Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ELDERS LIMITED Investor Presentation 2021

May 16, 2021

64835_rns_2021-05-16_225c271c-4f3f-4bec-bbe0-e6f4414fbc05.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

==> picture [596 x 84] intentionally omitted <==

Monday 17 May 2021

2021 Half-Year Results Investor Presentation

Attached is the Elders Limited ( ASX:ELD ) investor presentation in connection with the financial results for the 6 month period ended 31 March 2021.

Elders CEO, Mark Allison, and Group Financial Controller, Vanessa Trengove, will deliver this presentation by webcast and simultaneous teleconference at 10.00am (AEST) today.

As advised in the Company’s announcement to ASX on Tuesday 11 May 2021, you can register to view and listen to the live commentary of the presentation. For details, refer to that announcement.

Further Information:

Mark Allison, Managing Director & Chief Executive Officer, 0439 030 905

Media Enquiries:

Stephanie Larkin, Head of Marketing & Communications, 0419 226 384

Authorised by:

Peter Hastings, Company Secretary

Elders Limited ABN 34 004 336 636. Registered Office: Level 10, 80 Grenfell Street, Adelaide SA Australia 5000

==> picture [88 x 38] intentionally omitted <==

Elders Limited

1H21 Results Presentation

17 May 2021

==> picture [419 x 366] intentionally omitted <==

Disclaimer and Important Information

Forward looking statements

This presentation is prepared for informational purposes only. It contains forward looking statements that are subject to risk factors associated with the agriculture industry many of which are beyond the control of Elders. Elders’ future financial results will be highly dependent on the outlook and prospect of the Australian farm sector, and the values and volume growth in internationally traded livestock and fibre. Financial performance for the operations is heavily reliant on, but not limited to, the following factors: weather and rainfall conditions; commodity prices and international trade relations. Whilst every endeavour has been made to ensure the reasonableness of forward-looking statements contained in this presentation, they do not constitute a representation and no reliance should be placed on those statements.

Non-IFRS information

This presentation refers to and discusses underlying profit to enable analysis of like-for-like performance between periods, excluding the impact of discontinued operations or events which are not related to ongoing operating performance. Underlying profit measures reported by the Company have been calculated in accordance with the FINSIA/AICD principles for the reporting of underlying profit. Underlying profit is non-IFRS financial information and has not been subject to review by the external auditors but is derived from audited accounts by removing the impact of discontinued operations and items not considered to be related to ongoing operating performance.

==> picture [68 x 30] intentionally omitted <==

2

Agenda

Key Highlights Financial Performance Third Eight Point Plan Progress Sustainability Market Outlook Appendix Questions

==> picture [569 x 540] intentionally omitted <==

----- Start of picture text -----

3
----- End of picture text -----

1H21 Key Highlights

Robust year to date across the business

==> picture [105 x 103] intentionally omitted <==

Safety

  • 2 lost time injuries (LTI), compared to 1 last year, with target of zero

  • LTI frequency rate at 0.8 compared to 2.2 last year

  • 57 days lost, compared to 95 last year

  • In 1H21 and to date, Elders has experienced minimal impact on its people, operational and financial performance as a result of COVID-19

  • COVID safety protocols are embedded in the business

==> picture [105 x 103] intentionally omitted <==

==> picture [112 x 10] intentionally omitted <==

----- Start of picture text -----

Financial Performance
----- End of picture text -----

  • $73.8 million Underlying EBIT (+40%)

  • $23.9 million Operating Cash Flow (-$3.5 million)

  • 20.1% Return on Capital (ROC) improvement of 1.2%, mainly due to margin growth exceeding impact of capital growth

  • 1.5x Leverage Ratio at the lower end of our targeted range of 1.5x-2.0x

  • 42.9 cents YTD Earnings per Share (+38%)

  • Elders will pay an interim dividend of $0.20 per share, 20% franked, compared to $0.09 on the pcp

  • Elders did not access any government support such as JobKeeper during the half year ended 31 March 2021

==> picture [105 x 103] intentionally omitted <==

Strategy

  • On track to deliver first year of the third Eight Point Plan (EPP)

  • Retail Products margin increased through higher sales in line with improved seasonal conditions and market growth, as well as benefits from additional backward integration throughput and improved pricing techniques

