AI assistant
Deyaar Development PJSC — Regulatory Filings 2019
Jun 30, 2019
66353_rns_2019-06-30_dad5b050-ebbc-4ea9-9fc9-56a12e71917b.pdf
Regulatory Filings
Open in viewerOpens in your device viewer
DEYAAR DEVELOPMENT PJSC
REVIEW REPORT AND INTERIM FINANCIAL INFORMATION
FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2019
INTERIM FINANCIAL INFORMATION (Unaudited)
For the six month period ended 30 June 2019
| Content | Pages |
|---|---|
| Report on review of interim financial information | 1 |
| Condensed consolidated statement of financial position | $\mathbf{2}$ |
| Condensed consolidated statement of profit or loss | 3 |
| Condensed consolidated statement of profit or loss and other comprehensive income (unaudited) | $\overline{\mathbf{4}}$ |
| Condensed consolidated statement of changes in equity | 5 |
| Condensed consolidated statement of cash flows (unaudited) | 6 |
| Notes to the interim financial information | $7 - 21$ |
$\omega$

Deloitte & Touche (M.E.) Building 3, Level 6 Emaar Square Downtown Dubai P.O. Box 4254 Dubai United Arab Emirates
Tel: +971 (0) 4 376 8888 Fax: +971 (0) 4 376 8899 www.deloitte.com
REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION
The Board of Directors Deyaar Development PJSC Dubai United Arab Emirates
Introduction
We have reviewed the accompanying condensed consolidated statement of financial position of Deyaar Development PJSC (the "Company") and its Subsidiaries (together the "Group") as at 30 June 2019 and the related condensed consolidated statements of profit or loss, profit or loss and other comprehensive income, changes in equity and cash flows for the six month period then ended. Management is responsible for the preparation and presentation of this interim financial information in accordance with International Accounting Standard 34: Interim Financial Reporting ("IAS 34"). Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of review
We conducted our review in accordance with the International Standard on Review Engagements 2410: "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial information is not prepared, in all material respects in accordance with IAS 34.
Other matter
The consolidated statement of financial position as at 31 December 2018 was audited by another auditor who expressed an unmodified opinion on 20 February 2019. The interim financial information for the period ended 30 June 2018 were reviewed by another auditor who expressed an unmodified conclusion on those information on 29 July 2018.
Deloitte & Touche (M.E.)
Mohammad Jallad Registration No. 1164 Dubai United Arab Emirates 0 1 AUG 2019
Akbar Ahmad (1141), Anis Sadek (521), Cynthia Corby (995), Georges Najem (809), Mohammad Jallad (1164), Mohammad
Khamees Al Tah (717), Musa Ramahi (872), Mutasem M. Dajani (726), Obada Alkowatly (1056), Rama Padmanabha Ach
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2019
| 30 June | 31 December | ||
|---|---|---|---|
| 2019 | 2018 | ||
| Notes | AED'000 | AED'000 | |
| (Unaudited) | (Audited) | ||
| ASSETS | |||
| Non-current assets | |||
| Property and equipment | 6 7 |
915,730 | 731,161 350,592 |
| Investment properties | 8 | 355,532 | 1,333,051 |
| Investments in a joint venture and an associate | 1,341,514 | ||
| Trade, contract and other receivables | 6,732 | 10,803 | |
| Advance for purchase of properties | 9 | 124,688 | 129,610 |
| Long term fixed deposits | 43,001 | 42,654 | |
| Equity investment at fair value through other comprehensive income | 13,463 2,800,660 |
17,635 2,615,506 |
|
| Current assets | |||
| Properties held for development and sale | 10 | 1,286,760 | 1,395,457 |
| Inventories | 2,825 | 2,660 | |
| Trade, contract and other receivables | 889,925 | 764,778 | |
| Due from related parties | 11 | 811,862 | 808,674 |
| Cash and bank balances | 485,860 | 616,041 | |
| 3,477,232 | 3,587,610 | ||
| Total assets | 6,277,892 | 6,203,116 | |
| EQUITY | |||
| Share capital | 12 | 5,778,000 | 5,778,000 |
| 291,204 | 291,204 | ||
| Legal reserve | |||
| Equity investments fair valuation reserve | (5,872) | (1,700) | |
| Accumulated losses | (1,556,506) | (1, 592, 601) | |
| Total equity | 4,506,826 | 4,474,903 | |
| LIABILITIES | |||
| Non-current liabilities | |||
| Borrowings | 13 | 803,356 | 822,669 |
| Retentions payable | 37,626 | 29,686 | |
| Provision for employees' end of service benefits | 14,095 | 13,893 | |
| 855,077 | 866,248 | ||
| Current liabilities | |||
| Borrowings | 13 | 193,513 | 191,164 |
| Advances from customers | 67,100 | 10,009 | |
| Trade and other payables | 14 | 608,466 | 627,142 |
| Retentions payable | 46,749 | 33,650 | |
| Due to a related party | $II$ | 161 | |
| 915,989 | 861,965 | ||
| Total liabilities | 1,771,066 | 1,728,213 | |
| Total equity and liabilities | 6,277,892 | 6,203,116 | |
The interim financial information was approved by the Board of Directors, and authorised for issue on $\frac{0.1 \text{ AU}6 \cdot 2019}{200}$ and signed on their behalf by:
.......................................
