AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Electrolux Professional

Quarterly Report Apr 24, 2024

2909_ir_2024-04-24_b4afb8b6-cbcd-4072-87ca-c89a36df91a1.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

First page CEO comments Financial overview Financial reports Definitions Shareholders information

First quarter, January–March 2024

  • > Net sales amounted to SEK 3,055m (2,968), an increase of 2.9%. Organically, sales decreased by 4.3%. TOSEI contributed by 8.1%. Currency translation had a negative effect of 0.9%.
  • EBITA amounted to SEK 326m (340), corresponding to a margin of 10.7% (11.4). EBITA includes integration related costs for TOSEI of SEK 38m. Excluding integration related costs, the underlying EBITA would have been SEK 364m, and the EBITA margin 11.9%.

  • > Operating income amounted to SEK 271m (301), corresponding to a margin of 8.9% (10.1).
  • > Income for the period amounted to SEK 171m (190), and earnings per share was SEK 0.60 (0.66).
  • > Operating cash flow after investments amounted to SEK 183m (87).
  • > On January 10, 2024, TOSEI Corporation, a leading company in professional Laundry and Vacuum packing in Japan, was acquired for a total consideration of SEK 1,620m.

Key ratios

Jan–Mar
2024
Jan–Mar
2023
Change,
%
3,055 2,968 2.9
326 340 –4.1
10.7 11.4
271 301 –9.9
8.9 10.1
237 262 –9.3
171 190 –10.1
0.60 0.66
183 87
17.7 17.4

*) Alternative performance measures used in this report are explained on pages 21–22.

1) Basic number of outstanding shares.

CEO comments

Comparable profit increased

During the first quarter, Food & Beverage drove the improvement in comparable profitability, despite a weaker organic sales development.

Our ambition is to improve our margin by cost efficiency, mix, volume, and realizing synergies from acqusitions. The improved comparable profit demonstrates that the quarter was another step in the right direction.

Alberto Zanata, President and CEO

Organically, sales declined by 4.3% compared to the strong sales of last year. In total, sales grew by 2.9% including the acquisition of TOSEI. EBITA amounted to SEK 326m (340) including integration related costs for TOSEI of SEK 38m, resulting in an EBITA margin of 10.7% (11.4). Excluding integration related costs, the comparable EBITA would have been SEK 364m, and the EBITA margin 11.9%.

Sales of Food & Beverage declined organically by 3.1% compared to last year. EBITA improved, resulting in a EBITA margin of 10.9% (9.6). EBITA includes integration related costs of SEK 11m. Excluding integration costs, the comparable margin would have been 11.4%. Sales in our largest market, Europe remained unchanged, while the US declined by 9% and APAC-MEA by 2%. We continue to see signs of recovery in the US. Order intake was higher than a year ago in both North America and Europe.

Sales of Laundry declined organically by 5.9% compared to the strong sales in last year's corresponding quarter. The EBITA margin ended at 13.7% (18.1). The margin decline is due to lower volumes, partly due to delayed deliveries, and SEK 26m for integration related cost for TOSEI. Excluding integration costs, the comparable margin would have been 15.9%. Order intake was significantly higher than a year ago.

The integration of TOSEI, which was acquired on January 10, 2024, is progressing in line with plan. TOSEI added sales of SEK 240m in

the quarter. Sales declined compared to last year driven by a weak laundry market development. However, comparable profitability (excluding integration related costs) is accretive to the Group margin.

Operating cash flow after investments improved and amounted to SEK 183m (87). During the quarter, we acquired TOSEI for SEK 1,620m. In March we launched a medium-term note programme in Sweden with a framework of SEK 5bn, and issued our first bonds in an amount of SEK 900m. The market response was very positive.

Related to sustainability, Electrolux Professional Group once again demonstrated industry leadership. We have retained our B-rating in the Carbon Disclosure Program (CDP), received a low risk ESGrating in Sustainalytics, and earned the Ecovadis Silver rating (Top 15%), allowing us to be considered as a preferred supplier. In addition, CO2 emissions from our operations have decreased by 17% compared to last year.

Our ambition is to improve our margin by cost efficiency, mix, volume, and realizing synergies from acquisitions. The improved comparable profit demonstrates that the quarter was another step in the right direction.

Alberto Zanata, President and CEO

Financial overview

First quarter development

Net sales

Net sales for the first quarter amounted to SEK 3,055m (2,968), an increase of 2.9% compared to the same period last year. Organically, sales decreased by 4.3%. The acquisition of TOSEI contributed by 8.1%. Currency had a negative effect of 0.9%.

Sales in Food & Beverage decreased organically by 3.4%, and sales of Laundry decreased organically by 5.9%. Organically sales in Europe declined by approximately 1%, by 11% in Americas, and by 6% in Asia-Pacific, Middle East and Africa.

Changes in net sales, % Jan–Mar
2024
Jan–Mar
2023
Organic growth* –4.3 12.7
Acquisitions* 8.1
Divestments* –0.6
Changes in exchange rates –0.9 7.3
Total 2.9 19.5

*) Alternative performance measures used in this report are explained on pages 21–22.

Operating income and EBITA

Operating income excluding amortization of intangible assets (EBITA) amounted to SEK 326m (340), corresponding to a margin of 10.7% (11.4). EBITA includes integration related cost for TOSEI of SEK 38m. Excluding integration related costs, the comparable EBITA would have been SEK 364m, and the EBITA margin 11.9%. Operating income amounted to SEK 271m (301), corresponding to a margin of 8.9% (10.1).

Financial net

Net financial items amounted to SEK –33m (–39).

Income for the period

Income for the first quarter amounted to SEK 171m (190), corresponding to SEK 0.60 (0.66) in earnings per share. Income tax for the period amounted to SEK –66m (–71). The tax rate for the first quarter was 27.9% (27.3).

Group common cost

Group common cost was SEK –40m (–38).

