Earnings Release • Jul 19, 2024
Earnings Release
Open in ViewerOpens in native device viewer

EBITA amounted to SEK 410m (385), corresponding to a margin of 12.5% (12.2). EBITA includes acquisition and integration related costs for TOSEI and Adventys of SEK 8m. Excluding acquisition and integration related costs, the comparable EBITA would have been SEK 418m, and the EBITA margin 12.8%.
On April 26, 2024, Adventys a specialist in induction technology was acquired for a total consideration of SEK 259m.
| SEKm | Apr–Jun 2024 |
Apr–Jun 2023 |
Change, % |
Jan–Jun 2024 |
Jan–Jun 2023 |
Change, % |
|---|---|---|---|---|---|---|
| Net sales | 3,268 | 3,153 | 3.7 | 6,323 | 6,122 | 3.3 |
| EBITA* | 410 | 385 | 6.4 | 736 | 725 | 1.5 |
| EBITA margin, %* | 12.5 | 12.2 | 11.6 | 11.8 | ||
| Operating income* | 353 | 345 | 2.3 | 624 | 646 | –3.4 |
| Operating margin, %* | 10.8 | 10.9 | 9.9 | 10.5 | ||
| Income after financial items | 313 | 321 | –2.5 | 550 | 583 | –5.5 |
| Income for the period | 230 | 257 | –10.4 | 401 | 447 | –10.3 |
| Earnings per share, SEK¹ | 0.80 | 0.89 | 1.40 | 1.56 | ||
| Operating cash flow after investments* |
392 | 462 | 576 | 549 | ||
| Operating working capital % of net sales* |
n/a | n/a | 17.4 | 17.9 |
*) Alternative performance measures used in this report are explained on pages 24–25.
1) Basic number of outstanding shares.

CEO comments
During the second quarter profitability improved, mainly driven by increased contribution from Laundry.
In the US, we continue to see signs of recovery even if the institutional market is still weak.
Alberto Zanata, President and CEO
Sales grew by 3.7% including acquisitions. Organically, sales declined by 0.7%. EBITA amounted to SEK 410m (385) including integration and acquisition related costs for Adventys and TOSEI of SEK 8m, resulting in an EBITA margin of 12.5% (12.2). Comparable EBITA margin, excluding the acquisition and integration related costs, amounted to 12.8%. Order intake was somewhat higher than a year ago.
Sales of Food & Beverage declined organically by 4.3% compared to last year. EBITA was on a similar level as last year, resulting in an EBITA margin of 12.3% (12.2). Sales in our largest market, Europe, were flat, while the US declined by 8% and APAC-MEA by 15%. The sales decline in APAC-MEA was fully attributable to the Middle East. In the US, we continue to see signs of recovery even if the institutional market is still weak. During the quarter the US chains business grew. Order intake continued to be somewhat higher than a year ago in the US, and order intake in Europe was significantly higher.
Sales of Laundry grew by 17% including the acquired TOSEI. Organically, sales increased by 6.7%. Sales to the US were particularly strong. The EBITA margin was 16.5% (16.4). Excluding TOSEI, the EBITA margin was 17.4%. Order intake was somewhat higher than a year ago.
The integration of TOSEI continues in line with plan. TOSEI added sales of SEK 171m in the quarter. The EBITA margin was, as expected in the seasonally weakest quarter for TOSEI, below 10%.
Adventys, a manufacturer of professional induction cooking equipment based in France, was acquired in April. The induction technology will become strategically important for the future of sustainable cooking, given its significantly lower CO₂ emissions compared to gas - which currently is the most used heating system globally.
Operating cash flow after investments amounted to SEK 392m which is somewhat lower than last year (462), partly due to higher capital expenditures related to innovation projects to be launched in the coming years.
Related to sustainability, CO2 emissions from our operations decreased by 56% compared to the first half of last year due to increased use of energy from solar panels and reduced gas consumption.
I am pleased that despite an organic sales decline in Food & Beverage, we have been able to improve both profit and margin, driven by price, lower material costs and improved mix. This demonstrates that the quarter represents another step in the right direction.
Alberto Zanata, President and CEO
During the quarter the US
chains business grew.
Net sales for the second quarter amounted to SEK 3,268m (3,153), an increase of 3.7% compared to the same period last year. Organically, sales decreased by 0.7%. The acquisitions of TOSEI and Adventys contributed by 5.9%. Currency had a negative effect of 1.6%. Sales in Food & Beverage decreased organically by 4.3%, and sales of Laundry, increased organically by 6.7%. Organically, sales in Europe increased by approximately 1%, but declined by 1% in Americas, and by 9% in Asia-Pacific, Middle East and Africa.
| Changes in net sales, % | Apr–Jun 2024 |
Apr–Jun 2023 |
|---|---|---|
| Organic growth* | –0.7 | 8.3 |
| Acquisitions* | 5.9 | – |
| Divestments* | – | –0.3 |
| Changes in exchange rates | –1.6 | 7.5 |
| Total | 3.7 | 15.5 |
*) Alternative performance measures used in this report are explained on pages 24–25.
Operating income excluding amortization of intangible assets (EBITA) amounted to SEK 410m (385), corresponding to a margin of 12.5% (12.2). EBITA includes acquisition and integration related costs for TOSEI and Adventys of SEK 8m. Operating income amounted to SEK 353m (345), corresponding to a margin of 10.8% (10.9). The improved margin was mainly driven by price, lower material costs and higher volumes in Laundry.
Net financial items amounted to SEK –40m (–24). Finance net is higher due to increased indebtedness related to recent acquisitions.
Income for the second quarter amounted to SEK 230m (257), corresponding to SEK 0.80 (0.89) in earnings per share. Income tax for the period amounted to SEK –83m (–64). The tax rate for the second quarter was 26.5% (20.0).
Group common cost was SEK –45m (–44).


Laundry

Net sales for the first six months amounted to SEK 6,323m (6,122), an increase of 3.3% compared to the same period last year. Organically, sales decreased by 2.5%. The acquisitions of TOSEI and Adventys contributed by 6.9%. Currency had a negative effect of 1.2%. Sales in Food & Beverage decreased organically by 3.9%, and sales of Laundry increased organically by 0.3%. Organically, sales in Europe were flat, and declined by 6% in Americas, and by 7% in
Asia-Pacific, Middle East and Africa.
| Changes in net sales, % | Jan–Jun 2024 |
Jan–Jun 2023 |
|---|---|---|
| Organic growth* | –2.5 | 10.4 |
| Acquisitions* | 6.9 | – |
| Divestments* | – | –0.4 |
| Changes in exchange rates | –1.2 | 7.4 |
| Total | 3.3 | 17.4 |
*) Alternative performance measures used in this report are explained on pages 24–25.
Operating income excluding amortization of intangible assets (EBITA) amounted to SEK 736m (725), corresponding to a margin of 11.6% (11.8). EBITA includes acquisition and integration related cost for TOSEI and Adventys of SEK 45m. Excluding integration related costs, the comparable EBITA would have been SEK 781m, and the EBITA margin 12.4%. Operating income amounted to SEK 624m (646), corresponding to a margin of 9.9% (10.5).
Net financial items amounted to SEK –73m (–63). Finance net is higher due to increased indebtedness related to recent acquisitions.
Income for the first six months amounted to SEK 401m (447), corresponding to SEK 1.40 (1.56) in earnings per share. Income tax for the period amounted to SEK –149m (–136). The tax rate for the first six months was 27.1% (23.2).
Group common cost was SEK –85m (–82).




