AI assistant
DUG TECHNOLOGY LTD — Interim / Quarterly Report 2026
Feb 24, 2026
64796_rns_2026-02-24_9be89679-bdf9-4f53-bda8-10c1e8a6028a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [100 x 64] intentionally omitted <==
DUG Technology Ltd Appendix 4D
Half-year report
Reporting period
Current period: Half-year ended 31 December 2025 Previous corresponding period: Half-year ended 31 December 2024
Results for Announcement to the Market
| Half-year ended 31 December | Half-year ended 31 December | ||
|---|---|---|---|
| 2025 US$’000 |
2024 US$’000 |
Change % |
|
| Revenue from ordinaryactivities | 40,363 | 28,745 | 40% |
| Other income | 2,345 | 1,597 | 47% |
| EBITDA1 | 11,453 | 5,197 | 120% |
| Normalised EBITDA2 | 13,579 | 5,197 | 161% |
| Profit/ (loss)after tax from ordinaryactivities | 992 | (3,871) | n.m. |
| Profit/ (loss)after tax attributable to members | 1,509 | (3,972) | n.m. |
1 These items are categorised as non-IFRS information prepared in accordance with ASIC Regulatory Guidance 230 - Disclosing non-IFRS financial information. 2 Normalised EBITDA excludes a one-off contingent liability provision relating to the MP2 legal matter. Please refer to the Company’s ASX release “Update on legal proceedings” released on 25 February 2026 for further information.
Dividends and Dividend Reinvestment Plans
No dividend has been proposed or declared in respect of half-years ended 31 December 2025 and 31 December 2024 and there were no dividend reinvestment plans in operation during the current period.
Control Gained/Lost Over Entities
No control over any entities was gained or lost during the half-year ended 31 December 2025.
Net Tangible Assets per Share
| 31 December 2025 US$ |
31 December 2024 US$ |
|
|---|---|---|
| Net tangible assetsper share | 0.36 | 0.35 |
Audit Review
This report is based on the interim consolidated financial statements for the half-year ended 31 December 2025 which have been reviewed by Grant Thornton Australia.
Other
Additional information supporting the Appendix 4D disclosure requirements and a comparison of performance against previous periods, can be found in the accompanying Directors’ Report and the interim consolidated financial statements for the half-year ended 31 December 2025.
==> picture [406 x 94] intentionally omitted <==
----- Start of picture text -----
INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
for the half-year ended 31 December 2025
----- End of picture text -----
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2025
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Contents
Company Information ..................................................................................................................................... 2 Directors’ Report ............................................................................................................................................. 3 Auditor’s Independence Declaration .............................................................................................................. 6 Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income .................................... 7 Condensed Consolidated Statement of Financial Position ................................................................................ 8 Condensed Consolidated Statement of Changes in Equity ...................................................................................... 9 Condensed Consolidated Statement of Cashflows ....................................................................................... 10 Notes to the Condensed Consolidated Financial Statements ....................................................................... 11 Directors’ Declaration ................................................................................................................................... 2 0 Independent Auditor’s Review Report ......................................................................................................... 2 1
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Company Information
| Company Information | ||
|---|---|---|
| Francesco Sciarrone | Non-Executive Chairman | |
| Matthew Lamont | Managing Director | |
| DIRECTORS | Louise Bower | Non-Executive Director |
| Mark Puzey | Non-Executive Director | |
| David Monk | Non-Executive Director | |
| COMPANY SECRETARY | Jacqueline Barry | |
| COUNTRY OF INCORPORATION | Australia | |
| COMPANY REGISTRATION | ||
| 169 944 334 | ||
| NUMBER | ||
| LEGAL FORM | Limited Company | |
| 76 Kings Park Road | ||
| REGISTERED OFFICE | West Perth WA 6005 | |
| AUSTRALIA | ||
| 76 Kings Park Road | ||
| PRINCIPAL PLACE OF BUSINESS | West Perth WA 6005 | |
| AUSTRALIA | ||
| Grant Thornton Audit Pty Ltd | ||
| Level 43 Central Park | ||
| AUDITORS | 152-158 St Georges Terrace | |
| Perth WA 6000 | ||
| AUSTRALIA | ||
| Computershare Investor Services | ||
| SHARE REGISTRY | Level 11, 172 St Georges Terrace Perth WA 6000 |
|
| AUSTRALIA | ||
| ASX LISTING | ASX CODE: DUG |
==> picture [34 x 37] intentionally omitted <==
----- Start of picture text -----
2
----- End of picture text -----
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Directors’ Report
The Directors hereby present their report of the Group comprising of DUG Technology Ltd ( DUG , or the Company ), and its subsidiaries (together referred to as the Group ) for the half-year ended 31 December 2025. The use of the words Company and Group are interchangeable for the purposes of this report.
DIRECTORS
The Directors of the Company in office during the half-year and until the date of this report are set out below. Directors were in office for the entire period unless otherwise stated.
