Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DUG TECHNOLOGY LTD Interim / Quarterly Report 2026

Feb 24, 2026

64796_rns_2026-02-24_9be89679-bdf9-4f53-bda8-10c1e8a6028a.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [100 x 64] intentionally omitted <==

DUG Technology Ltd Appendix 4D

Half-year report

Reporting period

Current period: Half-year ended 31 December 2025 Previous corresponding period: Half-year ended 31 December 2024

Results for Announcement to the Market

Half-year ended 31 December Half-year ended 31 December
2025
US$’000
2024
US$’000
Change
%
Revenue from ordinaryactivities 40,363 28,745 40%
Other income 2,345 1,597 47%
EBITDA1 11,453 5,197 120%
Normalised EBITDA2 13,579 5,197 161%
Profit/ (loss)after tax from ordinaryactivities 992 (3,871) n.m.
Profit/ (loss)after tax attributable to members 1,509 (3,972) n.m.

1 These items are categorised as non-IFRS information prepared in accordance with ASIC Regulatory Guidance 230 - Disclosing non-IFRS financial information. 2 Normalised EBITDA excludes a one-off contingent liability provision relating to the MP2 legal matter. Please refer to the Company’s ASX release “Update on legal proceedings” released on 25 February 2026 for further information.

Dividends and Dividend Reinvestment Plans

No dividend has been proposed or declared in respect of half-years ended 31 December 2025 and 31 December 2024 and there were no dividend reinvestment plans in operation during the current period.

Control Gained/Lost Over Entities

No control over any entities was gained or lost during the half-year ended 31 December 2025.

Net Tangible Assets per Share

31 December 2025
US$
31 December 2024
US$
Net tangible assetsper share 0.36 0.35

Audit Review

This report is based on the interim consolidated financial statements for the half-year ended 31 December 2025 which have been reviewed by Grant Thornton Australia.

Other

Additional information supporting the Appendix 4D disclosure requirements and a comparison of performance against previous periods, can be found in the accompanying Directors’ Report and the interim consolidated financial statements for the half-year ended 31 December 2025.

==> picture [406 x 94] intentionally omitted <==

----- Start of picture text -----

INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
for the half-year ended 31 December 2025
----- End of picture text -----

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2025

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Contents

Company Information ..................................................................................................................................... 2 Directors’ Report ............................................................................................................................................. 3 Auditor’s Independence Declaration .............................................................................................................. 6 Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income .................................... 7 Condensed Consolidated Statement of Financial Position ................................................................................ 8 Condensed Consolidated Statement of Changes in Equity ...................................................................................... 9 Condensed Consolidated Statement of Cashflows ....................................................................................... 10 Notes to the Condensed Consolidated Financial Statements ....................................................................... 11 Directors’ Declaration ................................................................................................................................... 2 0 Independent Auditor’s Review Report ......................................................................................................... 2 1

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Company Information

Company Information
Francesco Sciarrone Non-Executive Chairman
Matthew Lamont Managing Director
DIRECTORS Louise Bower Non-Executive Director
Mark Puzey Non-Executive Director
David Monk Non-Executive Director
COMPANY SECRETARY Jacqueline Barry
COUNTRY OF INCORPORATION Australia
COMPANY REGISTRATION
169 944 334
NUMBER
LEGAL FORM Limited Company
76 Kings Park Road
REGISTERED OFFICE West Perth WA 6005
AUSTRALIA
76 Kings Park Road
PRINCIPAL PLACE OF BUSINESS West Perth WA 6005
AUSTRALIA
Grant Thornton Audit Pty Ltd
Level 43 Central Park
AUDITORS 152-158 St Georges Terrace
Perth WA 6000
AUSTRALIA
Computershare Investor Services
SHARE REGISTRY Level 11, 172 St Georges Terrace
Perth WA 6000
AUSTRALIA
ASX LISTING ASX CODE: DUG

==> picture [34 x 37] intentionally omitted <==

----- Start of picture text -----

2
----- End of picture text -----

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Directors’ Report

The Directors hereby present their report of the Group comprising of DUG Technology Ltd ( DUG , or the Company ), and its subsidiaries (together referred to as the Group ) for the half-year ended 31 December 2025. The use of the words Company and Group are interchangeable for the purposes of this report.

DIRECTORS

The Directors of the Company in office during the half-year and until the date of this report are set out below. Directors were in office for the entire period unless otherwise stated.

Non-Executive Chairman

  • Francesco Sciarrone Non-Executive Chairman

  • o Matthew Lamont Managing Director o Louise Bower Non-Executive Director o Mark Puzey Non-Executive Director o David Monk Non-Executive Director

REVIEW OF OPERATIONS

Highlights from FY26-H1

The Group delivered strong operational performance in FY26-H1 with record half-year revenue of US$40.4 million (up 40%) and normalised EBITDA of US$13.6 million (up 161%) . This was driven by a strong FY26-Q2, which delivered revenue of US$23.7 million and normalised EBITDA of US$9.4 million.

