Investor Presentation • Aug 27, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
Presentation Q2 2025 27 August 2025

This presentation has been produced by Eidesvik Offshore ASA (the "Company") based on information which is publicly available. This presentation is for information purposes only. Further to the aforementioned, this presentation is the result of an effort of the Company to present certain information which the Company has deemed relevant in an accessible format. The presentation is not intended to contain an exhaustive overview of the Company's present or future financial condition and there are several other facts and circumstances relevant to the Company and its present and future financial condition that has not been included in the this presentation. No representation or warranty (express or implied) is made or intended to be made as to the accuracy or completeness of any or all of the information contained herein and it should not be relied upon as such. The recipient of this presentation acknowledges that it will be solely responsible for its own assessment of the information.
This presentation contains forward-looking statements. Such forward-looking statements give the Company's current expectations and projections relating to its financial condition, the market in which it operates and the future performance of the Company. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors beyond the Company's control that could cause the Company's actual results, performance or achievements to be materially different from the expected results, performance or achievements expressed or implied by such forwardlooking statements. Such forward-looking statements are based on numerous assumptions regarding the Company's present and future business strategies and the environment in which it will operate in the future.
Neither the Company's nor any of its affiliates (nor any department in any of those entities), nor any such person's directors, officers, employees, advisors or representatives (collectively the "Representatives"), in any capacity, shall have any liability whatsoever arising directly or indirectly from the use of this presentation, including (but not limited to) as a result of any liability for errors, inaccuracies, omissions or misleading statements in this presentation.


| P&L key figures |
Q2 2025 vs. Q2 2024 | Balance sheet key figures Q2 2025 vs. FY 2024 | ||||
|---|---|---|---|---|---|---|
| MNOK 198 (186) in freight revenue |
MNOK 3 391 (2 882) in total backlog incl. share of JV |
MNOK 3 024 (2 937) in assets |
MNOK 305 (396) in cash |
|||
| MNOK 76 (71) in adj. EBITDA |
38% (38%) in adj. EBITDA margin |
MNOK 525 (499) in NIBD |
62% (62%) in equity ratio |



• The Board of Directors decided a dividend payment of NOK 0.30 per share to be distributed to the shareholders. The ex-date is 28 August 2025






* Does not include variable contractual mechanism, 100% utilisation
** Assumes TBN "Viking Vigor" (hull 71) and hull 76 (newbuild) to operate 50/50 in the subsea and offshore renewables space



Option Firm



Oil demand steady and continued strong backlog and tender activity for the EPC firms

Supply: As the global PSV fleet remain flat and an uptick in operators securing offshore drilling rigs, the activity is expected to increase in 2026 and 2027

Subsea/Renewables: Subsea activity is expected to remain high, and the current backlog is driving demand for suitable vessel tonnage


| Financial results (NOK1000) | Q2 2025* | Q2 2024* | Q1 2025* | YTD2025* | YTD2024* | FY2024 |
|---|---|---|---|---|---|---|
| Freight revenue | 198,5 7 % |
186,0 | 198,8 | 397,3 | 365,5 | 759,4 |
| Other income | 0,0 | 11,8 | 0,0 | 0,0 | 15,7 | 15,7 |
| Total Revenue | 198,5 | 197,8 | 198,8 | 397,3 | 381,2 | 775,1 |
| EBITDA | 76,4 | 82,5 | 72,2 | 148,6 | 149,9 | 304,2 |
| EBITDA adj. for other income | 76,4 8 % |
70,7 | 72,2 | 148,6 | 134,2 | 288,4 |
| Adjusted EBITDA margin | 38 % | 38 % | 36 % | 37 % | 37 % | 38 % |
| Result from JVs and associated | -0,7 | 3,2 | -2,0 | -2,8 | 1,6 | 0,8 |
| Operating result | 29,1 | 41,2 | 22,5 | 51,7 | 65,0 | 124,3 |
| Operating result adj. for other income | 29,1 | 29,4 | 22,5 | 51,7 | 49,3 | 108,6 |
| Pre-tax result | 30,1 | 39,2 | 29,3 | 59,4 | 50,5 | 106,0 |
Freight revenue