Saeed Al Qataph Chief Executive Officer
Hani K. Fansa
Chief Financial Officer
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS
For the six month period ended 30 June 2019
| Six month ended | Three month ended | ||||
|---|---|---|---|---|---|
| 30 June | 30 June | 30 June | 30 June | ||
| 2019 | 2018 | 2019 | 2018 | ||
| Notes | AED'000 | AED'000 | AED'000 | AED'000 | |
| (Unaudited) | (Unaudited) | ||||
| Revenue | 337,613 | 314,047 | 161,771 | 137,583 | |
| Direct / operating costs | (243, 946) | (205,766) | (116, 614) | (76, 477) | |
| Other operating income | 12,311 | 7,926 | 8,399 | 3,579 | |
| General, administrative and selling expenses |
(76, 275) | (72, 316) | (38, 316) | (38, 375) | |
| Impairment against trade receivables, contract and other financial assets |
(1,572) | (446) | |||
| Provision / expense against claims | (721) | (10, 148) | (29) | (1, 154) | |
| Gain from fair value on investment properties, net |
10,845 | 2,606 | |||
| Finance cost | (16, 642) | (10, 972) | (5,609) | (4,953) | |
| Finance income | 5,278 | 2,585 | 2,230 | 397 | |
| Share of results from a joint venture and an associate; net |
8,463 | 33,800 | 4,368 | 3,301 | |
| Write back of provision for impairment against advances for purchase of |
9 | 1,372 | 6,090 | 102 | 1,270 |
| properties | |||||
| Profit for the period | 36,726 | 65,246 | 18,462 | 25,171 | |
| Earnings per share - basic and diluted | 19 | Fils 0.64 | Fils 1.13 | Fils 0.32 | Fils 0.44 |
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the six month period ended 30 June 2019
| T'01 the six month perfourenced 50 ounce 2013 | Six month ended | Three month ended | ||
|---|---|---|---|---|
| 30 June | 30 June | 30 June | 30 June | |
| 2019 | 2018 | 2019 | 2018 | |
| AED'000 | AED'000 | AED'000 | AED'000 | |
| (Unaudited) | (Unaudited) | |||
| Profit for the period | 36,726 | 65,246 | 18,462 | 25,171 |
| Other comprehensive income | ||||
| Items that will not be reclassified subsequently to profit or loss |
||||
| Equity investment at fair value through other comprehensive income - net change in fair value |
(4,172) | (247) | (1,328) | 227 |
| Total comprehensive income for the period | 32,554 | 64.999 | 17,134 | 25,398 |
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
| For the six month period ended 30 June 2019 | ||||||
|---|---|---|---|---|---|---|
| Available-for- | Equity | |||||
| sale fair | investments | |||||
| Share | Legal | valuation | fair valuation | Accumulated | Total | |
| ED'000 capital |
reserve AED'000 |
reserve AED'000 |
reserve AED'000 |
losses AED'000 |
AED'000 equity |
|
| æ | ||||||
| Balance at 1 January 2018, as previously reported | ,778,000 5 |
277,189 | 481 | (1,056,456) | 4,999,214 | |
| Cumulative effect on adoption of IFRS 9 - Financial | ||||||
| instruments (refer note 2.3 (ii)) | (481) | 481 | (661, 233) | (661, 233) | ||
| Balance at 1 January 2018 (restated) | 5,778,000 | 277,189 | 481 | (1, 717, 689) | 4,337,981 | |
| Total comprehensive income for the period (unaudited) | ||||||
| Profit for the period | 65,246 | 65,246 | ||||
| Other comprehensive income for the period | ١ | ٠ | (247) | (247) | ||
| Total comprehensive income for the period (unaudited) | (247) | 65,246 | 64,999 | |||
| Adjustments to Board of Directors' remuneration | t. | 848 | 848 | |||
| Balance at 30 June 2018 (unaudited) | ,778,000 | 277,189 | 234 | (1,651,595) | 4,403,828 | |
| Balance at 1 January 2019, as previously reported (audited) | ,778,000 | 291,204 | (1,700) | (1,592,601) | 4,474,903 | |
| Total comprehensive income for the period (unaudited) | ||||||
| Profit for the period | ť. | 36,726 | 36,726 | |||
| Other comprehensive income for the period | ¥. | (4,172) | (4,172) | |||
| Total comprehensive income for the period (unaudited) | (4,172) | 36,726 | 32,554 | |||
| Adjustments to Board of Directors' remuneration | ||||||
| (Refer note 11(b)) | ٠ | (631) | (631) | |||
| Balance at 30 June 2019 (unaudited) | 5,778,000 | 291,204 | ï | (5, 872) | (1,556,506) | 4,506,826 |
The accompanying notes form an integral part of this interim financial information.