These results were underpinned by growth in the Services business and the ramp up of the EPIC contract in Malaysia.

  • Services growth was driven by strong performance in both established and emerging regions, and the continued adoption of MP-FWI imaging technology.

  • Malaysian SaaS and HPCaaS contract (“EPIC”) was able to be partially commissioned earlier than anticipated, after the Company was able to mobilise IT hardware from other regions. This resulted in 3 months of partial revenue recognition, with the full revenue run rate achieved by mid-December 2025.

DUG expanded its global multi-client portfolio by launching two new seismic reprocessing projects offshore Equatorial Guinea in partnership with Geoex MCG. Both projects are fully pre-funded by clients and cover extensive acreage in the highly prospective deep-water Douala and Rio Muni basins, ahead of upcoming exploration licensing rounds by the Ministry of Hydrocarbons and Mining Development.

Revenue

FY26-H1
US$’000
FY25-H1
US$’000
Change
%
Services 31,778 24,471 30%
Software 4,137 3,196 29%
HPC 4,448 1,078 313%
Total revenue 40,363 28,745 40%

Services revenue increased 30% on FY25-H1. This was driven by strong performance in both established and emerging regions, and the continued adoption of MP-FWI imaging. The Services Order Book was US$43.5 million at 31 December 2025, compared to US$42.2 million at 31 January 2025 (US$32.9 million at 31 December 2024). The Services Order Book is supported by a growing pipeline of opportunities that underpins the Company’s confidence in continued momentum.

The increase in Software (29% growth) and HPC (313% growth) revenue compared to FY25-H1 was driven by the ramp up of the EPIC contract in Malaysia.

==> picture [34 x 37] intentionally omitted <==

----- Start of picture text -----

3
----- End of picture text -----

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Operating Profit and Loss

FY26-H1
US$’000
FY25-H1
US$’000
Change
%
Total revenue 40,363 28,745 40%
Other income 2,345 1,597 47%
Total income 42,708 30,342 41%
Employee benefits expense (17,437) (15,788) 10%
Other expenses (13,818) (9,357) 48%
**EBITDA1 ** 11,453 5,197 120%
**Normalised EBITDA2 ** 13,579 5,197 161%
Depreciation and amortisation expense (6,102) (6,392) (5%)
Operating profit/ (loss) 5,351 (1,195) n.m.
Net finance expense (2,005) (2,030) (1%)
Profit/ (loss) before tax 3,346 (3,225) n.m.
Tax expense (2,354) (646) 264%
Profit/ (loss) after tax 992 (3,871) n.m.

1 These items are categorised as non-IFRS information prepared in accordance with ASIC Regulatory Guidance 230 – Disclosing non-IFRS financial information. 2 Normalised EBITDA excludes a one-off contingent liability provision relating to the MP2 legal matter. Please refer to the Company’s ASX release “Update on legal proceedings” released on 25 February 2026 for further details.

Employee benefits increased 10% in FY26-H1, driven by higher headcount in the Services business as the Brazilian office ramped up and established regions continued to grow. Other expenses increased 48% in FY26-H1 due to higher IT, facilities and subcontracting costs associated with the EPIC contract as well as the recognition of a one-off contingent liability provision relating to the MP2 legal matter (please refer to the Company’s ASX release “Update on legal proceedings” released on 25 February 2026 for further details).

Financial Position

With total cash and cash equivalents of US$14.3 million (US$16.4 million at 30 June 2025), the Group has sufficient liquidity in place to continue to fund its growth strategy. The decrease in cash and cash equivalents from 30 June 2025 largely reflects the increased trade and other receivables balance. High cash receipts in January 2026 resulted in a 31 January 2026 cash balance of US$20.7 million.

The Group improved its net asset position to US$48.9 million at 31 December 2025, up from US$47.3 million at 30 June 2025. Total assets grew to US$105.7 million at 31 December 2025 (US$91.5 million at 30 June 2025), reflecting increases in receivables, contract assets, property, plant and equipment, and lease right-of-use assets. Total liabilities increased to US$56.8 million at 31 December 2025 (US$44.2 million at 30 June 2025), reflecting increases in trade and other payables and contract liabilities.

Cash Flow

Net cash flows from operating activities totalled US$7.4 million in FY26-H1, a significant improvement compared to the US$2.2 million outflow in FY25-H1. This increase was primarily driven by higher cash receipts from customers, reflecting strong operational activity during the period.

Investment in plant, equipment and intangible assets reduced substantially to US$2.0 million in FY26-H1, down from US$6.1 million in FY25-H1. The prior-year period included the final delivery of new computer equipment, initial infrastructure capacity upgrades at the Houston data centre, and the Abu Dhabi office fit out.

Net cash outflows from financing activities amounted to US$7.5 million, largely reflecting scheduled debt repayments to reduce asset financing lease obligations.