Food & Beverage Net sales by segment, January-March 2024

Laundry

In the first quarter, sales for Food & Beverage were SEK 1,852m (1,878), a decrease by 1.4% compared to the same period last year. Organically sales decreased by 3.4%. The acquisition of TOSEI contributed by 3.1%, and currency had a negative effect of 1.0%.

Sales were flat in Europe but decreased by approximately 9% in Americas and by 2% in Asia-Pacific, Middle East and Africa. Sales in the US continue to be impacted by orders being postponed.

Operating income excluding amortization of intangible assets (EBITA) amounted to SEK 201m (180), corresponding to a margin of 10.9% (9.6). EBITA includes integration related cost for TOSEI of SEK 11m. Excluding integration related costs, the comparable EBITA would have been SEK 212m, and the EBITA margin 11.4%.

Operating income amounted to SEK 162m (145), corresponding to a margin of 8.7% (7.7).

SEKm Jan–Mar
2024
Jan–Mar
2023
Change,
%
Full year
2023
Net sales 1,852 1,878 –1.4 7,616
Organic growth, % –3.4 9.1 –1.0
Acquisitions, % 3.1
Divestments, % –0.5 –0.1
Changes in exchange rates, % –1.0 9.0 5.6
EBITA 201 180 11.7 766
EBITA margin, % 10.9 9.6 10.1
Operating income 162 145 11.4 620
Operating margin, % 8.7 7.7 8.1

In the first quarter, sales for Laundry were SEK 1,203m (1,090), an increase of 10.3% compared to the same period last year. Organically sales decreased by 5.9%. The acquisition of TOSEI contributed by 16.9%, and currency had a negative effect of 0.6%.

Sales decreased, organically by approximately 3% in Europe, by 16% in Americas, and by 10% in Asia-Pacific, Middle East and Africa.

Operating income excluding amortization of intangible assets (EBITA) amounted to SEK 165m (198), corresponding to a margin

of 13.7% (18.1). The lower EBITA is due to lower volumes, partly due to delayed deliveries, and SEK 26m in integration related cost for TOSEI. Excluding integration related costs, the comparable EBITA would have been SEK 191m, and the EBITA margin 15.9%.

Operating income amounted to SEK 150m (194), corresponding to a margin of 12.4% (17.8.).

SEKm Jan–Mar
2024
Jan–Mar
2023
Change,
%
Full year
2023
Net sales 1,203 1,090 10.3 4,231
Organic growth, % –5.9 19.6 9.7
Acquisitions, % 16.9
Divestments, % –0.7 –0.3
Changes in exchange rates, % –0.6 4.0 3.5
EBITA 165 198 –16.6 702
EBITA margin, % 13.7 18.1 16.6
Operating income 150 194 –22.7 686
Operating margin, % 12.4 17.8 16.2

Net sales, EBITA and operating income by segment

SEKm Jan–Mar
2024
Jan–Mar
2023
Full year
2023
Food & Beverage
Net sales 1,852 1,878 7,616
EBITA 201 180 766
Amortization –39 –35 –145
Operating income 162 145 620
Laundry
Net sales 1,203 1,090 4,231
EBITA 165 198 702
Amortization –15 –4 –17
Operating income 150 194 686
Group common costs
EBITA –40 –38 –151
Amortization –0 –0 –1
Operating income –40 –38 –152
Total Group
Net sales 3,055 2,968 11,848
EBITA 326 340 1,317
Amortization –55 –39 –163
Operating income 271 301 1,154
Financial items, net –33 –39 –121
Income after financial items 237 262 1,033
Taxes –66 –71 –259
Income for the period 171 190 775

Cash flow

Operating cash flow after investments amounted to SEK 183m (87) in the quarter. Cash conversion continue to be good.

Operating cash flow after investments

SEKm Jan–Mar
2024
Jan–Mar
2023
Full year
2023
Operating income 271 301 1,154
Depreciation 79 64 264
Amortization 55 39 163
Other non-cash items –9 8 36
Operating income adjusted for non-cash items 396 411 1,616
Change in inventories –27 –109 260
Change in trade receivables –149 –98 96
Change in trade payables 131 29 –269
Change in other operating assets, liabilities and
provisions
–138 –128 –62
Operating cash flow 213 105 1,641
Investments in tangible and intangible assets –29 –18 –191
Changes in other investments –1 0 3
Operating cash flow after investments 183 87 1,453

25

Operating working capital

Inventory has started to come down but is still on a high level. Operating working capital as percentage of rolling 12 months net sales amounted to 17.7% in the first quarter compared to 17.4% in the first quarter of 2023.

Operating working capital as percentage of sales

Operating working capital as percentage of rolling 12 months net sales

End of period Operating working capital as percentage of annualized latest 3 months net sales

Financial position

Net debt

As of March 31, 2024, Electrolux Professional Group had a financial net debt position (excluding lease liabilities and post-employment provisions) of SEK 2,448m compared to SEK 973m as of December 31, 2023. Lease liabilities amounted to SEK 382m and net provisions for post-employment benefits amounted to SEK 145m.

In total, net debt amounted to SEK 2,976m as of March 31, 2024, compared to SEK 1,390m as of December 31, 2023. Long-term borrowings amounted to SEK 2,815m. Short term borrowings amounted to SEK 522m. Total borrowings amounted to SEK 3,387m compared to SEK 1,963m as of December 31, 2023.

Liquid funds as of March 31, 2024, amounted to SEK 877m compared to SEK 959m as of December 31, 2023.

Changes in credit facilities and loans

During the quarter, Electrolux Professional Group successfully launched a medium-term note (MTN) programme with a framework amount of SEK 5,000m. As of March 31, 2024, the Group had SEK 900m issued under its MTN programme, and a bridge loan of SEK 700m to finance the acquisition of TOSEI. At the end of the first quarter, the Group's revolving credit facility of EUR 200m was unutilized, and issuances under the Group's SEK 2,000m commercial paper programme were SEK 450m. None of the loans and credit facilities contains any financial covenants.