LO
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the six month period ended 30 June 2019
| Six month ended | |||
|---|---|---|---|
| 30 June | 30 June | ||
| 2019 | 2018 | ||
| Notes | AED'000 | AED'000 | |
| (Unaudited) | |||
| Cash flows from operating activities | |||
| Net cash used in operating activities | 15 | (59, 443) | (102, 729) |
| Cash flows from investing activities | |||
| Additions to property and equipment | (42, 982) | (108,990) | |
| Addition to investment properties | (10) | ||
| Net movement in term deposits with an original maturity greater | |||
| than three months | (8,519) | 89,870 | |
| Income from deposits | 4,412 | 2,585 | |
| Net cash used in investing activities | (47,089) | (16, 545) | |
| Cash flows from financing activities | |||
| Repayments of borrowings | 13 | (188, 664) | (37, 657) |
| Drawdown of borrowings | 13 | 171,700 | 136,428 |
| Finance costs paid | (14, 872) | (7, 480) | |
| Net cash (used in)/generated from financing activities | (31, 836) | 91,291 | |
| (138, 368) | (27,983) | ||
| Net decrease in cash and cash equivalents | 543,856 | 265,950 | |
| Cash and cash equivalents, beginning of the period | 51 | (147) | |
| Reversal/(impairment) loss on bank balances | 405,539 | 237,820 | |
| Cash and cash equivalents, end of the period | |||
| For the purpose of statement of cash flows, cash and cash equivalents comprise: | |||
| Cash in hand | 325 | 124 | |
| Current accounts | 188,292 | 180,381 | |
| Fixed deposits | 344,503 | 123,779 | |
| 533,120 | 304,284 | ||
| Less: provision for impairment | (4,259) | (4, 635) | |
| Cash and bank balances, net | 528,861 | 299,649 | |
| Less: deposits with an original maturity greater than three months | (123, 322) | (61, 829) | |
| Cash and cash equivalents | 405,539 | 237,820 |
NOTES TO THE INTERIM FINANCIAL INFORMATION FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2019
Legal status and activities $1.$
Deyaar Development PJSC (the "Company") was incorporated and registered as a Public Joint Stock Company in the Emirate of Dubai, United Arab Emirates ("UAE") on 10 July 2007. The registered address of the Company is P. O. Box 30833, Dubai, UAE. The Company is listed on Dubai Financial Market, Dubai, UAE.
The principal activities of the Company and its subsidiaries (together, the "Group") are property investment and development, facilities and property management services.
Basis of preparation and accounting policies $2.$
$2.1$ Basis of preparation
The interim financial information for the six month period ended 30 June 2019 have been prepared in accordance with IAS 34 'Interim Financial Reporting'. The interim financial information should be read in conjunction with the Group's annual consolidated financial statements for the year ended 31 December 2018, which have been prepared in accordance with International Financial Reporting Standards ("IFRS") and the requirements of UAE Federal Law No. (2) of 2015.
Changes to significant accounting policies are described in note 2.3.
Summary of significant accounting policies $2.2$
Except for the changes in accounting for leases resulting from adoption of IFRS 16, the accounting policies adopted in the preparation of the interim financial information are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 31 December 2018. The Group had adopted IFRS 16 from 1 January 2019 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under IAS 17 and IFRIC 4.
Change in significant accounting policies $2.3$
$(i)$ IFRS 16 Leases
Policy applicable from 1 January 2019
At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Group assesses whether:
- the contract involves the use of an identified asset this may be specified explicitly or implicitly, and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified;
- the Group has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and
NOTES TO THE INTERIM FINANCIAL INFORMATION FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2019 (continued)
Basis of preparation and accounting policies (continued) $2.$
Change in significant accounting policies (continued) $2.3$
IFRS 16 Leases (continued) $(i)$
- the Group has the right to direct the use of the asset. The Group has this right when it has the decision-making rights that are most relevant to changing how and for what purpose the asset is used. In rare cases where the decision about how and for what purpose the asset is used is predetermined, the Group has the right to direct the use of the asset if either:
- the Group has the right to operate the asset; or $\circ$
- the Group designed the asset in a way that predetermines how and for what purpose it $\circ$ will be used.
This policy is applied to contracts entered into, or changed, on or after 1 January 2019.
At inception or on reassessment of a contract that contains a lease component, the Group allocates the consideration in the contract to each lease component on the basis of their relative stand-alone prices. However, for the leases of land and buildings in which it is a lessee, the Group has elected not to separate non-lease components and account for the lease and non-lease components as a single lease component.
a) As a lessee
The Group recognises a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of property and equipment. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group's incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.
Lease payments included in the measurement of the lease liability comprise the following:
- fixed payments, including in-substance fixed payments;
- variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
- amounts expected to be payable under a residual value guarantee; and
- the exercise price under a purchase option that the Group is reasonably certain to exercise, lease payments in an optional renewal period if the Group is reasonably certain to exercise an extension option, and penalties for early termination of a lease unless the Group is reasonably certain not to terminate early.
NOTES TO THE INTERIM FINANCIAL INFORMATION FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2019 (continued)
Basis of preparation and accounting policies (continued) $2.$
Change in significant accounting policies (continued) $2.3$
IFRS 16 Leases (continued) $(i)$
The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in the Group's estimate of the amount expected to be payable under a residual value guarantee, or if the Group changes its assessment of whether it will exercise a purchase, extension or termination option.
When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
The Group presents right-of-use assets that do not meet the definition of investment property in 'property, plant and equipment' and lease liabilities in 'loans and borrowings' in the statement of financial position.
b) As a lessor
When the Group acts as a lessor, it determines at lease inception whether each lease is a finance lease or an operating lease.
