848
(286,555)
1,149,293
2020
(135)
(18,876)

37

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

The reconciliation of income tax and profit before tax was as follows:

Profit excluding income tax
Income tax using the Company's domestic tax rate
Effect of tax rates in foreign jurisdiction
Non-deductible expenses
Tax incentives
Deductible temporary differences
Recognition of previously unrecognised tax losses
Prior (overestimate) underestimate
Undistributed earnings additional tax
Total
2021
$
6,911,896
$ 1,382,379
777,438
12,683
(59,169)
(694,989)
-
(59,886)
53,283
$
1,411,739
2020
4,843,563
968,713
553,691
22,139
(9,998)
(376,556)
(21,008)
(17,007)
29,319
1,149,293
  1. Deferred tax assets and liabilities

  2. 1) Unrecognized Deferred Tax Liabilities

As of December 31, 2021 and 2020, deferred tax liabilities are not recognized for taxable temporary differences associated with investments in subsidiaries, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. The relevant amounts are as follow:

Consolidated amount of taxable temporary differences
associated with investments in subsidiaries
Amounts are not recognized as deferred tax liabilities
2021.12.31
$
11,996,735
$
2,399,347
2020.12.31
8,521,793
1,704,359
  • 2) Recognized deferred tax assets and liabilities

Changes in the amount of deferred tax assets and liabilities for 2021 and 2020 are as follows:

Deferred Tax Liabilities:
Balance at January 1, 2021
Debited (Credited) in Income
statement
Balance at December 31, 2021
Unrealized
gain on
investment
income
Defined
Benefit
Plans
-
(1,382)
(1,382)
Others
(41)
41
Total
(910,951
50,954
(859,997

38

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Unrealized Unrealized Unrealized
gain on Defined
investment Benefit
income Plans Others Total
Balance at January 1, 2020 $ (1,185,403) - - (1,185,403)
Debited (Credited) in Income
statement 274,493 - (41) 274,452
Balance at December 31, 2020 $ (910,910) - (41) (910,951)
Unrealized Cumulative
Defined Current losses on translation
Benefit Plans provisions inventories adjustment Others Total
Deferred Tax Assets:
Balance at January 1, 2021 $ 791 22,975 13,552 185,416 2,318 225,052
Debited (Credited) in Income
statement (1,180) (69) 2,784 - 21,641 23,176
Debited (Credited) in other 389 - - - - 389
comprehensive income
Exchange differences on translation - (144) (24) 32,921 (2) 32,751
of foreign operations
Balance at December 31, 2021 $ - 22,762 16,312 218,337 23,957 281,368
Balance at January 1, 2020 $ 3,055 11,032 10,094 204,292 3,024 231,497
Debited (Credited) in Income
statement (2,129) 11,571 3,394 - (733) 12,103
Debited (Credited) in equity (135) - - - - (135)
Exchange differences on translation - 372 64 (18,876) 27 (18,413)
of foreign operations
Balance at December 31, 2020 $ 791 22,975 13,552 185,416 2,318 225,052
  1. The Group's tax returns for the years through 2019 were examined and approved by the Taipei National Tax Administration.

  2. (q) Capital and other equity

  3. Issuance of ordinary shares

As of December 31, 2021 and 2020, the total value of nominal ordinary shares amounted to $6,000,000 and $4,000,000. The par value of each share is $10. In total, there were 332,918 in thousands of ordinary shares, issued. All issued shares were paid up upon issuance.

For the year ended December 31 2020, the convertible bonds were converted to 13,210 new ordinary shares of stock, which were issued at the amount of $1,425,400. The registration procedures were completed.

39

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

2. Capital surplus

The balance of additional paid-in capital was as follows:

The balance of additional paid-in capital was as follows:
Share capital
Premium from convertible bonds
2021.12.31
$ 95,627
1,773,034
$
1,868,661
2020.12.31
95,627
1,773,034
1,868,661

Capital reserves can only be reclassified as share capital or be distributed as cash dividends after offsetting against losses. The aforementioned capital reserves include share premiums and donation gains. In accordance with the Securities Offering and Issuance Guidelines, the amount of capital reserves to be reclassified under share capital shall not exceed 10 percent of the actual share capital amount.

3. Retained earnings

The Company's article of incorporation stipulate that Company's net earnings should first be used to offset the prior years' deficits, if any, before paying any income taxes. Of the remaining balance, 10% is to be appropriated as legal reserve, and then any remaining profit together with any undistributed retained earnings shall be distributed according to the distribution plan proposed by the Board of Directors and submitted to the stockholders’ meeting for approval.

Taking into account the characteristics of industrial growth and stabilizing the financial structure of the Company, the Company will not distribute dividends when in deficit.

Under the policy of dividend distribution, the Company shall first take into consideration its future development, financial situation and shareholders' rewards, as well as its programs to meet its capital expenditure budget in determining the cash in need. After the aforementioned consideration, the Company will distribute the cash dividends to its shareholders. Cash dividends shall not be more than 20% of the total dividends.

Surplus distributed should be, on principle, 10% to 70% of distributable surplus. Distributable surplus is accounted for as profit, after setting aside reserves, plus, prior-year undistributed earnings. Any remaining profit shall be distributed according to the stockholders' meeting for approval.

1) Legal reserve

10 percent of net income should be set aside as statutory earnings reserve until it is equal to share capital. If the Company experienced profit for the year, the meeting of shareholders shall decide on the distribution of the statutory earnings reserve, either by new shares or by cash, of up to 25 percent of the actual share capital.

40

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

2) Special reserve

A portion of current-period earnings and undistributed prior-period earnings shall be reclassified as special earnings reserve during earnings distribution. The amount to be reclassified should equal the difference of the current-period total net reduction of other shareholders’ equity and the balance of the special reserve that mentioned in the previous paragraph. Similarly, a portion of undistributed prior period earnings shall be reclassified as special earnings reserve (and does not qualify for earnings distribution) to account for cumulative changes to other shareholders’ equity pertaining to prior periods. Amounts of subsequent reversals pertaining to the net reduction of other shareholders’equity shall qualify for additional distributions. As of December 31, 2021,the special reserve of $75,502 was reversed and as of December 31, 2020, $408,839 was reclassified as special reserve.

3) Earnings distribution

The earnings distribution for 2020 and 2019 was decided by the general meeting of shareholders held on July 1, 2021, and June 18, 2020.

The relevant dividend distribution to shareholders is as follows:

2020 2019
Dividend Dividend
per Share per Share
(TWD$) Amount (TWD$) Amount
Dividends distributed to
common shareholders
Cash $ 7.00 2,330,428 5.76 1,918,248
Other equity
Unrealized gain
Foreign (loss) from
currency financial assets
translation at fair value
differences for through other
foreign comprehensive
operations income Total
Balance at January 1, 2021 $ (756,453) (438) (756,891)
Exchange difference on translation of
foreign financial statements (131,683) - (131,683)
Unrealized gains (losses) from financial - (15,335) (15,335)
assets measured at fair value through
other comprehensive income
Balance at December 31, 2021 $ (888,136) (15,773) (903,909)

4. Other equity

41

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Balance at January 1, 2020
Exchange difference on translation of
foreign financial statements
Balance at December 31, 2020
Foreign
currency
translation
differences for
foreign
operations
$ (831,955)
75,502
$
(756,453)
Unrealized gain
(loss) from
financial assets
at fair value
through other
comprehensive
income
(438)
-
(438)
Total
(832,393)
75,502
(756,891)

(r) Earnings per share

The Group calculated the basic and diluted EPS as follows:

1. Basic earnings per share

The calculation of basic earnings per share at December 31, 2021 and 2020, were based on the profit attributable to ordinary shareholders of the Company and the weighted-average number of ordinary shares outstanding, calculated as follows:

1) Profit attributable to ordinary shareholders

Profit attributable to ordinary shareholders of the
Company
2) Weighted-average number of ordinary shares
Issued ordinary shares at January 1
Effect of convertible notes
Weighted-average number of
ordinary shares at December 31
2021
$
5,493,218
2021
332,918
-
332,918
2020
3,688,999
2020
319,708
5,886
325,594

42

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

2. Diluted earnings per share

The calculation of diluted earnings per share at December 31, 2021 and 2020, were based on profit attributable to ordinary shareholders of the Company and the weighted-average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares, calculated as follows.