AUDITOR’S INDEPENDENCE DECLARATION

A copy of the Auditor’s Independence Declaration, as required under Section 307C of the Corporations Act 2001, is set out on page 6 of the Interim Consolidated Financial Statements for the half-year ended 31 December 2025.

==> picture [34 x 37] intentionally omitted <==

----- Start of picture text -----

4
----- End of picture text -----

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

ROUNDING OF AMOUNTS

The Company is of a kind referred to in ASIC Corporations (Rounding in Financial / Directors’ Reports) Instrument 2016/191 and, in accordance with that instrument, amounts in the Interim Consolidated Financial Statements and Directors’ Report are rounded off to the nearest thousand in United States dollars, unless otherwise stated.

Dated at Perth on 25 February 2026.

Signed in accordance with a resolution of the Directors.

==> picture [100 x 36] intentionally omitted <==


Mark Puzey DIRECTOR

==> picture [34 x 37] intentionally omitted <==

----- Start of picture text -----

5
----- End of picture text -----

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

==> picture [161 x 31] intentionally omitted <==

Grant Thornton Audit Pty Ltd Level 43 Central Park 152-158 St Georges Terrace Perth WA 6000 PO Box 7757 Cloisters Square Perth WA 6850 T +61 8 9480 2000

Auditor’s Independence Declaration

To the Directors of DUG Technology Ltd

In accordance with the requirements of section 307C of the Corporations Act 2001 , as lead auditor for the review of DUG Technology Ltd for the half-year ended 31 December 2025. I declare that, to the best of my knowledge and belief, there have been:

a no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

b no contraventions of any applicable code of professional conduct in relation to the review.

==> picture [92 x 31] intentionally omitted <==

GRANT THORNTON AUDIT PTY LTD Chartered Accountants

==> picture [81 x 39] intentionally omitted <==

L A Stella Partner – Audit & Assurance

Perth, 25 February 2026

grantthornton.com.au

ACN-130 913 594

Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389. Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Limited is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389 and its Australian subsidiaries and related entities. Liability limited by a scheme approved under Professional Standards Legislation.

==> picture [34 x 37] intentionally omitted <==

----- Start of picture text -----

6
----- End of picture text -----

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income

For the half-year ended 31 December 2025

Note 31 Dec 2025
US$’000
31 Dec 2024
US$’000
Income
Revenue from contracts with customers
6
Other income
7
Expenses
Depreciation and amortisation expense
Employee benefits expense
8
Other expenses
9
Operating profit/(loss)
Finance income
Finance expense
Net finance expense
10
Profit/(loss) before tax
Tax expense
11
Profit/(loss) for the period
Attributable to:
Equity holders of the parent
Non-controlling interests
Total comprehensive income/(loss)
Earnings per share
Basic profit/(loss) per share (US$ cents per share)
18
Diluted profit/(loss) per share (US$ cents per share)
18
40,363
28,745
2,345
1,597
42,708
30,342
(6,102)
(6,392)
(17,437)
(15,788)
(13,818)
(9,357)
5,351
(1,195)
44
53
(2,049)
(2,083)
(2,005)
(2,030)
3,346
(3,225)
(2,354)
(646)
992
(3,871)
1,509
(3,972)
(517)
101
992
(3,871)
1.12
(3.28)
1.09
(3.28)

The Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income is to be read in conjunction with the accompanying Notes to the Interim Consolidated Financial Statements.

==> picture [34 x 37] intentionally omitted <==

----- Start of picture text -----

7
----- End of picture text -----

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Condensed Consolidated Statement of Financial Position

As at 31 December 2025

Note 31 Dec 2025
US$’000
30 June 2025
US$’000
ASSETS
Current assets
Cash and cash equivalents
Trade and other receivables
12
Prepayments
Contract assets
15
Current tax asset
Other current assets
Total current assets
Non-current assets
Property, plant and equipment
13
Right-of-use assets
14
Intangible assets
Deferred tax asset
Other non-current assets
Total non-current assets
Total assets
LIABILITIES
Current liabilities
Trade and other payables
Loans and borrowings
Contract liabilities
15
Lease liabilities
16
Provisions
Total current liabilities
Non-current liabilities
Lease liabilities
16
Provisions
Total non-current liabilities
Total liabilities
NET ASSETS
EQUITY
Share capital
17
Reserves
Accumulated losses
TOTAL EQUITY
Equity attributable to equity holders of parent
Non-controlling interests
TOTAL EQUITY
14,293
16,410
16,799
11,667
1,388
1,241
8,437
4,319
446
505
2,501
1,945
43,864
36,087
44,343
41,109
13,823
10,615
521
534
1,339
1,339
1,774
1,766
61,800
55,363
105,664
91,450
12,478
4,861
190
40
8,022
3,090
8,755
11,163
4,566
2,338
34,011
21,492
22,676
22,606
102
76
22,778
22,682
56,789
44,174
48,875
47,276
76,606
76,240
(285)
(526)
(27,446)
(28,438)
48,875
47,276
49,437
47,321
(562)
(45)
48,875
47,276

The Condensed Consolidated Statement of Financial Position is to be read in conjunction with the accompanying Notes to the Interim Consolidated Financial Statements.