To classify each lease, the Group makes an overall assessment of whether the lease transfers substantially all of the risks and rewards incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then it is an operating lease. As part of this assessment, the Group considers certain indicators such as whether the lease is for the major part of the economic life of the asset.
When the Group is an intermediate lessor, it accounts for its interests in the head lease and the sublease separately. It assesses the lease classification of a sub-lease with reference to the right-of-use asset arising from the head lease, not with reference to the underlying asset. If a head lease is a shortterm lease to which the Group applies the exemption described above, then it classifies the sub-lease as an operating lease.
If an arrangement contains lease and non-lease components, the Group applies IFRS 15 to allocate the consideration in the contract.
The Group recognises lease payments received under operating leases as income on a straightline basis over the lease term as part of 'other income'.
The accounting policies applicable to the Group as a lessor in the comparative period were not different from IFRS 16. However, when the Group was an intermediate lessor the sub-leases were classified with reference to the underlying asset.
Based on management's assessment, the application of IFRS 16 - Leases does not have a material impact on this interim financial information as a lessor or as a lessee and hence, the Group did not make any adjustments in this regard.
NOTES TO THE INTERIM FINANCIAL INFORMATION FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2019 (continued)
Basis of preparation and accounting policies (continued) $2.$
Change in significant accounting policies (continued) $2.3$
IFRS 9 Financial instruments $(ii)$
During the previous year, the Group had adopted IFRS 9 which was applicable from 1 January 2018. The following table summarises the impact of transition to IFRS 9 on impairment loss on opening balances as of 1 January 2018:
| 31 December 2017 AED'000 (As previously reported) |
Impact of re-measurement under IFRS 9 AED'000 |
1 January 2018 AED'000 (Restated) |
|
|---|---|---|---|
| Impairment loss on: | |||
| Trade, contract and other receivables | (112, 239) | (5,198) | (117, 437) |
| Due from related parties | (1,345) | (651, 978) | (653, 323) |
| Long term fixed deposits | (3,940) | (3,940) | |
| Cash and bank balances | (117) | (117) | |
| (113, 584) | (661, 233) | (774, 817) |
$3.$ Estimates and assumptions
The preparation of interim financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.
In preparing the interim financial information, the significant judgements made by the management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 December 2018 except for new significant judgement and key source of estimation uncertainty related to application of IFRS 16 which are described in note 2.3.
The Group has an established control framework with respect to the measurement of fair values, and management has overall responsibility for overseeing all significant fair value measurements, including Level 3 fair values.
The management regularly reviews significant unobservable inputs and valuation adjustments. If third party information, such as broker quotes or pricing services, is used to measure fair values, then the management assesses the evidence obtained from the third parties to support the conclusion that such valuations meet the requirements of IFRS, including the level in the fair value hierarchy in which such valuations should be classified.
When measuring the fair value of an asset or a liability, the Group uses market observable data as far as possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows.
NOTES TO THE INTERIM FINANCIAL INFORMATION FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2019 (continued)
Estimates and assumptions (continued) $3.$
-
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
-
Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
-
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
If the inputs used to measure the fair value of an asset or a liability might be categorised in different levels of the fair value hierarchy, then the fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.
The Group recognises transfers between levels of the fair value hierarchy at the end of the reporting period in which the change has occurred.
Financial risk management $\overline{\mathbf{4}}$ .
The Group's activities potentially expose it to a variety of financial risks as follows:
- Market risk (including currency risk, price risk, cash flow and fair value interest rate risk)
- Credit risk and liquidity risk.
These interim financial information does not include all financial risk management information and disclosures required in the annual consolidated financial statement, and should be read in conjunction with the Group's annual consolidated financial statements as at 31 December 2018. The Group's financial risk management objectives and policies are consistent with that disclosed in the consolidated financial statements as at and for the year ended 31 December 2018.
Segmental information 5.
Operating segment
The Board of Directors are the Group's chief operating decision maker. The Board considers the business of the group as a whole for the purpose of decision making. Management has determined the operating segments based on segments identified for the purpose of allocating resources and assessing performance. The Group is organised into three major operating segments: property development, properties and facilities management and hospitality.
Management monitors the operating results of its operating segments for the purpose of making strategic decisions about performance assessment. Segment performance is evaluated based on operating profit or loss.
NOTES TO THE INTERIM FINANCIAL INFORMATION FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2019 (continued)
Segmental information (continued) 5.
| Properties | ||||
|---|---|---|---|---|
| Property | and | |||
| development | facilities | |||
| activities | management | Hospitality | Total | |
| AED'000 | AED'000 | AED'000 | AED'000 | |
| Six month period ended 30 June 2019 | ||||
| (unaudited) | 46,471 | 3,858 | 337,613 | |
| Segment revenues – external | 287,284 | |||
| Segment profit / (loss) | 39,234 | 5,399 | (7,907) | 36,726 |
| As at 30 June 2019 (unaudited) | ||||
| Segment assets | 5,868,222 | 280,656 | 129,014 | 6,277,892 |
| Segment liabilities | 1,613,152 | 145,570 | 12,344 | 1,771,066 |
| Six month period ended 30 June 2018 | ||||
| (unaudited) | ||||
| Segment revenues – external | 270,038 | 44,009 | 314,047 | |
| Segment profit | 57,188 | 8,058 | 65,246 | |
| As at 31 December 2018 (audited) | ||||
| Segment assets | 5,940,326 | 262,790 | 6,203,116 | |
| Segment liabilities | 1,497,809 | 230,404 | 1,728,213 |
In the current period, management has determined a new segment, "Hospitality" based on criteria established for segment reporting. Certain assets relating to this segment were completed and ready for use in the current period (note 6).