In the second quarter, sales for Food & Beverage were SEK 2,041m (2,109), a decrease by 3.2% compared to the same period last year. Organically, sales decreased by 4.3%, the acquisitions of TOSEI and Adventys contributed by 2.8%, and currency had a negative effect of 1.7%.
Sales were flat in Europe but decreased by approximately 8% in Americas and by 15% in Asia-Pacific, Middle East and Africa. The sales decline in Asia-Pacific, Middle East and Africa was fully attributable to the Middle East. In the US, the decline is due to lower institutional sales.
Operating income excluding amortization of intangible assets (EBITA) amounted to SEK 252m (258), corresponding to a margin of 12.3% (12.2). EBITA includes acquisition and integration related costs for Adventys of SEK 7m. Excluding integration related costs, the comparable EBITA would have been SEK 259m, and the EBITA margin 12.7%.
Operating income amounted to SEK 211m (222), corresponding to a margin of 10.3% (10.5).
| SEKm | Apr–Jun 2024 |
Apr–Jun 2023 |
Change, % |
Jan–Jun 2024 |
Jan–Jun 2023 |
Change, % |
Full year 2023 |
|---|---|---|---|---|---|---|---|
| Net sales | 2,041 | 2,109 | –3.2 | 3,893 | 3,987 | –2.3 | 7,616 |
| Organic growth, % | –4.3 | 0.5 | –3.9 | 4.4 | –1.0 | ||
| Acquisitions, % | 2.8 | – | 2.9 | – | – | ||
| Divestments, % | – | –0.1 | – | –0.1 | –0.1 | ||
| Changes in exchange rates, % | –1.7 | 7.8 | –1.3 | 8.3 | 5.6 | ||
| EBITA | 252 | 258 | –2.4 | 453 | 438 | 3.4 | 766 |
| EBITA margin, % | 12.3 | 12.2 | 11.6 | 11.0 | 10.1 | ||
| Operating income | 211 | 222 | –5.2 | 372 | 367 | 1.4 | 620 |
| Operating margin, % | 10.3 | 10.5 | 9.6 | 9.2 | 8.1 |


In the second quarter, sales for Laundry were SEK 1,227m (1,044), an increase of 17.5% compared to the same period last year. Organically, sales increased by 6.7%, and currency had a negative effect of 1.4%. The acquisition of TOSEI contributed by 12.1%.
Sales increased organically by approximately 5% in Europe, by 22% in Americas, but declined by 2% in Asia-Pacific, Middle East and Africa.
Operating income excluding amortization of intangible assets (EBITA) amounted to SEK 203m (171), corresponding to a margin of 16.5% (16.4). The higher EBITA is due to higher volumes, lower material costs and the inclusion of TOSEI.
Operating income amounted to SEK 187m (167), corresponding to a margin of 15.2% (16.0).
| SEKm | Apr–Jun 2024 |
Apr–Jun 2023 |
Change, % |
Jan–Jun 2024 |
Jan–Jun 2023 |
Change, % |
Full year 2023 |
|---|---|---|---|---|---|---|---|
| Net sales | 1,227 | 1,044 | 17.5 | 2,430 | 2,135 | 13.8 | 4,231 |
| Organic growth, % | 6.7 | 28.5 | 0.3 | 23.8 | 9.7 | ||
| Acquisitions, % | 12.1 | – | 14.4 | – | – | ||
| Divestments, % | – | –0.9 | – | –0.9 | –0.3 | ||
| Changes in exchange rates, % | –1.4 | 6.0 | –0.8 | 4.9 | 3.5 | ||
| EBITA | 203 | 171 | 18.1 | 367 | 369 | –0.4 | 702 |
| EBITA margin, % | 16.5 | 16.4 | 15.1 | 17.3 | 16.6 | ||
| Operating income | 187 | 167 | 11.8 | 337 | 361 | –6.7 | 686 |
| Operating margin, % | 15.2 | 16.0 | 13.8 | 16.9 | 16.2 |

| SEKm | Apr–Jun 2024 |
Apr–Jun 2023 |
Jan–Jun 2024 |
Jan–Jun 2023 |
Full year 2023 |
|---|---|---|---|---|---|
| Food & Beverage | |||||
| Net sales | 2,041 | 2,109 | 3,893 | 3,987 | 7,616 |
| EBITA | 252 | 258 | 453 | 438 | 766 |
| Amortization | –41 | –36 | –81 | –71 | –145 |
| Operating income | 211 | 222 | 372 | 367 | 620 |
| Laundry | |||||
| Net sales | 1,227 | 1,044 | 2,430 | 2,135 | 4,231 |
| EBITA | 203 | 171 | 367 | 369 | 702 |
| Amortization | –16 | –4 | –31 | –8 | –17 |
| Operating income | 187 | 167 | 337 | 361 | 686 |
| Group common costs | |||||
| EBITA | –45 | –44 | –85 | –82 | –151 |
| Amortization | –0 | –0 | –0 | –0 | –1 |
| Operating income | –45 | –44 | –85 | –82 | –152 |
| Total Group | |||||
| Net sales | 3,268 | 3,153 | 6,323 | 6,122 | 11,848 |
| EBITA | 410 | 385 | 736 | 725 | 1,317 |
| Amortization | –57 | –40 | –112 | –79 | –163 |
| Operating income | 353 | 345 | 624 | 646 | 1,154 |
| Financial items, net | –40 | –24 | –73 | –63 | –121 |
| Income after financial items | 313 | 321 | 550 | 583 | 1,033 |
| Taxes | –83 | –64 | –149 | –136 | –259 |
| Income for the period | 230 | 257 | 401 | 447 | 775 |
Operating cash flow after investments amounted to SEK 392m (462). Capital expenditures increased, related to innovation projects.

| SEKm | Apr–Jun 2024 |
Apr–Jun 2023 |
Jan–Jun 2024 |
Jan–Jun 2023 |
Full year 2023 |
|---|---|---|---|---|---|
| Operating income | 353 | 345 | 624 | 646 | 1,154 |
| Depreciation | 83 | 65 | 162 | 129 | 264 |
| Amortization | 57 | 40 | 112 | 79 | 163 |
| Other non-cash items | 8 | 8 | –0 | 16 | 36 |
| Operating income adjusted for non-cash items |
502 | 458 | 897 | 870 | 1,616 |
| Change in inventories | –48 | 43 | –75 | –66 | 260 |
| Change in trade receivables | –125 | –118 | –274 | –217 | 96 |
| Change in trade payables | 124 | –11 | 254 | 18 | –269 |
| Change in other operating assets, liabilities and provisions |
16 | 116 | –122 | –12 | –62 |
| Operating cash flow | 468 | 488 | 681 | 593 | 1,641 |
| Investments in tangible and intangible assets |
–76 | –30 | –106 | –48 | –191 |
| Changes in other investments | 1 | 4 | 1 | 4 | 3 |
| Operating cash flow after investments |
392 | 462 | 576 | 549 | 1,453 |
25
Operating working capital as percentage of rolling 12 months net sales amounted to 17.4% in the second quarter compared to 17.9% in the second quarter of 2023.