Net debt

SEKm March 31,
2024
March 31,
2023
December 31,
2023
Short-term loans 445 6 642
Short-term part of long-term loans 77 74
Short-term borrowings 522 6 716
Financial derivative liabilities 20 35 40
Accrued interest expenses and prepaid interest income 31 14 14
Total short-term borrowings 573 56 771
Total long-term borrowings 2,815 2,461 1,192
Total borrowings¹ 3,387 2,517 1,963
Cash and cash equivalents 877 614 959
Short-term investments 213
Liquid funds 877 827 959
Financial derivative assets 60 42 29
Prepaid interest expenses and accrued interest income 2 2 1
Liquid funds and other 939 871 989
Financial net debt
(total borrowings less liquid funds and other)
2,448 1,646 973
Lease liabilities 382 299 319
Net provisions for post-employment benefits 145 106 98
Net debt* 2,976 2,051 1,390
Net debt/EBITDA ratio* 1.9 1.4 0.9
EBITDA* ² 1,582 1,471 1,581

*) Alternative performance measures used in this report are explained on pages 21–22.

1) Whereof interest-bearing borrowings amounting to SEK 3,336m as of March 31, 2024, SEK 2,468m as of March 31, 2023 and SEK 1,908m as of December 2023.

2) Rolling four quarters.

First page CEO comments Financial overview Financial reports Definitions Shareholders information

Parent Company

The Parent Company's activities include head office as well as production and sales in and from Sweden.

Net sales and financial position for the Parent Company,

Net sales for the Parent Company, Electrolux Professional AB, for the period from January 1 to March 31, 2024 amounted to SEK 748m (820) of which SEK 317m (330) referred to sales to Group Companies and SEK 431m (490) to external customers. Income after financial items was SEK 162m (68). Income for the period amounted to SEK 135m (52).

Capital expenditure in tangible and intangible assets was SEK 3m (4).

Cash and cash equivalents at the end of the period amounted to SEK 565m, as against SEK 778m in the beginning of the year.

Undistributed earnings in the Parent Company at the end of the period amounted to SEK 6,885m, as against SEK 6,740m at the beginning of the year.

The income statement and balance sheet for the Parent Company are presented on page 16.

Risk and uncertainty factors

Electrolux Professional Group is an international group with a wide geographic spread and is thus exposed to a number of business and financial risks. Risk management in Electrolux Professional Group aims to identify, control and reduce risks. The risk factors are described in the Annual Report and consist of strategic risks, operational risks, industry risks, sustainability risks and financial risks. Compared to the Annual Report, which was issued on March 28, 2024, no new material risks have been identified.

Other disclosures

Conversion of shares

According to Electrolux Professional's articles of association, owners of A-shares have the right to have such shares converted to B-shares. Conversion reduces the total number of votes in the Company. 393 shares were converted in the first quarter. The total number of registered shares in the company on March 31, 2024 amounted to 287,397,450 of which 8,031,068 are Series A and 279,366,382 are Series B. The total number of votes amounted to 35,967,706.2.

Employees

The number of employees at the end of the quarter was 4,329 (3,999). The increase is due to the acquisition of TOSEI.

Annual General Meeting

The 2024 Annual General Meeting will be held on April 25, 2024 at 15.00 at hotel Courtyard by Marriott, Rålambshovsleden 50, Stockholm. Shareholders may exercise their voting rights also by postal voting in accordance with the provisions of Electrolux Professional.

New deputy Board member

As of March 19, 2024, the employee union, Unionen has appointed Helen Åkerman as deputy employee representative in the Board of Directors.

Events after the balance sheet day

After the end of the reporting period, no significant events have taken place that could affect the company's operations.

Stockholm April 24, 2024

Electrolux Professional AB (publ)

Alberto Zanata President and CEO

This report has not been audited or reviewed by external auditors.

This is a translation of the Swedish language original. In the event of any differences between this translation and the Swedish language original, the latter shall prevail.

Hotelex 2024 - Shanghai

For the first time, Electrolux Professional Group showcased both the Electrolux Professional and Veetsan brands under one roof at Hotelex 2024.

Attracting more than 50,000 visitors and over 400 exhibitors from across the globe, Shanghai's Hotelex is one of the largest and most comprehensive exhibitions in the hospitality industry in China.

Veetsan compact flight type dishwasher

  • > Optimizing performance with compact design and water and energy saving
  • > Guaranteed hygiene with precise water thermal control

Modular cooking XP range

  • > Shanghai-made XP range of modular cooking equipment
  • > Localization of the current XP range for the Chinese market

Financial reports

Consolidated statement of total comprehensive income

SEKm Jan–Mar
2024
Jan–Mar
2023
Full year
2023
Net sales 3,055 2,968 11,848
Cost of goods sold –2,001 –1,938 –7,850
Gross operating income 1,054 1,030 3,997
Selling expenses –504 –503 –1,969
Administrative expenses –279 –229 –873
Other operating income/expenses –1 2 –1
Operating income 271 301 1,154
Financial items, net –33 –39 –121
Income after financial items 237 262 1,033
Taxes –66 –71 –259
Income for the period 171 190 775
Items that will not be reclassified
to income for the period:
Remeasurement of provisions for
post-employment benefits
–3 –1 4
Income tax relating to items that will not be reclassified 1 2 –1
Total –2 1 3
Items that may be subsequently reclassified
to income for the period:
Cash flow hedges 7 –15
Net investment hedges –1
Exchange-rate differences on translation of foreign
operations
225 24 –138
Cost of hedging 15
Income tax relating to items that may be reclassified –20 13
Total 226 24 –140
Other comprehensive income, net of tax 224 25 –137
Total comprehensive income for the period 395 215 638
SEKm Jan–Mar
2024
Jan–Mar
2023
Full year
2023
Income for the period attributable to:
Equity holders of the Parent Company 171 190 775
Total 171 190 775
Total comprehensive income for the period
attributable to:
Equity holders of the Parent Company 395 215 638
Total 395 215 638
Earnings per share, SEK
Basic, SEK 0.60 0.66 2.70
Diluted, SEK 0.60 0.66 2.70
Average number of shares
Basic, million 287.4 287.4 287.4
Diluted, million 287.4 287.4 287.4