Geographic information
The carrying amount of total assets located outside the United Arab Emirates as at 30 June 2019 is AED 3.3 million (31 December 2018: AED 3.3 million).
6. Property and equipment
The property and equipment includes buildings, leasehold improvements, furniture and fixtures, office equipment, motor vehicle and capital work in progress.
During the period the Group has spent AED 57 million on capital work in progress relating to hotel and service apartment buildings. The Group has also reclassified additional units in a service apartment building amounting to AED 130.5 million from property held for sale based on change in use of these units (note 10). In the current period, the Group has put to use, capital work in progress representing certain units in a service apartment building and related assets amounting to AED 125.2 million. The Group has a policy of depreciating assets on a straight-line method, at rates calculated to reduce the cost of assets to their estimated residual value. When parts of an item of property and equipment have different useful lives, they are accounted for as separate items (major components) of property and equipment. The Group depreciates buildings from 20 to 35 years and furniture and fixtures from 4 to 8 years. Furthermore, the depreciation expense of the Group in the current period amounted to AED 4.8 million.
NOTES TO THE INTERIM FINANCIAL INFORMATION FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2019 (continued)
Investment properties 7.
| 30 June | 31. December |
|||||
|---|---|---|---|---|---|---|
| Office | Parking | Stores | Retail | 2019 | 2018 | |
| building | spaces | units | units | Total | Total | |
| AED'000 | AED'000 | AED'000 | AED'000 | AED'000 | AED'000 | |
| (Unaudited) | (Audited) | |||||
| Fair value at the beginning of the |
||||||
| reporting period/year | 83,707 | 68,914 | 10,711 | 187,260 | 350,592 | 338,019 |
| Additions | 44 | |||||
| Disposal | (165) | |||||
| Transfer (to)/from properties held for sale |
្ន | (7, 185) | (7, 185) | 11,470 | ||
| Transfer from property and equipment |
1,279 | 1,279 | ||||
| Net gain from fair value adjustments on investment properties |
8,239 | 2,607 | 10,846 | 1,224 | ||
| Fair value at the end of reporting period/year |
84,986 | 69,968 | 13,318 | 187,260 | 355,532 | 350,592 |
Investment properties represent properties held at fair value model and any fair value gain/loss under the fair value model is treated in accordance with IFRS.
During the current period, the Group has reclassified additional units of parking spaces and stores from properties held for sale to investment properties as a result of change in use of these units. These units were reclassified to investment properties at their fair value resulting in a total fair value gain of AED 8.2 million and AED 2.6 million respectively (note 10).
The Group has also reclassified certain parking spaces from investment properties to properties held for sale as a result of change in use of these parking spaces. These parking spaces were earlier recognised in accordance with the fair value accounting policy adopted for measurement of the investment property and upon reclassification, the carrying value of the parking spaces was deemed to be its cost in accordance with accounting policy adopted for recognition and measurement of properties held for development and sale (note 10).
Furthermore, the Group has reclassified a certain unit from property, plant & equipment to investment property as a result of change in use of this unit. The unit was reclassified to investment properties at carrying value on the date of transfer.
Investment properties are recognised at fair value and categorised within the level 3 of the fair value hierarchy based on the lowest level input that is significant to fair value measurement in their entirety.
Investment properties with carrying value of AED 250.02 million (31 December 2018: AED 248.7 million) are mortgaged against bank borrowings (note 13).
For retail units, parking spaces and store units, the valuation was determined using the indicative fair values of these investment properties as at 31 December 2018 provided by an independent professionally qualified valuer. The valuer has used sales comparison method to determine the fair values of these assets. Management believes that there was no material variance in the value of Group's investment properties at end of the current period.
NOTES TO THE INTERIM FINANCIAL INFORMATION FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2019 (continued)
Investment in a joint venture and an associate 8.
In the previous period, share of the results from joint venture includes fair valuation gain of AED 26.7 million on the investment properties portfolio held by the joint venture based on management's internal assessment of Group's share in these properties.
Advance for purchase of properties 9.
| 30 June | 31 December | |
|---|---|---|
| 2019 | 2018 | |
| AED'000 | AED'000 | |
| (Unaudited) | (Audited) | |
| Advance for purchase of share in real estate project | 390,755 | 397,049 |
| Less: provision for impairment | (266, 067) | (267, 439) |
| 124,688 | 129,610 |
In previous years, the Group had entered into a Memorandum of Understanding (MoU) for purchase of a share in a portfolio of investment properties in a real estate project. The advance is recoverable by means of transfer of the Group's share of properties in the project. In 2018, the Group had signed an agreement where the parties including the Group will jointly allocate the project's assets in proportion to the share of each party in the project. The allocation of the Group's share of properties is expected to be completed in 2019.