Operating working capital as percentage of rolling 12 months net sales End of period Operating working capital as percentage of annualized latest 3 months net sales
As of June 30, 2024, Electrolux Professional Group had a financial net debt position (excluding lease liabilities and post-employment provisions) of SEK 2,593m compared to SEK 973m as of December 31, 2023. The increase is driven by acquisitions, SEK 1,142m, while operational cash flow offset some of the increase.
Lease liabilities amounted to SEK 376m and net provisions for post-employment benefits amounted to SEK 138m.
In total, net debt amounted to SEK 3,106m as of June 30, 2024, compared to SEK 1,390m as of December 31, 2023. Long-term borrowings amounted to SEK 2,030m. Short term borrowings amounted to SEK 1,476m. Total borrowings amounted to SEK 3,506m compared to SEK 1,963m as of December 31, 2023.
Liquid funds as of June 30, 2024, amounted to SEK 731m compared to SEK 959m as of December 31, 2023.
As of June 30, 2024, the Group had SEK 900m issued under its SEK 5,000m MTN programme and issuances under the Group's SEK 2,000m commercial paper programme were SEK 570m. At the end of the quarter, the Group's revolving credit facility of EUR 200m was unutilized. None of the loans and credit facilities contains any financial covenants.
| SEKm | June 30, 2024 |
June 30, 2023 |
December 31, 2023 |
|---|---|---|---|
| Short-term loans | 573 | 7 | 642 |
| Short-term part of long-term loans | 851 | – | 74 |
| Short-term borrowings | 1,425 | 7 | 716 |
| Financial derivative liabilities | 24 | 41 | 40 |
| Accrued interest expenses and prepaid interest income | 28 | 12 | 14 |
| Total short-term borrowings | 1,476 | 60 | 771 |
| Total long-term borrowings | 2,030 | 2,371 | 1,192 |
| Total borrowings¹ | 3,506 | 2,431 | 1,963 |
| Cash and cash equivalents | 731 | 474 | 959 |
| Short-term investments | – | 236 | – |
| Liquid funds | 731 | 710 | 959 |
| Financial derivative assets | 182 | 49 | 29 |
| Prepaid interest expenses and accrued interest income | 2 | 3 | 1 |
| Liquid funds and other | 914 | 762 | 989 |
| Financial net debt (total borrowings less liquid funds and other) |
2,593 | 1,669 | 973 |
| Lease liabilities | 376 | 307 | 319 |
| Net provisions for post-employment benefits | 138 | 110 | 98 |
| Net debt* | 3,106 | 2,086 | 1,390 |
| Net debt/EBITDA ratio* | 1.9 | 1.3 | 0.9 |
| EBITDA* ² | 1,625 | 1,625 | 1,581 |
*) Alternative performance measures used in this report are explained on pages 24–25.
1) Of which interest-bearing liabilities amounting to SEK 3,455m as of June 30, 2024, SEK 2,378m as of June 30, 2023 and SEK 1,908m as of December 31, 2023.
2) Rolling four quarters.
The Parent Company's activities include head office as well as production and sales in and from Sweden.
Net sales for the Parent Company, Electrolux Professional AB, for the period from January 1 to June 30, 2024 amounted to SEK 1,566m (1,575) of which SEK 644m (612) referred to sales to Group Companies and SEK 922m (963) to external customers. Income after financial items was SEK 324m (158). Income for the period amounted to SEK 265m (124).
Capital expenditure in tangible and intangible assets was SEK 11m (10).
Cash and cash equivalents at the end of the period amounted to SEK 476m, as against SEK 778m in the beginning of the year.
Undistributed earnings in the Parent Company at the end of the period amounted to SEK 6,778m, as against SEK 6,740m at the beginning of the year.
On May 3, 2024, Electrolux Professional paid a dividend of SEK 230m to its share holders.
The income statement and balance sheet for the Parent Company are presented on page 19.
Electrolux Professional Group is an international group with a wide geographic spread and is thus exposed to a number of business and financial risks. Risk management in Electrolux Professional Group aims to identify, control and reduce risks. The risk factors are described in the Annual Report and consist of strategic risks, operational risks, industry risks, sustainability risks and financial risks. Compared to the Annual Report, which was issued on March 28, 2024, no new material risks have been identified.
According to Electrolux Professional's articles of association, owners of A-shares have the right to have such shares converted to B-shares. Conversion reduces the total number of votes in the Company. 1,083 shares were converted in the second quarter. The total number of registered shares in the company on June 30, 2024 amounted to 287,397,450 of which 8,029,985 are Series A and 279,367,465 are Series B. The total number of votes amounted to 35,966,731.5.
The number of employees at the end of the quarter was 4,365 (3,987). The increase is due to the acquisition of TOSEI and Adventys.
Electrolux Professional's Annual General Meeting was held on April 25, 2024 in Stockholm. The shareholders were also able to exercise their voting rights by advance postal voting. The parent company's and the Group's income statements, and balance sheets were adopted, and it was resolved that a dividend of SEK 0.80 per share should be distributed for the financial year 2023 All members of the Board of Directors were re-elected. Deloitte AB was re-elected as auditor for a period until next Annual General Meeting. A performance based, long term share program for 2024 including hedging measures related thereto was approved, with similar conditions as previous year.
After the end of the reporting period, no significant events have taken place that could affect the company's operations.
The Board of Directors and the President and CEO certify that the interim report gives a true and fair overview of the Parent Company Electrolux Professional AB and the Group's operations, their financial position and results of operations and describes significant risks and uncertainties facing the Parent Company and other companies in the Group.
Stockholm July 19, 2024
Electrolux Professional AB (publ)
Kai Wärn Chairman of the Board
Katharine Clark Board member Lorna Donatone Board member
Hans Ola Meyer Board member Daniel Nodhäll Board member Joachim Nord Board member, Employee representative
Josef Matosevic Board member
Jens Pierard Board member, Employee representative Martine Snels Board member Carsten Voigtländer Board member
Alberto Zanata President and CEO
This is a translation of the Swedish language original. In the event of any differences between this translation and the Swedish language original, the latter shall prevail.
We have reviewed the Interim report of Electrolux Professional (publ), corporate identity number 556003-0354, for the period January 1–June 30, 2024. The Board of Directors and the President are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.
We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review has a different focus and is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (ISA) and other generally accepted auditing practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit.
Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.
Based on our review, nothing has come to our attention that causes us to believe that the Interim report is not, in all material respects, prepared for the Group in accordance with IAS 34 and the Annual Accounts Act, and for the Parent Company in accordance with the Annual Accounts Act.
Stockholm, July 19, 2024
Deloitte AB
For signature, please see Swedish version Jonas Ståhlberg Authorized Public Accountant

