Investor Presentation • May 26, 2020
Investor Presentation
Open in ViewerOpens in native device viewer


Agenda


Agenda





Direct presence in 14 countries Distribution network in five continents Efficient production footprint


| Main brands | Product range |
End-users | Distribution channel | Strategic priorities |
|---|---|---|---|---|
| • Gasoline and battery products: ✓ Hand held : trimmers, chainsaws, blowers. ✓ Wheeled : lawnmowers, garden tractors, tillers, transporters. • Accessories and spare parts |
• Professional users • High demanding private users (prosumer) |
• Specialised dealers • DIY • Marketplace |
• Product innovation • Develop business in Americas • E-commerce • Cost and efficiency improvements |






| Main brands | Product range |
Application / End user | Clients / distribution channel |
Strategic priorities |
|---|---|---|---|---|
| • Agriculture products: diaphragm, centrifugal |
• Agriculture: spraying and weeding |
• Manufacturers of spraying and weeding |
• Product innovation • Cost and efficiency |
|
| and piston pumps | machines | improvements • Maximize synergies |
||
| • Industrial products: piston pumps, hydrodynamic units and urban cleaning |
• Several industries: ✓ Oil & gas ✓ Sugar cane ✓ Shipyard |
• Manufacturers of hydrodynamic units and high pressure washers, contractors, independent |
from acquisitions • Focus on key attractive segments |
|
| equipment. | ✓ Cleaning |
distributors | ||
| • Cleaning products: complete range of high pressure washers, floor care equipment |
• Professional • Hobby |
• Specialised dealers, DIY, marketplace |




| Main brands | Product range |
End-users | Distribution channel | Strategic priorities |
|---|---|---|---|---|
| • Nylon line and heads for trimmers |
• Professional users • High demanding private |
• Outdoor Power Equipment |
• Product innovation • Strengthening of OEM |
|
| • Chain grinders • Spray guns • Nozzles |
users (prosumers) | manufacturers • Manufacturers of spraying and weeding |
relations • Focus on key attractive segments |
|
| • Control systems • Precision farming |
machines • Manufacturers of |
• E-commerce (b2b) |
||
| hydrodynamic units and high pressure washers • Specialised dealers and |
||||
| DIY |







Continuous product and process innovation
Digital transformation
Focus on: new technologies (IoT), new applications, safety, comfort, emissions control
Strengthen the position in the markets with direct presence.
Expand distribution network in markets with high growth potential
Omni-channel approach, e-commerce
Improve lean manufacturing system
Exploit supply chain efficiencies
Reduction of SG&A
Optimization of invested capital
Access new technologies
Complete product range
Penetrate new markets






Product and process innovation represents more than 60% of total capex:


Cordless power tools Litium battery technology








Steam vacuum cleaner Pressure washer with digital control Battery portable sprayer
















Agenda


| €/000 | Q1 2020 | Q1 2019 | delta % |
|---|---|---|---|
| Revenues from sales | 117,967 | 122,357 | -3.6% |
| EBITDA Adj. | 14,027 | 14,427 | -2.8% |
| % on revenues | 11.9% | 11.8% | |
| EBITDA | 13,923 | 14,146 | -1.6% |
| % on revenues | 11.8% | 11.6% | |
| EBIT | 8,375 | 9,026 | -7.2% |
| % on revenues | 7.1% | 7.4% | |
| Net profit | 3,833 | 6,088 | -37.0% |
| €/000 | 31.03.2020 | 31.12.2019 | 31.03.2019 |
|---|---|---|---|
| Net non-current assets |
185,614 | 186,989 | 187,482 |
| Net working capital |
206,715 | 171,478 | 190,988 |
| Net capital employed | 392,329 | 358,467 | 378,470 |
| Net financial position |
(180,709) | (146,935) | (164,366) |
| Net financial position (net of IFRS16) |
(150,810) | (116,550) 211,620 211,532 |
(137,205) |
| Total equity | 214,104 |