10. Properties held for development and sale
The properties held for development and sale includes land held for future development, properties under development and completed properties held in inventory.
Management's assessment of the net realisable value of the properties held for development and sale resulted in a net reversal of an impairment amounting to AED 1.24 million (for the year ended 31 December 2018: AED 1.3 million and for six month period ended 30 June 2018: AED 0.4 million), which was recognised in these condensed consolidated statement of profit or loss under "direct / operating costs".
Net realisable value has been determined on the basis of committed sale price if the remaining receivable amount is lower than the current market value of the units booked by customers. For units not yet booked by customers, net realisable value takes into consideration the expected market prices.
During the current period, the Group has reclassified additional units of parking spaces and stores to investment properties from properties held for sale as a result of change in use of these units. These units were reclassified to investment properties at their fair value on the date of transfer (note 7).
Furthermore, the Group has also reclassified certain units of parking spaces amounting to AED 7.2 million from investment properties to properties held for sale as a result of change in use of these units $(note 7).$
During the current period, the Group has reclassified additional units in a service apartment building amounting to AED 130.5 million based on change in use of these units (note 6).
NOTES TO THE INTERIM FINANCIAL INFORMATION FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2019 (continued)
Related party transactions and balances 11.
Related parties include the significant shareholders, key management personnel, associates, joint ventures, directors and businesses which are controlled or jointly controlled, directly or indirectly, by the significant shareholders or directors or over which they exercise significant management influence.
Related party transactions $(a)$
During the period, the Group entered into the following significant transactions with related parties in the normal course of business and at prices and terms agreed by the Group's management:
| Three month period ended | Six month period ended | |||
|---|---|---|---|---|
| 30 June 2019 | 30 June 2018 | 30 June 2019 | 30 June 2018 | |
| AED'000 | AED'000 | AED'000 | AED'000 | |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
| A significant shareholder Other operating income/finance |
||||
| income | 514 | 4 | 1,167 | 1,071 |
| Finance cost | 6,606 | 4,593 | 12,860 | 9,330 |
| Borrowings drawn down | 58,500 | 45,303 | 111,000 | 64,532 |
| Borrowings repayment | 62,581 | 12,139 | 75,400 | 25,639 |
| Joint venture | ||||
| Other operating income | 1,435 | 1,435 |
(b) Remuneration of key management personnel
| Three month period ended | Six month period ended | |||
|---|---|---|---|---|
| 30 June | 30 June | 30 June | 30 June | |
| 2019 | 2018 | 2019 | 2018 | |
| AED'000 | AED'000 | AED'000 | AED'000 | |
| (Unaudited) | (Unaudited) | |||
| Salaries and other short term employees' | ||||
| benefits | 3,402 | 3,223 | 6,804 | 6,378 |
| Termination and post-employment benefits | 99 | 93 | 197 | 183 |
| 3,501 | 3,316 | 7,001 | 6,561 |
During the current period, an additional provision for the Board of Directors' remuneration amounting to AED 0.6 million was recognised (during the six month period ended 30 June 2018: reversal of AED 0.8 million) based on the final approval of the shareholders in the Annual General Meeting dated 15 April 2019.
Due from related parties $(c)$
| Duc II om i chitere pui des | ||
|---|---|---|
| 30 June 2019 | 31 December 2018 | |
| AED'000 | AED'000 | |
| (Unaudited) | (Audited) | |
| Due from a joint venture | 8,266 | 5,068 |
| Due from other related parties | 1,200,127 | 1,200,151 |
| 1,208,393 | 1,205,219 | |
| Less: provision for impairment | (396, 531) | (396, 545) |
| 811,862 | 808,674 | |
NOTES TO THE INTERIM FINANCIAL INFORMATION FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2019 (continued)
Related party transactions and balances (continued) 11.
Due from related parties $(c)$
In 2010, the Group entered into a sale and purchase agreement with a related party (the "purchaser") to sell properties for a sale consideration agreed on by both parties as per the initial agreement of AED 3.648 million.
Following various amendments to the original agreement and partial settlement of the balance, the outstanding amount from the related party as at 30 June 2019 is AED 1,199 million (31 December 2018: AED 1,199 million) against which a provision for impairment amounting to AED 395 million exists. The outstanding balance based on the last amendment effective from 31 December 2018, is to be settled by the purchaser no later than 31 December 2019.
In 2018, the Group had signed an amendment and partial settlement agreement with the purchaser for partial settlement of receivable balance by AED 602 million. A portion of this receivable amounting to AED 311 million was settled through a plot of land which was recorded at its fair value (refer below and note 10).
Impairment provision
In 2018, provision for an amount of AED 652 million was recognised as an adjustment to equity as per transition requirements of IFRS 9. Subsequently, on partial settlement of receivable during the previous year, an amount of AED 225 million was written off against the provision for impairment. Furthermore, a reversal of provision for impairment based on updated estimates in expected credit loss model amounting to AED 32 million was recognised in the Group's consolidated financial statements for the year ended 31 December 2018. To determine the provision for impairment, management had applied certain key assumptions and judgments in accordance with IFRS $9 -$ Financial Instruments in order to determine the expected credit loss which includes the use of various forward-looking information that could impact the timing and/or amount of recoveries.