  • 1) Profit attributable to ordinary shareholders of the Company (diluted)
Profit attributable to ordinary shareholders of the
Company (basic)
Convertible preference shares dividends
Profit attributable to ordinary shareholders of the
Company (diluted)
Weighted-average number of ordinary shares (diluted)
Weighted-average number of ordinary shares (basic)
Effect of employee shares bonus
Effect of convertible bond
Weighted-average number of ordinary shares (diluted)
at December 31
2021
$ 5,493,218
-
$
5,493,218
2021
332,918
-
801
333,719
2020
3,688,999
9,749
3,698,748
2020
325,594
7,324
1,110
334,028

2) Weighted-average number of ordinary shares (diluted)

For calculation of the dilutive effect of the stock option, the average market value is assessed based on the quoted market price where the Company's option is outstanding.

  1. Earnings per share were as follow:
Earnings per share were as follow:
Basic earrings per share
Diluted earrings per share
2021
$
16.50
$
16.46
2020
11.33
11.07

43

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • (s) Revenue from contracts with customers

  • 1.Disaggregation of revenue

Primary geographical
markets:
Taiwan
China
Others
Major products:
Prepreg
Capper clad laminate
Mass lam foundry
Others
Primary geographical
markets:
Taiwan
China
Others
Major products:
Prepreg
Capper clad laminate
Mass lam foundry
Others
2021 2021
Domestic
$ 5,856,611
1,312,375
2,020,953
$
9,189,939
$ 3,605,301
3,553,454
1,058,056
973,128
$
9,189,939
Foreign
Adjustment
and
Elimination
100,751
(49,985)
34,561,251
(6,285,496)
983,566
-
35,645,568
(6,335,481)
14,641,492
(2,269,999)
20,762,983
(3,109,078)
-
-
241,093
(956,404)
35,645,568
(6,335,481)
2020
Total
5,907,377
29,588,130
3,004,519
38,500,026
15,976,794
21,207,359
-
257,817
38,500,026
Foreign
85,433
22,992,935
259,130
23,337,498
10,657,558
12,550,684
-
129,256
23,337,498
Adjustment
and
Elimination
(58,045)
(3,009,303)
-
(3,067,348)
(1,359,514)
(1,237,344)
(79)
(470,411)
(3,067,348)
Total
4,754,162
20,852,192
1,594,432
27,200,786
12,334,689
14,009,825
758,423
97,849
27,200,786

44

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(t) Rewards of employees, directors and supervisors

In accordance with the Company's article, which was approved by the shareholders, the Company shall assign 3% as rewards to employees, and less than 1.2% as rewards to directors and supervisors, if there are earnings during the year. However, the Company has to retain the amount while there are accumulated loss.

The employees mentioned before include the employees in the subsidiaries who meet the specific conditions.

For the years ended December 31, 2021 and 2020, rewards of employees of $189,120 and $130,767, and directors of $63,040 and $43,589, respectively, were estimated and recognized as current expense. These amounts were calculated using the Company's profit before tax before rewards of employees and directors for the years ended December 31, 2021 and 2020, and using the earnings allocation method which was stated under the Company's article. These rewards were charged to profit or loss under operating costs or operating expenses for the years ended December 31, 2021 and 2020.

Related information of distributions of remuneration to employees and directors can be accessed from the Market Observation Post System on the website.

There is no difference between the rewards of employees and directors that was decided by the Board of Directors and the financial report’s estimated amounts in 2021 and 2020.

  • (u) Non-operating income and expenses

  • Interest income

The details of interest income were as follows:

Interest income
Other gains and losses, net
The details of other gains and losses were as follows:
Foreign currency exchange gain (loss), net
Finacial assets at fair value through profit or loss
Disposal loss on property, plant and equipment
Other profits
Other losses
2021
$
52,252
2021
$ (42,837)
-
(540)
24,243
42,425
$
23,291
2020
74,266
2020
15,494
1,853
(571)
-
140,706
157,482

2. Other gains and losses, net

45

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

3. Finance costs

The details of finance cost were as follows:

Interest expense

==> picture [167 x 24] intentionally omitted <==

----- Start of picture text -----

2021 2020
$ 76,323 60,724
----- End of picture text -----

(v) Financial instruments

1. Credit risk

1) Credit risks exposure

The carrying amount of financial assets represents the maximum exposure to credit risk.

2. Liquidity risk

The following are the contractual maturities of financial liabilities of the Group, including estimated interest payments and excluding the impact of netting arrangements:

Balance at December 31, 2021
Non-derivative financial liabilities
Unsecured bank loans
Short-term notes payable
Accounts payable
Lease liabilities
Balance at December 31, 2020
Non-derivative financial liabilities
Secured bank loans
Unsecured bank loans
Accounts payable
Carrying
amount
$ 3,438,894
199,820
8,127,533
303,245
$
12,069,492
$ 317,137
1,408,724
5,846,870
$
7,572,731
Contractual
cash flows
3,481,867
200,000
8,127,533
397,642
12,207,042
352,851
1,419,290
5,846,870
7,619,011
Within 6
months
2,179,078
200,000
8,127,533
10,615
10,517,226
24,864
940,536
5,846,870
6,812,270
6-12 months
572,914
-
-
10,615
583,529
41,984
172,477
-
214,461
1-2 years
427,672
-
-
20,815
448,487
118,305
3,150
-
121,455
More than 2
years
302,203
-
-
355,597
657,800
167,698
303,127
-
470,825

The Group does not expect that the cash flows included in the maturity analysis could occur significantly earlier or in significantly different amounts.

46

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

3. Currency risk

1) Currency risk exposure

The Group’s significant exposure to foreign currency risk was as follows:

Foreign currency
(In thousand)
Financial assets
Monetary items
USD
$ 86,974
81,428
Financial Liabilities
Monetary items
USD
59,290
87,083
Foreign currency
(In thousand)
Financial assets
Monetary items
USD
$ 66,849
52,261
Financial Liabilities
Monetary items
USD
45,871
58,537
2021.12.31
Exchange rate
Functional
currency
USD�TWD27.6800
2,407,432
USD�CNY6.3720
2,253,931
USD�TWD27.6800
1,641,136
USD�CNY6.3720
2,410,458
2020.12.31
Exchange rate
Functional
currency
USD�TWD28.4800
1,903,862
USD�CNY6.5067
1,488,387
USD�TWD28.4800
1,306,396
USD�CNY6.5067
1,667,125

2) Sensitivity analysis

The Group’ s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, bank loans, accounts payable and other payable that are denominated in foreign currency.

A 1% appreciation or depreciation of the TWD against the USD as at December 31, 2021 and 2020, would have increased or decreased net income by $5,414 and $3,514, respectively. This analysis assumes that all other variables remain constant.

Due to the variety of functional currency, the group disclosed the foreign currency gain or loss on monetary items aggregately. The foreign currency gain (loss) (include realized and unrealized) were $42,837 and $15,494 in 2021 and 2020, respectively.

47

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

4. Interest analysis

The interest rate exposure of the Group’s financial assets and liabilities is described on liquidity risk management.

The following sensitivity analysis is based on the exposure to interest rate risk of the financial assets and liabilities on the reporting date.

For variable rate instruments, the sensitivity analysis assumes the variable rate liabilities are outstanding for the whole year on the reporting date. The Group’s internal management reported the increases or decreases in the interest rates and the exposure to changes in interest rates of 0.5% is considered by management to be a reasonable change of interest rate.