Non-Executive Chairman
-
Francesco Sciarrone Non-Executive Chairman
-
oMatthew Lamont Managing DirectoroLouise Bower Non-Executive DirectoroMark Puzey Non-Executive DirectoroDavid Monk Non-Executive Director
REVIEW OF OPERATIONS
Highlights from FY26-H1
The Group delivered strong operational performance in FY26-H1 with record half-year revenue of US$40.4 million (up 40%) and normalised EBITDA of US$13.6 million (up 161%) . This was driven by a strong FY26-Q2, which delivered revenue of US$23.7 million and normalised EBITDA of US$9.4 million.
These results were underpinned by growth in the Services business and the ramp up of the EPIC contract in Malaysia.
-
Services growth was driven by strong performance in both established and emerging regions, and the continued adoption of MP-FWI imaging technology.
-
Malaysian SaaS and HPCaaS contract (“EPIC”) was able to be partially commissioned earlier than anticipated, after the Company was able to mobilise IT hardware from other regions. This resulted in 3 months of partial revenue recognition, with the full revenue run rate achieved by mid-December 2025.
DUG expanded its global multi-client portfolio by launching two new seismic reprocessing projects offshore Equatorial Guinea in partnership with Geoex MCG. Both projects are fully pre-funded by clients and cover extensive acreage in the highly prospective deep-water Douala and Rio Muni basins, ahead of upcoming exploration licensing rounds by the Ministry of Hydrocarbons and Mining Development.
Revenue
| FY26-H1 US$’000 |
FY25-H1 US$’000 |
Change % |
|
|---|---|---|---|
| Services | 31,778 | 24,471 | 30% |
| Software | 4,137 | 3,196 | 29% |
| HPC | 4,448 | 1,078 | 313% |
| Total revenue | 40,363 | 28,745 | 40% |
Services revenue increased 30% on FY25-H1. This was driven by strong performance in both established and emerging regions, and the continued adoption of MP-FWI imaging. The Services Order Book was US$43.5 million at 31 December 2025, compared to US$42.2 million at 31 January 2025 (US$32.9 million at 31 December 2024). The Services Order Book is supported by a growing pipeline of opportunities that underpins the Company’s confidence in continued momentum.
The increase in Software (29% growth) and HPC (313% growth) revenue compared to FY25-H1 was driven by the ramp up of the EPIC contract in Malaysia.
==> picture [34 x 37] intentionally omitted <==
----- Start of picture text -----
3
----- End of picture text -----
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Operating Profit and Loss
| FY26-H1 US$’000 |
FY25-H1 US$’000 |
Change % |
|
|---|---|---|---|
| Total revenue | 40,363 | 28,745 | 40% |
| Other income | 2,345 | 1,597 | 47% |
| Total income | 42,708 | 30,342 | 41% |
| Employee benefits expense | (17,437) | (15,788) | 10% |
| Other expenses | (13,818) | (9,357) | 48% |
| **EBITDA1 ** | 11,453 | 5,197 | 120% |
| **Normalised EBITDA2 ** | 13,579 | 5,197 | 161% |
| Depreciation and amortisation expense | (6,102) | (6,392) | (5%) |
| Operating profit/ (loss) | 5,351 | (1,195) | n.m. |
| Net finance expense | (2,005) | (2,030) | (1%) |
| Profit/ (loss) before tax | 3,346 | (3,225) | n.m. |
| Tax expense | (2,354) | (646) | 264% |
| Profit/ (loss) after tax | 992 | (3,871) | n.m. |
1 These items are categorised as non-IFRS information prepared in accordance with ASIC Regulatory Guidance 230 – Disclosing non-IFRS financial information. 2 Normalised EBITDA excludes a one-off contingent liability provision relating to the MP2 legal matter. Please refer to the Company’s ASX release “Update on legal proceedings” released on 25 February 2026 for further details.
Employee benefits increased 10% in FY26-H1, driven by higher headcount in the Services business as the Brazilian office ramped up and established regions continued to grow. Other expenses increased 48% in FY26-H1 due to higher IT, facilities and subcontracting costs associated with the EPIC contract as well as the recognition of a one-off contingent liability provision relating to the MP2 legal matter (please refer to the Company’s ASX release “Update on legal proceedings” released on 25 February 2026 for further details).
Financial Position
With total cash and cash equivalents of US$14.3 million (US$16.4 million at 30 June 2025), the Group has sufficient liquidity in place to continue to fund its growth strategy. The decrease in cash and cash equivalents from 30 June 2025 largely reflects the increased trade and other receivables balance. High cash receipts in January 2026 resulted in a 31 January 2026 cash balance of US$20.7 million.
The Group improved its net asset position to US$48.9 million at 31 December 2025, up from US$47.3 million at 30 June 2025. Total assets grew to US$105.7 million at 31 December 2025 (US$91.5 million at 30 June 2025), reflecting increases in receivables, contract assets, property, plant and equipment, and lease right-of-use assets. Total liabilities increased to US$56.8 million at 31 December 2025 (US$44.2 million at 30 June 2025), reflecting increases in trade and other payables and contract liabilities.
Cash Flow
Net cash flows from operating activities totalled US$7.4 million in FY26-H1, a significant improvement compared to the US$2.2 million outflow in FY25-H1. This increase was primarily driven by higher cash receipts from customers, reflecting strong operational activity during the period.