Due to a related party (d)
| 30 June 2019 | 31 December 2018 | |
|---|---|---|
| AED'000 | AED'000 | |
| (Unaudited) | (Audited) | |
| Current | ||
| Due to a significant shareholder | 161 |
At 30 June 2019, the Group had bank borrowings from a significant shareholder (a bank) of AED 448.3 million (31 December 2018: AED 431.2 million), at market prevailing profit rates. Also refer note 13.
161
Share capital 12.
| 30 June 2019 AED'000 |
31 December 2018 AED'000 |
|
|---|---|---|
| (Unaudited) | (Audited) | |
| Authorised, issued and fully paid up shares of AED 1 each |
5,778,000 | 5,778,000 |
| 5,778,000 | 5,778,000 |
NOTES TO THE INTERIM FINANCIAL INFORMATION FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2019 (continued)
13. Borrowings
| DOITO WEIGH | 30 June 2019 AED'000 |
31 December 2018 AED'000 |
|---|---|---|
| (Unaudited) | (Audited) | |
| Islamic finance obligations | ||
| Current | 193,513 | 191,164 |
| Non-current | 803,356 | 822,669 |
| Total borrowings | 996,869 | 1,013,833 |
| Total | ||
| AED'000 | ||
| 1 January 2018 | 668,339 | |
| Drawdown | 451,079 | |
| Repayments | (105, 585) | |
| 31 December 2018 - audited | 1,013,833 | |
| 1 January 2019 | 1,013,833 | |
| Drawdown | 171,700 | |
| Repayments | (188, 664) | |
| 30 June 2019 – unaudited | 996,869 |
The Islamic finance obligations represent Ijarah and Murabaha facilities obtained from Dubai Islamic Bank PJSC (a significant shareholder), and from other local Islamic banks. The facilities were availed to finance the properties under construction and working capital requirements. The Islamic finance obligations carry market prevailing profit rates and are repayable in monthly or quarterly instalments over a period of three to twelve years from the reporting date (31 December 2018: three to twelve years).
The Islamic finance obligations are secured by mortgages over properties classified under property held for development and sale (note 10), property and equipment and investment properties (note 7). Further, certain facilities with banks are subject to financial covenants. Also refer note 11.
Trade and other payables 14.
Trade and other payables include trade payables in normal course of business and provision relating to claims made by third parties and customers against the Group. The provisions are based on management's best estimate after considering the potential cash flows in respect of the claim on a case to case basis.
NOTES TO THE INTERIM FINANCIAL INFORMATION FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2019 (continued)
15. Cash flows from operating activities
| Six month ended 30 June | ||
|---|---|---|
| 2019 | 2018 | |
| AED'000 | AED'000 | |
| (Unaudited) | (Unaudited) | |
| Profit for the period | 36,726 | 65,246 |
| Adjustments for: | ||
| Depreciation | 4,789 | 3,126 |
| Provision for employees' end of service benefits | 1,357 | 1,285 |
| Reversal of provision for impairment of properties held for | ||
| development and sale | (1,241) | (353) |
| Impairment against trade receivables, contract and other | 1,572 | 5,713 |
| financial assets | 721 | |
| Provision for claims | 4,222 | |
| Write back of provision for impairment against advance for | (1, 372) | (6,090) |
| purchase of properties | (10, 846) | |
| Gain on fair valuation of investment property (note 7) Finance income |
(5,278) | (2, 585) |
| Finance costs | 16,642 | 10,972 |
| Share of results from a joint venture and an associate | (8, 463) | (33,800) |
| Operating cash flows before payment of employees' end | ||
| of service benefits and changes in working capital | 34,607 | 47,736 |
| Payment of employees' end of service benefits | (1, 155) | (1,123) |
| Changes in working capital: | ||
| Property held for development and sale (net of project cost | ||
| accruals) | (26,050) | (24, 044) |
| Trade and other receivables - non current | 10,365 | 16,168 |
| Trade and other receivables - current | (47, 820) | (112, 179) |
| Due from related parties | (81, 236) | 11,045 (52) |
| Inventories | (165) 7,940 |
(6, 529) |
| Retentions payable – non current | 13,099 | (26,960) |
| Retentions payable – current Advances from customers |
57,091 | (14, 794) |
| (26, 280) | 7,915 | |
| Trade and other payables Due to related parties |
161 | 88 |
| Net cash used in operating activities | (59, 443) | (102, 729) |
Bank accounts include balance of AED 40.7 million (31 December 2018: AED 134.2 million) and fixed deposits of AED 80 million (31 December 2018: AED 5 million) at market prevailing profit rates held in escrow accounts relating to advance collected from customers which are available for payments relating to construction of development properties.
Commitments 16.
At 30 June 2019, the Group had total commitments of AED 203 million (31 December 2018: AED 412 million) with respect to project related contracts issued net of invoices received and accruals made at that date. The Group also had commitments with respect to purchase of land of AED 170.4 million (31 December 2018: AED 170.4 million) [(Refer note 11(c) and note 17)].
NOTES TO THE INTERIM FINANCIAL INFORMATION FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2019 (continued)
Contingent liabilities 17.