Consolidated balance sheet

SEKm March 31
2024
March 31
2023
December
31 2023
ASSETS
Non-current assets
Property, plant and equipment, owned 1,656 1,560 1,559
Property, plant and equipment, right-of-use 371 288 309
Goodwill 4,354 3,385 3,290
Other intangible assets 1,446 956 837
Deferred tax assets 487 456 427
Pension plan assets 2 0 2
Other non-current assets 39 19 17
Total non-current assets 8,355 6,664 6,441
Current assets
Inventories 1,954 2,099 1,692
Trade receivables 2,318 2,139 1,904
Tax assets 80 122 166
Other current assets 361 316 266
Short-term financial assets 213
Cash and cash equivalents 877 614 959
Total current assets 5,591 5,503 4,986
Total assets 13,946 12,167 11,427
SEKm March 31
2024
March 31
2023
December
31 2023
EQUITY AND LIABILITIES
Equity attributable to equity holders
of the Parent Company
Share capital 29 29 29
Other paid-in capital 5 5 5
Other reserves 604 541 378
Retained earnings 4,451 3,916 4,293
Equity attributable to equity holders
of the Parent Company
5,088 4,491 4,705
Total equity 5,088 4,491 4,705
Non-current liabilities
Long-term borrowings 2,815 2,461 1,192
Long-term lease liabilities 251 218 221
Deferred tax liabilities 273 131 96
Provisions for post-employment benefits 148 106 100
Other provisions 317 312 317
Total non-current liabilities 3,803 3,229 1,926
Current liabilities
Trade payables 2,154 2,088 1,761
Tax liabilities 418 503 440
Other liabilities 1,704 1,644 1,659
Short-term borrowings 522 6 716
Short-term lease liabilities 132 80 98
Other provisions 126 126 122
Total current liabilities 5,055 4,448 4,796
Total equity and liabilities 13,946 12,167 11,427

Change in consolidated equity

SEKm Jan–Mar
2024
Jan–Mar
2023
Full year
2023
Opening balance 4,705 4,270 4,270
Total comprehensive income for the period 395 215 638
Share-based incentive program –12 5 25
Equity swap for share-based incentive program –27
Dividend to shareholders of the Parent Company –201
Total transactions with equity holders –12 5 –203
Closing balance 5,088 4,491 4,705

Consolidated cash flow statement

SEKm Jan–Mar
2024
Jan–Mar
2023
Full year
2023
Operations
Operating income 271 301 1,154
Depreciation and amortization 134 103 427
Other non-cash items –9 8 36
Financial items paid, net¹ –11 –33 –111
Taxes paid –43 –49 –355
Cash flow from operations, excluding change in
operating assets and liabilities
342 329 1,150
Change in operating assets and liabilities
Change in inventories –27 –109 260
Change in trade receivables –149 –98 96
Change in trade payables 131 29 –269
Change in other operating assets, liabilities
and provisions
–138 –128 –62
Cash flow from change in operating assets
and liabilities
–183 –307 24
Cash flow from operations 160 22 1,175
Investments
Acquisition of operations –903
Capital expenditure in property, plant and equipment –23 –17 –163
Capital expenditure in product development –2 –9
Capital expenditure in other intangibles –4 –0 –19
Other –1 0 3
Cash flow from investments –932 –18 –188
Cash flow from operations and investments –773 5 987
SEKm Jan–Mar
2024
Jan–Mar
2023
Full year
2023
Financing
Change in short-term investments, net –13 200
Change in short-term borrowings, net² –292 129 766
New long-term borrowings 2,500
Amortization of long-term borrowings –1,487 –384 –1,543
Payment of lease liabilities –31 –20 –86
Dividend - –201
Equity swap for share-based incentive program –27
Cash flow from financing 689 –288 –892
Total cash flow –83 –283 94
Cash and cash equivalents at beginning of period 959 898 898
Exchange-rate differences pertaining to cash
and cash equivalents
2 –1 –34
Cash and cash equivalents at end of period 877 614 959

1) For the period January 1 to March 31: interest and similar items received SEK 25.7m (10.2), interest and similar items paid SEK –31.7m (–39.4) and other financial items received/paid SEK –0.8m (1.5). Interest paid for lease liabilities SEK –3.9m (–2.5).

2) No short-term loans with a duration of more than 3 months.

Quarterly data

SEKm Q1
2024
Full year
2023
Q4
2023
Q3
2023
Q2
2023
Q1
2023
Food & Beverage
Net sales 1,852 7,616 1,855 1,775 2,109 1,878
EBITA 201 766 163 165 258 180
EBITA margin, % 10.9 10.1 8.8 9.3 12.2 9.6
Amortization –39 –145 –37 –38 –36 –35
Operating income 162 620 126 127 222 145
Operating margin, % 8.7 8.1 6.8 7.2 10.5 7.7
Laundry
Net sales 1,203 4,231 1,120 977 1,044 1,090
EBITA 165 702 176 157 171 198
EBITA margin, % 13.7 16.6 15.7 16.1 16.4 18.1
Amortization –15 –17 –4 –4 –4 –4
Operating income 150 686 172 153 167 194
Operating margin, % 12.4 16.2 15.3 15.7 16.0 17.8
Group common costs –40 –152 –37 –33 –44 –38
Total Group
Net sales 3,055 11,848 2,974 2,752 3,153 2,968
EBITA 326 1,317 302 290 385 340
EBITA margin, % 10.7 11.1 10.1 10.5 12.2 11.4
Amortization –55 –163 –41 –42 –40 –39
Operating income 271 1,154 261 247 345 301
Operating margin, % 8.9 9.7 8.8 9.0 10.9 10.1
Financial items, net –33 –121 –24 –33 –24 –39
Income after financial items 237 1,033 236 214 321 262
Income for the period 171 775 168 159 257 190
Earnings per share, SEK¹ 0.60 2.70 0.59 0.55 0.89 0.66

1) Basic number ot outstanding shares.