Acquisition

| SEKm | Apr–Jun 2024 |
Apr–Jun 2023 |
Jan–Jun 2024 |
Jan–Jun 2023 |
Full year 2023 |
|---|---|---|---|---|---|
| Net sales | 3,268 | 3,153 | 6,323 | 6,122 | 11,848 |
| Cost of goods sold | –2,117 | –2,086 | –4,118 | –4,024 | –7,850 |
| Gross operating income | 1,151 | 1,067 | 2,205 | 2,098 | 3,997 |
| Selling expenses | –532 | –518 | –1,036 | –1,021 | –1,969 |
| Administrative expenses | –264 | –202 | –543 | –431 | –873 |
| Other operating income/expenses | –3 | –2 | –3 | –0 | –1 |
| Operating income | 353 | 345 | 624 | 646 | 1,154 |
| Financial items, net | –40 | –24 | –73 | –63 | –121 |
| Income after financial items | 313 | 321 | 550 | 583 | 1,033 |
| Taxes | –83 | –64 | –149 | –136 | –259 |
| Income for the period | 230 | 257 | 401 | 447 | 775 |
| Items that will not be reclassified to income for the period: |
|||||
| Remeasurement of provisions for post-employment benefits |
3 | –1 | 0 | –2 | 4 |
| Income tax relating to items that will not be reclassified |
–1 | –2 | –0 | 0 | –1 |
| Total | 2 | –3 | –0 | –2 | 3 |
| Items that may be subsequently reclassified to income for the period: |
|||||
| Cash flow hedges | –3 | 2 | 4 | 2 | –15 |
| Net investment hedges | 63 | – | 61 | – | – |
| Exchange-rate differences on translation of foreign operations |
–123 | 200 | 102 | 224 | –138 |
| Cost of hedging | 10 | – | 25 | – | – |
| Income tax relating to items that may be reclassified |
–13 | –10 | –33 | –10 | 13 |
| Total | –67 | 191 | 159 | 215 | –140 |
| Other comprehensive income, net of tax | –64 | 188 | 159 | 213 | –137 |
| Total comprehensive income for the period | 166 | 445 | 561 | 660 | 638 |
| SEKm | Apr–Jun 2024 |
Apr–Jun 2023 |
Jan–Jun 2024 |
Jan–Jun 2023 |
Full year 2023 |
|---|---|---|---|---|---|
| Income for the period attributable to: | |||||
| Equity holders of the Parent Company | 230 | 257 | 401 | 447 | 775 |
| Total | 230 | 257 | 401 | 447 | 775 |
| Total comprehensive income for the period attributable to: |
|||||
| Equity holders of the Parent Company | 166 | 445 | 561 | 660 | 638 |
| Total | 166 | 445 | 561 | 660 | 638 |
| Earnings per share, SEK | |||||
| Basic, SEK | 0.80 | 0.89 | 1.40 | 1.56 | 2.70 |
| Diluted, SEK | 0.80 | 0.89 | 1.40 | 1.56 | 2.70 |
| Average number of shares | |||||
| Basic, million | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
| Diluted, million | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
| SEKm | June 30 2024 |
June 30 2023 |
December 31 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Property, plant and equipment, owned | 1,673 | 1,597 | 1,559 |
| Property, plant and equipment, right-of-use | 363 | 296 | 309 |
| Goodwill | 4,391 | 3,537 | 3,290 |
| Other intangible assets | 1,485 | 965 | 837 |
| Deferred tax assets | 489 | 475 | 427 |
| Pension plan assets | 4 | 0 | 2 |
| Other non-current assets | 37 | 18 | 17 |
| Total non-current assets | 8,442 | 6,888 | 6,441 |
| Current assets | |||
| Inventories | 1,998 | 2,118 | 1,692 |
| Trade receivables | 2,419 | 2,322 | 1,904 |
| Tax assets | 74 | 153 | 86 |
| Other current assets | 504 | 331 | 266 |
| Short-term financial assets | – | 236 | – |
| Cash and cash equivalents | 731 | 474 | 959 |
| Total current assets | 5,725 | 5,633 | 4,906 |
| Total assets | 14,167 | 12,522 | 11,347 |
| SEKm | June 30 2024 |
June 30 2023 |
December 31 2023 |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Equity attributable to equity holders of the Parent Company |
|||
| Share capital | 29 | 29 | 29 |
| Other paid-in capital | 5 | 5 | 5 |
| Other reserves | 537 | 732 | 378 |
| Retained earnings | 4,443 | 3,947 | 4,293 |
| Equity attributable to equity holders of the Parent Company |
5,014 | 4,713 | 4,705 |
| Total equity | 5,014 | 4,713 | 4,705 |
| Non-current liabilities | |||
| Long-term borrowings | 2,030 | 2,371 | 1,192 |
| Long-term lease liabilities | 243 | 223 | 221 |
| Deferred tax liabilities | 291 | 113 | 96 |
| Provisions for post-employment benefits | 141 | 110 | 100 |
| Other provisions | 314 | 326 | 317 |
| Total non-current liabilities | 3,020 | 3,143 | 1,926 |
| Current liabilities | |||
| Trade payables | 2,245 | 2,144 | 1,761 |
| Tax liabilities | 453 | 485 | 360 |
| Other liabilities | 1,739 | 1,824 | 1,659 |
| Short-term borrowings | 1,425 | 7 | 716 |
| Short-term lease liabilities | 133 | 83 | 98 |
| Other provisions | 140 | 122 | 122 |
| Total current liabilities | 6,133 | 4,666 | 4,716 |
| Total equity and liabilities | 14,167 | 12,522 | 11,347 |
| SEKm | Jan–Jun 2024 |
Jan–Jun 2023 |
Full year 2023 |
|---|---|---|---|
| Opening balance | 4,705 | 4,270 | 4,270 |
| Total comprehensive income for the period | 561 | 660 | 638 |
| Share-based incentive program | –7 | 10 | 25 |
| Equity swap for share-based incentive program | –15 | –27 | –27 |
| Dividend to shareholders of the Parent Company | –230 | –201 | –201 |
| Total transactions with equity holders | –251 | –218 | –203 |
| Closing balance | 5,014 | 4,713 | 4,705 |
| SEKm | Apr–Jun 2024 |
Apr–Jun 2023 |
Jan–Jun 2024 |
Jan–Jun 2023 |
Full year 2023 |
|---|---|---|---|---|---|
| Operations | |||||
| Operating income | 353 | 345 | 624 | 646 | 1,154 |
| Depreciation and amortization | 140 | 106 | 274 | 208 | 427 |
| Other non-cash items | 8 | 8 | –0 | 16 | 36 |
| Financial items paid, net¹ | –48 | –27 | –59 | –60 | –111 |
| Taxes paid | –63 | –156 | –105 | –206 | –355 |
| Cash flow from operations, excluding change in operating assets and liabilities |
391 | 275 | 733 | 604 | 1,150 |
| Change in operating assets and liabilities | |||||
| Change in inventories | –48 | 43 | –75 | –66 | 260 |
| Change in trade receivables | –125 | –118 | –274 | –217 | 96 |
| Change in trade payables | 124 | –11 | 254 | 18 | –269 |
| Change in other operating assets, liabilities and provisions |
16 | 116 | –122 | –12 | –62 |
| Cash flow from change in operating assets and liabilities |
–34 | 30 | –217 | –277 | 24 |
| Cash flow from operations | 357 | 305 | 517 | 327 | 1,175 |
| Investments | |||||
| Acquisition of operations | –240 | – | –1,142 | – | – |
| Capital expenditure in property, plant and equipment |
–69 | –25 | –93 | –42 | –163 |
| Capital expenditure in product development | –1 | –4 | –3 | –4 | –9 |
| Capital expenditure in other intangibles | –6 | –1 | –10 | –1 | –19 |
| Other | 1 | 4 | 1 | 4 | 3 |
| Cash flow from investments | –315 | –26 | –1,247 | –44 | –188 |
| Cash flow from operations and investments |
42 | 278 | –731 | 283 | 987 |
| SEKm | Apr–Jun 2024 |
Apr–Jun 2023 |
Jan–Jun 2024 |
Jan–Jun 2023 |
Full year 2023 |
|---|---|---|---|---|---|
| Financing | |||||
| Change in short-term investments, net | – | –23 | – | –36 | 200 |
| Change in short-term borrowings, net² | 84 | 26 | –208 | 155 | 766 |
| New long-term borrowings | – | – | 2,500 | – | – |
| Amortization of long-term borrowings | 9 | –164 | –1,478 | –547 | –1,543 |
| Payment of lease liabilities | –33 | –21 | –64 | –42 | –86 |
| Dividend | –230 | –201 | –230 | –201 | –201 |
| Equity swap for share-based incentive program |
–15 | –27 | –15 | –27 | –27 |
| Cash flow from financing | –184 | –411 | 506 | –698 | –892 |
| Total cash flow | –142 | –133 | –225 | –416 | 94 |
| Cash and cash equivalents at beginning of period |
877 | 614 | 959 | 898 | 898 |
| Exchange-rate differences pertaining to cash and cash equivalents |
–5 | –8 | –3 | –9 | –34 |
| Cash and cash equivalents at end of period |
731 | 474 | 731 | 474 | 959 |
1) For the period January 1 to June 30: interest and similar items received SEK 41.4m (10.7), interest and similar items paid SEK –85.8m (–77.7) and other financial items received/paid SEK –6.5m (11.5). Interest paid for lease liabilities SEK –7.9m (–5.0).
2) Of which short-term loans with a duration of more than 3 months for the period January 1 to June 30; new loans SEK 244m (–), repaid loans SEK -m (–).
| SEKm | Q2 2024 |
Q1 2024 |
Full year 2023 |
Q4 2023 |
Q3 2023 |
Q2 2023 |
Q1 2023 |
|---|---|---|---|---|---|---|---|
| Food & Beverage | |||||||
| Net sales | 2,041 | 1,852 | 7,616 | 1,855 | 1,775 | 2,109 | 1,878 |
| EBITA | 252 | 201 | 766 | 163 | 165 | 258 | 180 |
| EBITA margin, % | 12.3 | 10.9 | 10.1 | 8.8 | 9.3 | 12.2 | 9.6 |
| Amortization | –41 | –39 | –145 | –37 | –38 | –36 | –35 |
| Operating income | 211 | 162 | 620 | 126 | 127 | 222 | 145 |
| Operating margin, % | 10.3 | 8.7 | 8.1 | 6.8 | 7.2 | 10.5 | 7.7 |
| Laundry | |||||||
| Net sales | 1,227 | 1,203 | 4,231 | 1,120 | 977 | 1,044 | 1,090 |
| EBITA | 203 | 165 | 702 | 176 | 157 | 171 | 198 |
| EBITA margin, % | 16.5 | 13.7 | 16.6 | 15.7 | 16.1 | 16.4 | 18.1 |
| Amortization | –16 | –15 | –17 | –4 | –4 | –4 | –4 |
| Operating income | 187 | 150 | 686 | 172 | 153 | 167 | 194 |
| Operating margin, % | 15.2 | 12.4 | 16.2 | 15.3 | 15.7 | 16.0 | 17.8 |
| Group common costs | –45 | –40 | –152 | –37 | –33 | –44 | –38 |
| Total Group | |||||||
| Net sales | 3,268 | 3,055 | 11,848 | 2,974 | 2,752 | 3,153 | 2,968 |
| EBITA | 410 | 326 | 1,317 | 302 | 290 | 385 | 340 |
| EBITA margin, % | 12.5 | 10.7 | 11.1 | 10.1 | 10.5 | 12.2 | 11.4 |
| Amortization | –57 | –55 | –163 | –41 | –42 | –40 | –39 |
| Operating income | 353 | 271 | 1,154 | 261 | 247 | 345 | 301 |
| Operating margin, % | 10.8 | 8.9 | 9.7 | 8.8 | 9.0 | 10.9 | 10.1 |
| Financial items, net | –40 | –33 | –121 | –24 | –33 | –24 | –39 |
| Income after financial items | 313 | 237 | 1,033 | 236 | 214 | 321 | 262 |
| Income for the period | 230 | 171 | 775 | 168 | 159 | 257 | 190 |