  • Continued to grow our footprint through acquisition of Rural Products and Agency Services businesses and personnel

  • Completed Service Design phase for Systems Modernisation program

==> picture [68 x 30] intentionally omitted <==

4

1H21 Operating Highlights

Implementation of third Eight Point Plan

==> picture [105 x 103] intentionally omitted <==

Operating Safely

  • 2 lost time injuries (LTI), compared to 1 last year, with target of zero

  • LTI frequency rate at 0.8 compared to 2.2 last year

  • 57 days lost, compared to 95

  • Inaugural safety week has been held and the continued development in systems, processes and keeping safety top of mind has benefitted the business with the injury severity reducing significantly

==> picture [105 x 102] intentionally omitted <==

Sustainability

  • Modern Slavery Statement and Ethical Contracting Framework launched to support responsible sourcing

  • Action plan to full alignment with TCFD Recommendations on track, with analysis of climate change risks and opportunities underway

  • Over $700,000 in sponsorships and donations to local communities, charities and supporting the agriculture industry

==> picture [105 x 103] intentionally omitted <==

Efficiency & Growth

  • Preserved and captured further gross margin through strategic initiatives

  • Successful integration of AIRR and progressed maturity of Titan AG

  • Maintained focus on footprint expansion through acquisitions of Rural Products and Agency businesses and personnel

  • Continued growth in Financial Services offerings

==> picture [105 x 103] intentionally omitted <==

Core Relationships

  • Worked closely with industry and clients to ensure continuity of operations and agricultural supply chains during COVID-19

  • Continued engagement with Rural RDCs, government and tertiary institutions to enhance our agricultural research, development and extension initiatives through the Thomas Elder Institute

==> picture [68 x 30] intentionally omitted <==

5

1H21 Financial Performance: Summary

Strong performance across our key metrics

Strong performance across our key metrics
1H21 Financial Performance: Summary
Financial Metric
1H21
Result ($m)
1H20
Result ($m)
Year-on-Year Change
$m
%
Sales revenue
1,100.5
900.2

200.3
22%
Underlying EBITDA
94.3
73.6

20.7
28%
Underlying EBIT
73.8
52.8

21.0
40%
Underlying profit after tax
67.0
47.5

19.5
41%
Statutory profit after tax
68.2
52.0

16.2
31%
Net debt
263.9
319.7

55.8
(17%)
Operating cash flow
23.9
27.4

(3.5)
(13%)
Total capital (balance date)
882.3
845.7

36.6
4%
Underlying return on capital (%)1
20.1%
18.0%

n.a
2.1%
Underlying earnings per share (cents)
42.9
31.2

11.7
38%
Leverage ratio (times)2
1.5
1.9

(0.4)
(21%)
Underlying EPS (c)
Sales Revenue $m
52
55
53
71
43
FY20
FY18
FY17
FY19
1H21
CAGR +11%
698
750
738
900
1,101
905
863
929
1,193
FY17
FY19
FY18
FY20
1,603
1H21
1,613
1,667
2,093
CAGR +9%
Underlying EBIT $m
42
48
34
53
74
29
27
40
66
71
75
74
119
CAGR +19%
ROC %
28.6
24.2
18.4
18.9
20.1
FY20
FY19
FY17
FY18
1H21
3-year avg 18.5%
FY17
R12 1H21
FY18
FY19
FY20

1 Return on capital = Rolling 12 months Underlying EBIT / (working capital + investments + property, plant and equipment + intangibles (excluding Elders brand name) – DTL on acquisitions – lease liabilities – provisions)

==> picture [68 x 30] intentionally omitted <==

6

2 Excludes the impact of AASB 16 Leases

1H21 Financial Performance: Product

Favourable performance across most products, partially offset by increased costs in line with strategic initiatives

==> picture [454 x 330] intentionally omitted <==

----- Start of picture text -----

Change in product margin ($m)
Product margin
1.8 2.9
5.2 2.8
6.2
16.5
11.9
1.4
18.0
67.0
47.5
1H20 Retail Wholesale Agency Real Estate Financial Feed and Branch Costs Interest, 1H21
Underlying Products Products Services Services Services Processing Incentive Tax & NCI Underlying
Profit Services Profit
Product Margin by Year ($m)
1H21 90.9 29.3 77.0 24.2 20.5 5.9 (6.2)
1H20 72.9 17.4 70.8 19.0 18.7 8.8 (3.4)
%
25% 68% 9% 27% 10% (33%) 82%
change
----- End of picture text -----