==> picture [34 x 37] intentionally omitted <==

----- Start of picture text -----

8
----- End of picture text -----

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Condensed Consolidated Statement of Changes in Equity

For the half-year ended 31 December 2025

Note
Share
Capital
Translation
Reserve
Share-based
Payment reserve
Accumulated
Losses
Total
Non-controlling
Interests
Total
Equity
US$’000
US$’000
US$’000
US$’000
US$’000
US$’000
US$’000
Balance at 1 July 2025
Income/(loss) for the period
Total comprehensive income/(loss) for the period
TRANSACTIONS WITH EQUITY HOLDERS
Share-based payments
Employee loan funded shares sold
17
Shares issued – options exercised
17
Total transactions with equity holders
Balance at 31 December 2025
Balance at 1 July 2024
Income/(loss) for the period
Total comprehensive income/(loss) for the period
TRANSACTIONS WITH EQUITY HOLDERS
Share-based payments
Employee loan funded shares sold
Shares issued during the period
Cost of capital raising issued, net of tax
Total transactions with equity holders
Balance at 31 December 2024
76,240
(2,177)
1,651
(28,393)
47,321
(45)
47,276
-
-
-
1,509
1,509
(517)
992
-
-
-
1,509
1,509
(517)
992
-
-
388
-
388
-
388

219
-
-
-
219
-
219

147
-
(147)
-
-
-
-
366
-
241
-
607
-
607
76,606
(2,177)
1,892
(26,884)
49,437
(562)
48,875
55,362
(2,177)
955
(24,590)
29,550
471
30,021
-
-
-
(3,972)
(3,972)
101
(3,871)
-
-
-
(3,972)
(3,972)
101
(3,871)
-
-
277
-
277
-
277
502
-
-
-
502
-
502
20,849
-
-
-
20,849
-
20,849
(702)
-
-
-
(702)
-
(702)
20,649
-
277
-
20,926
-
20,926
76,011
(2,177)
1,232
(28,562)
46,504
572
47,076

The Condensed Consolidated Statement of Changes in Equity is to be read in conjunction with the accompanying Notes to the Interim Consolidated Financial Statements.

==> picture [34 x 38] intentionally omitted <==

----- Start of picture text -----

9
----- End of picture text -----

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Condensed Consolidated Statement of Cashflows

For the half-year ended 31 December 2025

Note 31 Dec 2025
US$’000
31 Dec 2024
US$’000
CASHFLOWS FROM OPERATING ACTIVITIES
Cash receipts from customers
Cash paid to suppliers
Cash paid to employees
Income tax paid
Interest received
Net cash from / (used in) operating activities
CASHFLOWS FROM INVESTING ACTIVITIES
Acquisition of property, plant and equipment
Acquisition of intangible assets
Net cash used in investing activities
CASHFLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of shares
Proceeds from repayment of loan funded shares
Proceeds from borrowings and leases
Costs relating capital raising
Repayment of borrowings
Transaction costs relating to borrowings
Repayment of lease liabilities (excluding interest)
Interest paid on lease liabilities
Interest paid on borrowings
Net cash from / (used in) financing activities
Net increase / (decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Effect of changes in foreign currency
Cash and cash equivalents at the end of the period
36,091
27,976
(12,119)
(11,323)
(16,569)
(16,052)
(16)
(2,834)
43
53
7,430
(2,180)
(1,962)
(6,080)
(60)
(50)
(2,022)
(6,130)
-
20,849
448
502
-
5,812
-
(1,114)
(313)
(1,374)
(17)
(4)
(5,729)
(5,462)
(1,891)
(2,054)
(6)
(14)
(7,508)
17,141
(2,100)
8,831
16,410
9,385
(17)
(931)
14,293
17,285

The Condensed Consolidated Statement of Cashflows is to be read in conjunction with the accompanying Notes to the Interim Consolidated Financial Statements.

[10 ]

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Notes to the Condensed Consolidated Financial Statements

For the half-year ended 31 December 2025

1. REPORTING ENTITY

The interim consolidated financial statements of DUG Technology Ltd and its subsidiaries (collectively, the Group) for the six months ended 31 December 2025 were authorised for issue in accordance with a resolution of the directors on 25 February 2026. The Group is comprised of for-profit entities. DUG Technology Ltd is a limited company incorporated and domiciled in Australia and whose shares are publicly traded.

The registered office is located at 76 Kings Park Road, West Perth WA 6005, Australia. The Group is principally engaged in the provision of seismic data analysis, analytical software development, and high-performance computing as a service (HPCaaS).

