AI assistant
Emak — Investor Presentation 2018
Jun 26, 2018
4407_ip_2018-06-26_6b5dd383-2882-438b-8a72-c40498e87da3.pdf
Investor Presentation
Open in viewerOpens in your device viewer
European Midcap Event, Paris June 27, 2018
Emak at a glance
Global presence
Direct presence in 13 countries Distribution network in five continents Efficient production footprint 2,000+ employees
Outdoor Power Equipment
| Main brands | Product range |
End-users | Distribution channel | Strategic priorities |
|---|---|---|---|---|
| • Hand held products: trimmers, chainsaws, blowers. • Wheeled products: lawnmowers, garden tractors, tillers, transporters. • Accessories and spare parts |
• Professional users • High demanding private users (prosumer) |
• Specialised dealers |
• Product innovation • Distribution network • Efficiency |
|
Pumps & High Pressure Water Jetting
| Main brands | Product range |
Application / End user | Clients / distribution channel |
Strategic priorities |
|---|---|---|---|---|
| • Agriculture products: diaphragm, centrifugal |
• Agriculture: spraying and weeding |
• Manufacturers of spraying and weeding |
• Product innovation • Cost and efficiency |
|
| and piston pumps | machines | improvements • Maximize synergies |
||
| • Industrial products: piston pumps, hydrodynamic units and urban cleaning |
• Several industries: Oil & gas Sugar cane Shipyard |
• Manufacturers of hydrodynamic units and high pressure washers, contractors, independent |
from acquisitions • Focus on key attractive segments |
|
| equipment. | Cleaning |
distributors | ||
| • Cleaning products: complete range of high pressure washers, floor care equipment |
• Professional • Hobby |
• Specialised dealers and DIY |
Components & Accessories
| • Nylon line and heads for trimmers • Chain grinders |
• Professional users • High demanding private users (prosumers) |
• Outdoor Power Equipment manufacturers |
• Product innovation • Strengthening of OEM relations |
|---|---|---|---|
| • Spray guns • Nozzles • Control systems |
• Manufacturers of spraying and weeding machines |
• Focus on key attractive segments |
|
| • Manufacturers of hydrodynamic units and high pressure washers • Specialised dealers and |
|||
| DIY |
Our strategy
Emak strengths
1Q 2018 highlights
Sales: positive contribution of newly acquired Lavorwash Group for 18.3€m
Net Profit: tax rate at 23.7% (28.5% excluding capital gain's benefit) compared to 29.9% in 1Q 17.
EBITDA adjusted: Lavorwash contribution for 3.4€m, organic performance affected by unfavorable weather conditions.
Net Debt increase due to seasonal build up of net working capital.
Outdoor Power Equipment
| €m | 1Q 2018 | 1Q 2017 | Δ % |
|---|---|---|---|
| Europe | 40.3 | 44.5 | -9.4 |
| Americas | 1.9 | 3.0 | -35.9 |
| Asia, Africa and Oceania |
6.7 | 5.0 | 34.5 |
| Sales to third parties |
48.9 | 52.5 | -6.7 |
| Intersegment sales |
0.8 | 0.5 | |
| Revenues from sales |
49.7 | 52.9 | -6.1 |
| Ebitda* | 4.3 | 4.9 | |
| % on Revenues from sales |
8.6% | 9.2% |
* Figure doesn't include holding costs
• SALES:
- Europe: late start of gardening season and high levels of stock at the sales network
- Americas: negative performance in Latin American markets
- Asia, Africa, Oceania: higher sales in the Middle East
- EBITDA:
- Lower sales' volumes
- Decrease of personnel costs due to personal reorganization plan
- Non recurring costs for € 0.4 million
Pumps and High Pressure Water Jetting
| €m | 1Q 2018 | 1Q 2017 | Δ % |
|---|---|---|---|
| Europe | 28.3 | 13.5 | 110.4 |
| Americas | 15.5 | 13.9 | 11.8 |
| Asia, Africa and Oceania |
5.4 | 2.8 | 89.9 |
| Sales to third parties |
49.3 | 30.2 | 63.2 |
| Intersegment sales |
0.5 | 0.5 | |
| Revenues from sales |
49.8 | 30.7 | 62.0 |
| Ebitda | 8.5 | 5.2 | |
| % on Revenues from sales |
17.1% | 17.0% |
• SALES:
- Contribution of Lavorwash for € 18.3 million
- Europe: organic growth driven by Western countries
- Americas: substantial stability at organic level
- Asia, Africa, Oceania: good performance especially in Far East.
