AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Emak

Investor Presentation Feb 11, 2019

4407_ip_2019-02-11_0c21015f-c8ba-471f-96e3-b0bc367fac12.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

European Midcap Event, Frankfurt February 12, 2019

Emak at a glance

Global presence

Direct presence in 13 countries Distribution network in five continents Efficient production footprint 2,000+ employees

Outdoor Power Equipment

Main brands Product
range
End-users Distribution channel Strategic
priorities

Hand held
products:
trimmers, chainsaws,
blowers.

Wheeled products:
lawnmowers, garden
tractors, tillers,
transporters.

Accessories and spare
parts

Professional users

High demanding
private
users (prosumer)

Specialised dealers

Product innovation

Distribution network

Efficiency

Pumps & High Pressure Water Jetting

Main brands Product
range
Application / End user Clients / distribution
channel
Strategic
priorities

Agriculture products:
diaphragm, centrifugal

Agriculture:
spraying
and weeding

Manufacturers of
spraying and weeding

Product innovation

Cost and efficiency
and piston pumps machines improvements

Maximize synergies

Industrial products:
piston pumps,
hydrodynamic units and
urban cleaning

Several
industries:

Oil & gas

Sugar cane

Shipyard

Manufacturers
of
hydrodynamic units and
high pressure washers,
contractors, independent
from acquisitions

Focus on key attractive
segments
equipment.
Cleaning
distributors

Cleaning products:
complete range of high
pressure washers, floor
care equipment

Professional

Hobby

Specialised dealers and
DIY

Components & Accessories

Main brands Product
range
End-users Distribution channel Strategic
priorities

Nylon line and heads for
trimmers

Chain grinders

Spray guns

Nozzles

Control systems

Professional users

High demanding
private
users (prosumers)

Outdoor Power
Equipment
manufacturers

Manufacturers of
spraying and weeding
machines

Manufacturers
of
hydrodynamic units and
high pressure washers

Specialised dealers and
DIY

Product innovation

Strengthening of OEM
relations

Focus on key attractive
segments

Our strategy

Innovation

Emak strengths

9M 2018 highlights

Net financial position €m

debts for the purchase of minority shares

Note:

  • Contribution of Lavorwash Group in 1H 2018 (acquired July 3, 2017)
  • Deconsolidation of Raico results for 2Q and 3Q 2017 (disposed on March 30, 2018)

Profit & Loss

€m 9M 2018 % 9M 2017 % Δ %
Net sales 355.2 100 322.2 100 10.2
EBITDA adj. 45.5 12.8 38.4 11.9 18.5
EBITDA 44.1 12.4 37.2 11.5 18.5
D&A -11.0 -9.4
EBIT 33.1 9.3 27.8 8.6 19.1
Financial income 3.3 1.2
Financial charges -3.5 -3.6
FX gains/(losses) -0.4 -3.5
Gains from equity investments 0.2 0.2
Profit before taxes 32.7 9.2 22.1 6.9 47.4
Taxes -9.3 -6.4
Net Profit 23.3 6.6 15.8 4.9 48.0

Balance Sheet

FY 2017 €m 9M 2018 9M 2017
151.0 Net non current assets 149.5 146.6
161.8 Net working capital 170.1 161.3
312.8 Net capital employed 319.6 307.9
187.5 Total Equity 202.2 187.3
125.3 Net debt 117.4 120.6

2018 preliminary results

OPE

  • Sales down by 1%
  • Negative season for gardening products, particularly in Europe.
  • A slight recovery in the fourth quarter.

PWJ

  • Total growth of 31.9%
  • 3.7% increase at organic level
  • Consolidation of the whole year sales of the Lavorwash Group.

C&A

  • Sales decreased by 9.7% (1.6% on a like-for-like basis)
  • Deconsolidation of Raico S.r.l. for 9.5€m.
  • Lower sales of gardening products due to the negative season on the European market.

Appendix

Emak Group – Our History

Shareholders' structure

Significant events

Sale of 100% of Raico S.r.l.

  • On March 6, 2018 the parent company Emak S.p.A. has signed a binding agreement for the sale of 100% of the share capital of Raico S.r.l. for a consideration of 5.5 €m. The closing of the transaction took place on March 30, 2018.
  • Raico is specialised in the distribution of spare parts and accessories for agricultural tractors, industrial and construction machines, with a turnover of around 12.8 €m, EBITDA of 0.5 €m and a net negative financial position of 0.7 €m at 31 December 2017.

Shareholding of 51% in the Brazilian company Spraycom

  • On 20 July 2018, the subsidiary Tecomec S.r.l. paid € 377 thousand for a capital increase representing 51% of the shares of the company.
  • Spraycom is a Brazilian company active in the distribution in Brazil of components and accessories for agriculture such as nozzles, valves, pumps, electronic components, achieved in 2017 a turnover of about one million Reais.