==> picture [22 x 15] intentionally omitted <==

Increased through higher sales in line with improved seasonal conditions and market growth, as well as Retail Products benefits from additional backward integration throughput and improved pricing techniques Benefitted from a strong first half, with AIRR recognising Wholesale an additional $11.9 million in gross margin due to Products increased sales, with performance above expectations Agency Services Upside mostly in Livestock, primarily driven by high prices Real Estate Favourable predominantly due to increased Residential Services and Broadacre turnover Improved on the previous corresponding period (pcp), mainly in our Insurance business due to strong earnings Financial Services on our equity accounted investments, as well as interest income earned on our new livestock funding product Feed and Lower than pcp mostly at Killara Feedlot, driven by Processing pricing pressures on feeder cattle Services Branch Incentive In line with EBIT upside across the business Up on last year due to acquisitions, higher insurance Costs costs, investment in strategic areas and Systems Modernisation expenses

==> picture [68 x 30] intentionally omitted <==

7

1H21 Financial Performance: Geography

Improvement across all areas with increased investment in strategic initiatives

==> picture [409 x 331] intentionally omitted <==

----- Start of picture text -----

Change in underlying profit by geography ($m)
Underlying EBIT
0.7
5.1
0.5 10.4
4.3
1.4
6.3
4.1
3.7
6.7
67.0
47.5
1H20 Wholesale NSW [1] QLD & NT VIC & RIV SA TAS WA China Corporate Interest, 1H21
Underlying Products and other Tax & NCI Underlying
Profit costs Profit
Underlying profit by geography by year ($m)
1H21 15.3 13.4 7.8 29.0 16.3 3.5 24.7 (0.4)
1H20 8.6 9.7 3.7 22.7 12.0 3.0 19.6 (1.1)
%
81% 36% 114% 28% 36% 17% 26% 64%
change
----- End of picture text -----

Wholesale
Products
Benefitted from a strong first half, with AIRR
contributing an additional $6.7 million of EBIT due to
increased sales, with performance above expectations
Increase largely driven by strong Retail Products results,
New South Wales partially offset by feeder cattle price pressures at Killara
Feedlot
Queensland and
Northern
Territory
Uplift across most products, including acquisition
growth
Victoria and
Riverina
Upside mainly resulting from increased Retail Products
sales for AgChem and Fertiliser due to confidence in
winter crop outlook
Profiting principally in Retail Products with both sales
South Australia and margin increases, as well as additional earnings
from the YP Ag acquisition
Favourable results from increased Retail Products
Tasmania margins, partially offset by lower cattle and sheep
volumes
Up across most products, with higher Retail Products
Western Australia sales, improved broadacre and residential turnover and
strong livestock prices and volumes
Corporate and Increased due to higher insurance costs, investment in
other costs strategic areas and Systems Modernisation expenses

==> picture [68 x 30] intentionally omitted <==

8

1 New South Wales includes Killara Feedlot

1H21 Financial Performance: Capital

Return on Capital (ROC) 3-year average at 18.5% is outperforming third Eight Point Plan target

ROC increased to 20.1% (up 1.2% on FY20)

Average Working Capital $483.0m (up $98.3m)

==> picture [300 x 152] intentionally omitted <==

----- Start of picture text -----

Underlying Return on Capital [1]
18.0% 18.9% 20.1%
3 yr avg
18.5%
1H20 FY20 1H21
----- End of picture text -----

Movements are attributable to:

==> picture [364 x 191] intentionally omitted <==

----- Start of picture text -----

300 266 1H20
Average Working Capital $m [2, 3]
231 1H21
50
89
68 59
51 54 49
0 32
30
2 1
-50 (33)(32)
Retail Wholesale Agency Real Financial Feed & Other
Products Products Servies Estate Services Processing
Services Services
This largely relates to:
----- End of picture text -----

  • higher Rural Products earnings, providing ROC accretion despite associated capital needs

  • increases in Retail Products predominantly due to debtors in line with higher sales activity

  • Wholesale Products working capital up $38.0 million on average, as the AIRR acquisition benefitted from strong seasonal conditions, which resulted in a higher debtor balance

  • increased Agency Services capital, resulting from higher turnover

  • improved earnings in Real Estate Services on similar capital

  • higher Livestock turnover increasing Agency Services average working capital over the half (up $10.6 million)

  • lower Feed and Processing Services ROC, contributed by margin pressures and higher inventory driven by strong cattle prices

  • unfavourable Feed and Processing Services movement mostly relating to higher cattle inventory

We achieved a 3-year average ROC of 18.5%[4] , which is above our 15.0% target for the completion of the third Eight Point Plan period.