Revenues: to the negative exchange rate effect by 0.3% and an organic decrease of 3.6%following the spread of the Covid-19 virus and the resulting operating restrictions, increase of 0.3% deriving from the change in the consolidation area.
EBITDA Adj. negatively impacted by the drop in sales volumes and benefited from a positive mix and a containment of operating costs.
Net profit negative forex (positive in 2019) affected by the trend of South American currencies.
Investments in property, plant and equipment and intangible assets amounted to € 3,226 thousand
Net financial position includes actualized financial liabilities for the purchase of the remaining minority shares and for the regulation of acquisitions with deferred price subject to contractual constraints, in the amount of € 17,396 thousand

| €/000 | Q1 2020 | Q1 2019 | Var. % |
|---|---|---|---|
| Europe | 34,863 | 38,300 | -9.0% |
| Americas | 1,499 | 1,981 | -24.3% |
| Asia, Africa and Oceania |
4,505 | 3,966 | 13.6% |
| Total | 40,867 | 44,247 | -7.6% |
| €/000 | Q1 2020 | Q1 2019 | ||
|---|---|---|---|---|
| Sales to third parties |
40,867 | 44,247 | ||
| Intersegment sales |
291 | 535 | ||
| Revenues from sales |
41,158 | 44,782 | ||
| Ebitda | 1,967 | 3,079 | ||
| % on revenues |
4.8% | 6.9% | ||
| Ebitda Adj. |
2,011 | 3,129 | ||
| % on revenues |
4.9% | 7.0% |

| €/000 | Q1 2020 | Q1 2019 | Var. % | |
|---|---|---|---|---|
| Europe | 23,870 | 27,646 | -13.7% | |
| Americas | 17,699 | 15,325 | 15.5% | |
| Asia, Africa and Oceania |
5,363 | 6,167 | -13.0% | |
| Total | 46,932 | 49,138 | -4.5% |
slowdowns in economic activity following the COVID-19 emergency.
| €/000 | Q1 2020 | Q1 2019 |
|---|---|---|
| Sales to third parties |
46,932 | 49,138 |
| Intersegment sales |
540 | 731 |
| Revenues from sales |
47,472 | 49,869 |
| Ebitda | 6,911 | 7,850 |
| % on revenues |
14.6% | 15.7% |
| Ebitda Adj. |
6,911 | 7,850 |
| % on revenues |
14.6% | 15.7% |

| €/000 | 1Q 2020 | 1Q 2019 | Var. % |
|---|---|---|---|
| Europe | 18,227 | 18,517 | -1.6% |
| Americas | 9,259 | 6,815 | 35.9% |
| Asia, Africa and Oceania |
2,682 | 3,640 | -26.3% |
| Total | 30,168 | 28,972 | 4.1% |
| €/000 | 1Q 2020 | 1Q 2019 |
|---|---|---|
| Sales to third parties |
30,168 | 28,972 |
| Intersegment sales |
2,521 | 2,384 |
| Revenues from sales |
32,689 | 31,356 |
| Ebitda | 5,668 | 4,417 |
| % on revenues |
17.3% | 14.1% |
| Ebitda Adj. |
5,728 | 4,648 |
| % on revenues |
17.5% | 14.8% |


On January 31, 2020, the controlled company Tecomec S.r.l. completed the purchase of 51% of the share capital of the Swedish company Markusson Professional Grinders AB, active in the development and marketing of professional grinders for chainsaw chains.
The transaction is part of the Group's external growth strategy through the expansion and completion of its product range, in the specific case of the Components and Accessories segment.
The consideration paid for the acquisition of 51% amounts to SEK 17.8 million (equal to approximately € 1.7 million). Put & Call Option on the remaining 49%. Consequent full consolidation impact on net debt for € 3.5 million.
The company develops a turnover of approximately € 2 million and an EBITDA of approximately € 0.5 million. Robotic grinder