If the interest rate increases or decreases by 0.5%, the Group’s net income will decrease /increase by $12,314 and $8,901 for the years ended December 31, 2021 and 2020, respectively, assuming all other variable factors remain constant. This is mainly due to the Group’ s variable rate borrowing and the financial assets evaluation of risk-free interest rate changes on corporate bonds.

5. Fair value

  • 1) The kinds of financial instruments and fair value

Financial assets and liabilities at fair value through profit or loss, derivative financial instruments used for hedging, and available for sale financial assets is measured on a recurring basis. The fair value of financial assets and liabilities were as follows (including information on fair value hierarchy, but excluding measurements that have similarities to fair value but are not fair value and those fair value cannot be reliably measured or inputs are unobservable in active markets):

markets):
Financial assets measured at
amortized cost
Cash and cash equivalents
Notes and accounts receivable
Other receivables
Refundable deposits
Total
2021.12.31
Book Value
$ 6,642,069
13,273,676
97,758
61,781
$ 20,075,284
Fair Value
Level 1
-
-
-
-
-
Level 2
-
-
-
-
-
Level 3
-
-
-
-
-
Total
-
-
-
-
-

48

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Financial liabilities measured at
amortized cost
Short-term borrowings
short-term notes payable
Accounts payable
Other payable
Guarantee deposits received
lease liabilities
Lease liabilities
Total
Financial assets at fair value
through other comprehensive
income
Stocks unlisted on domestic
and foreign markets
Cash and cash equivalents
Notes and accounts receivable
Other receivables
Refundable deposits
Sub-total
Total
Financial liabilities measured at
amortized cost
Short-term borrowings
Accounts payable
Other payable
Guarantee deposits received
Total
2021.12.31 2021.12.31
Book Value
$ 3,438,894
199,820
8,127,533
2,841,515
17,433
303,245
$ 14,928,440
Fair Value
Level 1
-
-
-
-
-
-
-
Level 2
-
-
-
-
-
-
-
2020.12.31
Level 3
-
-
-
-
-
-
-
Total
-
-
-
-
-
-
-
Book Value
$ 15,681
5,731,862
9,934,060
49,011
19,583
15,734,516
$ 15,750,197
$ 1,725,861
5,846,870
2,144,715
12,280
$
9,729,726
Fair Value
Level 1
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
-
-
-
-
-
-
-
-
-
-
-
-
Level 3
15,681
-
-
-
-
-
15,681
-
-
-
-
-
Total
15,681
-
-
-
-
-
15,681
-
-
-
-
-

49

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • 2) Valuation techniques for financial instruments measured at fair value

  • A. Non-derivative financial instruments

A financial instrument is regarded as being quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency and those prices represent actual and regularly occurring market transactions on an arm’ s-length basis. Whether transactions are taking place ‘regularly’ is a matter of judgment and depends on the facts and circumstances of the market for the instrument.

Quoted market prices may not be indicative of the fair value of an instrument if the activity in the market is infrequent, the market is not well-established, only small volumes are traded, or bid-ask spreads are very wide. Determining whether a market is active involves judgment.

Measurements of fair value of financial instruments without an active market are based on a valuation technique or quoted price from a competitor. Fair value measured by a valuation technique can be extrapolated from similar financial instruments, the discounted cash flow method, or other valuation technique including a model using observable market data at the reporting date.

  • B.Derivative financial instruments

Fair value of forward currency exchange is usually determined by using the forward currency rate.

  • 3) Transfers between Level 1 and Level 2

There was no transfer from Level 1 Level 2 in 2021 and 2020.

  • 4) Reconciliation lf Level 3 fair values

The change in level 3 at fair value in the years ended December 31, 2021 and 2020, were as follow:

Balance on January 1, 2021
Total losses recognized in other comprehensive income
Effect in exchange rates
Balance on December 31, 2021
Balance on January 1, 2020
Effect in exchange rates
Balance on December 31, 2020
Financial assets at fair
value through other
comprehensive income
$ 15,681
(15,335)
(346)
$
-
$ 16,507
(826)
$
15,681

50

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

The Group's financial instruments that use Level 3 inputs to measure fair value include "financial asses measured at fair value through profit or loss-debt investment" and "fair value through other comprehensive income-eqity investments".

Quantified information of significant unobservable inputs was as follows:

Item
Financial assets at fair
value through other
comprehensive
income-equity
investments without
an active market
Valuation technique
Net Assets Value
Method
Significant
unobservable inputs
Inter-relationship
between significant
unobservable inputs
and fair value
measurement
�Net Asset Value
Not applicable
  • (w) Financial risk management

1. Overview

The nature and the extent of the Group’s risks arising from financial instruments, which include credit risk, liquidity risk and market risk, are discussed below. Also, the Group’ s objectives, policies and procedures of measuring and managing risks are discussed below.

For more quantitative information about the financial instruments, please refer to the other related notes of the notes to the financial statements.

2. Risk management framework

The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework.

The Group’s risk management policies are established to identify and analyze the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group’ s activities. The Group, through their training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.

The Board of Directors oversees how management monitors compliance with the Group’s risk management policies and procedures and reviews the adequacy of the risk management framework in relation to the risks faced by the Group. Internal auditors assist the Board of Directors as the supervisors. Internal Audit undertakes both regular and ad hoc reviews of risk management controls and procedures and exception management, the results of which are reported to the Board of Directors.

51

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

3. Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’ s receivables from customers and investment.

  • 1) Accounts receivable and other receivables

The Group’s exposure to credit risk is influenced mainly by the individual characteristics of each customer. However, management also considers the demographics of the Group’ s customer base, including the default risk of the industry in which customers operate, as these factors may have an influence on credit risk.

The management has established a credit policy under which each new customer is analyzed individually for creditworthiness before the Group’s standard payment terms are offered. The Group’s review includes external ratings, when available, and in some cases bank references. Credit limits are established for each customer, which represent the maximum open amount without requiring approval from the General Manager’ s office; these limits are reviewed quarterly. Customers that fail to meet the Group’s benchmark creditworthiness may transact with the Group only on a cash basis.

In monitoring customer credit risk, customers are grouped according to their credit characteristics, including whether they are an individual or a legal entity, whether they are a wholesale, retail or end-user customer, geographic location, industry, aging profile, maturity and existence of previous financial difficulties. Customers that are graded as “high risk” are placed on a restricted customer list and monitored by the General Manager’ s office. If customers default, the Group will stop transactions with those customers or trade on a cash basis.

The Group established an allowance for impairment that represents its estimate of incurred losses in respect of trade and other receivables and investments. The main components of this allowance are a specific loss component that relates to individually significant exposures, and a collective loss incurred but not yet identified. The collective loss allowance is determined based on historical data on payment statistics for similar financial assets.

2) Bank deposit and transaction contract of foreign derivative instruments

The credit risk exposure in the bank deposits and transaction contract of foreign derivation instruments is measured and monitored by the General Manager's office. The Group only deals with financial institutions; therefore, there are no significant doubts regarding default on the above financial instruments, and as a result, there is no significant credit risk.

4. Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group’s approach to managing liquidity is to ensure, as far as possible, that it always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.

52

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

The Group uses activity-based costing to cost its products, which assists it in monitoring cash flow requirements. The Group aims to maintain the level of its cash and cash equivalents at an amount in excess of expected cash flows on financial liabilities over the succeeding 90 days. This excludes the potential impact of extreme circumstances that cannot reasonably be predicted, such as natural disasters. As of December 31, 2021 and 2020, the Group's unused credit line were amounted to $16,413,907 and $13,766,218, respectively.

5. Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, and equity prices, will affect the Group’ s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.

The Group buys and sells derivatives, and also incurs financial liabilities, in order to manage market risk. All such transactions are carried out within the guidelines set by the Risk Management Committee.