| Earnings per share, SEK¹ | 0.80 | 0.60 | 2.70 | 0.59 | 0.55 | 0.89 | 0.66 |
1) Basic number of outstanding shares.
| SEKm, if not otherwise stated | Apr–Jun 2024 |
Apr–Jun 2023 |
Jan–Jun 2024 |
Jan–Jun 2023 |
Full year 2023 |
|---|---|---|---|---|---|
| Net sales | 3,268 | 3,153 | 6,323 | 6,122 | 11,848 |
| Organic growth, %* | –0.7 | 8.3 | –2.5 | 10.4 | 2.6 |
| EBITA* | 410 | 385 | 736 | 725 | 1,317 |
| EBITA margin, %* | 12.5 | 12.2 | 11.6 | 11.8 | 11.1 |
| EBITA excl. items affecting comparability* | 410 | 385 | 736 | 725 | 1,317 |
| EBITA margin excl. items affecting comparability, %* |
12.5 | 12.2 | 11.6 | 11.8 | 11.1 |
| Operating income* | 353 | 345 | 624 | 646 | 1,154 |
| Operating margin, %* | 10.8 | 10.9 | 9.9 | 10.5 | 9.7 |
| Operating income excl. items affecting comparability* |
353 | 345 | 624 | 646 | 1,154 |
| Operating margin excl. items affecting comparability, %* |
10.8 | 10.9 | 9.9 | 10.5 | 9.7 |
| Income after financial items | 313 | 321 | 550 | 583 | 1,033 |
| Income for the period | 230 | 257 | 401 | 447 | 775 |
| Capital expenditure* | –76 | –30 | –106 | –48 | –191 |
| Operating cash flow after investments* | 392 | 462 | 576 | 549 | 1,453 |
| Earnings per share, SEK1 | 0.80 | 0.89 | 1.40 | 1.56 | 2.70 |
| Net debt* | n/a | n/a | 3,106 | 2,086 | 1,390 |
| EBITDA* | n/a | n/a | 1,625 | 1,625 | 1,581 |
| Net debt/EBITDA ratio* | n/a | n/a | 1.9 | 1.3 | 0.9 |
| Operating working capital % of net sales* | n/a | n/a | 17.4 | 17.9 | 18.1 |
| Return on net assets, %* | n/a | n/a | 15.5 | 18.5 | 17.6 |
| End of period operating working capital, % of annualized net sales* |
n/a | n/a | 16.7 | 18.0 | 15.9 |
| Average number of shares, million1 | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
| Number of employees, end of period | 4,365 | 3,987 | 4,365 | 3,987 | 3,978 |
*) Alternative performance measures used in this report are explained on pages 24–25.
| SEK | June 30, 2024 | End of | June 30, 2023 End of |
December 31, 2023 End of |
||
|---|---|---|---|---|---|---|
| Exchange rate | Average | period | Average | period | Average | period |
| CNY | 1.46 | 1.46 | 1.51 | 1.49 | 1.50 | 1.41 |
| CZK | 0.4547 | 0.4539 | 0.4800 | 0.4972 | 0.4778 | 0.4488 |
| DKK | 1.53 | 1.52 | 1.53 | 1.59 | 1.54 | 1.49 |
| EUR | 11.38 | 11.36 | 11.37 | 11.81 | 11.46 | 11.10 |
| GBP | 13.30 | 13.42 | 13.00 | 13.75 | 13.17 | 12.77 |
| JPY | 0.0691 | 0.0661 | 0.0775 | 0.0751 | 0.0754 | 0.0710 |
| NOK | 0.99 | 1.00 | 1.01 | 1.01 | 1.01 | 0.99 |
| CHF | 11.86 | 11.79 | 11.52 | 12.06 | 11.78 | 11.98 |
| THB | 0.2909 | 0.2889 | 0.3059 | 0.3068 | 0.3044 | 0.2922 |
| TRY | 0.33 | 0.32 | 0.53 | 0.42 | 0.46 | 0.34 |
| USD | 10.51 | 10.61 | 10.54 | 10.86 | 10.59 | 10.04 |
The end of period exchange rates are from the European Central Bank.
| Number of shares | A-shares | B-shares | Shares total |
|---|---|---|---|
| Number of shares as of beginning of the year |
8,031,461 | 279,365,989 | 287,397,450 |
| Conversion of shares | –1,476 | 1,476 | – |
| Number of shares as of end of period | 8,029,985 | 279,367,465 | 287,397,450 |
1) Basic numbers of outstanding shares
| SEKm | Apr–Jun 2024 |
Apr–Jun 2023 |
Jan–Jun 2024 |
Jan–Jun 2023 |
Full year 2023 |
|---|---|---|---|---|---|
| Net sales | 818 | 755 | 1,566 | 1,575 | 3,218 |
| Cost of goods sold | –574 | –560 | –1,107 | –1,143 | –2,264 |
| Gross operating income | 244 | 195 | 459 | 432 | 954 |
| Selling expenses | –113 | –116 | –223 | –222 | –434 |
| Administrative expenses | –68 | –64 | –137 | –127 | –219 |
| Other operating income/expenses | – | 1 | 1 | –3 | –17 |
| Operating income | 63 | 16 | 100 | 80 | 284 |
| Financial income/expenses | 104 | 74 | 228 | 78 | 304 |
| Impairment of shares in subsidiaries | –5 | – | –4 | – | –79 |
| Income after financial items | 162 | 90 | 324 | 158 | 509 |
| Appropriations | – | – | – | – | 10 |
| Income before taxes | 162 | 90 | 324 | 158 | 519 |
| Taxes | –32 | –18 | –59 | –34 | –65 |
| Income for the period | 130 | 72 | 265 | 124 | 454 |
| SEKm | June 30 2024 |
June 30 2023 |
December 31 2023 |
|---|---|---|---|
| ASSETS | |||
| Non–current assets | 9,645 | 7,969 | 7,774 |
| Current assets | 2,900 | 3,010 | 2,909 |
| Total assets | 12,545 | 10,979 | 10,683 |
| EQUITY AND LIABILITIES | |||
| Restricted equity | 37 | 38 | 36 |
| Non–restricted equity | 6,778 | 6,412 | 6,740 |
| Total equity | 6,815 | 6,450 | 6,776 |
| Untaxed reserves | 88 | 97 | 88 |
| Provisions | 117 | 114 | 121 |
| Non–current liabilities | 2,030 | 2,371 | 1,192 |
| Current liabilities | 3,495 | 1,947 | 2,506 |
| Total equity and liabilities | 12,545 | 10,979 | 10,683 |
Electrolux Professional Group applies International Financial Reporting Standards (IFRS) as adopted by the European Union. This report has been prepared in accordance with IAS 34, Interim Financial Reporting.
The Group's interim reports contain a condensed set of financial statements. For the Group this chiefly means that the disclosures are limited compared to the annual report. Enumerated amounts presented in tables and statements may not always agree with the calculated sum of the related line items due to rounding differences. The aim is for each line item to agree with its source and therefore there may be rounding differences affecting the total when adding up the presented line items.
The accounting principles adopted in the preparation of this interim report apply to all periods and comply with the accounting principles presented in the Group's Annual Report 2023. During quarter one the Group has implemented hedging of net investments. Changes, due to exchange rates, in the value of the hedge instrument relating to the effective portion of the hedge are recognized in other comprehensive income and accumulated in equity. Other fair value changes are recognized in other comprehensive income as cost of hedging. Gains or losses relating to the ineffective portion are recognized immediately in profit or loss. On divestment of foreign operations, the gain or loss accumulated in equity is recycled through profit or loss, increasing or decreasing the profit or loss on the divestment. Cost of hedging represents unrealized changes and will be zero when the hedging instrument matures.
Electrolux Professional has applied the exception to recognize and disclose information about deferred tax assets and liabilities related to Pillar Two income taxes.
For the Parent Company financial statements in general are presented in condensed versions and with limited disclosures compared to the annual report. The interim financial statements of Electrolux Professional AB have been prepared in accordance with the Swedish Annual Accounts Act chapter 9.
The most recent annual financial statements of Electrolux Professional AB have been prepared in compliance with the Swedish Annual Accounts Act (1995:1554) and recommendation RFR2, Accounting for legal entities of the Swedish Financial Reporting Board. During quarter one hedging of shares in subsidiaries (fair value hedge) was implemented. The fair value change of the hedging instrument is recognized in profit or loss, whereas changes in fair value related to cost of hedging is recognized in other comprehensive income. The change in fair value with regards to the hedged risk (change in exchanges rates) of the shares is also recognized in profit or loss. Cost of hedging represents unrealized changes in fair value and will be zero when the hedging instrument matures.
Food & Beverage and Laundry represent the Group's reportable segments.
Revenue from sales of products is recognized at a point in time, when control of the products has transferred. Revenue from services related to installation of products, repairs or maintenance service is recognized over the time the service is provided. Sales of these services are not material in relation to the Group's total net sales.
Geography is considered to be an important attribute when disaggregating the reportable segment's revenue. Therefore, the table below presents net sales per geographical region based on the location of the end customer.
| Food & | Apr–Jun 2024 | Food & | Apr–Jun 2023 | |||
|---|---|---|---|---|---|---|
| SEKm | Beverage | Laundry | Total | Beverage | Laundry | Total |
| Geographical region | ||||||
| Europe | 1,234 | 741 | 1,975 | 1,268 | 711 | 1,980 |
| Asia Pacific, Middle East and Africa |
219 | 275 | 494 | 201 | 161 | 362 |
| Americas | 588 | 211 | 799 | 639 | 172 | 812 |
| Total | 2,041 | 1,227 | 3,268 | 2,109 | 1,045 | 3,153 |
| Food & | Jan–Jun 2024 | Food & | Jan–Jun 2023 | |||
|---|---|---|---|---|---|---|
| SEKm | Beverage | Laundry | Total | Beverage | Laundry | Total |
| Geographical region | ||||||
| Europe | 2,315 | 1,458 | 3,774 | 2,364 | 1,446 | 3,810 |
| Asia Pacific, Middle East and Africa |
448 | 620 | 1,068 | 383 | 349 | 732 |
| Americas | 1,130 | 352 | 1,482 | 1,240 | 340 | 1,580 |
| Total | 3,893 | 2,430 | 6,323 | 3,987 | 2,135 | 6,122 |
The Group strives for arranging master-netting agreements (ISDA) with the counterparts for derivative transactions and has established such agreements with the majority of the counterparties, i.e., if a counterparty will default, assets and liabilities will be netted. Derivative assets and liabilities are presented gross in the balance sheet.
