AI assistant
Emak — Investor Presentation 2021
Dec 1, 2021
4407_ip_2021-12-01_0a639e91-69fc-41ed-a6f7-2232dcdfea0b.pdf
Investor Presentation
Open in viewerOpens in your device viewer


EMAK GROUP
Geneva MidCap Event, 1/2 December 2021
Agenda

- Group overview
- 9M 2021 Results
- Appendix

Agenda

- Group overview
- 9M 2021 results
- Appendix
Emak at a glance


Outdoor Power Equipment


Pumps & High Pressure Water Jetting




Applications and sectors


Trimmers for cutting grass and brush
GARDENING & FORESTRY
AGRICULTURE

Lawn mowers and tractors for gardens and parks

Chainsaws for pruning, felling, limbing, from DIY to professional

Pumps and components for boom sprayers

Pumps for orchard airblast spraying for high pressure or low volume treatments

Hand spraying for applications inside green houses

Pumps and accessories for pressure cleaners, from compact to professional machines

INDUSTRIAL
CLEANING
Pumps, units and accessories for application in the shipyard and in the offshore sector

Pumps, units and accessories for application in construction sites



equipment from small to professional models
Our strategy


Innovation
•Product and process innovation
•Digital transformation
•New technologies and applications, safety, comfort, emissions control

Acquisitions
•Access new technologies
•Complete product range
•Penetrate new markets
Distribution

•Strengthen the position in the markets with direct presence
•Expand distribution network in markets with high growth potential
•Omni-channel approach, e-commerce

Efficiency
•Lean approach
•Exploit supply chain efficiencies
•Reduction of SG&A
•Optimization of invested capital
Agenda


- Group overview
- 9M 2021 Results
- Appendix
9M 2021 highlights


Geneva MidCap Event, 1/2 December 2021
constraints
Cash flow from operations
9M 2021 results

| €/000 | 9M 2021 | 9M 2020 | ch. % | Q3 2021 | Q3 2020 | ch. % |
|---|---|---|---|---|---|---|
| Revenues from sales | 464.238 | 359.893 | 29,0% | 131.274 | 112.397 | 16,8% |
| EBITDA Adj. % on revenues |
69.465 15,0% |
47.514 13,2% |
46,2% | 15.763 12,0% |
14.294 12,7% |
10,3% |
| EBIT % on revenues |
52.048 11,2% |
29.992 8,3% |
73,5% | 9.868 7,5% |
8.179 7,3% |
20,7% |
| Net profit | 37.740 | 15.759 | 139,5% | 6.132 | 4.847 | 26,5% |
Revenues: organic growth for 27.7%, change in the scope of consolidation for 3%, the negative effect of conversion rates for 1.7%.
EBITDA Adj: volume growth and containment of operating costs' incidence. Higher personnel costs to face increased production volumes, higher raw material and logistic costs.
Net profit: positive forex and lower tax rate thanks to fiscal relief. In 9M 2020 negative impact of forex and the exercise of options on equity investments
| €/000 | 30.09.2021 | 31.12.2020 | 30.09.2020 |
|---|---|---|---|
| Net non-current assets | 189.361 | 183.197 | 176.183 |
| Net working capital | 189.021 | 165.655 | 172.733 |
| Net capital employed | 378.382 | 348.852 | 348.916 |
| Net financial position | (120.280) | (126.552) | (129.906) |
| Net financial position (net of IFRS 16) |
(89.446) | (97.678) | (99.563) |
| Total equity | 258.102 | 222.300 | 219.010 |
Net working capital: higher inventories in preparation for the 2022 season to mitigate supply chain and logistics risk. Trade receivables increased in line with the growth trend in turnover, with no significant signs of deterioration in credit quality
Net financial position: strong cash flow from operations considering investments for 12.3 million and dividend distribution for € 7.4 million.
Outdoor Power Equipment