At 30 June 2019, the Group had contingent liabilities in respect of performance bond and guarantees issued by a bank, in the ordinary course of business, amounting to AED 139.1 million (31 December 2018: AED 135.6 million). Also, the Group had contingent liabilities, on behalf of a subsidiary, in respect to guarantees issued by a bank amounting to AED 3.4 million (2018: AED 3.4 million). The Group anticipates that no material liabilities will arise from these performance and other guarantees.
The Group is also a party to certain legal cases in respect of certain plots of land and party to various potential claims from customers and, where necessary, makes adequate provisions against any potential claims. Such provisions are reassessed regularly to include significant claims and instances of potential litigations. Based on review of opinion provided by the legal advisors / internal legal team, management is of the opinion that no material cash outflow in respect of these claims is expected to be paid by the Group in these legal cases over and above the existing provision in the books of accounts. The Group has elected not to present the complete disclosures as required by IAS 37 "Provisions, contingent liabilities and contingent assets" as management is of the view that since the legal claims are sub-judice and are disputed, therefore this information may be prejudicial to their position on these matters. Also refer note 16.
Certain other contingent liabilities may arise during the normal course of business, which based on the information presently available, either cannot be quantified at this stage or in the opinion of the management is without any merit. However, in the opinion of management, these contingent liabilities are not likely to result in any significant cash outflows for the Group.
Financial instruments by category 18.
The accounting policies for financial instruments have been applied to the line items below:
| Equity instrument at fair value through other |
|||
|---|---|---|---|
| Amortised | comprehensive | ||
| cost | income | Total | |
| 30 June 2019 (unaudited) | AED'000 | AED'000 | AED'000 |
| Assets as per statement of financial position | |||
| Equity instrument at fair value other | |||
| comprehensive income | 13,463 | 13,463 | |
| Trade, contract and other receivables excluding | |||
| prepayments and advances | 811,708 | 811,708 | |
| Due from related parties | 811,862 | 811,862 | |
| Long term fixed deposits | 43,001 | 43,001 | |
| Bank balances | 485,535 | 485,535 | |
| 2,152,106 | 13,463 | 2,165,569 | |
| Amortised cost | Total | ||
| AED'000 | AED'000 | ||
| Liabilities as per statement of financial | |||
| position | |||
| Trade and other payables | 608,466 | 608,466 | |
| Retentions payable | 84,375 | 84,375 | |
| Borrowings | 996,869 | 996,869 | |
| 1,689,710 | 1,689,710 |
NOTES TO THE INTERIM FINANCIAL INFORMATION FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2019 (continued)
18. Financial instruments by category (continued)
| Amortised cost |
Equity instrument at fair value through other comprehensive income |
Total | |
|---|---|---|---|
| 31 December 2018 (audited) | AED'000 | AED'000 | AED'000 |
| Assets as per statement of financial position | |||
| Equity instrument at fair value other comprehensive income |
17,635 | 17,635 | |
| Trade, contract and other receivables excluding prepayments and advances |
691,075 | 691,075 | |
| Due from related parties | 808,674 | $\blacksquare$ | 808,674 |
| Long term fixed deposits | 42,654 | 42,654 | |
| Bank balances | 615,888 | ٠ | 615,888 |
| 2,158,291 | 17,635 | 2,175,926 |
| Amortised cost | Total | |
|---|---|---|
| 31 December 2018 (audited) | AED'000 | AED'000 |
| Liabilities as per statement of financial position | ||
| Trade and other payables | 627,142 | 627,142 |
| Retentions payable | 63,336 | 63,336 |
| Borrowings | 1,013,833 | 1,013,833 |
| 1,704,311 | 1,704,311 |
The following table presents the Group's financial assets that are measured at fair value, by valuation method:
| Level 1 AED'000 |
Total AED'000 |
|
|---|---|---|
| As at 30 June 2019 (unaudited) | ||
| Equity instrument at fair value through | ||
| other comprehensive income | 13,463 | 13,463 |
| As at 31 December 2018 (audited) | ||
| Equity instrument at fair value through | ||
| other comprehensive income | 17,635 | 17,635 |
The carrying value less impairment provision of trade receivables, contract assets, due from related parties, bank balances and long term fixed deposit is assumed to be approximate their fair values keeping in view the period over which these are expected to be realised. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments. Other receivables and payables approximate their fair values.
NOTES TO THE INTERIM FINANCIAL INFORMATION FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2019 (continued)
Earnings per share 19.
Basic and diluted earnings per share is calculated by driving the profit for the period by the weighted average number of ordinary shares in issue during the period. There were no instruments or any other items which could cause a dilutive effect on the earnings per share calculation.
| Three month ended 30 June | Six month ended 30 June | |||
|---|---|---|---|---|
| 2019 | 2018 | 2019 | 2018 | |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
| Profit for the period (AED '000) Weighted average number of |
18,462 | 25,171 | 36,726 | 65,246 |
| ordinary shares ('000) | 5,778,000 | 5,778,000 | 5,778,000 | 5,778,000 |
| Earnings per ordinary share - Basic and Diluted (Fils) |
0.32 | 0.44 | 0.64 | 1.13 |
20. Reclassification
Certain comparative figures have been reclassified to improve the quality of the information previously presented. The reclassification does not have any effect on these condensed consolidated statements of profit or loss, profit or loss and other comprehensive income, equity and cash flows.