1 Return on capital = Rolling 12 months Underlying EBIT / (working capital + investments + property, plant and equipment + right of use assets + intangibles (excluding Elders brand name) – DTL on acquisitions – lease liabilities – provisions)

==> picture [68 x 30] intentionally omitted <==

  • 2 Excludes Elders brand name only

  • 3 Average is calculated on a monthly basis on year to date balances

  • 4 3-year average ROC is calculated on the 12 months to 31 March 2019, 31 March 2020 and 31 March 2021

9

1H21 Financial Performance: Operating Cash Flow

Cash conversion at 35.7% on underlying profit after tax

$million 1H21 1H20 Change
Operating cash flow 23.9 27.4 (3.5)
Investing cash flow (25.3) (106.4) 81.1
Financing cash flow (19.8) 134.4 (154.2)
Total cash flow (21.2) 55.4 (76.6)

==> picture [420 x 241] intentionally omitted <==

Operating cashflow of $23.9 million

  • EBITDA of $94.3 million (including impact of AASB 16 leases), offset by:

  • Net provisions/accruals outflow of $5.1 million, including payment of FY20 incentives

  • Movements in assets and liabilities of $62.2 million

    • Retail Products growth of $25.3 million due to higher debtors, which is typical for this time of the year, as well as increased inventory to support Q3 sales, which is more than offset by favourable creditors

    • Wholesale Products up $30.5 million resulting from higher debtors pertaining to sales

    • Despite higher Livestock turnover increasing Agency Services’ average working capital throughout the first half, the decrease of $6.4 million is attributable to receipts received from large clients during March

  • Unfavourable Feed and Processing Services movement mostly relating to higher cattle inventory

Operating cash flow is slightly down $3.5 million on the pcp, driven largely by increased Rural Products working capital.

Movements in investing and financing cash flows relate to the purchase and funding of the AIRR acquisition in 1H20.

==> picture [68 x 30] intentionally omitted <==

10

1H21 Financial Performance: Net Debt

Decreased leases debt and less investing cash flow driving lower net debt at balance date

Net Debt

==> picture [402 x 158] intentionally omitted <==

----- Start of picture text -----

Net debt, at balance date Net debt, YTD average
$m $m
319.7 326.3 331.3
263.9
1H20 1H21 1H20 1H21
----- End of picture text -----

  • Net debt at balance date is down $55.8 million to $263.9 million. This is mainly due to less debt relating to AASB 16 Leases, as well as lower investing cash flows, with the pcp including the acquisition of AIRR

  • Conversely, average net debt is up $5.0 million to $331.3 million, relating to increases in the trade receivables facility in line with higher Retail Products debtors, offset by lower lease liabilities

Financial Covenants[1] Undrawn facilities at balance date were $236 million with significant headroom in our banking covenants:

  • leverage is 0.2 (covenant < 3.5 times)

  • interest cover is 29.3 (covenant > 3.5 times)

  • net worth is $723.2 million (covenant > $250 million)

Key Ratios – rolling 12 months2 1H21 1H20 Change
Leverage(average net debt to EBITDA) 1.5 1.9 (0.4)
Interest Cover(EBITDA to net interest) 27.4 15.1 12.2
Gearing(average net debt to closing
equity)
30.8% 31.2% (0.6%)
  • Excluding the impact of AASB 16 Leases all net debt ratios have improved on the pcp

==> picture [68 x 30] intentionally omitted <==

1 Calculated pursuant to definitions in group syndicated facilities 2 Excluding impact of AASB 16 Leases

11

1H21 Financial Performance: Dividend Policy & Tax

Elders will pay an interim dividend of $0.20 per share, 20% franked, for the first half of 2021