- EBITDA:
- Increase in sales
- Expansion of the scope of consolidation
- Non recurring costs for € 0.3 million
Components and Accessories
| €m | 1Q 2018 | 1Q 2017 | Δ % |
|---|---|---|---|
| Europe | 21.4 | 24.4 | -12.3 |
| Americas | 7.0 | 8.6 | -18.7 |
| Asia, Africa and Oceania |
4.6 | 3.5 | 29.1 |
| Sales to third parties |
33.0 | 36.5 | -9.8 |
| Intersegment sales |
2.5 | 2.4 | |
| Revenues from sales |
35.5 | 38.9 | -8.8 |
| Ebitda | 5.5 | 8.1 | |
| % on Revenues from sales |
15.5% | 20.7% |
• SALES:
- Europe: late start of gardening season
- Americas & Asia, Africa, Oceania: sales substantially in line with the same period last year. New distribution logistic model determined the differences recorded in the two areas.
- EBITDA:
- Lower sales' volumes
- Increase in the cost of raw materials
1Q 2018 key figures
| €m | 1Q 2018 | % | 1Q 2017 | % | Δ % |
|---|---|---|---|---|---|
| Net sales |
131.2 | 100 | 119.2 | 100 | 10.0 |
| Ebitda Adj (*) |
18.1 | 13.8 | 17.3 | 14.5 | 4.6 |
| Ebitda | 17.3 | 13.2 | 17.3 | 14.5 | (0.1) |
| Ebit | 13.7 | 10.4 | 14.2 | 11.9 | (4.0) |
| Profit before taxes |
14.7 | 11.2 | 13.2 | 11.1 | 11.3 |
| Net profit |
11.2 | 8.5 | 9.3 | 7.8 | 20.9 |
(*) Excluding items affecting comparability
| €m | 31.03.2018 | 31.12.2017 | 31.03.2017 | ||
|---|---|---|---|---|---|
| Net non-current assets |
150.5 | 113.4 | 118.8 | ||
| Net working capital |
187.1 | 185.5 | 173.2 | ||
| Net capital employed |
337.7 | 299.0 | 292.0 | ||
| Total Equity |
197.9 | 173.9 | 191.1 | ||
| Net debt |
(139.8) | (125.1) | (100.9) |
1Q 2018 summary
Synthesis of results
| €/mln | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 84.4 | 89.5 | 133.0 | 146.7 | 147.0 | 152.7 | 163.2 | 183.4 | 208.4 | 217.8 | 243.4 | 194.9 | 206.8 | 204.4 | 354.8 | 355.0 | 354.8 | 381.6 | 391.9 | 422.2 |
| EBITDA adj | 12.9 | 12.8 | 16.0 | 20.6 | 22.9 | 23.9 | 22.6 | 22.3 | 25.1 | 30.0 | 31.7 | 21.7 | 21.3 | 19.6 | 31.7 | 34.2 | 33.1 | 37.5 | 40.5 | 45.6 |
| margin | 15.3% | 14.3% | 12.0% | 14.1% | 15.6% | 15.7% | 13.9% | 12.1% | 12.1% | 13.8% | 13.0% | 11.1% | 10.3% | 9.6% | 8.9% | 9.6% | 9.3% | 9.8% | 10.3% | 10.8% |
| EBIT adj | 9.3 | 8.1 | 10.6 | 14.8 | 16.8 | 17.5 | 16.3 | 17.0 | 19.8 | 24.5 | 24.9 | 14.9 | 13.9 | 12.5 | 19.6 | 22.4 | 21.7 | 25.0 | 22.9 | 31.7 |
| margin | 11.1% | 9.0% | 8.0% | 10.1% | 11.4% | 11.5% | 10.0% | 9.3% | 9.5% | 11.2% | 10.2% | 7.6% | 6.7% | 6.1% | 5.5% | 6.3% | 6.1% | 6.5% | 5.8% | 7.5% |
| Net profit | 5.5 | 3.9 | 6.2 | 7.9 | 9.0 | 9.6 | 9.0 | 9.6 | 11.3 | 15.2 | 14.9 | 9.4 | 11.6 | 5.8 | 8.6 | 10.5 | 10.2 | 9.0 | 17.7 | 16.4 |
| margin | 6.5% | 4.4% | 4.7% | 5.4% | 6.1% | 6.3% | 5.5% | 5.2% | 5.4% | 7.0% | 6.1% | 4.8% | 5.6% | 2.8% | 2.4% | 3.0% | 2.9% | 2.4% | 4.5% | 3.9% |
| FCF from operations |
9.1 | 8.6 | 11.6 | 13.7 | 15.1 | 16.0 | 15.3 | 14.8 | 16.7 | 20.8 | 21.6 | 16.2 | 19.0 | 12.9 | 20.8 | 22.4 | 21.7 | 21.5 | 35.3 | 30.4 |