Alternative performance measures key figures

SEKm, if not otherwise stated Jan–Mar
2024
Jan–Mar
2023
Full year
2023
Net sales 3,055 2,968 11,848
Organic growth, %* -4.3 12.7 2.6
EBITA* 326 340 1,317
EBITA margin, %* 10.7 11.4 11.1
EBITA excl. items affecting comparability* 326 340 1,317
EBITA margin excl. items affecting comparability, %* 10.7 11.4 11.1
Operating income* 271 301 1,154
Operating margin, %* 8.9 10.1 9.7
Operating income excl. items affecting comparability* 271 301 1,154
Operating margin excl. items affecting comparability, %* 8.9 10.1 9.7
Income after financial items 237 262 1,033
Income for the period 171 190 775
Capital expenditure* –29 –18 –191
Operating cash flow after investments* 183 87 1,453
Earnings per share, SEK1 0.60 0.66 2.70
Net debt* 2,976 2,051 1,390
EBITDA*, 2 1,582 1,471 1,581
Net debt/EBITDA ratio* 1.9 1.4 0.9
Operating working capital % of net sales* 17.7 17.4 18.1
Return on net assets, %* 16.2 16.7 17.6
End of period operating working capital,
% of annualized net sales*
17.0 18.1 15.9
Average number of shares, million1 287.4 287.4 287.4
Number of employees, end of period 4,329 3,999 3,978

*) Alternative performance measures used in this report are explained on pages 21–22.

Exchange rates

SEK March, 31 2024
End of
March, 31 2023
End of
December, 31 2023
End of
Exchange rate Average period Average period Average period
CNY 1.44 1.47 1.52 1.51 1.50 1.41
CZK 0.4498 0.4554 0.4724 0.4802 0.4778 0.4488
DKK 1.51 1.55 1.51 1.51 1.54 1.49
EUR 11.28 11.53 11.21 11.28 11.46 11.10
GBP 13.13 13.48 12.72 12.83 13.17 12.77
JPY 0.0702 0.0705 0.0784 0.0779 0.0754 0.0710
NOK 0.99 0.99 1.02 0.99 1.01 0.99
CHF 11.90 11.80 11.27 11.32 11.78 11.98
THB 0.2915 0.2924 0.3046 0.3040 0.3044 0.2922
TRY 0.34 0.33 0.55 0.54 0.46 0.34
USD 10.36 10.66 10.43 10.37 10.59 10.04

The end of period exchange rates are from the European Central Bank.

Shares

Number of shares A-shares B-shares Shares total
Number of shares as of begining of the year 8,031,461 279,365,989 287,397,450
Conversion of shares –393 393
Number of shares as of end of period 8,031,068 279,366,382 287,397,450

1) Basic numbers of outstanding shares.

2) Rolling four quarters.

Condensed Parent company income statement

SEKm Jan–Mar
2024
Jan–Mar
2023
Full year
2023
Net sales 748 820 3,218
Cost of goods sold –533 –583 –2,264
Gross operating income 215 237 954
Selling expenses –110 –106 –434
Administrative expenses –69 –63 –219
Other operating income/expenses 1 –4 –17
Operating income 37 64 284
Financial income/expenses 124 4 304
Impairment of shares in subsidiaries 1 –79
Income after financial items 162 68 509
Appropriations 10
Income before taxes 162 68 519
Taxes –27 –16 –65
Income for the period 135 52 454

Condensed Parent company balance sheet

SEKm March 31
2024
March 31
2023
December
31 2023
ASSETS
Non–current assets 9,481 9,089 7,774
Current assets 2,847 2,218 2,989
Total assets 12,328 11,307 10,763
EQUITY AND LIABILITIES
Restricted equity 36 39 36
Non–restricted equity 6,885 6,558 6,740
Total equity 6,921 6,597 6,776
Untaxed reserves 88 97 88
Provisions 119 109 121
Non–current liabilities 2,815 2,461 1,192
Current liabilities 2,385 2,043 2,586
Total equity and liabilities 12,328 11,307 10,763

Notes

NOTE 1 ACCOUNTING PRINCIPLES

Electrolux Professional Group applies International Financial Reporting Standards (IFRS) as adopted by the European Union. This report has been prepared in accordance with IAS 34, Interim Financial Reporting.

The Group's interim reports contain a condensed set of financial statements. For the Group this chiefly means that the disclosures are limited compared to the annual report. Enumerated amounts presented in tables and statements may not always agree with the calculated sum of the related line items due to rounding differences. The aim is for each line item to agree with its source and therefore there may be rounding differences affecting the total when adding up the presented line items.

The accounting principles adopted in the preparation of this interim report apply to all periods and comply with the accounting principles presented in the Group's Annual Report 2023. During quarter one the Group has implemented hedging of net investments. Changes, due to exchange rates, in the value of the hedge instrument relating to the effective portion of the hedge are recognized in other comprehensive income and accumulated in equity. Other fair value changes are recognized in other comprehensive income as cost of hedging. Gains or losses relating to the ineffective portion are recognized immediately in profit or loss. On divestment of foreign operations, the gain or loss accumulated in equity is recycled through profit or loss, increasing or decreasing the profit or loss on the divestment. Cost of hedging represents unrealized changes and will be zero when the hedging instrument matures.

Electrolux Professional has applied the exception to recognize and disclose information about deferred tax assets and liabilities related to Pillar Two income taxes.

For the Parent Company financial statements in general are presented in condensed versions and with limited disclosures compared to the annual report. The interim financial statements of Electrolux Professional AB have been prepared in accordance with the Swedish Annual Accounts Act chapter 9.

The most recent annual financial statements of Electrolux Professional AB have been prepared in compliance with the Swedish Annual Accounts Act (1995:1554) and recommendation RFR2, Accounting for legal entities of the Swedish Financial Reporting Board. During quarter one hedging of shares in subsidiaries (fair value hedge) was implemented. The fair value change of the hedging instrument is recognized in profit or loss, whereas changes in fair value related to cost of hedging is recognized in other comprehensive income. The change in fair value with regards to the hedged risk (change in exchanges rates) of the shares is also recognized in profit or loss. Cost of hedging represents unrealized changes in fair value and will be zero when the hedging instrument matures.