Interim Dividend

Tax Losses

  • Elders’ Dividend Policy (Policy) was reinstated in FY17, providing for a payout ratio of up to 35% of underlying NPAT

  • In light of the continued strong performance of the business, the policy has been revised (with effect from 1H21) to provide for a payout ratio of between 40%-60% of underlying NPAT

  • The Company paid a final dividend of $0.13 per share for the period ended 30 September 2020 following an interim dividend of $0.09 per share, both 100% franked. The pay-out ratio for FY20 was 31.4% (pre-tax)

  • Elders will pay an interim dividend of $0.20 per share for the first half of FY21, 20% franked. This equates to a payout ratio of 45.8% of NPAT. The increase in the dividend from $0.13 to $0.20 more than offsets the post-tax impact of the reduction in franking percentage

  • Elders has carried forward tax losses of $141.9m (tax effected), $119.6m on balance sheet and $22.3m off balance sheet. It is anticipated that all losses will be on balance sheet by 30 September 2021 and losses will be fully utilised around 2025 based on consistent financial performance

==> picture [193 x 108] intentionally omitted <==

----- Start of picture text -----

On Balance Sheet
$22.3m
Off Balance Sheet
$141.9m
$119.6m
----- End of picture text -----

Franking Credits

Tax Contribution to the Australian Economy

  • Elders no longer has sufficient franking credits to pay fully franked dividends due to its significant carried forward tax losses. Elders forecasts that it will fully exhaust its carried forward tax losses around 2025 and then be in a position to pay fully franked dividends

  • Whilst Elders only pays a small amount of corporate taxes due to a significant amount of carried forward tax losses, it has contributed to the Australian economy with the payment of Payroll Tax, Fringe Benefits Tax (FBT) and Goods and Services Tax (GST)

  • However, it is forecast that franking credits from non-wholly owned interests such as B&W Rural and Elders Insurance will likely support continuation of partial franking until Elders recommences payment of corporate tax across the group

  • Please refer to our 2020 Tax Transparency Report for more details

  • Current forecasts indicate that a partial franking rate of 20% is sustainable based on dividend trajectory and the current number of ordinary shares on issue

==> picture [68 x 30] intentionally omitted <==

12

==> picture [932 x 111] intentionally omitted <==

----- Start of picture text -----

EIGHT POINT PLN
----- End of picture text -----

Compelling shareholder returns Industry leading sustainability outcomes Most trusted Agribusiness brand OUR 2023 5-10% EBIT and EPS growth through the across health and safety, community, in rural and regional Australia AMBITION cycles at 15% ROC environment and governance OUR BUSINESS UNITS RURAL AGENCY REAL ESTATE FINANCIAL TECHNICAL FEED & PRODUCT S SERVICES SERVICES SERVICES PROCESSING 1 Win market share across all 2 Capture more gross margin 3 Strengthen and expand 4 Optimise our feed 5 Develop a OUR products, services and in Rural Products through our service offerings , and processing sustainability STRATEGIC geographies through client focus, optimised pricing, backward including Livestock and businesses in Killara program that is PRIORITIES effective sales and marketing integration and supply chain Wool Agency, Real Estate, Feedlot and Elders authentic and and strategic acquisitions efficiency Financial and Tech Services Fine Foods industry leading OUR 6 Systems Modernisation Program – invest in best of breed 7 Attract, retain and develop the best 8 Maintain unflinching financial ENABLERS solutions to improve customer experience, drive process and people and provide a safe and inclusive discipline and commitment to cost administration efficiency and better accommodate change working environment and capital efficiency OUR VALUES CUSTOMER INTEGRITY FOCUSED ACCOUNTABILITY TEAM WORK INNOVATION

==> picture [68 x 30] intentionally omitted <==

13

Third Eight Point Plan Progress

On track to deliver first year of the third Eight Point Plan (EPP)

Third Eight Point Plan Progress
On track to deliver first year of the third Eight Point Plan (EPP)
Win market
share

Continued to grow our footprint through acquisition of Rural Products,
Agency Services and Real Estate businesses and personnel, including six
greenfield sites established in 1H21

Six bolt-on acquisitions completed in 1H21, to deliver $2.5-$3.5 million
annual EBIT and a strong pipeline for further acquisitions