Valuation of financial instruments at fair value is done at quoted market prices. Level 1 instruments quoted on the market, e.g., the major bond and interest-rate future markets, are all marked-to market with the current price. The foreign-exchange spot rate is used to convert the value into SEK. For level 2 instruments where no observable price is available on the market, cash flows are discounted using the deposit/swap curve of the cash flow currency. If no proper cash flow schedule is available, e.g., as in the case with forward-rate agreements, the underlying schedule is used for valuation purposes.
To the extent option instruments are used, the valuation is based on the Black & Scholes formula.
The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities is estimated by discounting the future contractual cash flows at the current market interest rate. The Group's financial assets and liabilities are measured according to the following hierarchy:
Level 1: Quoted prices in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices included in Level 1 that are observable for assets or liabilities either directly or indirectly.
Level 3: Inputs for the assets or liabilities that are not entirely based on observable market data.
| SEKm | Hierarchy level |
Fair value |
June 30, 2024 Carrying amount |
Fair value |
June 30, 2023 Carrying amount |
Fair value |
December 31, 2023 Carrying amount |
|---|---|---|---|---|---|---|---|
| Per category | |||||||
| Financial assets at fair value through profit and loss | 3 | 13 | 13 | 0 | 0 | 0 | 0 |
| Financial assets at fair value through profit and loss | 1 | – | – | 236 | 236 | – | – |
| Financial assets measured at amortized cost | 3,149 | 3,149 | 2,796 | 2,796 | 2,863 | 2,863 | |
| Derivatives, financial assets at fair value through profit and loss |
2 | 182 | 182 | 49 | 49 | 29 | 29 |
| Total financial assets | 3,344 | 3,344 | 3,081 | 3,081 | 2,892 | 2,892 | |
| Financial liabilities measured at amortized cost | 5,477 | 5,700 | 4,582 | 4,522 | 3,696 | 3,670 | |
| Derivatives, financial liabilities at fair value through profit and loss |
2 | 24 | 24 | 41 | 41 | 40 | 40 |
| Total financial liabilities | 5,501 | 5,723 | 4,623 | 4,563 | 3,736 | 3,710 |
| SEKm | June 30 2024 |
June 30 2023 |
December 31 2023 |
|---|---|---|---|
| Group | |||
| Guarantees and other commitments | 11 | 11 | 10 |
On January 10, 2024, Electrolux Professional acquired 100% of the shares in TOSEI Corporation in a cash deal. The enterprise value amounted to JPY 23,006m corresponding to SEK 1,620m.
TOSEI, founded in 1950, had sales of approximately SEK 940m during 2023. After synergies, the EBITA margin is expected to be well in line with Electrolux Professional's EBITA target of 15%. The company has approximately 340 employees and is based in Tokyo. TOSEI operates one manufacturing facility in Izunokuni, Shizuoka and has six regional sales offices in Japan. The company supplies washers, dryers, combined washers and dryers, tabletop vacuum packing machines, and stationary vacuum packing machines under the main brands TOSEI and TOSPACK.
The acquisition of TOSEI will make Electrolux Professional a larger player in Japan, which is the second largest laundry market and third largest food-service market globally. In addition, Electrolux Professional will be able to expand the vacuum packing products that are already used globally in the fast-growing segment of sous-vide cooking.
Goodwill mainly represents the value of increasing Electrolux Professional's presence in Japan. Goodwill will not be deductible for income tax.
TOSEI's net sales and operating income from January 1, 2024, to the completion of the deal is immaterial and have been included fully in the consolidated financial statements of Electrolux Professional. TOSEI has in the first half of 2024 contributed to net sales and operating income (including amortization of surplus values) by JPY 5,892m and JPY –239m respectively, approximately SEK 407m and SEK –17m respectively.
Approximately 70% of the business is included in the Laundry segment and 30% in Food & Beverage.
Transaction costs during 2023 related to the acquisition amounted to SEK 7m and were expensed as incurred during the acquisition process in operating income within Group Common Costs.
Transaction costs incurred during 2024 amounts to SEK 4m and have been included in operating income in Food & Beverage with SEK 1.3m and in Laundry with SEK 2.7m.
On April 26, 2024, Electrolux Professional acquired 100% of the shares in Adventys in a cash deal. The enterprise value amounted to EUR 22.1m corresponding to SEK 259m.
Adventys, founded in 1999, designs and produces induction cooking equipment, and has approximately 40 employees, whereof several in R&D, and is based with one factory in Seurre, France. The company had global sales of approximately SEK 70m in 2023, and an EBITA margin higher than Electrolux Professional's EBITAtarget of 15%.
The acquisition of Adventys gives Electrolux Professional access to the development of our own induction technology while at the same time maintaining and strengthening Electrolux Professional's leadership in horizontal cooking. Goodwill mainly represents the value of increasing Electrolux Professional's know-how in induction technology. Goodwill will not be deductible for income tax.
Adventys net sales and operating income from January 1, 2024, to the completion of the deal amounted to EUR 2.2m and EUR 0.03m respectively, approximately SEK 25.4m and SEK 0.3m respectively. Adventys is included in Electrolux Professional's consolidated accounts from the acquisition date. For the period from the acquisition date until the end of the reporting period Adventys has contributed to net sales and operating income (including amortization of surplus values) by EUR 1.1m and EUR –0.25m respectively, approximately SEK 12m and SEK –3m respectively.
The business is included in the segment Food & Beverage.
Transaction costs during 2024 related to the acquisition amounts to SEK 3m and have been expensed in operating income within the segment Food & Beverage.
| 2024 | ||||
|---|---|---|---|---|
| Adventys | TOSEI Corporation |
|||
| Consideration | ||||
| Enterprise value | 259 | 1 620 | ||
| Less financial debt | – | –628 | ||
| Cash paid for the acquisition |
259 | 992 | ||
| Recognized amounts of assets acquired and liabilities assumed |
||||
| Property plant and equipment, owned |
16 | 88 | ||
| Property plant and equipment, right-of-use |
8 | 69 | ||
| Intangible assets | 136 | 610 | ||
| Inventories | 25 | 177 | ||
| Trade receivables1 | 13 | 201 | ||
| Other current and non-current assets |
2 | 108 | ||
| Trade payables | –3 | –208 | ||
| Government grants | –2 | – | ||
| Other operating liabilities |
–51 | –337 | ||
| Total identifiable net assets acquired |
142 | 708 |
| 2024 | ||
|---|---|---|
| Adventys | TOSEI Corporation |
|
| Cash and cash equivalents |
19 | 89 |
| Lease liabilities | –8 | –69 |
| Borrowings | –13 | –624 |
| Assumed net debt | –2 | –603 |
| Goodwill | 118 | 887 |
| Total | 259 | 992 |
| 1) Trade receivables | ||
| Trade receivables, gross | 14 | 201 |
| Provision for expected credit losses |
–1 | –0 |
| Total | 13 | 201 |
| 2024 | ||
|---|---|---|
| Cash paid for acquisitions made during the year |
259 | 992 |
| Cash and cash equivalents in acquired operations |
–19 | –89 |
| Total paid | 240 | 903 |
The purchase price allocations are preliminary and can be changed.
| SEKm | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Food & Beverage | |||||
| Net sales | 7,616 | 7,290 | 4,704 | 4,198 | 5,895 |
| EBITA* | 766 | 679 | 299 | 87 | 568 |
| EBITA, %* | 10.1 | 9.3 | 6.4 | 2.1 | 9.6 |
| Operating income* | 620 | 542 | 244 | 35 | 522 |
| Operating margin, %* | 8.1 | 7.4 | 5.2 | 0.8 | 8.9 |
| Laundry | |||||
| Net sales | 4,231 | 3,747 | 3,159 | 3,065 | 3,386 |
| EBITA | 702 | 608 | 492 | 467 | 507 |
| EBITA, % | 16.6 | 16.2 | 15.6 | 15.2 | 15.0 |
| Operating income | 686 | 590 | 475 | 452 | 488 |
| Operating margin, % | 16.2 | 15.7 | 15.0 | 14.7 | 14.4 |
| Group shared cost | |||||
| Operating income* | –152 | –177 | –128 | –100 | –18 |
| Total Group | |||||
| Net sales | 11,848 | 11,037 | 7,862 | 7,263 | 9,281 |
| EBITA | 1,317 | 1,111 | 663 | 456 | 1,058 |
| EBITA, % | 11.1 | 10.1 | 8.4 | 6.3 | 11.4 |
| Operating income | 1,154 | 955 | 592 | 387 | 992 |
| Operating margin, % | 9.7 | 8.7 | 7.5 | 5.3 | 10.7 |
*) Alternative performance measure.
| SEKm | 2023 | 2022¹ | 2021 | 2020² | 2019² |
|---|---|---|---|---|---|
| Food & Beverage | – | –16 | – | –55 | –67 |
| Laundry | – | –19 | – | –22 | 35 |
| Total Group | – | –35 | – | –77 | –32 |
1) Costs related to divesting the operation in Russia, included in the line item other operating income and expenses.
| SEKm, if not otherwise stated | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Net sales | 11,848 | 11,037 | 7,862 | 7,263 | 9,281 |
| Organic growth, %* | 2.6 | 16.9 | 10.6 | –21.0 | –0.3 |
| EBITA | 1,317 | 1,111 | 663 | 456 | 1,058 |
| EBITA, % | 11.1 | 10.1 | 8.4 | 6.3 | 11.4 |
| Operating income | 1,154 | 955 | 592 | 387 | 992 |
| Operating margin, % | 9.7 | 8.7 | 7.5 | 5.3 | 10.7 |
| Income after financial items | 1,033 | 895 | 587 | 363 | 978 |
| Income for the period | 775 | 686 | 487 | 278 | 663 |
| Items affecting comparability* | – | –35 | – | –77 | –32 |
| Capital expenditure* | –191 | –139 | –159 | –273 | –257 |
| Operating cash flow after investments* | 1,453 | 636 | 1,116 | 570 | 1,138 |
| Earnings per share, SEK¹ | 2.70 | 2.39 | 1.69 | 0.97 | 2.31 |