1) Currency risk

The Group is exposed to currency risk on sales, purchases, and borrowings that are denominated in a currency other than the respective functional currencies of the Group’ s entities, primarily the New Taiwan Dollar (TWD), US Dollar (USD), and China Yuan (CNY). Besides, the Group uses natural hedging principle to hedge by controlling the net amount of each currency of the Group in accordance with the condition of the exchange rate market. The Group hedges the currency risk with forward foreign currency whose mature date is in a year from report date and currency swap contract.

The interest is denominated in the currency used in the borrowings. Generally, borrowings are denominated in currencies that match the cash flows generated by the underlying operations of the Group, primarily the TWD, USD, and CNY. This provides an economic hedge without derivatives being entered into, and therefore, hedge accounting is not applied in these circumstances.

In respect of other monetary assets and liabilities denominated in foreign currencies, the Group ensures that its net exposure is kept to an acceptable level by buying or selling foreign currencies at spot rates when necessary to address short-term imbalances.

2) Interest risk

The Group's borrowings were on the basis of floating interest rate. The Group is not involved in the situation of changing floating interest rate into fixed rate with interest rate swap agreement. The Group periodically assessed the borrowing rates of the banks and every currency to make provisions for interest-changed rate risk. In addition, the Group creates favorable relationship with banks to get lower financial costs from borrowings in order for it to strengthen its working capital to lower its dependency on bank borrowings, as well as situation of changing floating interest rate and scatter interest-changed rate risk.

53

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • 3) Other market price risk

The Group does not enter into any commodity contracts other than to meet the Group's expected usage and sales requirements; such contracts are not settled on a net basis.

  • (x) Capital management

The Group maintains and manages its capital to meet the minimum paid-in capital required by the competent authority, and to optimize the balance of liabilities and equity in order to maximize shareholders' return. By periodically reviewing and measuring relative cost, risk, and rate of return to ensure profit and to maintain adequate financial ratios, the Group may adopt various financing approaches to balance its capital structure in order to meet the demands for capital expenditures, working capital, settlements of liabilities, and dividend payments in normal course of business for the future. The Group’s debt to equity ratios at the balance sheet date were as follows:

  • (y) Investing and financing activities not affecting current cash flow

The Group’s investing and financing activities which did not affect the current cash flow in the years ended December 31, 2021 and 2020, were as follows:

  1. For right-of-use assets under leases, please refer to note (6)(h).

  2. Reconciliation of liabilities arising from financing activities were as follows:

Short-term borrowings
Long -term borrowings
Lease liabilities
Short-term notes payables
Total liabilities from
financing activities
January 1,
2021
$ 608,724
1,117,137
323,568
-
$
2,049,429
Cash flow
1,983,991
(264,529)
(11,362)
200,000
1,908,100
Non-cash changes
Acquisition
Foreign
exchange
movement
Fair value
changes
-
(3,821)
-
-
(2,608)
-
-
(8,961)
-
-
-
(180)
-
(15,390)
(180)
Non-cash changes
Acquisition
Foreign
exchange
movement
Fair value
changes
-
(3,821)
-
-
(2,608)
-
-
(8,961)
-
-
-
(180)
-
(15,390)
(180)
December 31,
2021
Acquisition
-
-
-
-
-
Foreign
exchange
movement
(3,821)
(2,608)
(8,961)
-
(15,390)
2,588,894
850,000
303,245
199,820
3,941,959
Short-term borrowings
Long -term borrowings
Total liabilities from
financing activities
January 1,
2020
$ 663,874
979,114
$
1,642,988
Cash flow
(226,374)
134,747
(91,627)
Non-cash changes
Acquisition
Foreign
exchange
movement
Fair value
changes
171,180
44
-
-
3,276
-
171,180
3,320
-
Non-cash changes
Acquisition
Foreign
exchange
movement
Fair value
changes
171,180
44
-
-
3,276
-
171,180
3,320
-
December 31,
2020
Acquisition
171,180
-
171,180
Foreign
exchange
movement
44
3,276
3,320
608,724
1,117,137
1,725,861

54

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(7) Related-Party Transactions

  • (a) Parent company and ultimate controlling company

The Company is both the parent company and ultimate controlling party of the Group.

  • (b) Names and relationship with related parties

The followings are entities that have had transactions with related party during the periods covered in the consolidated financial statements.

the consolidated financial statements.
Name of related party Relationship with the Group
TECHNICA USA The Group's associates
  • (c) Significant transactions with related parties

1. Sales

The amounts of significant sales by the Group to related parties were as follows:

Associates For the years ended December 31, For the years ended December 31,
2021
$
97,953
2020
70,000

The selling price for related parties approximated the market price. The credit terms 90 days, which approximated those for routine sales transactions.

  1. Receivables from related parties
Item Related party categories 2021.12.31
$ 51,119
45
$
51,164
2021.12.31
$
2,928
2021.12.31
$
3,322
2020.12.31
Accounts receivable
Other receivable
Payables to related parties
Item
Associates
Associates
Related party categories
35,374
-
35,374
2020.12.31
2,537
2020.12.31
-
  1. Payables to related parties

  2. Loans to related parties

The loans to related parties were as follow:

The interest charged by the Group to related parties is based on the average interest rate charged by financial institutions on the Group's borrowings. The loans to related parties are unsecured.

55

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

5. Guarantee

As of December 31, 2021, the Group had provided a guarantee for loans taken out by its subsidiaries, please refer to Note 13(a) for further explanations.

  1. Other transactions to related parties
Account Relationship For the years ended December 31, For the years ended December 31,
2021
$
3,891
2020
Selling expenses Associates 2,885
  • (d) Transactions with key management personnel

Key management personnel compensation comprised:

Short-term employee benefits
Termination benefits
For the years ended December 31, For the years ended December 31,
2021
$ 197,734
2,774
$
200,508
2020
144,765
2,891
147,656

(8) Pledged Assets

The following assets were restricted in use:

Assets Purpose of Pledge 2021.12.31
$ -
-
61,781
$
61,781
2020.12.31
Buildings
Rignt-of-use asset
Refundable deposits
Pledged as collateral for long-
term debt

Deposits for mailbox, leases and
natural gas, etc.
809,693
135,726
19,583
965,002

(9) Significant Contingencies and Commitments

  • (a) Major Commitments and contingencies were as follows:

  • Unused standby letters of credit

Unused standby letters of credit
TWD
USD
2021.12.31
2020.12.31
$ 69,047
85,193
29,542
29,581

56

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  1. The significant contracts for engineering construction and purchase of properties in order to extend factories and machineries by the Group, were as follows:
Total contract price
JPY
USD
TWD
Unpaid contract price
JPY
USD
TWD
2021.12.31
2020.12.31
$ 642,000
-
$ 90,749
5,120
753,542
104,852
$ 417,300
-
$ 84,254
789
299,326
61,773
  1. The royalties of eco-material technic treatment with Japanese Company A, the paid royalties were as follows:
2020
$
118,325
2020
107,342
  1. As of December 31, 2021 and 2020, the amounts of Performance Letter of Guarantee issued by Mega International Commercial Bank-Zhongli Branch for the purpose of Customs for guaranty of domestic tariff and for guaranty of hiring foreigners to be employed were $5,000.

  2. As of October 30, 2020, the Group's Board of Directors resolved to purchase land and buildings for the growth of the Group's operations, and signed the purchase contract with an unrelated party and the total contract price was $2.16 billion. Both parties agreed that the land needs to be in compliance with the land pollution remediation regulations. Since the relevant restoration works have not been completed, the ownership registration has not yet been transferred.

  3. As of December 31, 2021, the Group planned to get a government grant and obtained the performance guarantee letter issued by the bank. The amount of the guarantee letter was $7,200.

  4. (b) Commitments

The subsidiary, Elite electronic Material (Kunshan) Co., Ltd., formally signed a relocation compensation agreement with the Kunshan local government. According to the local government's land planning, the Group was required to relocate the plant and equipment on Youbi Road, Zhoushi Town, Kunshan City, and return the use rights of land to the government. The government allocates compensation to the Group according to the progress of the contract. The total amount of compensation is CNY 195,000.