Capitalising on current competitive environment through recruitment of
high quality personnel and building new client relationships
Capture more
gross margin in
Rural Products

Margin increase gaining traction through backward integration via
successful integration of AIRR and progressed maturity of the Titan AG
business

Improved pricing techniques and back office efficiencies

AIRR synergies on track to deliver above expectations
Strengthen and
expand our
service offerings

Enhanced Animal Health product lines and brands through Pastoral AG and
Hunter River

Continued growth of our Financial Services offerings through our Livestock
in Transit delivery warranty and new livestock financing products

Strengthened customer solutions offerings

Creating customer and partner production value through Thomas Elder
Institute (TEI), Thomas Elder Markets (TEM) and Thomas Elder Consulting
(TEC)
Optimise our
feed and
processing
businesses

Improvements across the business through developments in technology,
innovation and expansion

Maintaining a target of 100% occupancy to drive efficiency and throughput

On track to achieve key environmental and sustainability targets
Develop a
sustainability
program

Sustainability embedded in Executive management meeting agendas

Modern Slavery Statement and Ethical Contracting Framework launched to
support responsible sourcing

Action plan to full alignment with TCFD Recommendations on track

Carbon footprint analysis and investigation of opportunities for reducing
GHG emissions underway in line with climate change initiatives

Engagement with key stakeholders, including major customers, on
sustainability credentials

Over $700,000 in sponsorships and donations
Systems
Modernisation
Program

New CIO appointed during the year

Systems Modernisation will be a five year program and is currently in
project initiation phase, which will be approved by the Board in the second
half

For the current 8PP:
- Year 2 we are anticipating 15% of spend
- Year 3 we are anticipating 36% of spend

Over the five year period, on average 30% of opex and 70% of capex is
expected
People and
Safety

New CFO appointed post balance date

2 lost time injuries (LTI), compared to 1 last year, with target of zero

LTI frequency rate at 0.8 compared to 2.2 last year

57 days lost, compared to 95

Launch of Thomas Elder Academy, internal program to upskill our network
and promoting our key business priorities
Costs, capital
and efficiency

Investment in strategic priorities, while improving cost to earn ratio

20.1% Return on Capital (ROC) improvement of 1.2%, mainly due to margin
growth exceeding impact of capital growth

1.5x Leverage Ratio at the lower end of our targeted range of 1.5x-2.0x

==> picture [68 x 30] intentionally omitted <==

14

Sustainability

We are committed to developing a sustainability program that is authentic and industry leading

==> picture [801 x 347] intentionally omitted <==

==> picture [68 x 30] intentionally omitted <==

15

1H21 Market Outlook

Following ongoing favourable rainfall events, a positive outlook for winter crop is forecast. COVID-19 remains a disruptor to global and domestic markets, however the business and broader industry continues to be adaptable

Rural Products
Continued rainfall has lifted farmer confidence and we expect to see further strong demand for crop inputs in the second half of the year, particularly fertiliser and crop protection products
Commodity price increases will put some pressure on margin, but it is expected this will be more than offset by enhanced pricing techniques and other point of sale efficiencies
Despite global supply chain disruptions, significant financial and operational impacts are not expected due to mitigating measures in place, such as early procurement of inventory
Agency Services1 Cattle prices expected to ease from record prices in line with global beef prices, however restocking may support prices remaining firm
Sheep prices are forecast to fall in the medium term as the global supply of red meat increases, though increases in lamb slaughter and production are expected to keep our earnings stable
Wool prices will remain volatile until containment or vaccination measures to control COVID-19 are in place allowing supply and demand fundamentals to return
Real Estate Services High levels of demand for farmland is expected to continue, fuelled by favourable commodity price outlook, low interest rates and good seasonal conditions1
The residential property market supply is down by 25%2, whilst demand is up 35%2, which is resulting in significant price appreciation across Australia and strong demand for rental properties
People are seeking lower density living and lifestyle options, which is driving demand and substantial price increases in regional areas2
Financial Services Continued benefits from livestock financing expected with growth of new <$100,000 livestock funding product to complement the existing StockCo offer
Significant room for continued growth in Livestock in Transit product with further opt-ins
Continued growth in Insurance and Agri-Finance offerings through marketing and promotion with partners QBE and Rural Bank
Feed & Processing1 A challenging remainder of the year for Killara Feedlot will continue to see difficulty sourcing animals at reasonable prices and volumes to service major export markets; this however should be
partially offset by easing feed costs
Costs & Capital Costs are expected to increase in line with footprint growth, continued investment in our Eight Point Plan and the first phases of our Systems Modernisation program