✓ Q1: slight impact starting from March

Agenda


| EQUIPMENT | OUTDOOR POWER | PRESSURE | PUMPS AND HIGH WATER JETTING |
COMPONENTS AND ACCESSORIES |
Netting | Other not allocated / | Consolidated | |||
|---|---|---|---|---|---|---|---|---|---|---|
| €/000 | 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 |
| Sales to third parties |
40,867 | 44,247 | 46,932 | 49,138 | 30,168 | 28,972 | 117,967 | 122,357 | ||
| Intersegment sales |
291 | 535 | 540 | 731 | 2,521 | 2,384 | (3,352) | (3,650) | ||
| Revenues from sales |
41,158 | 44,782 | 47,472 | 49,869 | 32,689 | 31,356 | (3,352) | (3,650) | 117,967 | 122,357 |
| Ebitda | 1,967 | 3,079 | 6,911 | 7,850 | 5,668 | 4,417 | (623) | (1,200) | 13,923 | 14,146 |
| % on Total Revenues |
4.8% | 6.9% | 14.6% | 15.7% | 17.3% | 14.1% | 11.8% | 11.6% | ||
| Ebitda before non ordinary expenses |
2,011 | 3,129 | 6,911 | 7,850 | 5,728 | 4,648 | (623) | (1,200) | 14,027 | 14,427 |
| % on Total Revenues |
4.9% | 7.0% | 14.6% | 15.7% | 17.5% | 14.8% | 11.9% | 11.8% | ||
| Operating result |
60 | 1,321 | 4,868 | 5,871 | 4,070 | 3,034 | (623) | (1,200) | 8,375 | 9,026 |
| % on Total Revenues |
0.1% | 2.9% | 10.3% | 11.8% | 12.5% | 9.7% | 7.1% | 7.4% | ||
| Net financial expenses (1) |
(2,826) | (599) | ||||||||
| Profit befor taxes |
5,549 | 8,427 | ||||||||
| Income taxes |
(1,716) | (2,339) | ||||||||
| Net profit |
3,833 | 6,088 | ||||||||
| Net profit/Total Revenues% |
3.2% | 5.0% |
(1) Net financial expenses includes the amount of Financial income and expenses, Exchange gains and losses and the amount of the Income from equity investment
| STATEMENT OF FINANCIAL POSITION | 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net debt |
50,207 | 29,304 | 103,952 | 98,863 | 26,979 | 19,071 | (429) | (303) | 180,709 | 146,935 |
| Shareholders' Equity |
175,200 | 176,334 | 61,643 | 62,460 | 52,408 | 50,295 | (77,631) | (77,557) | 211,620 | 211,532 |
| Total Shareholders' Equity and Net debt | 225,407 | 205,638 | 165,595 | 161,323 | 79,387 | 69,366 | (78,060) | (77,860) | 392,329 | 358,467 |
| Net non-current assets (2) | 136,226 | 137,483 | 91,817 | 94,433 | 33,048 | 30,577 | (75,477) | (75,504) | 185,614 | 186,989 |
| Net working capital | 89,181 | 68,155 | 73,778 | 66,890 | 46,339 | 38,789 | (2,583) | (2,356) | 206,715 | 171,478 |
| Total net capital employed | 225,407 | 205,638 | 165,595 | 161,323 | 79,387 | 69,366 | (78,060) | (77,860) | 392,329 | 358,467 |
(2) The net non-current assets of the Outdoor Power Equipment area includes the amount of Equity investments for 76,074 thousand Euro
| OTHER STATISTICS | 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of employees at period end | 737 | 743 | 727 | 731 | 551 | 506 | 8 | 8 | 2,023 | 1,988 |
| OTHER INFORMATIONS | 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 |
| Amortization, depreciation and impairment losses | 1,907 | 1,758 | 2,043 | 1,979 | 1,598 | 1,383 | 5,548 | 5,120 | ||
| Investment in property, plant and equipment and | 1,513 | |||||||||
| in intangible assets | 1,043 2,039 |
1,010 | 1,422 | 1,173 | 3,226 | 4,974 |