2. BASIS OF PREPARATION

The interim consolidated financial statement for the half-year ended 31 December 2025 have been prepared in accordance with AASB 134 Interim Financial Reporting .

The half-year financial report does not include all of the information required for a full financial report, and should be read in conjunction with the Group’s annual consolidated financial statements as at 30 June 2025, and any public announcements made by the Group during the half-year ended 31 December 2025 in accordance with continuous disclosure obligations under the Corporations Act 2001 and ASX Listing Rules.

3. FUNCTIONAL AND PRESENTATION CURRENCY

All entities within the Group have a United States dollars (US$) functional currency. The interim consolidated financial statements are presented in US$, which is the parent entity’s and subsidiaries’ functional and presentation currency.

4. NEW, REVISED OR AMENDING ACCOUNTING STANDARDS AND INTERPRETATIONS NOT YET ADOPTED

The Group has adopted all of the new, revised or amending Accounting Standards and Interpretation issued by the Australian Accounting Standards Board that are mandatory for the current reporting period and were relevant to the Group. The adoption of the new amended Accounting Standards and Interpretation had no material impact on the Group. Any new, revised or amending Accounting Standards of Interpretations that are not yet mandatory have not been adopted early.

5. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

When preparing the interim consolidated financial statements, management undertakes a number of judgements, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses. The actual results may differ from the judgements, estimates and assumptions made by management, and will seldom equal the estimated results.

The judgements, estimates and assumptions applied in the interim consolidated financial statements including the key sources of estimation uncertainty, were the same as those applied in the Group’s last annual financial statements for the year ended 30 June 2025.

==> picture [34 x 38] intentionally omitted <==

----- Start of picture text -----

11
----- End of picture text -----

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

6. REVENUE FROM CONTRACTS WITH CUSTOMERS

31 Dec 2025
US$’000
31 Dec 2024
US$’000
Services
Software
HPCaaS
Revenue from contracts with customers
Timing of revenue recognition
Over time
At a point in time
Revenue from contracts with customers
Geographic information
Australia
United Kingdom
United States of America
Asia
United Arab Emirates
Brazil
Revenue from contracts with customers
31,778
24,471
4,137
3,196
4,448
1,078
40,363
28,745
38,225
26,594
2,138
2,151
40,363
**28,745 **
3,232
2,049
9,027
8,896
15,550
12,163
9,416
5,637
1,135
-
2,003
-
40,363
28,745

Revenue Performance Obligations (Contract Liabilities[1] )

2026
US$’000
2027
USD$’000
Revenue expected to be recognised in the respective periods:
Services
Software
HPCaaS
Revenue from contracts with customers
992
-
2,993
-
3,185
-
7,170
-

1 Excludes US$0.85 million in funding received from the Western Australian State Government

7. OTHER INCOME

31 Dec 2025
US$’000
31 Dec 2024
US$’000
Government grant - non-cash R&D tax concession
Gain on lease remeasurement
Other income
2,235
1,597
110
-
2,345
1,597

8. EMPLOYEE BENEFITS

31 Dec 2025
US$’000
31 Dec 2024
US$’000
Salaries, incentives and fees
Superannuation
Payroll tax
Other benefits
Share-based payments
Employee benefits
13,916
12,735
1,014
959
893
842
1,288
975
326
277
17,437
15,788

[12 ]

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

9. OTHER EXPENSES

31 Dec 2025
US$‘000
31 Dec 2024
US$‘000
General and administrative expenses
Sales and marketing expenses
IT, facilities and related costs
Provision for legal settlement1
Foreign exchange loss – net
Other expenses
3,947
2,997
3,014
1,965
4,730
3,656
2,126
-
1
739
13,818
9,357

1 The Group has recorded a provision of US$2.13 million following the entry of a Final Judgment in the US District Court for the Southern District of Texas. While the Company intends to file post-trial motions and, if necessary, an appeal to contest the judgment, the full amount has been provisioned to reflect the best estimate of the potential liability at this time. Please refer to the Company’s ASX release “Update on legal proceedings” released on 25 February 2026 for further information.

10. FINANCE EXPENSE

31 Dec 2025
US$‘000
31 Dec 2024
US$‘000
Interest expenses – asset financing leases
Interest expenses – facility leases
Interest expense – borrowings
Others
Interest income
Net finance expenses
1,263
1,566
628
488
6
6
152
23
(44)
(53)
2,005
2,030

11. TAX EXPENSE

The Group calculates the period income tax expense using the tax rate that would be applicable to the expected total earnings. The major components of income tax expense recognised in the condensed consolidated profit or loss and other comprehensive income are:

31 Dec 2025
US$‘000
31 Dec 2024
US$‘000
Current tax expense1
Deferred tax expense
Tax expense
2,354
920
-
(271)
2,354
646

1 Non-cash government grants relating to R&D costs are recognised in profit or loss (within other income) over the period necessary to match them with the related expenditure, rather than being recorded solely as a tax offset in income tax expense.