Investment in plant, equipment and intangible assets reduced substantially to US$2.0 million in FY26-H1, down from US$6.1 million in FY25-H1. The prior-year period included the final delivery of new computer equipment, initial infrastructure capacity upgrades at the Houston data centre, and the Abu Dhabi office fit out.
Net cash outflows from financing activities amounted to US$7.5 million, largely reflecting scheduled debt repayments to reduce asset financing lease obligations.
AUDITOR’S INDEPENDENCE DECLARATION
A copy of the Auditor’s Independence Declaration, as required under Section 307C of the Corporations Act 2001, is set out on page 6 of the Interim Consolidated Financial Statements for the half-year ended 31 December 2025.
==> picture [34 x 37] intentionally omitted <==
----- Start of picture text -----
4
----- End of picture text -----
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
ROUNDING OF AMOUNTS
The Company is of a kind referred to in ASIC Corporations (Rounding in Financial / Directors’ Reports) Instrument 2016/191 and, in accordance with that instrument, amounts in the Interim Consolidated Financial Statements and Directors’ Report are rounded off to the nearest thousand in United States dollars, unless otherwise stated.
Dated at Perth on 25 February 2026.
Signed in accordance with a resolution of the Directors.
==> picture [100 x 36] intentionally omitted <==
Mark Puzey DIRECTOR
==> picture [34 x 37] intentionally omitted <==
----- Start of picture text -----
5
----- End of picture text -----
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
==> picture [161 x 31] intentionally omitted <==
Grant Thornton Audit Pty Ltd Level 43 Central Park 152-158 St Georges Terrace Perth WA 6000 PO Box 7757 Cloisters Square Perth WA 6850 T +61 8 9480 2000
Auditor’s Independence Declaration
To the Directors of DUG Technology Ltd
In accordance with the requirements of section 307C of the Corporations Act 2001 , as lead auditor for the review of DUG Technology Ltd for the half-year ended 31 December 2025. I declare that, to the best of my knowledge and belief, there have been:
a no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
b no contraventions of any applicable code of professional conduct in relation to the review.
==> picture [92 x 31] intentionally omitted <==
GRANT THORNTON AUDIT PTY LTD Chartered Accountants
==> picture [81 x 39] intentionally omitted <==
L A Stella Partner – Audit & Assurance
Perth, 25 February 2026
grantthornton.com.au
ACN-130 913 594
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389. Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Limited is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389 and its Australian subsidiaries and related entities. Liability limited by a scheme approved under Professional Standards Legislation.
==> picture [34 x 37] intentionally omitted <==
----- Start of picture text -----
6
----- End of picture text -----
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income
For the half-year ended 31 December 2025
| Note | 31 Dec 2025 US$’000 31 Dec 2024 US$’000 |
|---|---|
| Income Revenue from contracts with customers 6 Other income 7 Expenses Depreciation and amortisation expense Employee benefits expense 8 Other expenses 9 Operating profit/(loss) Finance income Finance expense Net finance expense 10 Profit/(loss) before tax Tax expense 11 Profit/(loss) for the period Attributable to: Equity holders of the parent Non-controlling interests Total comprehensive income/(loss) Earnings per share Basic profit/(loss) per share (US$ cents per share) 18 Diluted profit/(loss) per share (US$ cents per share) 18 |
40,363 28,745 2,345 1,597 |
| 42,708 30,342 |
|
| (6,102) (6,392) (17,437) (15,788) (13,818) (9,357) |
|
| 5,351 (1,195) |
|
| 44 53 (2,049) (2,083) |
|
| (2,005) (2,030) |
|
| 3,346 (3,225) |
|
| (2,354) (646) |
|
| 992 (3,871) |
|
| 1,509 (3,972) (517) 101 |
|
| 992 (3,871) |
|
| 1.12 (3.28) 1.09 (3.28) |
The Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income is to be read in conjunction with the accompanying Notes to the Interim Consolidated Financial Statements.
==> picture [34 x 37] intentionally omitted <==
----- Start of picture text -----
7
----- End of picture text -----
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidated Statement of Financial Position
As at 31 December 2025
| Note | 31 Dec 2025 US$’000 30 June 2025 US$’000 |
|---|---|
| ASSETS Current assets Cash and cash equivalents Trade and other receivables 12 Prepayments Contract assets 15 Current tax asset Other current assets Total current assets Non-current assets Property, plant and equipment 13 Right-of-use assets 14 Intangible assets Deferred tax asset Other non-current assets Total non-current assets Total assets LIABILITIES Current liabilities Trade and other payables Loans and borrowings Contract liabilities 15 Lease liabilities 16 Provisions Total current liabilities Non-current liabilities Lease liabilities 16 Provisions Total non-current liabilities Total liabilities NET ASSETS EQUITY Share capital 17 Reserves Accumulated losses TOTAL EQUITY Equity attributable to equity holders of parent Non-controlling interests TOTAL EQUITY |
14,293 16,410 16,799 11,667 1,388 1,241 8,437 4,319 446 505 2,501 1,945 |
| 43,864 36,087 |
|
| 44,343 41,109 13,823 10,615 521 534 1,339 1,339 1,774 1,766 |
|
| 61,800 55,363 |
|
| 105,664 91,450 |
|
| 12,478 4,861 190 40 8,022 3,090 8,755 11,163 4,566 2,338 |
|
| 34,011 21,492 |
|
| 22,676 22,606 102 76 |
|
| 22,778 22,682 |
|
| 56,789 44,174 |
|
| 48,875 47,276 |
|
| 76,606 76,240 (285) (526) (27,446) (28,438) |
|
| 48,875 47,276 |
|
| 49,437 47,321 (562) (45) |
|
| 48,875 47,276 |
The Condensed Consolidated Statement of Financial Position is to be read in conjunction with the accompanying Notes to the Interim Consolidated Financial Statements.