==> picture [68 x 30] intentionally omitted <==

Sources:

1 Australian Bureau of Agricultural and Resource Economics and Sciences (ABARES), Agricultural outlook, Agricultural commodities vol.10 no.4 2 CoreLogic Residential Real Estate Property Data March 2021

16

Appendix

==> picture [181 x 54] intentionally omitted <==

----- Start of picture text -----

17
----- End of picture text -----

FY20 Business Model*

Diversification by product, service, market segment and geography

==> picture [811 x 47] intentionally omitted <==

----- Start of picture text -----

RURAL PRODUCTS
FEED & PROCESSING DIGITAL AND
AGENCY SERVICES REAL ESTATE SERVICES FINANCIAL SERVICES
SERVICES TECHNICAL SERVICES
RETAIL PRODUCTS WHOLESALE PRODUCTS
----- End of picture text -----

Farm Supplies
Fertiliser
Farm Supplies
Pet Supplies
$1.4b retail sales
219 stores
809k tonnes fertiliser
$0.2b wholesale sales
370 member stores
419 APVMA registrations
Livestock
Wool
Grain
9.6m head sheep
1.8m head cattle
145k wool bales
Farmland
Residential
Property Management
Agri Finance
StockCo (30%)
Elders Insurance (20%)
LIT & WIT Delivery
Warranty
$3.0b loan book1
$1.7b deposit book1
$76.2m StockCo book1
$727.6m gross written
premium2
Killara Feedlot
Elders Fine Foods
Killara
65k head
China
$14.4m sales
Fee for Service
(170+ agronomists)
Auctions Plus (50%)
Elders Weather
Franchise Clear Grain Exchange
(30%)
$1.3b farmland sales
$0.9b residential sales
111 franchises
9,371 properties under
management
Auctions Plus 865k head
sheep
113k head
cattle
Elders
Weather
1.2m active
users
Clear Grain
Exchange
51k grain
tonnes

FY20 gross margin contribution

40% 10%[4] 29% 9% 8%

3%

n/a[2]

*Based on FY20 full year statistics

  • 1Principal positions are held by Rural Bank, StockCo and Elders Insurance (QBE subsidiary) respectively

==> picture [68 x 30] intentionally omitted <==

2Existing agronomic activity presented within Retail margin, Elders Weather in Other margin, and Auctions Plus and Clear Grain Exchange in Agency margin 3AIRR acquisition settled 13 November 2019 with over 10 months earnings in FY20

18

1H21 Results by Business Segmentation

Retail and Wholesale Products plus Agency Services have the largest influence on Elders margin

==> picture [916 x 389] intentionally omitted <==

----- Start of picture text -----

RURAL PRODUCTS
REAL ESTATE FEED & PROCESSING
AGENCY SERVICES FINANCIAL SERVICES OTHER
WHOLESALE SERVICES SERVICES
RETAIL PRODUCTS
PRODUCTS
1H21 Margin ($m)
NSW Killara Feedlot 37.7
QLD & NT 31.2
VIC & RIV 58.2
Farmland, Residential,
Farm Supplies and Livestock, Wool and Agri Finance and
Farm and Pet Supplies Property Management
Fertiliser Grain Insurance
SA and Franchise 37.1
TAS 8.1
WA 45.8
CHINA China 0.4
OTHER (6.2)
1H21 Margin ($m) 90.9 29.3 77.0 24.2 20.5 5.9 (6.2) 241.6
Avg. Working 265.8 89.1 67.9 1.3 32.4 58.5 (32.0)
Capital ($m)
----- End of picture text -----

==> picture [68 x 30] intentionally omitted <==

19

Profit Sensitivity

==> picture [23 x 21] intentionally omitted <==

==> picture [662 x 361] intentionally omitted <==

----- Start of picture text -----

UNDERLYING SHEEP CATTLE RETAIL AGCHEM FERT KILLARA SG&A
EBITDA $ VOL $ VOL SALES GM% GM% GM% UTILISATION
$7.5m
$5.0m
+50bps
$2.5m
+100 bps +100 bps
+$10 +500k +$50 +100k +$25m +100bps
head head sales +10%
$0
-500k -100k -$25m -10% -100bps
-$10 head -$50 head sales
($2.5m)
-100bps -100bps
-50bps
($5.0m)
($7.5m)
----- End of picture text -----*