| €/000 | 9M 2021 | 9M 2020 | Var. % | 3Q 2021 | 3Q 2020 | Var. % |
|---|---|---|---|---|---|---|
| Europa | 140,148 | 103,947 | 34.8 | 37,306 | 31,331 | 19.1 |
| Americas | 7,039 | 4,434 | 58.8 | 2,199 | 1,717 | 28.1 |
| Asia, Africa e Oceania |
15,776 | 15,546 | 1.5 | 5,292 | 5,837 | (9.3) |
| Total | 162,963 | 123,927 | 31.5 | 44,797 | 38,885 | 15.2 |
SALES
- ✓ Europe: significant increase especially in Italy, France, Poland
- ✓ Americas: overall increase, especially in Latin America.
- ✓ Asia, Africa and Oceania: growth in China and Far East, slow
down in Turkey.
| €/000 | 30.09.2021 | 30.09.2020 |
|---|---|---|
| Sales to third parties |
162,963 | 123,927 |
| Intersegment sales |
275 | 494 |
| Revenues from sales |
163,238 | 124,421 |
| Ebitda Adj |
16,762 | 8,830 |
| Ebitda Adj / Revenues from sales% |
10.3% | 7.1% |
| Ebit | 10,616 | 2,739 |
| Ebit / Revenues from sales% |
6.5% | 2.2% |
EBITDA Adj
- ✓ Increase in sales volumes
- ✓ Price policy
- ✓ Favourable market and product mix
Pumps & High Pressure Water Jetting

| €/000 | 9M 2021 | 9M 2020 | Var. % | Q3 2021 | Q3 2020 | Var. % |
|---|---|---|---|---|---|---|
| Europa | 98,694 | 75,426 | 30.8 | 27,218 | 23,463 | 16.0 |
| Americas | 58,509 | 51,405 | 13.8 | 17,383 | 16,126 | 7.8 |
| Asia, Africa e Oceania |
23,378 | 18,166 | 28.7 | 7,330 | 6,085 | 20.5 |
| Totale | 180,581 | 144,997 | 24.5 | 51,931 | 45,674 | 13.7 |
SALES
- ✓ Europe: growth driven by Italy, France, UK, Poland, Russia and Spain. Strong development of online sales.
- ✓ Americas: positive trend in North America, Brazil and Chile.
- ✓ Asia, Africa and Oceania: positive performance in China, Far East and Oceania.
| €/000 | 30.09.2021 | 30.09.2020 |
|---|---|---|
| Sales to third parties |
180,581 | 144,997 |
| Intersegment sales |
2,259 | 1,888 |
| Revenues from sales |
182,840 | 146,885 |
| Ebitda Adj |
28,677 | 23,006 |
| Ebitda Adj / Revenues from sales% |
15.7% | 15.7% |
| Ebit | 23,665 | 16,951 |
| Ebit / Revenues from sales% |
12.9% | 11.5% |
EBITDA Adj
- ✓ Increase in sales volumes
- ✓ Higher raw materials and transport costs
Components & Accessories

| €/000 | 9M 2021 | 9M 2020 | Var. % | Q3 2021 | Q3 2020 | Var. % |
|---|---|---|---|---|---|---|
| Europa | 65,360 | 53,218 | 22.8 | 16,670 | 15,630 | 6.7 |
| Americas | 39,704 | 25,764 | 54.1 | 13,629 | 8,094 | 68.4 |
| Asia, Africa e Oceania |
15,630 | 11,987 | 30.4 | 4,247 | 4,114 | 3.2 |
| Totale | 120,694 | 90,969 | 32.7 | 34,546 | 27,838 | 24.1 |
SALES
- ✓ Europe: widespread growth.
- ✓ Americas: good performance of local companies and new scope of consolidation (Agres)
- ✓ Asia, Africa and Oceania: growth driven by Chinese and Australian market.
| €/000 | 30.06.2020 | 30.06.2020 |
|---|---|---|
| Sales to third parties |
120,694 | 90,969 |
| Intersegment sales |
7,905 | 6,763 |
| Revenues from sales |
128,599 | 97,732 |
| Ebitda Adj |
26,800 | 17,285 |
| Ebitda Adj / Revenues from sales% |
20.8% | 17.7% |
| Ebit | 20,541 | 11,909 |
| Ebit / Revenues from sales% |
16.0% | 12.2% |
EBITDA Adj
- ✓ Increase in sales volumes
- ✓ Contribution of scope of consolidation
Outlook