==> picture [34 x 37] intentionally omitted <==
----- Start of picture text -----
8
----- End of picture text -----
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidated Statement of Changes in Equity
For the half-year ended 31 December 2025
| Note | Share Capital Translation Reserve Share-based Payment reserve Accumulated Losses Total Non-controlling Interests Total Equity |
|---|---|
| US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 |
|
| Balance at 1 July 2025 Income/(loss) for the period Total comprehensive income/(loss) for the period TRANSACTIONS WITH EQUITY HOLDERS Share-based payments Employee loan funded shares sold 17 Shares issued – options exercised 17 Total transactions with equity holders Balance at 31 December 2025 Balance at 1 July 2024 Income/(loss) for the period Total comprehensive income/(loss) for the period TRANSACTIONS WITH EQUITY HOLDERS Share-based payments Employee loan funded shares sold Shares issued during the period Cost of capital raising issued, net of tax Total transactions with equity holders Balance at 31 December 2024 |
76,240 (2,177) 1,651 (28,393) 47,321 (45) 47,276 - - - 1,509 1,509 (517) 992 |
| - - - 1,509 1,509 (517) 992 |
|
| - - 388 - 388 - 388 219 - - - 219 - 219 147 - (147) - - - - |
|
| 366 - 241 - 607 - 607 |
|
| 76,606 (2,177) 1,892 (26,884) 49,437 (562) 48,875 |
|
| 55,362 (2,177) 955 (24,590) 29,550 471 30,021 - - - (3,972) (3,972) 101 (3,871) |
|
| - - - (3,972) (3,972) 101 (3,871) |
|
| - - 277 - 277 - 277 502 - - - 502 - 502 20,849 - - - 20,849 - 20,849 (702) - - - (702) - (702) |
|
| 20,649 - 277 - 20,926 - 20,926 |
|
| 76,011 (2,177) 1,232 (28,562) 46,504 572 47,076 |
The Condensed Consolidated Statement of Changes in Equity is to be read in conjunction with the accompanying Notes to the Interim Consolidated Financial Statements.
==> picture [34 x 38] intentionally omitted <==
----- Start of picture text -----
9
----- End of picture text -----
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidated Statement of Cashflows
For the half-year ended 31 December 2025
| Note | 31 Dec 2025 US$’000 31 Dec 2024 US$’000 |
|---|---|
| CASHFLOWS FROM OPERATING ACTIVITIES Cash receipts from customers Cash paid to suppliers Cash paid to employees Income tax paid Interest received Net cash from / (used in) operating activities CASHFLOWS FROM INVESTING ACTIVITIES Acquisition of property, plant and equipment Acquisition of intangible assets Net cash used in investing activities CASHFLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of shares Proceeds from repayment of loan funded shares Proceeds from borrowings and leases Costs relating capital raising Repayment of borrowings Transaction costs relating to borrowings Repayment of lease liabilities (excluding interest) Interest paid on lease liabilities Interest paid on borrowings Net cash from / (used in) financing activities Net increase / (decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the period Effect of changes in foreign currency Cash and cash equivalents at the end of the period |
36,091 27,976 (12,119) (11,323) (16,569) (16,052) (16) (2,834) 43 53 |
| 7,430 (2,180) |
|
| (1,962) (6,080) (60) (50) |
|
| (2,022) (6,130) |
|
| - 20,849 448 502 - 5,812 - (1,114) (313) (1,374) (17) (4) (5,729) (5,462) (1,891) (2,054) (6) (14) |
|
| (7,508) 17,141 |
|
| (2,100) 8,831 16,410 9,385 (17) (931) |
|
| 14,293 17,285 |
The Condensed Consolidated Statement of Cashflows is to be read in conjunction with the accompanying Notes to the Interim Consolidated Financial Statements.
[10 ]
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Notes to the Condensed Consolidated Financial Statements
For the half-year ended 31 December 2025
1. REPORTING ENTITY
The interim consolidated financial statements of DUG Technology Ltd and its subsidiaries (collectively, the Group) for the six months ended 31 December 2025 were authorised for issue in accordance with a resolution of the directors on 25 February 2026. The Group is comprised of for-profit entities. DUG Technology Ltd is a limited company incorporated and domiciled in Australia and whose shares are publicly traded.