38% 38%
Q2 2025 Q2 2024
• Increased freight revenue (7%) and adj. EBITDA (8%) due to higher utilization.
• OPEX compared to Q2 2024 is affected by general salary increases and need for use of costly temporary personnel
• The result in the JV Q2 2024 is affected by insurance proceeds
* Unaudited


Revenue & EBITDA margin (incl. share of JV*)
Supply
* Consolidated Viking Reach, Seven Viking included with 50%.


| Balance Sheet (NOK1000) | 30.06.2025* | 31.12.2024 |
|---|---|---|
| Total non-current assets | 2 472 | 2 316 |
| Cash and cash equivalents | 305 | 396 |
| Other current assets | 247 | 226 |
| Total assets | 3 024 | 2 937 |
| Equity | 1 886 | 1 827 |
| Equity ratio | 62 % | 62 % |
| Non-current liabilites | 702 | 764 |
| Current liabilites | 436 | 347 |
| Total equity and liabilites | 3 024 | 2 937 |
* Unaudited

** Adjusted last twelve months, excluding IFRS 16







Continued excellent operational performance


3
Long-term positive outlook in both segments

Growth story remains combined with dividend to shareholders




CEO - Helga Cotgrove +47 90 73 52 46
+47 91 78 64 31






• Strengthen our position as the market leader within green PSV
• Actively seek partnerships that will create new business opportunities
• Increase footprint in segment, focus on long-term profitable contracts
• Long-term partnerships and long-term positive cash flows



Supply


Viking Lady

NS Frayja (management) Viking Neptun (management) Viking Energy

Viking Wind Power

Seven Viking


Viking Prince

Viking Princess

Viking Queen

NS Orla (management)

Methanol Dual Fuel

Subsea Viking

Viking Reach

TBN «Viking Vigor» (delivery early 2026)

TBN (delivery 2025) (management)

TBN (delivery spring 2027)


| Vessel | Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
Q4 2026 |
Q1 2027 |
Q2 2027 |
Q3 2027 |
Q4 2027 |
Q1 2028 |
Q2 2028 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Seven Viking |
|||||||||||||
| Viking Reach |
|||||||||||||
| Subsea Viking |
|||||||||||||
| Viking Wind Power |
|||||||||||||
| TBN I "Viking Vigor" |
|||||||||||||
| TBN II |
|||||||||||||
| Queen Viking |
|||||||||||||
| Viking Lady |
|||||||||||||
| Viking Princess |
|||||||||||||
| Viking Prince |
|||||||||||||
| Viking Energy |
|||||||||||||
| Viking Avant |
|||||||||||||
| Firm Options Under construction |



In addition, Eidesvik Agalas AS has drawn EUR 13.2 million on its construction loan per Q2 2025. This loan is not included in the diagram above.

Million NOK

| FY2022 | FY2023 | FY2024 | YTD 2025 | ||
|---|---|---|---|---|---|
| Utilisation | 95 % | 94 % | 96 % | 99 % | |
| Revenue (NOKm) | 919 | 772 | 775 | 397 | |
| Adj. Revenue (NOKm) | 635 | 699 | 759 | 397 | on) |
| EBITDA (NOKm) | 494 | 334 | 304 | 149 | milli |
| EBITDA margin | 54 % | 43 % | 39 % | 37 % | K |
| Adj. EBITDA (NOKm) | 210 | 261 | 288 | 149 | O N |
| Adj. EBITDA margin | 33 % | 37 % | 38 % | 37 % | A ( |
| EBIT | 551 | 577 | 124 | 52 | D T |
| Adj. EBIT* | 58 | 95 | 109 | 52 | BI E |
| Equity Ratio | 40 % | 59 % | 62 % | 62 % | Adj. |
| GIBD (NOKm) | 1 197 | 876 | 894 | 830 | |
| LTV** | 0,66 | 0,40 | 0,37 | 0,34 | |
| NIBD/adj. EBITDA*** | 2,5x | 1,4x | 1,5x | 1,5x |
* Adjusted for gain on sale, other income and reversal of impairments ** LTV Q2 2025 is based on broker values per 30.06.2025 *** Adjusted last twelve months, excluding IFRS 16




We aim to be the market leader within green offshore vessels.
Have a question? We'll get back to you promptly.