- Demand continues to be strong and order book is higher than the average of the period.
- Expected turnover at the end of the year in the upper part of the previously communicated guidance of growth in a range between 17% and 21%.
- EBITDA margin at the end of the year estimated to grow by around 150 basis points.
- As regards 2022, visibility remains positive for the first part of the year, despite the persistence of risks associated with the supply chain.
- The decision to keep stocks higher than the average for the period is aimed at mitigating this risk.
As announced on Nov 12, 2021

Agenda


- Group overview
- 9M 2021 Results
- Appendix
Shareholders and Governance

Emak has been listed on the Italian Stock Exchange since 1998 and since 2001 on STAR segment (dedicated to mid-size companies that adhere to strict requirements appreciated by global investors in terms of governance, liquidity, transparency).

Yama is an industrial holding whose shareholders are the families that founded the Group in late 60's.
Seven families hold 97% of Yama's share capital, with shareholdings from 6% to 23%.
| Board of Directors | |
|---|---|
| Bellamico Fausto | Chairman & CEO |
| Burani Aimone | Vice Chairman & CFO |
| Bartoli Luigi | Executive director |
| Baldi Francesca | Director |
| Bartoli Ariello | Director |
| Becchi Paola | Director |
| Ferrari Giuliano | Director |
| Salsapariglia Marzia | Director |
| Spaggiari Vilmo | Director |
| Zambelli Guerrino | Director |
| Iotti Elena | Independent Director |
| Lanza Alessandra | Independent Director |
| Livatino Massimo | Lead Independent Director |
| Board of Statutory Auditors | |
|---|---|
| Montanari Stefano | Chairman |
| Bartoli Gianluca | |
| Benassi Francesca | |
| Independent Auditors |
Deloitte & Touche S.p.A.
9M 2021 - Results by business segment