57

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

As of December 31, 2021, the disposal of the land use rights, plant and equipment has not been completed. The Group have received CNY 78,942 (TWD 342,926) in advance based on the contract, and the remaining compensation will be collected when the new plant is constructed, and the land is handed over. The Group expects to complete the plant construction by the end of 2022 and relocats in 2024. In addition, the Group expects that the relocation will be completed, and the old factory will be demolished by the end of 2024.

(10) Significant Catastrophic Losses: None.

(11) Significant Subsequent Events: None.

(12) Others

  • (a) Employee benefits, depreciation, and amortization expenses, categorized as operating cost or expense, were as follows:
Categorized as
Nature
For the year ended December 31, 2021 For the year ended December 31, 2021 For the year ended December 31, 2021 For the year ended December 31, 2020 For the year ended December 31, 2020 For the year ended December 31, 2020
Operating
Cost
Operating
Expense
Total Operating
Cost
Operating
Expense
Total
Employee benefits
Salary
Labor and health insurance
Pension
Others employee benefits
Depreciation
Amortization
1,777,681
96,770
128,843
133,394
614,733
412
1,002,708
33,720
33,637
50,562
75,423
28,826
2,780,389
130,490
162,480
183,956
690,156
29,238
1,376,599
69,753
32,073
108,956
542,752
432
668,337
22,431
12,890
41,026
56,470
8,959
2,044,936
92,184
44,963
149,982
599,222
9,391

(b) As of December 31, 2021, the Company's Board of Directors resolved to issue the unsecured convertible bonds for purchasing properties and working capital needs. The total amount raised is expected to be capped at $3.5 billion, with the par value of $100 thousand, and the issue period will be 5 years. The issue price is based on 100%~102% of the par value. Other conditions and measures will be dealt with in accordance with relevant acts and regulations, and will be announced separately after reported to the competent authority for approval.

58

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(13) Additional Disclosures

  • (a) Information on significant transactions

The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group for the year ended December 31, 2021:

  1. Fund financing to other parties:
(Expressed in thousands of New Taiwan dollars,unless otherwise specified) (Expressed in thousands of New Taiwan dollars,unless otherwise specified) (Expressed in thousands of New Taiwan dollars,unless otherwise specified) (Expressed in thousands of New Taiwan dollars,unless otherwise specified) (Expressed in thousands of New Taiwan dollars,unless otherwise specified) (Expressed in thousands of New Taiwan dollars,unless otherwise specified) (Expressed in thousands of New Taiwan dollars,unless otherwise specified) (Expressed in thousands of New Taiwan dollars,unless otherwise specified) (Expressed in thousands of New Taiwan dollars,unless otherwise specified) (Expressed in thousands of New Taiwan dollars,unless otherwise specified) (Expressed in thousands of New Taiwan dollars,unless otherwise specified) (Expressed in thousands of New Taiwan dollars,unless otherwise specified) (Expressed in thousands of New Taiwan dollars,unless otherwise specified) (Expressed in thousands of New Taiwan dollars,unless otherwise specified)
No Name of
lender
Name of
borrower
Account
name
Related
party
Highest balance
of financing to
other parties
during the
period
Ending
balance
Actual usage
amount
during the
period
Range of
interest rates
during the
period
Purposes
of fund
financing
for the
borrower
Transaction
amount for
business
between two
parties
Reasons for
short-term
financing
Allowance for
bad debt
Collateral Individual
funding loan
limits
Maximum
limit of fund
financing
Item Value
0
1
2
Elite Electronic Material
(Kunshan) Co., Ltd.
E
M
(
L
Elite Electronic Material
(Zhongshan) Co., Ltd.
E
M
(
L
Elite Electronic Material
(Zhongshan) Co., Ltd.
E
M
(
L
lite Electronic
aterial
Huangshi) Co.,
td.

r
lite Electronic
aterial
Huangshi) Co.,
td.

r
lite Electronic
aterial
Huangshi) Co.,
td.

r
Other receivables-
elated parties
Other receivables-
elated parties
Other receivables-
elated parties
Yes
Yes
Yes
12,582
1,201,216
1,402,880
12,456
1,185,912
1,390,080
3,322
1,172,880
803,640
2.00%
3.00%
3.00%
1
2
2
97,953
O
C
-
O
C
-
O
d
perating
apital
perating
apital
perating
emand
-
-
-
-
-
-
-
-
-
48,977
(Note 3)
2,982,979
(Note 4)
1,913,073
5,925,854
(Note 3)
2,982,979
(Note 4)
1,913,073

Note 1: The number is filled as follows:

  1. 0 is the Company.

  2. Subsidiaries are numbered as 1 sequentially

Note 2: 1. Having dealings with the Company.

  1. Those who have the needs in short-term financing.

  2. Note 3: The company with business contact, the amount of each fund financing cannot exceed 50% of total amount of purchase (sales) transactions in the recent year, and cannot exceed 3% of the Company's net asset value; the total amount of fund financing cannot exceed 30% of the Company's net asset value.

  3. Note 4: The total amount of fund financing could not exceed 30% of the lender's net asset value and the Company's net asset value, while the maximum financing amount for a single company could not exceed 30% of the lender's net asset value .

  4. Note 5: The total maximum financing amount cannot exceed 30% of the lender's net asset value, while the maximum financing amount for a single company cannot exceed 30% of the lender's net value.

Note 6: The total amount cannot exceed 100% of the Company's net worth in its lates financial statements.

  1. Guarantees and endorsements for other parties:
(Expressed in thousands (Expressed in thousands of New Taiw an dollars,un less otherwi se specified)
No.
(Note 1)
Name of
company
Counter-p arty Limitation on
amount of
guarantees and
endorsements for a
specific enterprise
(Note 3)
Highest

balance for
guarantees
and endorsements
during theperiod
Balance of
guarantees and
endorsements
as of reporting
date
Actual usage
amount during
theperiod
Property pledged
on guarantees
and endorsements
(Amount)
Ratio of accumulated
amounts of guarantees
and endorsements to net
worth of the latest
financial statements
Maximum

amount for
guarantees and
endorsements
(Note 3)
Parent Company
endorsement/
guarantees
to third parties on
behalf of subsidiary
Subsidiary
endorsement/
guarantees
to third parties on
behalf of parent
company
Endorsements/guar
antees
to third
parties on
behalf of companies
in Mainland China
Name Relationship
with the
Company
(Note 2)
0
0
0
0
0
Elite Material
Co., Ltd.



Elite Electronic Materia
(Kunshan) Co., Ltd.
Elite Electronic Materia
(Zhongshan) Co., Ltd.
Elite Electronic Materia
(Huangshi) Co., Ltd.
EMD SPECIALTY
MATERIALS,LLC
TECHNICA USA
l
2
l
2
l
2
2
6
9,876,423
9,876,423
9,876,423
9,876,423
9,876,423
85,605

142,675

1,139,200

285,350

17,121
-
-
-
276,800
16,608
-
-
-
166,080
16,608
-
-
-
-
-
%
-
%
-
%
-
%
1.40
%
0.08
19,752,846
19,752,846
19,752,846
19,752,846
19,752,846
Y
Y
Y
Y
Y
Y
Y

59

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

==> picture [459 x 100] intentionally omitted <==

----- Start of picture text -----

Limitation on Subsidiary Endorsements/guar
Counter-party amount of Highest Balance of Ratio of accumulated Maximum Parent Company endorsement/ antees
Relationship guarantees and balance for guarantees and Property pledged amounts of guarantees amount for endorsement/ guarantees to third
with the endorsements for a guarantees endorsements Actual usage on guarantees and endorsements to net guarantees and guarantees to third parties on parties on
No. Name of Company specific enterprise and endorsements as of reporting amount during and endorsements worth of the latest endorsements to third parties on behalf of parent behalf of companies
(Note 1) company Name (Note 2) (Note 3) during the period date the period (Amount) financial statements (Note 3) behalf of subsidiary company in Mainland China
1 Elite Electronic Elite Electronic Material 4 994,326 784,800 781,920 467,436 - 7.86 % 9,943,264 Y
Material (Huangshi) Co., Ltd.
(Kunshan) Co.,
Ltd. (Note 4)
2 Elite Electronic Elite Electronic Material 4 3,188,455 2,400,780 2,391,968 1,331,212 - 37.51 % 6,376,910 Y
Material (Huangshi) Co., Ltd.
(Zhongshan) Co.,
Ltd.
----- End of picture text -----

Note 1: 0 is the Company.