==> picture [68 x 30] intentionally omitted <==

Based on FY20 Full year statistics

20

*SG&A excludes depreciation & amortisation

Points of Presence

We have approx. 500 points of presence in Australia, catering to the needs of a variety of agricultural regions. We also supply a further 350+ sites with product through our wholesale members

==> picture [594 x 417] intentionally omitted <==

==> picture [68 x 30] intentionally omitted <==

21

Strategic Opportunities

Significant growth opportunities to gain share by capturing new customers and expanding offering to existing customers, in new geographies, with our multiple product and service portfolio

==> picture [480 x 354] intentionally omitted <==

----- Start of picture text -----

Victoria
EBIT Scale
Rural Products
Real Estate
4m+
3m
<1m 2m Agency
Feed & Processing
Indicative view of size of opportunity
----- End of picture text -----

Focus on increasing market share and presence in Retail Products high value areas, including Western Victoria, South Coast WA, Northern Queensland and Central NSW Growth in targeted locations through footprint Agency Services expansion and personnel gains Expansion of owned sites and franchise locations, Real Estate Services particularly in Greater Perth and regional Victoria Develop Livestock funding and insurance products, Financial Services alongside our general insurance partnership in all regions Feed & Processing Opportunities to expand offerings in central NSW Services region

==> picture [68 x 30] intentionally omitted <==

22

Industry and Market Outlook (Long Term)

Market Summary of Outlook Long Term
Market Outlook
Relevance
to Elders
AGRICULTURAL The gross value of Australia’s agricultural production is estimated to hit a record $66 billion in 2020-21 primarily due to winter crop Neutral
PRODUCTION & 2021-22 is forecast to fall to $63.3 billion, with the medium term outlook to 25/26 for production to remain above $60 billion
EXPORTS Farm exports are expected to increase in 21/22, driven by higher cotton, wool and dairy exports High
Prices are expected to stabilise in the first half of 2021 before trending down through 2021-22 due to slower restocking activity, with prices forecast to
CATTLE continue falling through to 25/26 but well above long term average
Live export and chilled beef volumes are forecast to marginally rise in 2021-22, from a low base, as Australian cattle becomes marginally more competitive
in the world market
Neutral High
Prices forecast to remain high and steady during 2021-22 due to ongoing supply shortages and strong global demand Neutral
SHEEP & WOOL National flock rebuilding through to 2025, with resulting positive impact on supply and downward pressure on prices in the medium term
In the short to medium term, wool price growth is expected to be dampened by the over supply of wool due to low auction offerings relative to volumes High
in 2019-20
Farmgate milk prices to increase as global supply growth remains less than global demand growth Neutral
DAIRY Increased dairy herd size will improve prices paid by domestic milk processors
Stability in world process is forecast for the medium term Low
GRAINS &
OILSEEDS


Australian barley prices are expected to rise in 21/22 due to falling domestic production and stable export demand. Medium term prices are projected to
increase further over the outlook period (2025-26)
Oilseed prices are forecast to increase due to global demand increases (especially feed demand) greater than supply growth
Australian production of canola is forecast to be lower in 2021-22 when compared to 2020-21, but above the long term average due to improved seasonal
Neutral High
conditions and an increase in areaplanted
SUGAR &
COTTON

Cotton production and prices are both forecast to increase as water availability increases planted area and yield and global demand returns to pre COVID-
19 levels by 2022
Sugar production and process are both forecast to increase due to rainfalls improving yields and a global sugar shortage
Neutral Medium
Gross value of Australian horticulture is projected to increase to $12.8m in 2024-25 (2018-19: $11m), largely driven by increased fruit and nut production Neutral
HORTICULTURE due to rising demand in China
Domestic prices are forecast to increase as production levels recover Medium

==> picture [68 x 30] intentionally omitted <==

23

Source: ABARES Agricultural Overview, March quarter 2021

==> picture [417 x 406] intentionally omitted <==

24