12. TRADE AND OTHER RECEIVABLES

31 Dec 2025
US$‘000
30 June 2025
US$‘000
Current asset:
Trade receivables
Provision for expected credit losses
Trade receivables – net
Other receivables
Trade and other receivables
16,944
11,565
(145)
(130)
16,799
11,435
-
232
16,799
11,667

[13 ]

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Expected credit loss lifetime credit

Credit terms for trade receivables average 30 days. The following table shows the movement in lifetime expected credit loss that has been recognised for trade and other receivables in accordance with the simplified approach set out in AASB 9: Financial Instruments.

31 Dec 2025
US$‘000
30 June 2025
US$‘000
As at 1 July
Increase in provision for expected credit losses
Total expected credit losses
130
128
15
2
145
130

The main source of credit risk to the Group is considered to relate to the class of assets described as “trade and other receivables”. At 31 December 2025, a total of 63% of trade receivables were concentrated to the top five customers (30 June 2025: 40%).

13. PROPERTY, PLANT AND EQUIPMENT

Data Centre
Infrastructure
and HPC
US$‘000
HPC Right-of-
Use Assets
US$‘000
Leasehold
Improvements
US$‘000
Office
Equipment
US$‘000
Under
Construction
US$‘000
Total
US$‘000
At 30 June 2025
Cost
Accumulated depreciation
Net book value
Half-year ended 31 December
Opening net book value
Additions
Remeasurement
Reclassification
Depreciation
Closing net book value
At 31 December 2025
Cost
Accumulated depreciation
Net book value
64,782
35,010
3,590
1,612
1,776
106,770
(52,713)
(8,175)
(3,205)
(1,568)
-
(65,661)
12,069
26,835
385
44
1,776
41,109
2025
12,069
26,835
385
44
1,776
41,109
89
47
1,174
36
6,517
7,863
-
353
-
-
-
353
6,359
(6,359)
-
-
-
-
(4,614)
(236)
(125)
(7)
-
(4,982)
13,903
20,640
1,434
73
8,293
44,343
71,230
29,051
4,764
1,648
8,293
114,986
(57,327)
(8,411)
(3,330)
(1,575)
-
(70,643)
13,903
20,640
1,434
73
8,293
44,343

The corresponding lease liability for HPC Right-of-Use Assets is disclosed in Note 16.

[14 ]

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

14. RIGHT-OF-USE ASSETS

Offices
US$‘000
Data Centre
US$‘000
Global Fibre
Links
US$‘000
Total
US$‘000
At 30 June 2025
Cost
Accumulated depreciation
Net book value
Half-year ended 31 December 2025
Opening net book value
Additions
Reclassification
Depreciation
Remeasurement
Closing net book value
At 31 December 2025
Cost
Accumulated depreciation
Net book value
11,722
8,319
779
20,820
(7,244)
(2,535)
(426)
(10,205)
4,478
5,784
353
10,615
4,478
5,784
353
10,615
3,696
-
126
3,822
(199)
199
-
-
(789)
(203)
(60)
(1,052)
445
-
(7)
438
7,631
5,780
412
13,823
10,621
8,518
846
19,985
(2,990)
(2,738)
(434)
(6,162)
7,631
5,780
412
13,823

The corresponding lease liability for the Right-of-Use Assets is disclosed in Note 16.

15. CONTRACT ASSETS / LIABILITIES

31 Dec 2025
US$‘000
30 June 2025
US$‘000
Contract Assets
Services
Provision for expected credit losses
Contract Liabilities
Services
Software
HPCaaS1
8,464
4,332
(27)
(13)
8,437
4,319
992
1,137
2,993
740
4,037
1,213
8,022
3,090

1 Includes $0.85m funding received from the Western Australian State Government

==> picture [34 x 38] intentionally omitted <==

----- Start of picture text -----

15
----- End of picture text -----

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

16. LEASE LIABILITIES

31 Dec 2025
US$‘000
30 June 2025
US$‘000
Current
Property and global network links
HPC asset financing
Non-current
Property and global network links
HPC asset financing
1,531
1,709
7,224
9,454
8,755
11,163
15,251
11,747
7,425
10,859
22,676
22,606

Right-of-use assets

The Group’s lease portfolio includes

  • buildings with remaining lease terms ranging from less than 1 year to 16 years.

  • compute assets acquired through asset financing facilities totalling US$13.9 million, secured against the financed compute assets and cash deposits. The leases have repayment terms ranging from 24 months to 36 months, with maturity in February 2026 to July 2027. Average interest rate during the period was 14.2% (30 June 2025: 13.5%).

Compute purchased and asset financed during the period have an option to purchase and therefore included in Property Plant & Equipment.

