Investor Presentation • Mar 27, 2018
Investor Presentation
Open in ViewerOpens in native device viewer
Direct presence in 13 countries Distribution network in five continents Efficient production footprint ≈ 2,000 employees
| Main brands | Product range |
End-users | Distribution channel | Strategic priorities |
|---|---|---|---|---|
| • Hand held products: trimmers, chainsaws, blowers. • Wheeled products: lawnmowers, garden tractors, tillers, transporters. • Accessories and spare parts |
• Professional users • High demanding private users (prosumer) |
• Specialised dealers |
• Product innovation • Distribution network • Efficiency |
| Main brands | Product range |
Application / End user | Clients / distribution channel |
Strategic priorities |
|---|---|---|---|---|
| • Agriculture products: diaphragm, centrifugal and piston pumps |
• Agriculture: spraying and weeding |
• Manufacturers of spraying and weeding machines |
• Product innovation • Cost and efficiency improvements |
|
| • Industrial products: piston pumps, hydrodynamic units and urban cleaning equipment. |
• Several industries: Oil & gas Sugar cane Shipyard Cleaning |
• Manufacturers of hydrodynamic units and high pressure washers, contractors, independent distributors |
• Maximize synergies from acquisitions • Focus on key attractive segments |
|
| • Cleaning products: |
• Professional |
• Specialised dealers and |
||
| complete range of high pressure washers, floor care equipment |
• Hobby |
DIY |
| Main brands | Product range |
End-users | Distribution channel | Strategic priorities |
|---|---|---|---|---|
| • Nylon line and heads for trimmers • Chain grinders • Spray guns • Nozzles • Control systems |
• Professional users • High demanding private users (prosumers) |
• Outdoor Power Equipment manufacturers • Manufacturers of spraying and weeding machines • Manufacturers of hydrodynamic units and high pressure washers • Specialised dealers and DIY |
• Product innovation • Strengthening of OEM relations • Focus on key attractive segments |
| €m | FY 2017 | % | FY 2016 | % | Δ % |
|---|---|---|---|---|---|
| Net sales |
422.2 | 100 | 391.9 | 100 | 7.7 |
| Ebitda Adj (*) |
45.6 | 10.8 | 40.5 | 10.3 | 12.7 |
| Ebitda | 43.4 | 10.4 | 39.5 | 10.1 | 11.3 |
| Ebit | 30.0 | 7.1 | 21.9 | 5.6 | 37.1 |
| Profit before taxes |
23.1 | 5.5 | 26.5 | 6.8 | (12.9) |
| Net profit |
16.4 | 3.9 | 17.7 | 4.5 | (7.1) |
(*) Excluding items affecting comparability
| €m | 31.12.2017 | 31.12.2016 | |||
|---|---|---|---|---|---|
| Net non-current assets |
151.0 | 116.1 | |||
| Net working capital |
161.8 | 145.6 | |||
| Net capital employed |
312.8 | 261.8 | |||
| Total Equity |
187.5 | 181.7 | |||
| Net debt |
(125.3) | (80.1) |
| €m | 2017 | 2016 | Δ % |
|---|---|---|---|
| Europe | 141,0 | 148,7 | -5,2 |
| Americas | 8,1 | 7,2 | 12,7 |
| Asia, Africa and Oceania |
19,3 | 21,1 | -8,5 |
| Sales to third parties |
168,4 | 177,0 | -4,9 |
| Intersegment sales |
1,9 | 1,5 | |
| Revenues from sales |
170,3 | 178,5 | -4,6 |
| Ebitda* | 9,4 | 11,0 | |
| % on Revenues from sales** |
5,5% | 6,2% |
* Figure doesn't include common costs for shared functions of management and coordination.
** Total net sales also include sales to other Group companies, for the purposes of comparability the percentage is calculated on total sales.
| €m | 2017 | 2016 | Δ % |
|---|---|---|---|
| Europe | 64,8 | 44,6 | 45,3 |
| Americas | 57,1 | 47,8 | 19,5 |
| Asia, Africa and Oceania |
16,9 | 10,6 | 60,0 |
| Sales to third parties |
138,8 | 102,9 | 34,8 |
| Intersegment sales |
1,5 | 1,4 | |
| Revenues from sales |
140,2 | 104,3 | 34,4 |
| Ebitda* | 19,5 | 14,0 | |
| % on Revenues from sales** |
13,9% | 13,4% |
* Figure doesn't include common costs for shared functions of management and coordination.
** Total net sales also include sales to other Group companies, for the purposes of comparability the percentage is calculated on total sales.
| €m | 2017 | 2016 | Δ % |
|---|---|---|---|
| Europe | 76,5 | 72,2 | 6,0 |
| Americas | 25,8 | 28,7 | -10,1 |
| Asia, Africa and Oceania |
12,7 | 11,1 | 14,3 |
| Net sales external to the Group |
115,0 | 112,0 | 2,7 |
| Sales between sectors |
7,8 | 6,7 | |
| Total net sales |
122,8 | 118,6 | 3,5 |
| Ebitda* | 17,4 | 17,0 | |
| % on total net sales** |
14,2% | 14,3% |
* Figure doesn't include common costs for shared functions of management and coordination.