Reportable segments

Food & Beverage and Laundry represent the Group's reportable segments.

NOTE 2 DISAGGREGATION OF REVENUE

Sales of products are revenue recognized at a point in time, when control of the products has transferred. Revenue from services related to installation of products, repairs or maintenance service is recognized when control is transferred being over the time the service is provided. Sales of these services are not material in relation to the Group's total net sales.

Geography is considered to be an important attribute when disaggregating the reportable segments's revenue. Therefore, the table below presents net sales per geographical region based on the location of the end customer.

Food & Jan–Mar 2024 Food & Jan–Mar 2023
SEKm Beverage Laundry Total Beverage Laundry Total
Geographical region
Europe 1,081 717 1,798 1,096 734 1,830
Asia Pacific, Middle East
and Africa
230 345 574 182 188 370
Americas 541 141 682 601 167 768
Total 1,852 1,203 3,055 1,878 1,090 2,968

NOTE 3 FAIR VALUES AND CARRYING AMOUNTS OF FINANCIAL ASSETS AND LIABILITIES

The Group strives for arranging master-netting agreements (ISDA) with the counterparts for derivative transactions and has established such agreements with the majority of the counterparties, i.e., if a counterparty will default, assets and liabilities will be netted. Derivative assets and liabilities are presented gross in the balance sheet.

Fair value estimation

Valuation of financial instruments at fair value is done at quoted market prices. Level 1 instruments quoted on the market, e.g., the major bond and interest-rate future markets, are all marked-to market with the current price. The foreign-exchange spot rate is used to convert the value into SEK. For level 2 instruments where no observable price is available on the market, cash flows are discounted using the deposit/swap curve of the cash flow currency. If no proper cash flow schedule is available, e.g., as in the case with forward-rate agreements, the underlying schedule is used for valuation purposes.

To the extent option instruments are used, the valuation is based on the Black & Scholes formula.

The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities is estimated by discounting the future contractual cash flows at the current market interest rate. The Group's financial assets and liabilities are measured according to the following hierarchy:

  • Level 1: Quoted prices in active markets for identical assets or liabilities.
  • Level 2: Inputs other than quoted prices included in Level 1 that are observable for assets or liabilities either directly or indirectly.
  • Level 3: Inputs for the assets or liabilities that are not entirely based on observable market data.
March 31, 2024 March 31, 2023 December 31, 2023
SEKm Hierarchy
level
Fair
value
Carrying
amount
Fair
value
Carrying
amount
Fair
value
Carrying
amount
Per category
Financial assets at fair value through profit and loss 3 14 14 0 0 0 0
Financial assets at fair value through profit and loss 1 213 213
Financial assets measured at amortized cost 3,196 3,196 2,753 2,753 2,863 2,863
Derivatives, financial assets at fair value through
profit and loss
2 60 60 42 42 29 29
Total financial assets 3,269 3,269 3,008 3,008 2,892 2,892
Financial liabilities measured at amortized cost 5,277 5,490 4,581 4,556 3,696 3,670
Derivatives, financial liabilities at fair value through
profit and loss
2 20 20 35 35 40 40
Total financial liabilities 5,297 5,510 4,616 4,591 3,736 3,710

NOTE 4 CONTINGENT LIABILITIES

SEKm March 31
2024
March 31
2023
December
31 2023
Group
Guarantees and other commitments 11 11 10

NOTE 5 ACQUIRED OPERATIONS

Acquisitions in 2024

TOSEI Corporation

On January 10, 2024, Electrolux Professional acquired 100% of the shares in TOSEI Corporation in a cash deal. The enterprise value amounted to JPY 23,006m corresponding to SEK 1,620m.

TOSEI, founded in 1950, had sales of approximately SEK 940m during 2023. After synergies, the EBITA margin is expected to be well in line with Electrolux Professional's EBITA target of 15%. The company has approximately 340 employees and is based in Tokyo. TOSEI operates one manufacturing facility in Izunokuni, Shizuoka and has six regional sales offices in Japan. The company supplies washers, dryers, combined washers and dryers, tabletop vacuum packing machines, and stationary vacuum packing machines under the main brands TOSEI and TOSPACK.

The acquisition of TOSEI will make Electrolux Professional a larger player in Japan, which is the second largest laundry market and third largest food-service market globally. In addition, Electrolux Professional will be able to expand the vacuum packing products that are already used globally in the fast-growing segment of sous-vide cooking.

Goodwill mainly represents the value of increasing Electrolux Professional's presence in Japan. Goodwill will not be deductible for income tax.

TOSEI's net sales and operating income from January 1, 2024 to the completion of the deal is immaterial and have been included fully in the consolidated financial statements of Electrolux Professional in quarter one, 2024.

Approximately 70% of the business will be included in the Laundry segment and 30% in Food & Beverage.

Transaction costs

Transaction costs during 2023 related to the acquisition amounted to SEK 7m and were expensed as incurred during the acquisition process in operating income within Group Common Costs.

Transaction costs incurred during 2024 amounts to SEK 4m and have been included in operating income in Food & Beverage with SEK 1.3m and in Laundry with SEK 2.7m.

Acquired operations

2024
TOSEI Corporation
Consideration
Enterprise value 1,620
Less financial debt –628
Cash paid for the acquisition 992
Recognized amounts of assets acquired
and liabilities assumed
Property plant and equipment, owned 88
Property plant and equipment, right-of-use 69
Intangible assets 610
Inventories 177
Trade receivables1 201
Other current and non-current assets 108
Trade payables –208
Other operating liabilities –337
Total identifiable net assets acquired 708
2024
Cash and cash equivalents 89
Lease liabilities –69
Borrowings –624
Assumed net debt –603
Goodwill 887
Total 992
1) Trade receivables
Trade receivables, gross 201
Provison for expected credit losses 0
Total 201

Payments for acquisitions

2024
Cash paid for acquisitions made during the year 992
Cash and cash equivalents in acquired operations –89
Total paid 903

The purchase price allocation is preliminary and can be changed.