| Net Equity | 42.1 | 44.8 | 48.8 | 53.8 | 59.3 | 65.1 | 69.8 | 75.4 | 81.9 | 91.4 | 99.4 | 104.6 | 114.0 | 140.1 | 145.0 | 150.8 | 160.1 | 168.5 | 181.7 | 187.5 |
| Net financial debt |
3.2 | 5.5 | 14.3 | 26.4 | 19.1 | 21.1 | 16.4 | 25.8 | 37.9 | 31.0 | 61.8 | 38.0 | 27.4 | 97.3 | 99.9 | 76.4 | 79.0 | 99.4 | 80.1 | 125.3 |
| Net capital employed |
45.3 | 50.3 | 63.1 | 80.3 | 78.5 | 86.2 | 86.3 | 101.2 | 119.7 | 122.5 | 161.2 | 142.6 | 141.4 | 237.4 | 244.9 | 227.2 | 239.1 | 267.9 | 261.8 | 312.8 |
| Net working capital |
27.5 | 32.1 | 43.7 | 55.6 | 54.2 | 60.2 | 59.3 | 66.4 | 81.8 | 81.1 | 103.2 | 82.9 | 83.7 | 157.5 | 155.9 | 142.2 | 148.6 | 154.6 | 145.6 | 161.8 |
| Debt/Equity | 0.1 | 0.1 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.5 | 0.3 | 0.6 | 0.4 | 0.2 | 0.7 | 0.7 | 0.5 | 0.5 | 0.6 | 0.4 | 0.7 |
| Debt/EBITDA adj |
0.2 | 0.4 | 0.9 | 1.3 | 0.8 | 0.9 | 0.7 | 1.2 | 1.5 | 1.0 | 2.0 | 1.8 | 1.3 | 5.0 | 3.1 | 2.2 | 2.4 | 2.7 | 2.0 | 2.7 |
1998-1999: Creation of 5 commercial branches in Western Europe. 2004: Establishment of Emak Jiangmen, production plant in China. 2005: Creation of Victus, commercial branch in Poland. 2006: Creation of Emak U.S.A. commercial branch in USA. 2008: Aacquisition of Bertolini and Tailong (cylinder manufacturer) 2011: Acquisition of Epicenter (Ukraine), Tecomet, Comet, Sabart and Raico 2012: Start-up of Emak do Brazil, acquisition of Valley in USA 2014: Acquisition of Speed Industrie Sarl (Marocco), S.I.Agro Mexico, Geoline Electronic, Master Fluid, Speed South America (Chile) 2015: Acquisition of Lemasa (Brazil) 2016: Acquisition of 30% of Cifarelli S.p.A. 2017: Acquisition of Lavorwash Group 2018: Sale of Raico
Appendix
Emak Group – Our History
Shareholders' structure
Sale of 100% of Raico S.r.l.
- On March 6, 2018 the parent company Emak S.p.A. has signed a binding agreement for the sale of 100% of the share capital of Raico S.r.l. for a consideration of 5.5 €m. The closing of the transaction took place on March 30, 2018.
- Raico is specialised in the distribution of spare parts and accessories for agricultural tractors, industrial and construction machines, with a turnover of around 12.8 €m, EBITDA of 0.5 €m and a net negative financial position of 0.7 €m at 31 December 2017.
Aimone Burani, the executive responsible for the preparation of the corporate accounting documents, declares and certifies in accordance with article 154 bis, paragraph 2, of the Consolidated Finance Act, that the financial statements contained in this presentation correspond to the underlying accounting documents, records and accounting entries.
Emak S.p.A 42011 Bagnolo in Piano (RE) Italy www.emakgroup.com www.linkedin.com/company/emap-s-p-a-
Speakers
Mr. Fausto Bellamico – Chairman and CEO Mr. Aimone Burani – Deputy Chairman and CFO Mr. Andrea La Fata – Investor Relator [email protected] - 0039-0522.956.332