Note 2:1. Entities with business relationship with the Company.

  1. A subsidiary in which the Company directly holds more than 50% of its voting shares.

  2. A investee in which the Company and subsidiary holds more than 50% of its voting shares.

  3. A parent company in which the Company directly or Subsidiaries indirectly holds more than 90% of its voting shares.

  4. Companies in same type of business and providing mutual endorsements/ guarantees in favor of each other in accordance with the contractual obligations in order to fulfill the needs of the construction project.

  5. Shareholders making endorsements and/or guarantees for their mutually invested company in proportion to their shareholding percentage.

  6. Companies in same type of business providing guarantees of pre-sale contracts according to the regulation.

  7. Note 3: The total maximum endorsement / guarantee cannot exceed 100% of the Company's net worth in its latest financial statements, while the maximum endorsement / guarantee amount for a single company cannot exceed 50% of the Company's net worth in its latest financial statements.

  8. Note 4: The Company or the company in which directly or indirectly holds more than 90% of the voting shares may be endorsed and the amount shall not exceed 10% of the company’s net worth.

Note 5: The transactions with the Group were eliminated in the consolidated financial statements.

  1. Information regarding securities held at balance sheet date:
(Expressed in thousands of New Taiwan thousands of New Taiwan dollars, unless otherwise specified) dollars, unless otherwise specified) dollars, unless otherwise specified)
Name of holder Category and
name of security
Category and name
of security
Account title Ending balance Peak Holding
Percentage
Note
Number Book value Percentage Market value
EMC OVERSEAS
HOLDING
INCORPORARTED
PROUD STAR
INTERNATIIONAL
LIMITED
- Non-current
available-for-sale
financial assets
500,000 - %
3.26
- %
3.26
  1. Accumulated buying/selling of the same marketable securities for which the dollar amount reaches $300 million or 20% or more of paid-in capital: None.

  2. Acquisition of real estate for which the dollar amount reaches $300 million or 20% or more of paid-in capital :

(In Thousands of New Taiwan Dollars)

Name of
Company
Name of
property
Transaction
date
Transaction
amount
Status of
payment
Counterparty Relationship
with the
Company
If the co
untry is a rela
previous transf
ted party, d
er informat
isclose the
ion
References
for
determining
price
Purpose of
acquisition and
current
condition
Others
Owner Relationship
with the
Company
Date of
transfer
Amount
Elite Material Co.,
Ltd.
Land and plant 2021.12.31 2,160,000 Not yet paid

Tehchang Leather
Products Co., Ltd.
None - - - - Professional
valuation report


Required for
company
operations



Payments are
expected to be made
after fulfilling
contract conditions
  1. Disposition of real estate for which the dollar amount reaches $300 million or 20% or more of paid-in capital: None.

60

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  1. Buying/selling products with the dollar amount reaches $100 million or 20% or more of paid-in capital:

(In Thousands of New Taiwan Dollars)

Name of company Counter-party Relationship Transaction details Transaction details Reasons why and
description of how the
transaction conditions
differ from general
transactions
Reasons why and
description of how the
transaction conditions
differ from general
transactions
Account/note receivable
(payable)
Account/note receivable
(payable)
Notes
Purchase
/Sale
Amount Percentage
of total
purchases
/sales
Credit period Unit price Credit period Balance Percentage of
total
accounts/notes
receivable
(payable)
Elite Material Co., Ltd.
Elite Electronic Material
(Kunshan) Co., Ltd.
Elite Material Co., Ltd.
Elite Electronic Material
(Zhongshan) Co., Ltd.
Elite Electronic Material
(Kunshan) Co., Ltd.
Elite Electronic Material
(Zhongshan) Co., Ltd.
Elite Electronic Material
(Huangshi) Co., Ltd.
Elite Electronic Material
(Kunshan) Co., Ltd.
Elite Electronic Material
(Huangshi) Co., Ltd.
Elite Electronic Material
(Zhongshan) Co., Ltd.
Elite Electronic
Material
(Kunshan) Co.,
Ltd.
Elite Material
Co., Ltd.
Elite Electronic
Material
(Zhongshan)
Co., Ltd.
Elite Material
Co., Ltd.
Elite Electronic
Material
(Zhongshan)
Co., Ltd.
Elite Electronic
Material
(Kunshan) Co.,
Ltd.
Elite Electronic
Material
(Kunshan) Co.,
Ltd.
Elite Electronic
Material
(Huangshi) Co.,
Ltd.
Elite Electronic
Material
(Zhongshan)
Co., Ltd.
Elite Electronic
Material
(Huangshi) Co.,
Ltd.
Investee
company on
equity method
by the Company


Equity
investments
using equity
method
Actual related
party




Sale
Purchase
Sale
Purchase
Sale
Purchase
Sale
Purchase
Sale
Purchase
(537,594)
537,594
(443,710)
443,710
(113,116)
113,116
(2,803,250)
2,803,250
(1,935,891)
1,935,891
%
(6)
%
4
%
(5)
%
5
%
(1)
%
1
%
(58)
%
23
%
(40)
%
23
Depends on
subsidiaries'
financial
condition








-
-
-
-
-
-
-
-
-
-
115,050
(115,050)
195,374
(195,374)
93,616
(93,616)
958,953
(958,953)
539,590
(539,590)
%
4
%
(3)
%
7
%
(8)
%
2
%
(4)
%
61
%
(26)
%
34
%
(21)

Note 1: The transactions with the Group were eliminated in the consolidated financial statements.

61

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  1. Accounts receivable from related parties for which the dollar amount reaches $100 million or 20% or more of paid-in capital:

(In Thousands of New Taiwan Dollars)

Name of
related party
Counter-party Relationship Balance of
receivables
from related
party
Turnover
days
Past-due re
relate
ceivables from
d party
Subsequently
received amount
of receivables
from related
party
Allowances
for bad debts
Amount Action taken
Elite Material Co.,
Ltd.
Elite Material Co.,
Ltd. (note 1)
Elite Material Co.,
Ltd.
Elite Material Co.,
Ltd. (note 1)
Elite Electronic
Material (Kunshan)
Co., Ltd.
Elite Electronic
Material (Kunshan)
Co., Ltd. (Note 1)
Elite Electronic
Material (Kunshan)
Co., Ltd.
Elite Electronic
Material (Kunshan)
Co., Ltd. (note 1)
Elite Electronic
Material (Zhongshan)
Co., Ltd.
Elite Electronic
Material (Zhongshan)
Co., Ltd. (Note 1)
Elite Electronic
Material (Huangshi)
Co., Ltd.
Elite Electronic
Material (Huangshi)
Co., Ltd.
Elite Electronic
Material
(Kunshan) Co.,
Ltd.

Elite Electronic
Material
(Zhongshan) Co.,
Ltd.

Elite Material
Co., Ltd.

Elite Electronic
Material
(Huangshi) Co.,
Ltd.



Elite Electronic
Material
(Kunshan) Co.,
Ltd.
Elite Electronic
Material
(Zhongshan) Co.,
Ltd.
Investee company
on equity method
by the Company



Investcc company
on equity method
by the Company

Actual related party




115,050
123,316
195,374
52,059
53,379
449,977
48,728
1,196,290
4,437
815,519
958,953
539,590
4.47
Not
applicable
2.56
Not
applicable
2.50
Not
applicable
2.98
Not
applicable
3.31
Not
applicable
3.96
3.72
-
-
-
-
-
-
-
-
-
-
-
-
69,398
123,316
144,858
52,059
4,041
108,267
36,155
-
4,395
-
647,195
345,145
-
-
-
-
-
-
-
-
-
-
-
-

Note 1: Financial statement account: Other receivables.