| Dividend per share, SEK¹ | 0.80 | 0.70 | 0.50 | – | – |
| Net debt* | 1,390 | 2,050 | 1,705 | 549 | 1,025 |
| EBITDA* | 1,581 | 1,369 | 886 | 684 | 1,280 |
| Net debt/EBITDA ratio* | 0.9 | 1.5 | 1.9 | 0.8 | 0.8 |
| Operating working capital % of net sales* | 18.1 | 16.7 | 14.9 | 19.9 | 17.7 |
| Average number of shares, million¹ | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
| Number of employees, end of period | 3,978 | 4,022 | 3,973 | 3,515 | 3,624 |
*) Alternative performance measure.
2) Items affecting comparability in 2020 and in 2019 relates to restructuring charges for efficiency measures.
1) Basic number of outstanding shares.
Electrolux Professional Group presents certain measures that are not defined under IFRS (alternative performance measures – "APMs"). These are used by management to assess the financial and operational performance of the Group. Management believes that these APMs provide useful information regarding the Group's financial and operating performance. Such measures may not be comparable to similar measures presented by other companies. Consequently, APMs have limitations as analytical tools and should not be considered in isolation or as a substitute for related financial measures prepared in accordance with IFRS. The APMs have been derived from the Group's internal reporting and are not audited. From quarter one 2024 two new APMs have been introduced, 'Return on net assets %' and 'End of period operating working capital, % of annualized net sales'. The APM reconciliations can be found on the Group's website www.electroluxprofessional.com/corporate/interim-reports/
| APM | Definition | Reason for use |
|---|---|---|
| Organic growth % | Change in sales growth excluding net FX impact and acquisitions. | The Group's presentation currency is SEK while net sales are mainly in other currencies. Organic growth is dependent on fluctuations in SEK versus other currencies, and acquired or divested businesses can have a further impact on reported net sales. Organic growth adjusted for acquisitions, divestments and currency shows the underlying sales development without these parameters. |
| Acquisitions % | Change in net sales during the current period attributable to acquired operations in relation to prior year sales, following a period of 12 months commencing on the acquisition date. |
See "Organic growth" above. |
| Divestments % | Change in net sales during the current period attributable to divested oper ations in relation to the prior period's sales, following a period of 12 months commencing on the divestment date. |
See "Organic growth" above. |
| Operating income (EBIT) | Earnings before interest and tax. | Used as an indicator that shows the Group's ability to make a profit, regardless of the method of financing (determines the optimal use of debt versus equity). |
| Operating margin (EBIT margin) | Operating income expressed as a percentage of net sales. | Operating margin shows the operating income as a percentage of net sales. Operating margin is a key internal measure as the Group believes it provides users of the financial statements with a better understanding of the Group's financial performance both short and long term. |
| Items affecting comparability |
Material profit or loss items such as capital gains and losses from divestments of product groups or major units, close-downs or significant down-sizing of major units or activities, significant impairment, and other major costs or income items. |
Summarizes events and transactions with significant effects, which are rele vant for understanding the financial performance when comparing income for the current period with previous periods. |
| Operating margin excluding items affecting comparability |
Operating income less items affecting comparability as a percentage of net sales. |
Operating margin excluding items affecting comparability shows the oper ating income as a percentage of net sales adjusted for the items affecting comparability defined above. This is a key internal measure as the Group believes that it provides users of the financial statements with a better un derstanding of the Group's financial performance both short and long term. |
| Capital expenditure | Investments in property, plant and equipment, product development, and other intangible assets. |
Used to ensure that cash spending is in line with the Group's overall strategy for the use of cash. |
| APM | Definition | Reason for use | |
|---|---|---|---|
| EBITA | Operating income less amortization and write-down related to intangible assets (excluding right-of-use assets). |
EBITA gives an indication of the operating income less amortization and write-down related to intangible assets (excluding right-of-use assets), mainly used to follow up operating income without the impact of amortiza tion of surplus values related to acquisitions. |
|
| EBITA margin | EBITA expressed as a percentage of net sales. | Used to evaluate business performance in relation to net sales in order to measure the efficiency of the Group. |
|
| EBITA excluding items affecting comparability |
Operating income less amortization and write-down related to intangible assets (excluding right-of-use assets) and less items affecting comparability. |
Items affecting comparability vary between years and periods and are excluded from EBITA in order to analyze trends. |
|
| EBITA margin excluding items affecting comparability |
EBITA excluding items affecting comparability, expressed as a percentage of net sales. |
Items affecting comparability vary between years and periods and are excluded from EBITA margin in order to analyze trends. |
|
| EBITDA | EBITA less depreciation. | This is an indicator of the cash-generating capacity of the business in relation to sales. |
|
| Operating cash flow after investments | Cash flow from operations and investments adjusted for financial items paid net, taxes paid, and acquisitions/divestments of operations. |
To monetarize the cash from core operations. | |
| Net debt | Shows short-term borrowings (short-term loans and trade receivables with recourse), accrued interest expenses and prepaid interest income and long-term borrowings, lease liabilities, net provisions for post-employment benefits less liquid funds (cash and cash equivalents, prepaid interest expenses, and accrued interest income). |
Net debt describes the Group's total debt financing and is monitored by management. |
|
| Net debt/EBITDA | Net debt in relation to EBITDA (Net debt is based on the end-of-period balance. EBITDA is calculated based on last four rolling quarters). |
A measurement of financial risk, showing net debt in relation to cash generation. |
|
| Operating working capital, % of net sales | Sum of currency-adjusted last twelve months' average of inventories, trade receivables, and trade payables (Operating working capital) as a percent age of the currency-adjusted last twelve months' average net sales. All months of the period are currency adjusted by applying the end-of-period average currency rate. |
Used to evaluate how efficient the Group is in generating cash in relation to net sales. |
|
| Net assets | Total assets less liquid funds and pension assets minus non-interest-bearing liabilities. (non-interest-bearing = total liabilities less equity, total borrowings, pension liabilities and lease liabilities) |
Net assets describes the operating assets less operating liabilities used to run the business. |
|
| Return on net assets, % | Twelve months rolling operating income expressed as a percentage of average twelve months operating net assets. |
Used to evaluate how efficiently the Group is generating profit from the net assets employed. |
|
| End of period operating working capital, % of annualized net sales |
Sum of currency adjusted end of period trade receivables, trade payables and inventories (Operating working capital) as a percentage of the annual ized currency adjusted last three months' average net sales. All months of the period are currency adjusted by applying the end of period average currency rate. |
Snapshot of how end of period operating working capital is evolving compared with average historical trend. |
<-- PDF CHUNK SEPARATOR -->
Making Electrolux Professional's customers' work-life easier, more profitable – and truly sustainable every day.
Net sales growth Organic annual growth of more than
4%
Profitability
15%
Asset efficiency Operating working capital below
15%
Capital structure
2.5x
Higher levels may be temporarily to de-leveraging.
dividend to correspond to approximately 30% of the income for the year. The timing, declaration, and number of future dividends will depend on the company's financial
> Product development
and innovation of smart products offering sustainable solutions.
> Production
World-class manufacturing focused on lower environmental impact and an excellent working environment.
> Marketing
focused on making our customers' work-life easier, more profitable and truly sustainable.
> Sales mainly through dealers and distributors.
> Customer Care
and sales of chemicals, accessories, spare parts and consumables.
Our strategy for growth focuses on four pillars, built on a foundation of operational excellence to improve sales, productivity, and cost efficiency in the supply chain.
2
in high-margin products, segments, and geographies. 3
Customer Care and service-as-a-solution. INVEST