The registered office is located at 76 Kings Park Road, West Perth WA 6005, Australia. The Group is principally engaged in the provision of seismic data analysis, analytical software development, and high-performance computing as a service (HPCaaS).
2. BASIS OF PREPARATION
The interim consolidated financial statement for the half-year ended 31 December 2025 have been prepared in accordance with AASB 134 Interim Financial Reporting .
The half-year financial report does not include all of the information required for a full financial report, and should be read in conjunction with the Group’s annual consolidated financial statements as at 30 June 2025, and any public announcements made by the Group during the half-year ended 31 December 2025 in accordance with continuous disclosure obligations under the Corporations Act 2001 and ASX Listing Rules.
3. FUNCTIONAL AND PRESENTATION CURRENCY
All entities within the Group have a United States dollars (US$) functional currency. The interim consolidated financial statements are presented in US$, which is the parent entity’s and subsidiaries’ functional and presentation currency.
4. NEW, REVISED OR AMENDING ACCOUNTING STANDARDS AND INTERPRETATIONS NOT YET ADOPTED
The Group has adopted all of the new, revised or amending Accounting Standards and Interpretation issued by the Australian Accounting Standards Board that are mandatory for the current reporting period and were relevant to the Group. The adoption of the new amended Accounting Standards and Interpretation had no material impact on the Group. Any new, revised or amending Accounting Standards of Interpretations that are not yet mandatory have not been adopted early.
5. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
When preparing the interim consolidated financial statements, management undertakes a number of judgements, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses. The actual results may differ from the judgements, estimates and assumptions made by management, and will seldom equal the estimated results.
The judgements, estimates and assumptions applied in the interim consolidated financial statements including the key sources of estimation uncertainty, were the same as those applied in the Group’s last annual financial statements for the year ended 30 June 2025.
==> picture [34 x 38] intentionally omitted <==
----- Start of picture text -----
11
----- End of picture text -----
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
6. REVENUE FROM CONTRACTS WITH CUSTOMERS
| 31 Dec 2025 US$’000 31 Dec 2024 US$’000 |
|
|---|---|
| Services Software HPCaaS Revenue from contracts with customers Timing of revenue recognition Over time At a point in time Revenue from contracts with customers Geographic information Australia United Kingdom United States of America Asia United Arab Emirates Brazil Revenue from contracts with customers |
31,778 24,471 4,137 3,196 4,448 1,078 |
| 40,363 28,745 |
|
| 38,225 26,594 2,138 2,151 |
|
| 40,363 **28,745 ** |
|
| 3,232 2,049 9,027 8,896 15,550 12,163 9,416 5,637 1,135 - 2,003 - |
|
| 40,363 28,745 |
Revenue Performance Obligations (Contract Liabilities[1] )
| 2026 US$’000 2027 USD$’000 |
|
|---|---|
| Revenue expected to be recognised in the respective periods: Services Software HPCaaS Revenue from contracts with customers |
992 - 2,993 - 3,185 - |
| 7,170 - |
1 Excludes US$0.85 million in funding received from the Western Australian State Government
7. OTHER INCOME
| 31 Dec 2025 US$’000 31 Dec 2024 US$’000 |
|
|---|---|
| Government grant - non-cash R&D tax concession Gain on lease remeasurement Other income |
2,235 1,597 110 - |
| 2,345 1,597 |
8. EMPLOYEE BENEFITS
| 31 Dec 2025 US$’000 31 Dec 2024 US$’000 |
|
|---|---|
| Salaries, incentives and fees Superannuation Payroll tax Other benefits Share-based payments Employee benefits |
13,916 12,735 1,014 959 893 842 1,288 975 326 277 |
| 17,437 15,788 |
[12 ]
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
9. OTHER EXPENSES
| 31 Dec 2025 US$‘000 31 Dec 2024 US$‘000 |
|
|---|---|
| General and administrative expenses Sales and marketing expenses IT, facilities and related costs Provision for legal settlement1 Foreign exchange loss – net Other expenses |
3,947 2,997 3,014 1,965 4,730 3,656 2,126 - 1 739 |
| 13,818 9,357 |
1 The Group has recorded a provision of US$2.13 million following the entry of a Final Judgment in the US District Court for the Southern District of Texas. While the Company intends to file post-trial motions and, if necessary, an appeal to contest the judgment, the full amount has been provisioned to reflect the best estimate of the potential liability at this time. Please refer to the Company’s ASX release “Update on legal proceedings” released on 25 February 2026 for further information.
10. FINANCE EXPENSE
| 31 Dec 2025 US$‘000 31 Dec 2024 US$‘000 |
|
|---|---|
| Interest expenses – asset financing leases Interest expenses – facility leases Interest expense – borrowings Others Interest income Net finance expenses |
1,263 1,566 628 488 6 6 152 23 (44) (53) |
| 2,005 2,030 |
11. TAX EXPENSE
The Group calculates the period income tax expense using the tax rate that would be applicable to the expected total earnings. The major components of income tax expense recognised in the condensed consolidated profit or loss and other comprehensive income are:
| 31 Dec 2025 US$‘000 31 Dec 2024 US$‘000 |
|
|---|---|
| Current tax expense1 Deferred tax expense Tax expense |
2,354 920 - (271) |
| 2,354 646 |
1 Non-cash government grants relating to R&D costs are recognised in profit or loss (within other income) over the period necessary to match them with the related expenditure, rather than being recorded solely as a tax offset in income tax expense.