| FY 2019 | €/000 | Q1 2020 | Q1 2019 |
|---|---|---|---|
| 433,953 | Revenues from sales | 117,967 | 122,357 |
| 4,668 | Other operating incomes | 541 | 977 |
| 854 | Change in inventories | 3,589 | 7,230 |
| (230,213) | Raw materials, consumable and goods | (66,800) | (73,083) |
| (81,106) | Personnel expenses | (20,605) | (21,216) |
| (82,066) | Other operating costs and provisions | (20,769) | (22,119) |
| (24,068) | Amortization, depreciation and impairment losses | (5,548) | (5,120) |
| 22,022 | Operating result | 8,375 | 9,026 |
| 1,370 | Financial income | 80 | 73 |
| (5,366) | Financial expenses | (1,132) | (1,284) |
| 766 | Exchange gains and losses | (1,689) | 630 |
| 89 | Income from/(expenses on) equity investment | (85) | (18) |
| 18,881 | Profit befor taxes | 5,549 | 8,427 |
| (5,755) | Income taxes | (1,716) | (2,339) |
| 13,126 | Net profit | 3,833 | 6,088 |
| (177) | (Profit)/loss attributable to non controlling interests | 39 | (98) |
| 12,949 | Net profit attributable to the Group | 3,872 | 5,990 |

| 31.12.2019 | €/000 | 31.03.2020 | 31.03.2019 |
|---|---|---|---|
| Non-current assets | |||
| 76,591 | Property, plant and equipment | 75,171 | 76,902 |
| 20,498 | Intangible assets | 20,178 | 20,656 |
| 29,716 | Right of use | 29,081 | 26,760 |
| 63,844 | Goodwill | 64,333 | 66,282 |
| 8 | Equity investments in other companies | 8 | 230 |
| 7,399 | Equity investments in associates | 7,526 | 7,291 |
| 8,106 | Deferred tax assets | 8,256 | 8,887 |
| 2,423 | Other financial assets | 2,303 | 2,502 |
| 63 | Other assets | 62 | 66 |
| 208,648 | Total non-current assets | 206,918 | 209,576 |
| Current assets |
|||
| 158,336 | Inventories | 159,518 | 165,268 |
| 104,304 | Trade and other receivables | 137,588 | 143,135 |
| 5,225 | Current tax receivables | 5,395 | 4,699 |
| 465 | Other financial assets |
375 | 564 |
| 301 | Derivative financial instruments | 857 | 796 |
| 47,695 | Cash and cash equivalents | 47,079 | 47,592 |
| 316,326 | Total current assets | 350,812 | 362,054 |
| 524,974 | TOTAL ASSETS | 557,730 | 571,630 |

| 31.12.2019 | €/000 | 31.03.2020 | 31.03.2019 |
|---|---|---|---|
| Shareholders' Equity | |||
| 209,495 | Shareholders' Equity of the Group | 209,774 | 211,911 |
| 2,037 | Non-controlling interest | 1,846 | 2,193 |
| 211,532 | Total Shareholders' Equity | 211,620 | 214,104 |
| Non-current liabilities | |||
| 98,153 | Loans and borrowings due to banks and other lenders | 126,533 | 101,807 |
| 25,426 | Liabilities for leasing | 24,927 | 22,486 |
| 8,337 | Deferred tax liabilities | 8,261 | 8,343 |
| 8,110 | Employee benefits | 7,921 | 8,519 |
| 2,304 | Provisions for risks and charges | 2,340 | 2,218 |
| 486 | Other non-current liabilities | 478 | 511 |
| 142,816 | Total non-current liabilities | 170,460 | 143,884 |
| Current liabilities | |||
| 90,477 | Trade and other payables | 88,981 | 113,769 |
| 4,174 | Current tax liabilities | 5,148 | 6,601 |
| 68,373 | Loans and borrowings due to banks and other lenders | 74,051 | 85,862 |
| 4,959 | Liabilities for leasing | 4,972 | 4,675 |
| 908 | Derivative financial instruments | 840 | 990 |
| 1,735 | Provisions for risks and charges | 1,658 | 1,745 |
| 170,626 | Total current liabilities | 175,650 | 213,642 |
| 524,974 | TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 557,730 | 571,630 | |
|---|---|---|---|---|
| -- | --------- | -------------------------------------------- | --------- | --------- |