Operations by segment yearly Five year overview

SEKm 2023 2022 2021 2020 2019
Food & Beverage
Net sales 7,616 7,290 4,704 4,198 5,895
EBITA* 766 679 299 87 568
EBITA, %* 10.1 9.3 6.4 2.1 9.6
Operating income* 620 542 244 35 522
Operating margin, %* 8.1 7.4 5.2 0.8 8.9
Laundry
Net sales 4,231 3,747 3,159 3,065 3,386
EBITA 702 608 492 467 507
EBITA, % 16.6 16.2 15.6 15.2 15.0
Operating income 686 590 475 452 488
Operating margin, % 16.2 15.7 15.0 14.7 14.4
Group shared cost
Operating income* –152 –177 –128 –100 –18
Total Group
Net sales 11,848 11,037 7,862 7,263 9,281
EBITA 1,317 1,111 663 456 1,058
EBITA, % 11.1 10.1 8.4 6.3 11.4
Operating income 1,154 955 592 387 992
Operating margin, % 9.7 8.7 7.5 5.3 10.7

*) Alternative performance measure.

Items affecting comparability yearly

SEKm 2023 2022¹ 2021 2020² 2019²
Food & Beverage –16 –55 –67
Laundry –19 –22 35
Total Group –35 –77 –32

1) Costs related to divesting the operation in Russia, included in the line item other operating income and expenses.

SEKm, if not otherwise stated 2023 2022 2021 2020 2019
Net sales 11,848 11,037 7,862 7,263 9,281
Organic growth, %* 2.6 16.9 10.6 –21.0 –0.3
EBITA 1,317 1,111 663 456 1,058
EBITA, % 11.1 10.1 8.4 6.3 11.4
Operating income 1,154 955 592 387 992
Operating margin, % 9.7 8.7 7.5 5.3 10.7
Income after financial items 1,033 895 587 363 978
Income for the period 775 686 487 278 663
Items affecting comparability* –35 –77 –32
Capital expenditure* –191 –139 –159 –273 –257
Operating cash flow after investments* 1,453 636 1,116 570 1,138
Earnings per share, SEK¹ 2.70 2.39 1.69 0.97 2.31
Dividend per share, SEK¹ ² 0.80 0.70 0.50
Net debt* 1,390 2,050 1,705 549 1,025
EBITDA* ³ 1,581 1,369 886 684 1,280
Net debt/EBITDA ratio* 0.9 1.5 1.9 0.8 0.8
Operating working capital % of net sales* 18.1 16.7 14.9 19.9 19.9
Average number of shares, million¹ 287.4 287.4 287.4 287.4 287.4
Number of employees, end of period 3,978 4,022 3,973 3,515 3,624

*) Alternative performance measure.

2) Items affecting comparability in 2020 and in 2019 relates to restructuring charges for efficiency measures.

1) Basic number of outstanding shares.

2) 2023, proposed by the Board.

3) Rolling four quarters.

Definitions and reconciliation of alternative performance measures

Electrolux Professional Group presents certain measures that are not defined under IFRS (alternative performance measures – "APMs"). These are used by management to assess the financial and operational performance of the Group. Management believes that these APMs provide useful information regarding the Group's financial and operating performance. Such measures may not be comparable to similar measures presented by other companies. Consequently, APMs have limitations as analytical tools and should not be considered in isolation or as a substitute for related financial measures prepared in accordance with IFRS. The APMs have been derived from the Group's internal reporting and are not audited. From quarter one 2024 two new APMs have been introduces, 'Return on net assets %' and 'End of period operating working capital, % of annualized net sales'. The APM reconciliations can be found on the Group's website www.electroluxprofessional.com/corporate/interim-reports/