12. TRADE AND OTHER RECEIVABLES
| 31 Dec 2025 US$‘000 30 June 2025 US$‘000 |
|
|---|---|
| Current asset: Trade receivables Provision for expected credit losses Trade receivables – net Other receivables Trade and other receivables |
16,944 11,565 (145) (130) |
| 16,799 11,435 - 232 |
|
| 16,799 11,667 |
[13 ]
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Expected credit loss lifetime credit
Credit terms for trade receivables average 30 days. The following table shows the movement in lifetime expected credit loss that has been recognised for trade and other receivables in accordance with the simplified approach set out in AASB 9: Financial Instruments.
| 31 Dec 2025 US$‘000 30 June 2025 US$‘000 |
|
|---|---|
| As at 1 July Increase in provision for expected credit losses Total expected credit losses |
130 128 15 2 |
| 145 130 |
The main source of credit risk to the Group is considered to relate to the class of assets described as “trade and other receivables”. At 31 December 2025, a total of 63% of trade receivables were concentrated to the top five customers (30 June 2025: 40%).
13. PROPERTY, PLANT AND EQUIPMENT
| Data Centre Infrastructure and HPC US$‘000 HPC Right-of- Use Assets US$‘000 Leasehold Improvements US$‘000 Office Equipment US$‘000 Under Construction US$‘000 Total US$‘000 |
|
|---|---|
| At 30 June 2025 Cost Accumulated depreciation Net book value Half-year ended 31 December Opening net book value Additions Remeasurement Reclassification Depreciation Closing net book value At 31 December 2025 Cost Accumulated depreciation Net book value |
64,782 35,010 3,590 1,612 1,776 106,770 (52,713) (8,175) (3,205) (1,568) - (65,661) |
| 12,069 26,835 385 44 1,776 41,109 |
|
| 2025 12,069 26,835 385 44 1,776 41,109 89 47 1,174 36 6,517 7,863 - 353 - - - 353 6,359 (6,359) - - - - (4,614) (236) (125) (7) - (4,982) |
|
| 13,903 20,640 1,434 73 8,293 44,343 |
|
| 71,230 29,051 4,764 1,648 8,293 114,986 (57,327) (8,411) (3,330) (1,575) - (70,643) |
|
| 13,903 20,640 1,434 73 8,293 44,343 |
The corresponding lease liability for HPC Right-of-Use Assets is disclosed in Note 16.
[14 ]
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
14. RIGHT-OF-USE ASSETS
| Offices US$‘000 Data Centre US$‘000 Global Fibre Links US$‘000 Total US$‘000 |
|
|---|---|
| At 30 June 2025 Cost Accumulated depreciation Net book value Half-year ended 31 December 2025 Opening net book value Additions Reclassification Depreciation Remeasurement Closing net book value At 31 December 2025 Cost Accumulated depreciation Net book value |
11,722 8,319 779 20,820 (7,244) (2,535) (426) (10,205) |
| 4,478 5,784 353 10,615 |
|
| 4,478 5,784 353 10,615 3,696 - 126 3,822 (199) 199 - - (789) (203) (60) (1,052) 445 - (7) 438 |
|
| 7,631 5,780 412 13,823 |
|
| 10,621 8,518 846 19,985 (2,990) (2,738) (434) (6,162) |
|
| 7,631 5,780 412 13,823 |
The corresponding lease liability for the Right-of-Use Assets is disclosed in Note 16.
15. CONTRACT ASSETS / LIABILITIES
| 31 Dec 2025 US$‘000 30 June 2025 US$‘000 |
|
|---|---|
| Contract Assets Services Provision for expected credit losses Contract Liabilities Services Software HPCaaS1 |
8,464 4,332 (27) (13) |
| 8,437 4,319 |
|
| 992 1,137 2,993 740 4,037 1,213 |
|
| 8,022 3,090 |
1 Includes $0.85m funding received from the Western Australian State Government
==> picture [34 x 38] intentionally omitted <==
----- Start of picture text -----
15
----- End of picture text -----
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
16. LEASE LIABILITIES
| 31 Dec 2025 US$‘000 30 June 2025 US$‘000 |
|
|---|---|
| Current Property and global network links HPC asset financing Non-current Property and global network links HPC asset financing |
1,531 1,709 7,224 9,454 |
| 8,755 11,163 |
|
| 15,251 11,747 7,425 10,859 |
|
| 22,676 22,606 |
Right-of-use assets
The Group’s lease portfolio includes
-
buildings with remaining lease terms ranging from less than 1 year to 16 years.
-
compute assets acquired through asset financing facilities totalling US$13.9 million, secured against the financed compute assets and cash deposits. The leases have repayment terms ranging from 24 months to 36 months, with maturity in February 2026 to July 2027. Average interest rate during the period was 14.2% (30 June 2025: 13.5%).
Compute purchased and asset financed during the period have an option to purchase and therefore included in Property Plant & Equipment.