Synthesis of results

€/mln 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2011 PF 2012 2013 2014 2015 2016 2017 2017 PF
Sales 84.4 89.5 133.0 146.7 147.0 152.7 163.2 183.4 208.4 217.8 243.4 194.9 206.8 204.4 357.0 354.8 355.0 354.8 381.6 391.9 422.2 461.8
EBITDA adj 12.9 12.8 16.0 20.6 22.9 23.9 22.6 22.3 25.1 30.0 31.7 21.7 21.3 19.6 37.8 31.7 34.2 33.1 37.5 40.5 45.6 52.5
margin 15.3% 14.3% 12.0% 14.1% 15.6% 15.7% 13.9% 12.1% 12.1% 13.8% 13.0% 11.1% 10.3% 9.6% 10.6% 8.9% 9.6% 9.3% 9.8% 10.3% 10.8% 11.4%
EBIT adj 9.3 8.1 10.6 14.8 16.8 17.5 16.3 17.0 19.8 24.5 24.9 14.9 13.9 12.5 25.8 19.6 22.4 21.7 25.0 22.9 31.7 38.1
margin 11.1% 9.0% 8.0% 10.1% 11.4% 11.5% 10.0% 9.3% 9.5% 11.2% 10.2% 7.6% 6.7% 6.1% 7.2% 5.5% 6.3% 6.1% 6.5% 5.8% 7.5% 8.2%
Net profit 5.5 3.9 6.2 7.9 9.0 9.6 9.0 9.6 11.3 15.2 14.9 9.4 11.6 5.8 13.0 8.6 10.5 10.2 9.0 17.7 16.4 20.6
margin 6.5% 4.4% 4.7% 5.4% 6.1% 6.3% 5.5% 5.2% 5.4% 7.0% 6.1% 4.8% 5.6% 2.8% 3.6% 2.4% 3.0% 2.9% 2.4% 4.5% 3.9% 4.5%
FCF from
operations*
9.1 8.6 11.6 13.7 15.1 16.0 15.3 14.8 16.7 20.8 21.6 16.2 19.0 12.9 25.0 20.8 22.4 21.7 21.5 35.3 30.4 35.0
Net Equity 42.1 44.8 48.8 53.8 59.3 65.1 69.8 75.4 81.9 91.4 99.4 104.6 114.0 140.1 140.1 145.0 150.8 160.1 168.5 181.7 187.5 187.5
Net financial debt 3.2 5.5 14.3 26.4 19.1 21.1 16.4 25.8 37.9 31.0 61.8 38.0 27.4 97.3 97.3 99.9 76.4 79.0 99.4 80.1 125.3 125.3
Net capital
employed
45.3 50.3 63.1 80.3 78.5 86.2 86.3 101.2 119.7 122.5 161.2 142.6 141.4 237.4 237.4 244.9 227.2 239.1 267.9 261.8 312.8 312.8
Net working
capital
27.5 32.1 43.7 55.6 54.2 60.2 59.3 66.4 81.8 81.1 103.2 82.9 83.7 157.5 157.5 155.9 142.2 148.6 154.6 145.6 161.8 161.8
Debt/Equity 0.1 0.1 0.3 0.5 0.3 0.3 0.2 0.3 0.5 0.3 0.6 0.4 0.2 0.7 0.7 0.7 0.5 0.5 0.6 0.4 0.7 0.7
Debt/EBITDA adj 0.2 0.4 0.9 1.3 0.8 0.9 0.7 1.2 1.5 1.0 2.0 1.8 1.3 5.0 2.6 3.1 2.2 2.4 2.7 2.0 2.7 2.4

* Calculated by adding the items "Net profit" plus "Amortization, depreciation and impairment losses"

1998-1999: Creation of 5 commercial branches in Western Europe. 2004: Establishment of Emak Jiangmen, production plant in China. 2005: Creation of Victus, commercial branch in Poland. 2006: Creation of Emak U.S.A. commercial branch in USA. 2008: Aacquisition of Bertolini and Tailong (cylinder manufacturer) 2011: Acquisition of Epicenter (Ukraine), Tecomet, Comet, Sabart and Raico 2012: Start-up of Emak do Brazil, acquisition of Valley in USA 2014: Acquisition of Speed Industrie Sarl (Marocco), S.I.Agro Mexico, Geoline Electronic, Master Fluid, Speed South America (Chile) 2015: Acquisition of Lemasa (Brazil) 2016: Acquisition of 30% of Cifarelli S.p.A. 2017: Acquisition of Lavorwash Group 2018: Sale of Raico; acquisition of Spraycom

Aimone Burani, the executive responsible for the preparation of the corporate accounting documents, declares and certifies in accordance with article 154 bis, paragraph 2, of the Consolidated Finance Act, that the financial statements contained in this presentation correspond to the underlying accounting documents, records and accounting entries.

Emak S.p.A 42011 Bagnolo in Piano (RE) Italy www.emakgroup.com www.linkedin.com/company/emap-s-p-a- Contacts Mr. Andrea La Fata – Investor Relator [email protected] - 0039-0522.956.332

Talk to a Data Expert

Have a question? We'll get back to you promptly.