Note 2: The transactions with the Group were eliminated in the consolidated financial statements.

  1. Derivative transactions: None.

62

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

10. Business relationships and significant inter-company transactions:

No.
(Note 1)
Name of company Name of counter-party Existing
relationship
with the
counter-
party
(Note 2)
Transaction Transaction Transaction Transaction
Account name Amount Terms of trading Percentage of the total
consolidated revenue or
total assets
0
0
1
1
2
3
3
3
3
Elite Material Co., Ltd.

Elite Electronic Material
(Kunshan) Co., Ltd.

Elite Electronic Material
(Zhongshan) Co., Ltd.
Elite Electronic Material
(Huangshi) Co., Ltd.


Elite Electronic Material
(Kunshan) Co., Ltd.
Elite Electronic Material
(Zhongshan) Co., Ltd.
Elite Electronic Material
(Huangshi) Co., Ltd.
Elite Material Co., Ltd.

Elite Electronic Material
(Kunshan) Co., Ltd.

Elite Electronic Material
(Zhongshan) Co., Ltd.
1
1
3
2
3
3
3
3
3
Sales
Sales
Other Accounts
Receivable
Other Accounts
Receivable
Other Accounts
Receivable
Sales
Accounts Receivable
Sales
Accounts Receivable
537,594
443,710
1,196,290
449,977
815,519
2,803,250
958,953
1,935,891
539,590
Note 3

Note 4


Note 3


%
1.40
%
1.15
%
3.27
%
1.23
%
2.23
%
7.28
%
2.62
%
5.03
%
1.48

Note 1: Numbers denote the following:

  1. 0 represents the Company.

  2. Subsidiaries are listed by names and numbered starting with 1.

Note 2: Relationship with the listed companies:

  1. The Company to subsidiary

  2. Subsidiary to the Company

  3. Subsidiary to subsidiary

Note 3: Sales price is negotiated by vendor and purchaser. Payment Term ranges from 90-day to 120-day or depending on the financial condition of the subsidiaries.

Note 4: No other trading partners are available for comparison.

Note 5: Transaction amounts exceeding 1% of the total assets on the balance sheet accounts or 1% of the total operating revenue on the income statement accounts of the Group will not be disclosed.

(b) Information on investees:

For the year ended December 31, 2021, the following was the information on investees (excluding investees in Mainland China) :

(Amounts Expressed in Thousands of New Taiwan Dollars, (Amounts Expressed in Thousands of New Taiwan Dollars, (Amounts Expressed in Thousands of New Taiwan Dollars, (Amounts Expressed in Thousands of New Taiwan Dollars, (Amounts Expressed in Thousands of New Taiwan Dollars, (Amounts Expressed in Thousands of New Taiwan Dollars, Except for Share Data) Except for Share Data)
Name of
investor
Name of investee Location Major operations Initial investm ent (Amount) E nding balanc e Peak Holding
Percentage
Net income
(loss) of the
investee
Investment
income (losses)
Note
Ending
balance
Beginning
balance
Shares Ratio of
shares
Book
value
Elite Material Co.,
Ltd.

EMC OVERSEAS
HOLDING
INCORPORATED
Grand Wahan
Incorporated
EMC
INTERNATIONA
L HOLDING
INCORPORATED
British
Virgin
Islands
Cayman
Islands
Investment business
Import / export business
and investment business
Investment business
1,179,111
602,440
761,482
1,179,111
602,440
761,482
36,256,950
20,020,000
26,310,000
%
100.00
%
100.00
%
100.00
16,367,691
714,679
754,212
%
100.00
%
100.00
%
100.00
5,243,183
95,217
26,847
5,243,183
95,217
26,847
Subsidiaries
Subsidiaries
Subsidiaries

63

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Name of
investor
Name of investee Location Major operations Initial investm ent (Amount) E nding balanc e Peak Holding
Percentage
Net income
(loss) of the
investee
Investment
income (losses)
Note
Ending
balance
Beginning
balance
Shares Ratio of
shares
Book
value
Elite Material Co.,
Ltd.
EMC OVERSEAS
HOLDING
INCORPORATED


Grand Zhuhai
Incorporated

EMC
INTERNATIONAL
HOLDING
INCORPORATED

EMC SPECIAL
APPLICATION
INCORPORATED
EMC USA
HOLDING
INCORPORATED
Li Cheng Tech
Co., Ltd.
Grand Zhuhai
Incorporated
TECHNICA USA
Li Cheng Tech
Co., Ltd.
Grand Shanghai
Incorporated
Grand Zhongshan
Incorporated
EMC SPECIAL
APPLICATION
INCORPORATED
EMC USA
HOLDING
INCORPORATED
EMD
SPECIALTY
MATERIALS,LL
C
TECHNICA USA
Taiwan
Cayman
Islands
USA
Taiwan
British
Virgin
Islands

Cayman
Islands

USA
Electronics,
Telecommunications
equipment, Wholesale,
Retails, Batteries, Power
generation and
Distribution machinery
manufacturing business
Import / export business
and investment business
Import/export business
Electronics,
Telecommunications
equipment, Wholesale,
Retails, Batteries, Power
generation and
Distribution machinery
manufacturing business
Import / export business
and investment business
Import / export business
and investment business
Investment business
Investment business
Copper clad laminate
and prepreg business
Import/export business
173,694
935,551
-
7,311
914,313
454,976
726,738
-
725,136
16,608
173,694
935,551
16,608
7,311
914,313
454,976
726,738
-
725,136
-
16,412,918
33,798,821
-
250,000
18,161,515
16,437,000
26,255,000
-
-
600,000
%
33.50
%
100.00
%
-
%
1.53
%
99.79
%
100.00
%
100.00
%
100.00
%
100.00
%
30.00
-
16,313,311
-
-
9,929,227
6,382,743
752,951
-
751,659
-
%
33.50
%
100.00
%
30.00
%
1.53
%
99.79
%
100.00
%
100.00
%
100.00
%
100.00
%
30.00
-
5,226,638
(33,146)
-
3,281,452
1,952,464
29,389
(2,279)
43,580
(33,146)
-
5,226,638
(7,665)
-
3,274,513
1,952,464
29,389
(2,279)
43,580
(2,279)
Note 6
Sub-subsidiaries
Note 4, 5
Note 6
Third-tier
subsidiary

Sub-subsidiaries
Third-tier
subsidiary
Third-tier
subsidiary
Note 4, 5

Note 1:The amounts of book value recognized using the equity method include investment income(losses) and the exchange differences on translation of foreign statements. Note 2: The amount above is evaluated based on the independent audit report of the investee under equity method. Note 3: The transactions with the Group were eliminated in the consolidated financial statements. Note 4: Because other shareholders hold more than 70% of the shares and the Company only accounts for 30%, the Company has no control. Note 5: On October 27, 2021, the Company's Board of Directors resolved to adjust the investment structure. The initial investment of $16,608 that was invested in Technica USA through EMC Overseas Holding Incorporated was adjusted to be invested in Technica USA through EMC USA Holding Incorporated. Note 6: The investment value had been impaired, the Company recognized all losses and the book value was offset to zero.