| OUTDOOR POWER EQUIPMENT |
PUMPS AND HIGH PRESSURE WATER JETTING |
COMPONENTS AND ACCESSORIES |
Other not allocated / Netting |
Consolidated | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| €/000 | 30.09.2021 | 30.09.2020 | 30.09.2021 | 30.09.2020 | 30.09.2021 | 30.09.2020 | 30.09.2021 | 30.09.2020 | 30.09.2021 | 30.09.2020 |
| Sales to third parties |
162,963 | 123,927 | 180,581 | 144,997 | 120,694 | 90,969 | 464,238 | 359,893 | ||
| Intersegment sales |
275 | 494 | 2,259 | 1,888 | 7,905 | 6,763 | (10,439) | (9,145) | ||
| Revenues from sales |
163,238 | 124,421 | 182,840 | 146,885 | 128,599 | 97,732 | (10,439) | (9,145) | 464,238 | 359,893 |
| Ebitda | 16,689 | 8,481 | 29,287 | 22,940 | 26,533 | 17,002 | (2,774) | (1,607) | 69,735 | 46,816 |
| Ebitda/Total Revenues % |
10.2% | 6.8% | 16.0% | 15.6% | 20.6% | 17.4% | 15.0% | 13.0% | ||
| Ebitda before non ordinary expenses |
16,762 | 8,830 | 28,677 | 23,006 | 26,800 | 17,285 | (2,774) | (1,607) | 69,465 | 47,514 |
| Ebitda before non ordinary expenses/Total Revenues % |
10.3% | 7.1% | 15.7% | 15.7% | 20.8% | 17.7% | 15.0% | 13.2% | ||
| Operating result |
10,616 | 2,739 | 23,665 | 16,951 | 20,541 | 11,909 | (2,774) | (1,607) | 52,048 | 29,992 |
| Operating result/Total Revenues % |
6.5% | 2.2% | 12.9% | 11.5% | 16.0% | 12.2% | 11.2% | 8.3% | ||
| Net financial expenses (1) |
(2,210) | (7,957) | ||||||||
| Profit befor taxes |
49,838 | 22,035 | ||||||||
| Income taxes |
(12,098) | (6,276) | ||||||||
| Net profit |
37,740 | 15,759 | ||||||||
| Net profit/Total Revenues% |
8.1% | 4.4% | ||||||||
| (1) Net financial expenses includes the amount of Financial income and expenses, Exchange gains and losses and the amount of the | Income from equity investment | |||||||||
| STATEMENT OF FINANCIAL POSITION Net debt |
30.09.2021 145 |
31.12.2020 10,780 |
30.09.2021 89,399 |
31.12.2020 87,031 |
30.09.2021 30,848 |
31.12.2020 28,741 |
30.09.2021 | 31.12.2020 | 30.09.2021 | 31.12.2020 |
| Shareholders' Equity |
187,788 | 178,820 | 81,519 | 66,031 | 66,413 | 55,096 | (112) | 0 | 120,280 | 126,552 |
| Total Shareholders' Equity and Net debt | 187,933 | 189,600 | 170,918 | 153,062 | 97,261 | 83,837 | (77,618) (77,730) |
(77,647) (77,647) |
258,102 | 222,300 |
| 128,252 | 130,336 | 88,906 | 86,970 | 47,688 | 41,397 | (75,485) | (75,506) | 378,382 | 348,852 | |
| Net non-current assets (2) | 59,681 | 59,264 | 82,012 | 66,092 | 49,573 | 42,440 | (2,245) | (2,141) | 189,361 | 183,197 |
| Net working capital | 187,933 | 189,600 | 170,918 | 153,062 | 97,261 | 83,837 | (77,730) | (77,647) | 189,021 | 165,655 |
| Total net capital employed (2) The net non-current assets of the Outdoor Power Equipment area includes the amount of Equity investments for 76,074 thousand |
Euro | 378,382 | 348,852 | |||||||
| OTHER STATISTICS | 30.09.2021 | 31.12.2020 | 30.09.2021 | 31.12.2020 | 30.09.2021 | 31.12.2020 | 30.09.2021 | 31.12.2020 | 30.09.2021 | 31.12.2020 |
| Number of employees at period end | 762 | 738 | 818 | 777 | 620 | 613 | 8 | 8 | 2,208 | 2,136 |
| OTHER INFORMATIONS | 30.09.2021 | 30.09.2020 | 30.09.2021 | 30.09.2020 | 30.09.2021 | 30.09.2020 | 30.09.2021 | 30.09.2020 | 30.09.2021 | 30.09.2020 |
| Amortization, depreciation and impairment losses | 6,073 | 5,742 | 5,622 | 5,989 | 5,992 | 5,093 | 17,687 | 16,824 | ||
| Investment in property, plant and equipment and in |
intangible assets 2,899 3,457 3,036 2,259 6,345 6,446 12,280 12,162
9M 2021 - Consolidated income statement

| Year 2020 | €/000 | Q3 2021 | Q3 2020 | 9 M 2021 | 9M 2020 |
|---|---|---|---|---|---|
| 469,778 | Revenues from sales | 131,274 | 112,397 | 464,238 | 359,893 |
| 4,152 | Other operating incomes | 1,525 | 1,082 | 3,676 | 2,178 |
| 9,996 | Change in inventories | 13,741 | 533 | 18,210 | (5,246) |
| (258,006) | Raw materials, consumables and goods | (81,668) | (60,098) | (261,866) | (186,605) |
| (84,588) | Personnel expenses | (22,371) | (19,851) | (72,690) | (61,206) |
| (85,698) | Other operating costs and provisions | (26,605) | (20,211) | (81,833) | (62,198) |
| (22,692) | Amortization, depreciation and impairment losses | (6,028) | (5,673) | (17,687) | (16,824) |
| 32,942 | Operating result | 9,868 | 8,179 | 52,048 | 29,992 |
| 727 | Financial income | 74 | 63 | 440 | 224 |
| (5,164) | Financial expenses | (801) | (1,036) | (3,682) | (3,565) |
| (3,547) | Exchange gains and losses | (697) | (997) | 1,032 | (3,226) |
| (2,144) | Income from/(expenses on) equity investment | - | 123 | - | (1,390) |
| 22,814 | Profit before taxes | 8,444 | 6,332 | 49,838 | 22,035 |
| (3,202) | Income taxes |
(2,312) | (1,485) | (12,098) | (6,276) |
| 19,612 | Net profit (A) | 6,132 | 4,847 | 37,740 | 15,759 |
| (312) | (Profit)/loss attributable to non controlling interests | (63) | (88) | (540) | (183) |
| 19,300 | Net profit attributable to the Group | 6,069 | 4,759 | 37,200 | 15,576 |
| 0.118 | Basic earnings per share | 0.037 | 0.029 | 0.227 | 0.095 |
| 0.118 | Diluted earnings per share | 0.037 | 0.029 | 0.227 | 0.095 |
9M 2021 - Consolidated balance sheet - Assets