APM Definition Reason for use
Organic growth % Change in sales growth excluding net FX impact and acquisitions. The Group's presentation currency is SEK while net sales are mainly in
other currencies. Organic growth is dependent on fluctuations in SEK versus
other currencies, and acquired or divested businesses can have a further
impact on reported net sales. Organic growth adjusted for acquisitions,
divestments and currency shows the underlying sales development without
these parameters.
Acquisitions % Change in net sales during the current period attributable to acquired
operations in relation to prior year sales, following a period of 12 months
commencing on the acquisition date.
See "Organic growth" above.
Divestments % Change in net sales during the current period attributable to divested oper
ations in relation to the prior period's sales, following a period of 12 months
commencing on the divestment date.
See "Organic growth" above.
Operating income (EBIT) Earnings before interest and tax. Used as an indicator that shows the Group's ability to make a profit,
regardless of the method of financing (determines the optimal use of debt
versus equity).
Operating margin (EBIT margin) Operating income expressed as a percentage of net sales. Operating margin shows the operating income as a percentage of net
sales. Operating margin is a key internal measure as the Group believes it
provides users of the financial statements with a better understanding of
the Group's financial performance both short and long term.
Items affecting
comparability
Material profit or loss items such as capital gains and losses from
divestments of product groups or major units, close-downs or significant
down-sizing of major units or activities, significant impairment, and other
major costs or income items.
Summarizes events and transactions with significant effects, which are rele
vant for understanding the financial performance when comparing income
for the current period with previous periods.
Operating margin excluding items affecting
comparability
Operating income less items affecting comparability as a percentage of
net sales.
Operating margin excluding items affecting comparability shows the oper
ating income as a percentage of net sales adjusted for the items affecting
comparability defined above. This is a key internal measure as the Group
believes that it provides users of the financial statements with a better un
derstanding of the Group's financial performance both short and long term.
Capital expenditure Investments in property, plant and equipment, product development, and
other intangible assets.
Used to ensure that cash spending is in line with the Group's overall
strategy for the use of cash.
APM Definition Reason for use
EBITA Operating income less amortization and write-down related to intangible
assets (excluding right-of-use assets).
EBITA gives an indication of the operating income less amortization and
write-down related to intangible assets (excluding right-of-use assets),
mainly used to follow up operating income without the impact of amortiza
tion of surplus values related to acquisitions.
EBITA margin EBITA expressed as a percentage of net sales. Used to evaluate business performance in relation to net sales in order to
measure the efficiency of the Group.
EBITA excluding items
affecting comparability
Operating income less amortization and write-down related to intangible
assets (excluding right-of-use assets) and less items affecting comparability.
Items affecting comparability vary between years and periods and are
excluded from EBITA in order to analyze trends.
EBITA margin excluding items
affecting comparability
EBITA excluding items affecting comparability, expressed as a percentage
of net sales.
Items affecting comparability vary between years and periods and are
excluded from EBITA margin in order to analyze trends.
EBITDA EBITA less depreciation. This is an indicator of the cash-generating capacity of the business in
relation to sales.
Operating cash flow after investments Cash flow from operations and investments adjusted for financial items
paid net, taxes paid, and acquisitions/divestments of operations.
To monetarize the cash from core operations.
Net debt Shows short-term borrowings (short-term loans and trade receivables with
recourse), accrued interest expenses and prepaid interest income and
long-term borrowings, lease liabilities, net provisions for post-employment
benefits less liquid funds (cash and cash equivalents, prepaid interest
expenses, and accrued interest income).
Net debt describes the Group's total debt financing and is monitored by
management.
Net debt/EBITDA Net debt in relation to EBITDA (Net debt is based on the end-of-period
balance. EBITDA is calculated based on last four rolling quarters).
A measurement of financial risk, showing net debt in relation to cash
generation.
Operating working capital, % of net sales Sum of currency-adjusted last twelve months' average of inventories, trade
receivables, and trade payables (Operating working capital) as a percent
age of the currency-adjusted last twelve months' average net sales.
All months of the period are currency adjusted by applying the
end-of-period average currency rate.
Used to evaluate how efficient the Group is in generating cash in relation
to net sales.
Net assets Total assets less liquid funds and pension assets minus non-interest-bearing
liabilities.
(non-interest-bearing = total liabilities less equity, total borrowings, pension
liabilities and lease liabilities)
Net assets describes the operating assets less operating liabilities used to
run the business.
Return on net assets, % Twelve months rolling operating income expressed as a percentage of
average twelve months operating net assets.
Used to evaluate how efficiently the Group is generating profit from the net
assets employed.
End of period operating working capital,
% of annualized net sales
Sum of currency adjusted end of period trade receivables, trade payables
and inventories (Operating working capital) as a percentage of the annual
ized currency adjusted last three months' average net sales.
All months of the period are currency adjusted by applying the end of
period average currency rate.
Snapshot of how end of period operating working capital is evolving
compared with average historical trend.

Making Electrolux Professional's customers' work-life easier, more profitable – and truly sustainable every day.

Financial Mission targets

Asset efficiency Operating working capital below

15%

Net sales growth Organic annual growth of more than

4%

Profitability

15%

Capital structure

2.5x

Higher levels may be temporarily to de-leveraging.

Dividend policy

dividend to correspond to approximately 30% of the income for the year. The timing, declaration, and number of future dividends will depend on the company's financial

Our strategic targets

Our strategy for growth focuses on four pillars, built on a foundation of operational excellence to improve sales, productivity, and cost efficiency in the supply chain.

BOOST Customer Care and

4

service-as-a-solution. INVEST

In digitalization to unlock additional customer value.

EXPAND

in high-margin products, segments, and geographies.

GROW

through innovation.

Shareholders information

President and CEO Alberto Zanata's comments on the first quarter results 2024

Today's press release is available on the Electrolux Professional Group website

www.electroluxprofessionalgroup.com

Telephone conference 09.00 CET

A telephone conference is held at 09.00 today, April 24. Alberto Zanata, President and CEO and Fabio Zarpellon, CFO will comment on the report.

Details for participation by telephone are as follows:

Participants in Sweden: +46 8 505 100 31 Participants in UK/Europe: +44 207 107 0613 Participants in US: +1 631 570 5613

Slide presentations for download:

www.electroluxprofessionalgroup.com

Link to webcast:

electrolux-professional-group.creo.se/08bedf24-9add-4ea2-a5b3 f56eb4160baf

For further information, please contact:

Jacob Broberg, Chief Communication & Investor Relations Officer, +46 70 190 00 33

Financial calendar 2024

Date
Annual General Meeting 2024 April 25, 2024
Proposed dividend record date
Proposed dividend payment
April 29, 2024
May 3, 2024
Interim report Q2, April - June 2024 July 19, 2024
Interim report Q3, July - September 2024 October 25, 2024
Interim report Q4, October - December, 2024 January 31, 2025

This information is information that Electrolux Professional AB (publ) is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person detailed in the column above, at 07:30 a.m. CET on April 24, 2024.

The Electrolux Professional Group is one of the leading global providers of food service, beverage, and laundry for professional users. Our innovative products and worldwide service network make our customers' work-life easier, more profitable – and truly sustainable every day. Our solutions and products are manufactured in 13 plants in eight countries and sold in over 110 countries. We have approximately 4,300 employees. In 2023, the Electrolux Professional Group had global sales of SEK 12bn. Electrolux Professional's B-shares are listed at Nasdaq Stockholm.

For more information, visit https://www.electroluxprofessionalgroup.com

This report contains 'forward-looking' statements that reflect the company's current expectations. Although the company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations prove to have been correct as they are subject to risks and uncertainties that could cause actual results to differ materially due to a variety of factors. These factors include, but are not limited to, changes in consumer demand, changes in economic, market and competitive conditions, currency fluctuations, developments in product liability litigation, changes in the regulatory environment and other government actions.

Forward-looking statements speak only as of the date they were made, and, other than as required by applicable law, the company undertakes no obligation to update any of them in light of new information or future events.

Electrolux Professional AB (publ), 556003-0354 Postal and visiting address: Franzéngatan 6, SE-112 51 Stockholm, Sweden Telephone: +46 8 41056450

Website: www.electroluxprofessionalgroup.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.