Options to extend
The option to extend the lease term is contained in the property leases of the Group. These clauses provide the Group opportunities to manage leases in order to align with its strategies. All of the extension options are only exercisable by the Group. The extension options which were probable to be exercised have been included in the calculation of the rightof-use asset. Set out below are the undiscounted potential future rental payments relating to periods following the exercise date of extension options that are not included in the lease term:
| Within Five Years US$‘000 More than Five Years US$‘000 |
Within Five Years US$‘000 More than Five Years US$‘000 |
|
|---|---|---|
| Extension options expected not to be exercised 43 - AASB 16 related amounts recognised in the Statement of Profit or Loss |
43 - |
|
| 31 Dec 2025 US$‘000 30 June 2025 US$‘000 |
||
| Depreciation charge related to right-of-use assets Interest expense on lease liabilities Total cash outflow for leases |
1,288 9,085 1,862 4,143 |
|
| 31 Dec 2025 US$‘000 30 June 2025 US$‘000 |
||
| Total cash outflow for leases including interest | 7,620 15,356 |
[16 ]
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
17. SHARE CAPITAL
Share capital comprises ordinary shares.
| 31 Dec 2025 30 June 2025 |
31 Dec 2025 30 June 2025 |
|
|---|---|---|
| No. US$‘000 No. US$‘000 |
||
| Fully paid-up shares Balance at beginning of period Issued shares from options exercised Employee loan funded shares sold Issued on capital raise Cost of capital raising issued, net of tax Balance at end of period Issued under loan funded share plans Balance at beginning of year Employee loan funded shares sold Balance at end of period Total shares issued 18. EARNINGS PER SHARE |
132,850,143 76,240 115,710,853 55,362 754,383 147 - - 223,980 219 605,075 731 - - 16,534,215 20,849 - - - (702) |
|
| 133,828,506 76,606 132,850,143 76,240 |
||
| 1,807,458 - 2,412,533 - (223,980) - (605,075) - |
||
| 1,583,478 - 1,807,458 - |
||
| 135,411,984 76,606 134,657,601 76,240 |
||
| 31 Dec 2025 US$‘000 31 Dec 2024 US$‘000 1,509 (3,972) 31 Dec 2025 cents 31 Dec 2024 cents 1.12 (3.28) 1.09 (3.28)1 31 Dec 2025 No. 31 Dec 2024 No. 135,011,928 120,998,563 138,715,573 120,998,5631 |
||
| Profit / (Loss) attributable to equity holders of the Basic/Diluted Earnings per Share (“EPS”) |
Company | |
| Basic EPS Diluted EPS Weighted Average Number of Shares |
||
| Weighted average number of shares used in basic EPS Weighted average number of shares used in diluted EPS |
1 Diluted loss per share is equal to basic loss per share for the half year ended 31 December 2025, as the effect of all potential ordinary shares is antidilutive due to the net loss incurred.
[17 ]
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
19. SEGMENT INFORMATION
For management purposes, the Group is organised into business segments based on its products and services and has three reportable segments as follows:
-
The HPCaaS segment, allows clients to connect to the Group’s HPC and storage in a complete HPC environment. The Group’s supercomputers, located in three global locations, provide substantial compute and storage capabilities. DUG also provides software and algorithm support and development to enable a client to successfully operate on DUG’s HPC.
-
The Services segment, provides clients with two types of services:
-
Data loading, quality control and management, and
-
Scientific data analysis.
-
The Software segment, has two main products:
-
DUG Insight – A modern, intuitive and interactive software package for scientific processing and visualisation, and
-
DUG Cluster Software – high end algorithms for the processing of scientific data on large HPC installations.
The Group monitors the operating results of its business segments separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on profit or loss and is measured consistently with profit or loss in the consolidated financial statements. The Group’s financing (including finance costs, finance income and other income) and income taxes are managed on a Group basis and are not allocated to operating segments. No operating segments have been aggregated to form the above reportable segments.
The Services segment is a significant user of compute and software and is therefore charged by the HPCaaS and Software segments for their use. This results in inter-segment revenue reported in the HPCaaS and Software segments with the corresponding costs recorded in other expenses in the Services segment. These inter-segment values eliminate on consolidation. Over time, internal charges made from the HPCaaS and Software segments to the Services segment change based on commercial discussions between the segments to enable fair market value pricing.
| HPCaaS Services Software Eliminations Consolidated |
|
|---|---|
| 31 December 2025 Note |
US$’000 US$’000 US$’000 US$’000 US$’000 |
| Income Revenue from contracts with external customers 6 Inter-segment Other income 7 Total income Segment EBITDA1 Segment operating profit/(loss) Segment assets Segment liabilities |
4,448 31,778 4,137 - 40,363 14,159 - 1,267 (15,426) - 6 99 2,239 - 2,345 |
| 18,613 31,877 7,643 (15,426) 42,708 |
|
| 11,545 (1,128) 1,036 - 11,453 |
|
| 6,323 (1,890) 918 - 5,351 |
|
| 62,314 22,005 5,267 - 89,586 34,188 15,459 7,142 - 56,789 |
- These items are categorised as non-IFRS information prepared in accordance with ASIC Regulatory Guidance 230 - Disclosing non-IFRS financial information.
