Investor Presentation • Nov 6, 2025
Investor Presentation
Open in ViewerOpens in native device viewer


This presentation has been produced by Eidesvik Offshore ASA (the "Company") based on information which is publicly available. This presentation is for information purposes only. Further to the aforementioned, this presentation is the result of an effort of the Company to present certain information which the Company has deemed relevant in an accessible format. The presentation is not intended to contain an exhaustive overview of the Company's present or future financial condition and there are several other facts and circumstances relevant to the Company and its present and future financial condition that has not been included in the this presentation. No representation or warranty (express or implied) is made or intended to be made as to the accuracy or completeness of any or all of the information contained herein and it should not be relied upon as such. The recipient of this presentation acknowledges that it will be solely responsible for its own assessment of the information.
This presentation contains forward-looking statements. Such forward-looking statements give the Company's current expectations and projections relating to its financial condition, the market in which it operates and the future performance of the Company. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors beyond the Company's control that could cause the Company's actual results, performance or achievements to be materially different from the expected results, performance or achievements expressed or implied by such forwardlooking statements. Such forward-looking statements are based on numerous assumptions regarding the Company's present and future business strategies and the environment in which it will operate in the future.
Neither the Company's nor any of its affiliates (nor any department in any of those entities), nor any such person's directors, officers, employees, advisors or representatives (collectively the "Representatives"), in any capacity, shall have any liability whatsoever arising directly or indirectly from the use of this presentation, including (but not limited to) as a result of any liability for errors, inaccuracies, omissions or misleading statements in this presentation.


| P&L key figures Q3 2025 vs. Q3 2024 |
Balance sheet key figures Q3 2025 vs. FY 2024 | |||
|---|---|---|---|---|
| MNOK 205 (207) in freight revenue |
MNOK 3 280 (2 922) in total backlog incl. share of JV |
MNOK 2 995 (2 937) in assets |
MNOK 291 (396) in cash |
|
| MNOK 88 (97) in adj. EBITDA |
43% (47%) in adj. EBITDA margin |
MNOK 512 (499) in NIBD |
64% (62%) in equity ratio |


• Eidesvik Offshore ASA paid dividend of NOK 0.30 per share 5 September 2025





* Does not include variable contractual mechanism, 100% utilisation. Including all new contracts per 4 November 2025.
** Assumes TBN "Viking Vigor" (hull 71) and hull 76 (newbuild) to operate 50/50 in the subsea and offshore renewables space





1 Long-term fundamentals remain sound, unpredictability continues to influence the market in the short term
2 Supply: Current NCS market is highly volatile with limited fixtures, but 2026 and 2027 expected to improve due to increased activity levels
3 Subsea/Renewables: Record high backlog for EPC contractors, although lag in securing suitable vessel tonnage. Rates stabilising. Continued high activity expected.


| Financial results (NOK1000) | Q3 2025 | Q3 2024 | Q2 2025 | YTD2025 | YTD2024 | FY2024 |
|---|---|---|---|---|---|---|
| Freight revenue | 204,6 -1 % |
207,1 | 198,5 | 601,9 | 572,6 | 759,4 |
| Other income | 0,0 | 0,0 | 0,0 | 0,0 | 15,7 | 15,7 |
| Total Revenue | 204,6 | 207,1 | 198,5 | 601,9 | 588,3 | 775,1 |
| EBITDA | 87,6 | 96,5 | 76,4 | 236,2 | 246,5 | 304,2 |
| EBITDA adj. for sale gains and other | 87,6 -9 % |
96,5 | 76,4 | 236,2 | 230,8 | 288,4 |
| Adjusted EBITDA margin | 42,8 % | 46,6 % | 38 % | 39 % | 40 % | 38 % |
| Result from JVs and associated | 0,2 | -1,1 | -0,7 | -2,5 | 0,5 | 0,8 |
| Operating result | 41,0 | 48,6 | 29,1 | 92,7 | 113,6 | 124,3 |
| Operating result adj. for impairment and gain on sale | 41,0 | 48,6 | 29,1 | 92,7 | 97,8 | 108,6 |
| Pre-tax result | 44,9 | 44,2 | 30,1 | 104,3 | 94,7 | 106,0 |
* Unaudited







* Consolidated Viking Reach, Seven Viking included with 50%.


| Balance Sheet (NOK1000) | 30.09.2025* | 31.12.2024 | |
|---|---|---|---|
| Total non-current assets | 2 447 | 2 316 | |
| Cash and cash equivalents | 291 | 396 | |
| Other current assets | 257 | 226 | |
| Total assets | 2 995 | 2 937 | |
| Equity | 1 908 | 1 827 | |
| Equity ratio | 64 % | 62 % | |
| Non-current liabilites | 676 | 764 | |
| Current liabilites | 411 | 347 | |
| Total equity and liabilites | 2 995 | 2 937 |


** Adjusted last twelve months, excluding IFRS 16







CEO - Helga Cotgrove
+47 90 73 52 46
VP IR - Sindre Stovner
+47 91 78 64 31






• Strengthen our position as the market leader within green PSV
• Actively seek partnerships that will create new business opportunities
• Increase footprint in segment, focus on long-term profitable contracts
• Long-term partnerships and long-term positive cash flows






Viking Lady

NS Frayja (management)

Viking Wind Power

Seven Viking

Viking Neptun (management)

Viking Prince


NS Orla (management)

Subsea Viking

TBN «Viking Vigor» (delivery Q3 2026)

TBN (delivery 2025) (management)

Viking Princess

Viking Queen
Methanol Dual Fuel
LNG Dual Fuel
Battery Hybrid

Viking Reach

TBN (delivery spring 2027)






In addition, Eidesvik Agalas AS has drawn EUR 13.8 million on its construction loan per Q3 2025. This loan is not included in the diagram above.


| FY2022 | FY2023 | FY2024 | YTD 2025 | |
|---|---|---|---|---|
| Utilisation | 95 % | 94 % | 96 % | 99 % |
| Revenue (NOKm) | 919 | 772 | 775 | 602 |
| Adj. Revenue (NOKm) | 635 | 699 | 759 | 602 |
| EBITDA (NOKm) | 494 | 334 | 304 | 236 |
| EBITDA margin | 54 % | 43 % | 39 % | 39 % |
| Adj. EBITDA (NOKm) | 210 | 261 | 288 | 236 |
| Adj. EBITDA margin | 33 % | 37 % | 38 % | 39 % |
| EBIT | 551 | 577 | 124 | 93 |
| Adj. EBIT* | 58 | 95 | 109 | 93 |
| Equity Ratio | 40 % | 59 % | 62 % | 64 % |
| GIBD (NOKm) | 1 197 | 876 | 894 | 802 |
| LTV** | 0,66 | 0,40 | 0,37 | 0,33 |
| NIBD/adj. EBITDA*** | 2,5x | 1,4x | 1,5x | 1,5x |
* Adjusted for gain on sale, other income and reversal of impairments *** Adjusted last twelve months, excluding IFRS 16



** LTV Q3 2025 is based on broker values per 30.06.2025
Have a question? We'll get back to you promptly.