Options to extend

The option to extend the lease term is contained in the property leases of the Group. These clauses provide the Group opportunities to manage leases in order to align with its strategies. All of the extension options are only exercisable by the Group. The extension options which were probable to be exercised have been included in the calculation of the rightof-use asset. Set out below are the undiscounted potential future rental payments relating to periods following the exercise date of extension options that are not included in the lease term:

Within Five Years
US$‘000
More than Five Years
US$‘000
Within Five Years
US$‘000
More than Five Years
US$‘000
Extension options expected not to be exercised
43
-
AASB 16 related amounts recognised in the Statement of Profit or Loss
43
-
31 Dec 2025
US$‘000
30 June 2025
US$‘000
Depreciation charge related to right-of-use assets
Interest expense on lease liabilities
Total cash outflow for leases
1,288
9,085
1,862
4,143
31 Dec 2025
US$‘000
30 June 2025
US$‘000
Total cash outflow for leases including interest 7,620
15,356

[16 ]

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

17. SHARE CAPITAL

Share capital comprises ordinary shares.

31 Dec 2025
30 June 2025
31 Dec 2025
30 June 2025
No.
US$‘000
No.
US$‘000
Fully paid-up shares
Balance at beginning of period
Issued shares from options exercised
Employee loan funded shares sold
Issued on capital raise
Cost of capital raising issued, net of tax
Balance at end of period
Issued under loan funded share plans
Balance at beginning of year
Employee loan funded shares sold
Balance at end of period
Total shares issued
18. EARNINGS PER SHARE
132,850,143
76,240
115,710,853
55,362
754,383
147
-
-
223,980
219
605,075
731
-
-
16,534,215
20,849
-
-
-
(702)
133,828,506
76,606
132,850,143
76,240
1,807,458
-
2,412,533
-
(223,980)
-
(605,075)
-
1,583,478
-
1,807,458
-
135,411,984
76,606
134,657,601
76,240
31 Dec 2025
US$‘000
31 Dec 2024
US$‘000
1,509
(3,972)
31 Dec 2025
cents
31 Dec 2024
cents
1.12
(3.28)
1.09
(3.28)1
31 Dec 2025
No.
31 Dec 2024
No.
135,011,928
120,998,563
138,715,573
120,998,5631
Profit / (Loss) attributable to equity holders of the
Basic/Diluted Earnings per Share (“EPS”)
Company
Basic EPS
Diluted EPS
Weighted Average Number of Shares
Weighted average number of shares used in basic EPS
Weighted average number of shares used in diluted EPS

1 Diluted loss per share is equal to basic loss per share for the half year ended 31 December 2025, as the effect of all potential ordinary shares is antidilutive due to the net loss incurred.

[17 ]

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

19. SEGMENT INFORMATION

For management purposes, the Group is organised into business segments based on its products and services and has three reportable segments as follows:

  1. The HPCaaS segment, allows clients to connect to the Group’s HPC and storage in a complete HPC environment. The Group’s supercomputers, located in three global locations, provide substantial compute and storage capabilities. DUG also provides software and algorithm support and development to enable a client to successfully operate on DUG’s HPC.

  2. The Services segment, provides clients with two types of services:

  3. Data loading, quality control and management, and

  4. Scientific data analysis.

  5. The Software segment, has two main products:

  6. DUG Insight – A modern, intuitive and interactive software package for scientific processing and visualisation, and

  7. DUG Cluster Software – high end algorithms for the processing of scientific data on large HPC installations.

The Group monitors the operating results of its business segments separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on profit or loss and is measured consistently with profit or loss in the consolidated financial statements. The Group’s financing (including finance costs, finance income and other income) and income taxes are managed on a Group basis and are not allocated to operating segments. No operating segments have been aggregated to form the above reportable segments.

The Services segment is a significant user of compute and software and is therefore charged by the HPCaaS and Software segments for their use. This results in inter-segment revenue reported in the HPCaaS and Software segments with the corresponding costs recorded in other expenses in the Services segment. These inter-segment values eliminate on consolidation. Over time, internal charges made from the HPCaaS and Software segments to the Services segment change based on commercial discussions between the segments to enable fair market value pricing.

HPCaaS
Services
Software
Eliminations
Consolidated
31 December 2025
Note

US$’000
US$’000
US$’000
US$’000
US$’000
Income
Revenue from contracts with
external customers
6
Inter-segment
Other income
7
Total income
Segment EBITDA1
Segment operating profit/(loss)
Segment assets
Segment liabilities
4,448
31,778
4,137
-
40,363
14,159
-
1,267
(15,426)
-
6
99
2,239
-
2,345
18,613
31,877
7,643
(15,426)
42,708
11,545
(1,128)
1,036
-
11,453
6,323
(1,890)
918
-
5,351
62,314
22,005
5,267
-
89,586
34,188
15,459
7,142
-
56,789
  1. These items are categorised as non-IFRS information prepared in accordance with ASIC Regulatory Guidance 230 - Disclosing non-IFRS financial information.