** Total net sales also include sales to other Group companies, for the purposes of comparability the percentage is calculated on total sales.
| €/mln | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 84.4 | 89.5 | 133.0 | 146.7 | 147.0 | 152.7 | 163.2 | 183.4 | 208.4 | 217.8 | 243.4 | 194.9 | 206.8 | 204.4 | 354.8 | 355.0 | 354.8 | 381.6 | 391.9 | 422.2 |
| EBITDA adj | 12.9 | 12.8 | 16.0 | 20.6 | 22.9 | 23.9 | 22.6 | 22.3 | 25.1 | 30.0 | 31.7 | 21.7 | 21.3 | 19.6 | 31.7 | 34.2 | 33.1 | 37.5 | 40.5 | 45.6 |
| margin | 15.3% | 14.3% | 12.0% | 14.1% | 15.6% | 15.7% | 13.9% | 12.1% | 12.1% | 13.8% | 13.0% | 11.1% | 10.3% | 9.6% | 8.9% | 9.6% | 9.3% | 9.8% | 10.3% | 10.8% |
| EBIT adj | 9.3 | 8.1 | 10.6 | 14.8 | 16.8 | 17.5 | 16.3 | 17.0 | 19.8 | 24.5 | 24.9 | 14.9 | 13.9 | 12.5 | 19.6 | 22.4 | 21.7 | 25.0 | 22.9 | 31.7 |
| margin | 11.1% | 9.0% | 8.0% | 10.1% | 11.4% | 11.5% | 10.0% | 9.3% | 9.5% | 11.2% | 10.2% | 7.6% | 6.7% | 6.1% | 5.5% | 6.3% | 6.1% | 6.5% | 5.8% | 7.5% |
| Net profit | 5.5 | 3.9 | 6.2 | 7.9 | 9.0 | 9.6 | 9.0 | 9.6 | 11.3 | 15.2 | 14.9 | 9.4 | 11.6 | 5.8 | 8.6 | 10.5 | 10.2 | 9.0 | 17.7 | 16.4 |
| margin | 6.5% | 4.4% | 4.7% | 5.4% | 6.1% | 6.3% | 5.5% | 5.2% | 5.4% | 7.0% | 6.1% | 4.8% | 5.6% | 2.8% | 2.4% | 3.0% | 2.9% | 2.4% | 4.5% | 3.9% |
| FCF from operations |
9.1 | 8.6 | 11.6 | 13.7 | 15.1 | 16.0 | 15.3 | 14.8 | 16.7 | 20.8 | 21.6 | 16.2 | 19.0 | 12.9 | 20.8 | 22.4 | 21.7 | 21.5 | 35.3 | 30.4 |
| Net Equity | 42.1 | 44.8 | 48.8 | 53.8 | 59.3 | 65.1 | 69.8 | 75.4 | 81.9 | 91.4 | 99.4 | 104.6 | 114.0 | 140.1 | 145.0 | 150.8 | 160.1 | 168.5 | 181.7 | 187.5 |
| Net financial debt |
3.2 | 5.5 | 14.3 | 26.4 | 19.1 | 21.1 | 16.4 | 25.8 | 37.9 | 31.0 | 61.8 | 38.0 | 27.4 | 97.3 | 99.9 | 76.4 | 79.0 | 99.4 | 80.1 | 125.3 |
| Net capital employed |
45.3 | 50.3 | 63.1 | 80.3 | 78.5 | 86.2 | 86.3 | 101.2 | 119.7 | 122.5 | 161.2 | 142.6 | 141.4 | 237.4 | 244.9 | 227.2 | 239.1 | 267.9 | 261.8 | 312.8 |
| Net working capital |
27.5 | 32.1 | 43.7 | 55.6 | 54.2 | 60.2 | 59.3 | 66.4 | 81.8 | 81.1 | 103.2 | 82.9 | 83.7 | 157.5 | 155.9 | 142.2 | 148.6 | 154.6 | 145.6 | 161.8 |
| Debt/Equity | 0.1 | 0.1 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.5 | 0.3 | 0.6 | 0.4 | 0.2 | 0.7 | 0.7 | 0.5 | 0.5 | 0.6 | 0.4 | 0.7 |
| Debt/EBITDA | ||||||||||||||||||||
| adj | 0.2 | 0.4 | 0.9 | 1.3 | 0.8 | 0.9 | 0.7 | 1.2 | 1.5 | 1.0 | 2.0 | 1.8 | 1.3 | 5.0 | 3.1 | 2.2 | 2.4 | 2.7 | 2.0 | 2.7 |
1998-1999: Creation of 5 commercial branches in Western Europe. 2004: Establishment of Emak Jiangmen, production plant in China. 2005: Creation of Victus, commercial branch in Poland. 2006: Creation of Emak U.S.A. commercial branch in USA. 2008: Aacquisition of Bertolini and Tailong (cylinder manufacturer) 2011: Acquisition of Epicenter (Ukraine), Tecomet, Comet, Sabart and Raico 2012: Start-up of Emak do Brazil, acquisition of Valley in USA 2014: Acquisition of Speed Industrie Sarl (Marocco), S.I.Agro Mexico, Geoline Electronic, Master Fluid; Speed South America (Chile) 2015: Acquisition of Lemasa (Brazil) 2016: Acquisition of 30% of Cifarelli S.p.A. 2017: Acquisition of Lavorwash Group 2018: signed agreement for sale of Raico
Aimone Burani, the executive responsible for the preparation of the corporate accounting documents, declares and certifies in accordance with article 154 bis, paragraph 2, of the Consolidated Finance Act, that the financial statements contained in this presentation correspond to the underlying accounting documents, records and accounting entries.
Emak S.p.A 42011 Bagnolo in Piano (RE) Italy www.emakgroup.com www.linkedin.com/company/emap-s-p-a-
Mr. Fausto Bellamico – Chairman and CEO Mr. Aimone Burani – Deputy Chairman and CFO Mr. Andrea La Fata – Investor Relator [email protected] - 0039-0522.956.332
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.