| 31.12.2020 | €/000 | 30.09.2021 | 30.09.2020 | |
|---|---|---|---|---|
| Non-current assets | ||||
| 76,409 | Property, plant and equipment | 77,486 | 75,459 | |
| 23,069 | Intangible assets | 21,919 | 20,947 | |
| 27,925 | Rights of use | 29,781 | 29,551 | |
| 67,464 | Goodwill | 68,523 | 61,061 | |
| 8 | Equity investments in other companies | 8 | 8 | |
| - | Equity investments in associates | - | 2,971 | |
| 9,063 | Deferred tax assets | 9,987 | 8,310 | |
| 808 | Other financial assets | 994 | 1,930 | |
| 57 | Other assets | 58 | 57 | |
| 204,803 | Total non-current assets | 208,756 | 200,294 | |
| Current assets | ||||
| 163,602 | Inventories | 184,530 | 148,143 | |
| 111,082 | Trade and other receivables | 128,043 | 112,949 | |
| 7,516 | Current tax receivables | 7,212 | 5,164 | |
| 229 | Other financial assets | 55 | 186 | |
| 506 | Derivative financial instruments | 788 | 498 | |
| 99,287 | Cash and cash equivalents | 87,183 | 102,015 | |
| 382,222 | Total current assets | 407,811 | 368,955 | |
| 587,025 | TOTAL ASSETS | 616,567 | 569,249 |
9M 2021 - Consolidated balance sheet - Liabilities

| 31.12.2020 | €/000 | 30.09.2021 | 30.09.2020 | |
|---|---|---|---|---|
| Shareholders' Equity | ||||
| 220,137 | Shareholders' Equity of the Group | 255,409 | 217,005 | |
| 2,163 | Non-controlling interests | 2,693 | 2,005 | |
| 222,300 | Total Shareholders' Equity | 258,102 | 219,010 | |
| Non-current liabilities | ||||
| 135,456 | Loans and borrowings due to banks and other lenders | 111,171 | 134,596 | |
| 24,058 | Liabilities for leasing | 25,806 | 25,396 | |
| 6,465 | Deferred tax liabilities | 6,423 | 7,988 | |
| 7,608 | Employee benefits | 7,454 | 7,873 | |
| 2,382 | Provisions for risks and charges | 2,487 | 2,343 | |
| 4,343 | Other non-current liabilities | 2,036 | 3,976 | |
| 180,312 | Total non-current liabilities | 155,377 | 182,172 | |
| Current liabilities | ||||
| 110,554 | Trade and other payables | 120,914 | 86,872 | |
| 4,764 | Current tax liabilities | 8,209 | 5,346 | |
| 62,032 | Loans and borrowings due to banks and other lenders | 66,795 | 68,709 | |
| 4,816 | Liabilities for leasing | 5,028 | 4,947 | |
| 1,020 | Derivative financial instruments | 500 | 887 | |
| 1,227 | Provisions for risks and charges | 1,642 | 1,306 | |
| 184,413 | Total current liabilities | 203,088 | 168,067 |
587,025 TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 616,567 569,249
Synthesis of results