64

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • (c) Information on investment in Mainland China:

  • Information on investment in Mainland China:

(Amounts Expressed in Thousands of New Taiwan Dollars)

Investee
company
Main Businesses
and Products
Total Amount
of
Paid-in Capital
Method of
Investment
(Note 1)
Accumulated
Outflow of
Investment
from Taiwan
(R.O.C.)
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan
Net income
(loss) of the
investee
Percentage of
Ownership
Peak Holding
Percentage
Investment
Income
(Loss) Recognized
(Note 2)
Carrying
Amount
Accumulated
Inward
Remittance of
Earnings
Outflow Inflow
Elite Electronic
Material (Kunshan)
Co., Ltd.
Elite Electronic
Material (Zhongshan)
Co.Ltd.
Elite Electronic
Material (Huangshi)
Co., Ltd.
Copper clad
laminate and
prepreg business

1,749,376
559,136
553,600
(2)
(2)
(2)
650,816
440,613
601,858
-
-
-
-
-
-
650,816
440,613
601,858
3,273,474
1,945,565
86,742
%
99.79
%
100.00
%
100.00
%
99.79
%
100.00
%
100.00
3,266,552
1,945,565
86,742
9,922,238
6,376,910
699,881
7,862,841
4,038,934
-
  1. Limitation on investment in Mainland China:
Company Aggregate investment amount
remitted from Taiwan to Mainland
China at the end of the period
Approved investment (amount)
by Ministry of Economic Affairs Investment
Commission(Note 3)
Limitation on investment in
Mainland China in accordance
with regulations of Ministry of
Economic Affairs Investment
Commission (Note 4)
Elite Material Co., Ltd. 1,710,734 4,373,813 11,851,708

Note 1: There are three investment approach of categories:

  • (1) Direct Investment in Mainland China.

  • (2) Investment in Mainland China by a third party.

  • (3) Other approach.

  • Note 2: The financial statements were audited by the Certified Public Accountants of the Company.

  • Note 3: The difference between the paid-in capital of Elite Electronic Material (Kunshan) Co. Ltd. and the investment amount remitted from Taiwan amounted to ,USD 6,012, which was invested overseas by the subsidiary, also USD 10,000, and USD 35,000, which were recognized as capital increase out of earnings, respectively.

  • Note 4: The difference between the paid-in capital of Elite Electronic Material (Zhongshan) Co. Ltd. and the investment amount remitted from Taiwan amounted to USD 6,255, which was recognized as capital increase out of earnings.

  • Note 5: The difference between the paid-in capital and investment amount remitted from Taiwan amounted to USD 110, which was invested overseas by the subsidiary.

  • Note 6: The items in the balance sheet and those in the income statements were translated at the exchange rate of 27.68 and 27.9973, respectively, for the year ended December 31, 2021.

Note 7: The transactions with the Group were eliminated in the consolidated financial statements.

  1. Significant transactions�

Please refer to the related disclosures above captioned as “ Related information on material transaction items” for direct or indirect significant transactions between the Group and its investees in Mainland China for the year ended December 31, 2021. (The transactions were eliminated in the consolidated financial statements.)

  • (d) Major shareholders:
Shareholding
Shareholder’s Name
Shares Percentage
Yu Chang Investment Co., Ltd. 25,471,477 %
0.00
Cathay Life Insurance Co., Ltd. 24,182,700 %
0.00

65

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • Note: (1)The main shareholder information of this table is calculated by the insurance company on the last business day at the end of each quarter. The above information. As for the share capital recorded in the company's financial report and the number of shares actually delivered by the company without physical registration, the calculation basis may be different or different.

  • (2)If the information on the Shanghai Stock Exchange is a shareholder's shareholding delivery to the trust, it will be disclosed by the trustee who opened the trust account separately. As for shareholders who handle the declaration of insider equity holding more than 10% of their shares in accordance with the Securities Exchange Act, their shareholdings include their shareholdings plus their delivery of trust and shares with the right to make decisions on trust property, etc. For information on insider equity declaration, please refer to Open Information Observatory.

(14) Segment Information

  • (a) General information

The Group has three reportable segments: Segment domestic, foreign, and other segments. domestic produces and sales different types of printed circuit board products, electronic-industrial specialty chemical, and electronic components. Segment foreign produces and sales prepreg for printed circuit board and copper clad laminate. Other segments engage in investment and product exchange business.

The reportable segments are the Group's strategic divisions. They offer different products and services, and are managed separately because they require different technological and marketing strategies. Most of the strategic divisions were acquired separately. The management of the acquired divisions remains employed by the Group.

  • (b) Information about reportable segments' profit and loss, assets, and liabilities and their measurement and reconciliations

The Group uses the internal management report that the chief operating decision maker reviews as the basis to determine resource allocation and make a performance evaluation. The internal management report includes profit before taxation, but not including any extraordinary activity and foreign exchange gain or losses because taxation, extraordinary activity, and foreign exchange gain or losses are managed on a group basis, and hence they are not able to be allocated to each reportable segment. In addition, not all reportable segments include depreciation and amortization of significant non-cash items. The reportable amount is similar to that in the report used by the chief operating decision maker.

66

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

The operating segment accounting policies are similar to those described in note (4) "significant accounting policies" except for the recognition and measurement of pension cost, which is on a cash basis.

The Group treated intersegment sales and transfers as third-party transactions. They are measured at market price.

The Group's operating segment information and reconciliations were as follows:

2021 Domestic
$ 7,897,916
1,292,023
$
9,189,939
$
6,051,838
$ 17,822,990
2,134,702
$
26,285,677
$
6,532,831
$ 6,142,734
787,901
$
6,930,635
$
4,184,544
$ 14,794,570
2,110,210
$
21,926,860
$
5,188,230
Foreign
30,602,110
5,043,458
35,645,568
6,202,481
-
7,637,520
31,453,681
14,433,626
21,058,052
2,279,447
23,337,499
4,475,056
-
5,304,186
23,152,537
9,142,516
Other
Segments
-
-
-
15,852,912
51,149,945
-
49,728,940
540,075
-
-
-
11,279,676
42,233,968
-
40,822,477
228,076
Adjustment
and
Elimination
-
(6,335,481)
(6,335,481)
(21,195,335)
(68,972,935)
591,327
(70,903,237)
(4,715,358)
-
(3,067,348)
(3,067,348)
(15,095,713)
(57,018,423)
599,668
(58,045,068)
(3,457,525)
Total
38,500,026
-
Revenue:
Revenue from external customers
Intersegment revenues
Total Revenue
Reportable Segment net operating
income (loss)
Assets:
Investments accounted for using
equity method
Capital expenditure of non-current
assets
Reportable segment assets
Reportable segment liabilities
2020
38,500,026
6,911,896
-
10,363,549
36,565,061
16,791,174
27,200,786
-
Revenue:
Revenue from external customers
Intersegment revenues
Total Revenue
Reportable Segment net operating
income (loss)
Assets:
Investments accounted for using
equity method
Capital expenditure of non-current
assets
Reportable segment assets
Reportable segment liabilities
27,200,786
4,843,563
10,115
8,014,064
27,856,806
11,101,297

67

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) ELITE MATERIAL CO., LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • (c) Product and service information

Revenue from external customers of the Group was as follows:

Product and Services
Capper clad laminate
Prepreg
Mass lam foundry
Other
Total
2021
$ 21,207,359
15,976,794
1,058,056
257,817
$
38,500,026
2020
14,009,825
12,334,689
758,423
97,849
27,200,786
  • (d) Geographic information

In presenting information on the basis of geography, the revenue is based on the geographical location of customers and non-current assets are based on the geographical location of the assets.

Geographic information
Revenue from external revenue:
Taiwan
Mainland China
Other countries
Total
Geographic information
Non-current assets:
Taiwan
Mainland China
Other countries
Total
2021
$ 5,907,377
29,588,130
3,004,519
$
38,500,026
2021.12.31
$ 2,134,702
7,196,751
1,032,096
$
10,363,549
2020
4,754,162
20,852,192
1,594,432
27,200,786
2020.12.31
2,110,210
5,178,962
724,892
8,014,064

Non-current assets include property, plant and equipment, intangible assets, and other assets, not including financial instruments, deferred tax assets, and guarantee deposits.

(e) Major customers

2021 Ratio
%
12
%
8
2020
Customer Sales
$ 4,523,496
2,953,361
Customer Sales
3,330,318
2,264,262
Ratio
A
B
A
B
%
12
%
8

68