| €m | 2011 | 2011 PF | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 PF | 2018 | 2019 no IFRS 16 |
2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 204.4 | 357.0 | 354.8 | 355.0 | 354.8 | 381.6 | 391.9 | 422.2 | 461.8 | 452.8 | 434.0 | 434.0 |
| EBITDA adj | 19.6 | 37.8 | 31.7 | 34.2 | 33.1 | 37.5 | 40.5 | 45.6 | 52.5 | 50.8 | 40.9 | 46.9 |
| margin | 9.6% | 10.6% | 8.9% | 9.6% | 9.3% | 9.8% | 10.3% | 10.8% | 11.4% | 11.2% | 9.4% | 10.8% |
| EBITDA | 17.5 | 35.8 | 28.8 | 34.2 | 31.5 | 35.8 | 39.5 | 43.9 | 50.1 | 49.4 | 40.1 | 46.1 |
| margin | 8.6% | 10.0% | 8.1% | 9.6% | 8.9% | 9.4% | 10.1% | 10.4% | 10.8% | 10.9% | 9.2% | 10.6% |
| EBIT | 10.4 | 23.7 | 16.6 | 22.4 | 20.0 | 23.3 | 21.9 | 30.0 | 35.8 | 34.0 | 21.5 | 22.0 |
| margin | 5.1% | 6.6% | 4.7% | 6.3% | 5.6% | 6.1% | 5.6% | 7.1% | 7.8% | 7.5% | 5.0% | 5.1% |
| Net profit | 5.8 | 13.0 | 8.6 | 10.5 | 10.2 | 9.0 | 17.7 | 16.4 | 20.6 | 25.6 | 13.4 | 13.1 |
| FCF from operations* | 12.9 | 25.0 | 20.8 | 22.4 | 21.7 | 21.5 | 35.3 | 30.4 | 34.9 | 41.1 | 32.1 | 37.2 |
| Net Equity | 140.1 | 140.1 | 145.0 | 150.8 | 160.1 | 168.5 | 181.7 | 187.5 | 187.5 | 205.8 | 212.2 | 211.5 |
| Net fin. debt | 97.3 | 97.3 | 99.9 | 76.4 | 79.0 | 99.4 | 80.1 | 125.3 | 125.3 | 117.4 | 116.6 | 146.9 |
| Debt/Equity | 0.7 | 0.7 | 0.7 | 0.5 | 0.5 | 0.6 | 0.4 | 0.7 | 0.7 | 0.6 | 0.5 | 0.7 |
| Debt/EBITDA adj | 5.0 | 2.6 | 3.1 | 2.2 | 2.4 | 2.7 | 2.0 | 2.7 | 2.4 | 2.3 | 2.8 | 3.1 |
* Calculated by adding the items "Net profit" plus "Amortization, depreciation and impairment losses"
2011: Acquisition of Epicenter (Ukraine), Tecomet, Comet, Sabart and Raico 2012: Start-up of Emak do Brazil, acquisition of Valley in USA 2014: Acquisition of Speed Industrie Sarl (Marocco), S.I.Agro Mexico, Geoline Electronic, Master Fluid, Speed South America (Chile) 2015: Acquisition of Lemasa (Brazil) 2016: Acquisition of 30% of Cifarelli S.p.A. 2017: Acquisition of Lavorwash Group 2018: Sale of Raico; acquisition of Spraycom 2019: acquisition of 30% of Agres
Aimone Burani, the executive responsible for the preparation of the corporate accounting documents, declares and certifies in accordance with article 154 bis, paragraph 2, of the Consolidated Finance Act, that the financial statements contained in this presentation correspond to the underlying accounting documents, records and accounting entries.


Emak S.p.A 42011 Bagnolo in Piano (RE) Italy www.emakgroup.com www.linkedin.com/company/emap-s-p-a-
Mr. Fausto Bellamico – Chairman and CEO Mr. Aimone Burani – Deputy Chairman and CFO Mr. Andrea La Fata – Investor Relator [email protected] - 0039-0522.956.332
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.