| €m | 2011 | 2011 PF | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 PF | 2018 | 2019 no IFRS 16 |
2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 204.4 | 357.0 | 354.8 | 355.0 | 354.8 | 381.6 | 391.9 | 422.2 | 461.8 | 452.8 | 434.0 | 434.0 | 469.8 |
| EBITDA adj | 19.6 9.6% |
37.8 10.6% |
31.7 8.9% |
34.2 9.6% |
33.1 9.3% |
37.5 9.8% |
40.5 10.3% |
45.6 10.8% |
52.5 11.4% |
50.8 11.2% |
40.9 9.4% |
46.9 10.8% |
56.3 12.0% |
| margin EBITDA |
17.5 | 35.8 | 28.8 | 34.2 | 31.5 | 35.8 | 39.5 | 43.9 | 50.1 | 49.4 | 40.1 | 46.1 | 55.6 |
| margin | 8.6% | 10.0% | 8.1% | 9.6% | 8.9% | 9.4% | 10.1% | 10.4% | 10.8% | 10.9% | 9.2% | 10.6% | 11.8% |
| EBIT | 10.4 | 23.7 | 16.6 | 22.4 | 20.0 | 23.3 | 21.9 | 30.0 | 35.8 | 34.0 | 21.5 | 22.0 | 32.9 |
| margin | 5.1% | 6.6% | 4.7% | 6.3% | 5.6% | 6.1% | 5.6% | 7.1% | 7.8% | 7.5% | 5.0% | 5.1% | 7.0% |
| Net profit | 5.8 | 13.0 | 8.6 | 10.5 | 10.2 | 9.0 | 17.7 | 16.4 | 20.6 | 25.6 | 13.4 | 13.1 | 19.6 |
| Margin | 2.8% | 3.6% | 2.4% | 3.0% | 2.9% | 2.4% | 4.5% | 3.9% | 4.5% | 5.7% | 3.1% | 3.0% | 4.2% |
| FCF from operations * |
12.9 | 25.0 | 20.8 | 22.4 | 21.7 | 21.5 | 35.3 | 30.4 | 34.9 | 41.1 | 32.1 | 37.2 | 42.3 |
| Net Equity | 140.1 | 140.1 | 145.0 | 150.8 | 160.1 | 168.5 | 181.7 | 187.5 | 187.5 | 205.8 | 212.2 | 211.5 | 222.3 |
| Net fin. debt | 97.3 | 97.3 | 99.9 | 76.4 | 79.0 | 99.4 | 80.1 | 125.3 | 125.3 | 117.4 | 116.6 | 146.9 | 126.6 |
| Debt/Equity | 0.7 | 0.7 | 0.7 | 0.5 | 0.5 | 0.6 | 0.4 | 0.7 | 0.7 | 0.6 | 0.5 | 0.7 | 0.6 |
| Debt/EBITDA adj | 5.0 | 2.6 | 3.1 | 2.2 | 2.4 | 2.7 | 2.0 | 2.7 | 2.4 | 2.3 | 2.8 | 3.1 | 2.2 |
* Calculated by adding the items "Net profit" plus "Amortization, depreciation and impairment losses"
2011: Acquisition of Epicenter (Ukraine), Tecomet, Comet, Sabart and Raico 2012: Start-up of Emak do Brazil, acquisition of Valley in USA 2014: Acquisition of Speed Industrie Sarl (Marocco), S.I.Agro Mexico, Geoline Electronic, Master Fluid, Speed South America (Chile) 2015: Acquisition of Lemasa (Brazil) 2016: Acquisition of 30% of Cifarelli S.p.A. 2017: Acquisition of Lavorwash Group 2018: Sale of Raico; acquisition of Spraycom 2019: acquisition of 30% of Agres (Brazil) 2020: acquisition of 51% of Markusson (Sweden); increase in Agres to 91%.
Aimone Burani, the executive responsible for the preparation of the corporate accounting documents, declares and certifies in accordance with article 154 bis, paragraph 2, of the Consolidated Finance Act, that the financial statements contained in this presentation correspond to the underlying accounting documents, records and accounting entries.


Emak S.p.A 42011 Bagnolo in Piano (RE) Italy www.emakgroup.com www.linkedin.com/company/emap-s-p-a-
Speakers
Mr. Fausto Bellamico – Chairman and CEO Mr. Aimone Burani – Deputy Chairman and CFO Mr. Andrea La Fata – Investor Relator [email protected] - 0039-0522.956.332