[18 ]

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

HPCaaS
Services
Software
Eliminations
Consolidated
31 December 2024
Note

US$’000
US$’000
US$’000
US$’000
US$’000
Income
Revenue from contracts with
external customers
6
Inter-segment
Other Income
7
Total income
Segment EBITDA1
Segment operating profit/(loss)
Segment assets
Segment liabilities
1,078
24,471
3,196
-
28,745
13,375
-
1,036
(14,411)
-
319
-
1,278
-
1,597
14,772
24,471
5,510
(14,411)
30,342
7,969
(3,836)
1,064
-
5,197
2,377
(4,509)
937
-
(1,195)
52,166
19,700
4,950
-
76,816
31,200
9,415
8,825
-
49,440
  1. These items are categorised as non-IFRS information prepared in accordance with ASIC Regulatory Guidance 230 - Disclosing non-IFRS financial information.
31 Dec 2025
US$‘000
31 Dec 2024
US$‘000
Reconciliation of assets
Segment assets
Cash and cash equivalents
Current tax asset
Deferred tax assets
Total assets
Reconciliation of liabilities
Segment liabilities
Total liabilities
89,586
76,816
14,293
17,285
446
1,076
1,339
1,339
105,664
96,516
56,789
49,440
56,789
49,440
31 Dec 2025
US$’000
31 Dec 2024
US$’000
Reconciliation of profit/(loss) before tax
Segment profit/(loss)
Net finance expense
Profit/(Loss) before tax
5,351
(1,195)
(2,005)
(2,030)
3,346
(3,225)

20. RELATED PARTY TRANSACTIONS

No related party transactions were entered into for the half year ended 31 December 2025.

21. EVENTS AFTER REPORTING DATE

Other than as disclosed in Note 21, there are no other matter or circumstance that has arisen since 31 December 2025 which has significantly affected, or may significantly affect the Group’s operations, the results of those operations, or the Group’s state of affairs in the future financial years.

[19 ]

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Directors’ Declaration

In accordance with a resolution of the directors of DUG Technology Ltd, we state that in the opinion of the directors:

  • (a) the interim consolidated financial statements and notes of the Company and its subsidiaries (collectively the Group) for the half-year ended 31 December 2025 are in accordance with the Corporations Act 2001 , including:

  • i. giving a true and fair view of the Group’s financial position as at 31 December 2025 and of its performance for the half-year ended on that date; and

  • ii. complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 ; and

  • (b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

The declaration has been made after receiving the declarations required to be made to the directors by the Managing Director and Acting Chief Financial Officer in accordance with section 295A of the Corporations Act 2001 for the half-year ended 31 December 2025.

Dated at Perth on 25 February 2026.

Signed in accordance with a resolution of the Directors.

==> picture [100 x 36] intentionally omitted <==


Mark Puzey DIRECTOR

==> picture [34 x 38] intentionally omitted <==

----- Start of picture text -----

20
----- End of picture text -----

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

==> picture [161 x 31] intentionally omitted <==

Grant Thornton Audit Pty Ltd Level 43 Central Park 152-158 St Georges Terrace Perth WA 6000 PO Box 7757 Cloisters Square Perth WA 6850 T +61 8 9480 2000

Independent Auditor’s Review Report

To the Members of DUG Technology Ltd

Report on the half year financial report

Conclusion

We have reviewed the accompanying half year financial report of DUG Technology Ltd (the Company) and its subsidiaries (the Group), which comprises the condensed consolidated statement of financial position as at 31 December 2025, and the condensed consolidated statement of profit or loss and other comprehensive income, condensed consolidated statement of changes in equity and condensed consolidated statement of cash flows for the half year ended on that date, including material accounting policy information, other selected explanatory notes, and the directors’ declaration.

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of DUG Technology Ltd does not comply with the Corporations Act 2001 including:

  • a giving a true and fair view of the Group’s financial position as of 31 December 2025 and of its performance for the half year ended on that date; and

b complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

Basis for Conclusion

We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

grantthornton.com.au

ACN-130 913 594

Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389. Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Limited is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389 and its Australian subsidiaries and related entities. Liability limited by a scheme approved under Professional Standards Legislation.

==> picture [34 x 38] intentionally omitted <==

----- Start of picture text -----

21
----- End of picture text -----

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Directors’ responsibility for the half-year financial report

The Directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

Auditor’s responsibility for the review of the financial report

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2025 and its performance for the halfyear ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

==> picture [97 x 33] intentionally omitted <==

GRANT THORNTON AUDIT PTY LTD Chartered Accountants

==> picture [81 x 39] intentionally omitted <==

L A Stella Partner – Audit & Assurance Perth, 25 February 2026

==> picture [34 x 38] intentionally omitted <==

----- Start of picture text -----

22
----- End of picture text -----

Grant Thornton Audit Pty Ltd

DUG TECHNOLOGY LTD | ABN 99 169 944 334 | HALF-YEAR REPORT 2026