[18 ]
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
| HPCaaS Services Software Eliminations Consolidated |
|
|---|---|
| 31 December 2024 Note |
US$’000 US$’000 US$’000 US$’000 US$’000 |
| Income Revenue from contracts with external customers 6 Inter-segment Other Income 7 Total income Segment EBITDA1 Segment operating profit/(loss) Segment assets Segment liabilities |
1,078 24,471 3,196 - 28,745 13,375 - 1,036 (14,411) - 319 - 1,278 - 1,597 |
| 14,772 24,471 5,510 (14,411) 30,342 |
|
| 7,969 (3,836) 1,064 - 5,197 |
|
| 2,377 (4,509) 937 - (1,195) |
|
| 52,166 19,700 4,950 - 76,816 31,200 9,415 8,825 - 49,440 |
- These items are categorised as non-IFRS information prepared in accordance with ASIC Regulatory Guidance 230 - Disclosing non-IFRS financial information.
| 31 Dec 2025 US$‘000 31 Dec 2024 US$‘000 |
|
|---|---|
| Reconciliation of assets Segment assets Cash and cash equivalents Current tax asset Deferred tax assets Total assets Reconciliation of liabilities Segment liabilities Total liabilities |
89,586 76,816 14,293 17,285 446 1,076 1,339 1,339 |
| 105,664 96,516 |
|
| 56,789 49,440 |
|
| 56,789 49,440 |
|
| 31 Dec 2025 US$’000 31 Dec 2024 US$’000 |
|
| Reconciliation of profit/(loss) before tax Segment profit/(loss) Net finance expense Profit/(Loss) before tax |
5,351 (1,195) (2,005) (2,030) |
| 3,346 (3,225) |
20. RELATED PARTY TRANSACTIONS
No related party transactions were entered into for the half year ended 31 December 2025.
21. EVENTS AFTER REPORTING DATE
Other than as disclosed in Note 21, there are no other matter or circumstance that has arisen since 31 December 2025 which has significantly affected, or may significantly affect the Group’s operations, the results of those operations, or the Group’s state of affairs in the future financial years.
[19 ]
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Directors’ Declaration
In accordance with a resolution of the directors of DUG Technology Ltd, we state that in the opinion of the directors:
-
(a) the interim consolidated financial statements and notes of the Company and its subsidiaries (collectively the Group) for the half-year ended 31 December 2025 are in accordance with the Corporations Act 2001 , including:
-
i. giving a true and fair view of the Group’s financial position as at 31 December 2025 and of its performance for the half-year ended on that date; and
-
ii. complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 ; and
-
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
The declaration has been made after receiving the declarations required to be made to the directors by the Managing Director and Acting Chief Financial Officer in accordance with section 295A of the Corporations Act 2001 for the half-year ended 31 December 2025.
Dated at Perth on 25 February 2026.
Signed in accordance with a resolution of the Directors.
==> picture [100 x 36] intentionally omitted <==
Mark Puzey DIRECTOR
==> picture [34 x 38] intentionally omitted <==
----- Start of picture text -----
20
----- End of picture text -----
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
==> picture [161 x 31] intentionally omitted <==
Grant Thornton Audit Pty Ltd Level 43 Central Park 152-158 St Georges Terrace Perth WA 6000 PO Box 7757 Cloisters Square Perth WA 6850 T +61 8 9480 2000
Independent Auditor’s Review Report
To the Members of DUG Technology Ltd
Report on the half year financial report
Conclusion
We have reviewed the accompanying half year financial report of DUG Technology Ltd (the Company) and its subsidiaries (the Group), which comprises the condensed consolidated statement of financial position as at 31 December 2025, and the condensed consolidated statement of profit or loss and other comprehensive income, condensed consolidated statement of changes in equity and condensed consolidated statement of cash flows for the half year ended on that date, including material accounting policy information, other selected explanatory notes, and the directors’ declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of DUG Technology Ltd does not comply with the Corporations Act 2001 including:
- a giving a true and fair view of the Group’s financial position as of 31 December 2025 and of its performance for the half year ended on that date; and
b complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
Basis for Conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
grantthornton.com.au
ACN-130 913 594
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389. Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Limited is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389 and its Australian subsidiaries and related entities. Liability limited by a scheme approved under Professional Standards Legislation.
==> picture [34 x 38] intentionally omitted <==
----- Start of picture text -----
21
----- End of picture text -----
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Directors’ responsibility for the half-year financial report
The Directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Auditor’s responsibility for the review of the financial report
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2025 and its performance for the halfyear ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
==> picture [97 x 33] intentionally omitted <==
GRANT THORNTON AUDIT PTY LTD Chartered Accountants
==> picture [81 x 39] intentionally omitted <==
L A Stella Partner – Audit & Assurance Perth, 25 February 2026
==> picture [34 x 38] intentionally omitted <==
----- Start of picture text -----
22
----- End of picture text -----
Grant Thornton Audit Pty Ltd
DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026