In digitalization to unlock additional customer value.

through innovation.

Today's press release is available on the Electrolux Professional Group website
www.electroluxprofessionalgroup.com
A telephone conference is held at 10.00 today, July 19. Alberto Zanata, President and CEO and Fabio Zarpellon, CFO will comment on the report.
Participants in Sweden: +46 8 505 100 31 Participants in UK/Europe: +44 207 107 0613 Participants in US: +1 631 570 5613
www.electroluxprofessionalgroup.com
https://electrolux-professional-group.creo.se/9d4feef0-32fe-4adca594-7306b24deaf7
Jacob Broberg, Chief Communication & Investor Relations Officer, +46 70 190 00 33
| Date | |
|---|---|
| Interim report Q3, July – September 2024 | October 25, 2024 |
| Interim report Q4, October – December, 2024 | January 31, 2025 |
| Interim report Q1, January - March, 2025 | April 29, 2025 |
| Annual General Meeting | May 7, 2025 |
This information is information that Electrolux Professional AB (publ) is obliged to make public pursuant to the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, through the agency of the contact person detailed in the column above, at 07:30 a.m. CET on July 19, 2024.
The Electrolux Professional Group is one of the leading global providers of food service, beverage, and laundry for professional users. Our innovative products and worldwide service network make our customers' work-life easier, more profitable – and truly sustainable every day. Our solutions and products are manufactured in 13 plants in eight countries and sold in over 110 countries. We have approximately 4,300 employees. In 2023, the Electrolux Professional Group had global sales of SEK 12bn. Electrolux Professional's B-shares are listed at Nasdaq Stockholm.
For more information, visit https://www.electroluxprofessionalgroup.com
This report contains 'forward-looking' statements that reflect the company's current expectations. Although the company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations prove to have been correct as they are subject to risks and uncertainties that could cause actual results to differ materially due to a variety of factors. These factors include, but are not limited to, changes in consumer demand, changes in economic, market and competitive conditions, currency fluctuations, developments in product liability litigation, changes in the regulatory environment and other government actions.
Forward-looking statements speak only as of the date they were made, and, other than as required by applicable law, the company undertakes no obligation to update any of them in light of new information or future events.

Electrolux Professional AB (publ), 556003-0354 Postal and visiting address: Franzéngatan 6, SE-112 51 Stockholm, Sweden Telephone: +46 8 41056450
Website: www.electroluxprofessionalgroup.com

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.