AI assistant
Deyaar Development PJSC — Regulatory Filings 2011
May 16, 2011
66353_rns_2011-05-16_a4db50a5-cb16-4631-9b5b-f3c22fdb32e5.pdf
Regulatory Filings
Open in viewerOpens in your device viewer
UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
31 MARCH 2011

PO Rox 9267 28th Floor - Al Altar Business Tower Sheikh Zaved Road Dubai, United Arab Emirates Tel: +971 4 332 4000 Fax: +971 4 332 4004 [email protected] www.ey.com/me
REPORT ON REVIEW OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS TO THE BOARD OF DIRECTORS OF DEYAAR DEVELOPMENT PJSC
Introduction
We have reviewed the accompanying interim condensed consolidated financial statements of Deyaar Development PJSC and its subsidiaries ("the Group") as at 31 March 2011, comprising of the interim consolidated statement of financial position as at 31 March 2011 and the related interim consolidated statements of income, comprehensive income, changes in equity and cash flows for the three-month period then ended and explanatory notes. Management is responsible for the preparation and presentation of these interim condensed consolidated financial statements in accordance with International Accounting Standard 34 Interim Financial Reporting ("IAS 34"). Our responsibility is to express a conclusion on these interim condensed consolidated financial statements based on our review.
Scope of Review
We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing. Consequently, it does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statements are not prepared, in all material respects, in accordance with IAS 34.
$E$ ans $I$
Signed by Ali Issa Partner Registration No. 488
9 May 2011 Dubai. United Arab Emirates
INTERIM CONSOLIDATED INCOME STATEMENT Period ended 31 March 2011 (Unaudited)
| Notes | Quarter ended 31 March 2011 AED '000 |
Quarter ended 31 March 2010 AED '000 |
|
|---|---|---|---|
| Revenues | 4 | 84,940 | 196,005 |
| Cost of revenues | $\ddot{4}$ | (109, 618) | (175, 536) |
| GROSS (LOSS) / PROFIT | (24, 678) | 20,469 | |
| Other operating income | 57,517 | 16,106 | |
| Selling and administrative expenses | (16,910) | (47, 891) | |
| Provision for doubtful debts | (25,000) | ||
| Reversal of provisions | 24,160 | ||
| Other impairment and write offs | (8, 459) | (45, 376) | |
| Finance costs | (8,040) | (21, 158) | |
| Income from deposits | 3,494 | 3,899 | |
| Share of results of associates | (24) | 846 | |
| PROFIT / (LOSS) BEFORE TAX | 27,060 | (98, 105) | |
| Income tax | (728) | (2,987) | |
| PROFIT / (LOSS) FOR THE PERIOD | 26,332 | (101, 092) | |
| Attributable to: Equity holders of the Parent Non controlling interests |
26,332 | (100, 312) (780) |
|
| 26,332 | (101,092) | ||
| Earnings per share attributable to the equity holders of the parent: - basic and diluted earnings per share |
5 | Fils 0.46 | Fils (1.74) |
INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Period ended 31 March 2011 (Unaudited)
| Quarter ended 31 March 2011 AED '000 |
Quarter ended 31 March 2010 AED '000 |
|
|---|---|---|
| Profit / (loss) for the period | 26,332 | (101,092) |
| Exchange differences on translation of foreign operations | (339) | (1, 555) |
| Other comprehensive loss for the period | (339) | (1, 555) |
| Total comprehensive income (loss) for the period | 25,993 | (102, 647) |
| Attributable to: Equity holders of the Parent Non controlling interests |
25,993 | (101, 867) (780) |
| 25,993 | (102, 647) |
INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION At 31 March 2011 (Unaudited)
| 31 March 2011 |
31 December 2010 |
|
|---|---|---|
| AED '000 | AED '000 (Audited) |
|
| ASSETS | ||
| Bank balances and cash | 396,201 | 442,311 |
| Accounts and notes receivable | 2,549,981 | 2,564,024 |
| Prepayments and other assets | 182,433 | 210,910 |
| Properties held for sale | 1,227,558 | 252,342 |
| Properties under construction | 1,199,794 | 2,169,888 |
| Land held for future development | 240,000 | 240,000 |
| Investments in associates | 288,406 | 288,430 |
| Property, plant and equipment | 46,674 | 50,277 |
| Investment properties | 1,334,783 | 1,324,686 |
| Goodwill | 564,927 | 564,927 |
| TOTAL ASSETS | 8,030,757 | 8,107,795 |
| LIABILITIES AND EQUITY | ||
| LIABILITIES | ||
| Accounts payable and accruals | 920,420 | 874,165 |
| Advances from customers | 1,529,510 | 1,657,526 |
| Islamic finance obligations | 868,650 | 878,475 |
| Other borrowings | 132,308 | 133,780 |
| Retentions payable | 136,613 | 146,637 |
| Employees' end of service benefits | 8,580 | 8,529 |
| TOTAL LIABILITIES | 3,596,081 | 3,699,112 |
| EQUITY | ||
| Share capital | 5,778,000 | 5,778,000 |
| Statutory reserve | 155,278 | 155,278 |
| Exchange translation reserve | (11, 466) | (11, 127) |
| Accumulated deficit | (1,487,136) | (1, 513, 468) |
| TOTAL EQUITY | 4,434,676 | 4,408,683 |
| TOTAL LIABILITIES AND EQUITY | 8,030,757 | 8,107,795 |
| I | ||
| $\ddot{\phantom{a}}$ |
Chairman 9 May 2011
$\bar{\beta}$
$\pm$
Acting Chief Executive Officer
9 May 2011
Deyaar Development PJSC and its subsidiaries
NTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY Period ended 31 March 2011 (Unaudited)
| xchange | |||||
|---|---|---|---|---|---|
| Share capital AED '000 |
Statutory reserve AED '000 |
ranslation | Accumulated deficit AED '000 |
||
| Total AED '000 |
|||||
| reserve 4ED '000 |
|||||
| At 1 January 2011 (audited) | 5,778,000 | 155,278 | (11, 127) | (1, 513, 468) | 1,408,683 |
| Profit for the period | 26,332 | 26,332 | |||
| Other comprehensive loss | (339) | (339) | |||
| Total comprehensive income for the period | $rac{1}{26,332}$ | ||||
| At 31 March 2011 | 5,778,000 $\parallel$ |
155,278 ________ |
$\begin{array}{c c}\n (339) \ \hline\n (11,460)\n \end{array}$ | (1,487,136) | $\begin{array}{r} \hline 25,993 \ 4,434,676 \end{array}$ |
INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY Deyaar Development PISC and its subsidiaries Period ended 31 March 2010 (Unaudited) Attributable to equity holders of the parent
$(1,555)$ $(101, 092)$ 000. G3Y $(102, 647)$ 6,751,679 6,649,032 Total Non-controlling $(780)$ AED '000 $(780)$ 13,724 12,944 interests ______________________________________ $\ddot{\phantom{1}}$ $(1,555)$ $(100, 312)$ $(101, 867)$ 000. CFV 6,737,955 6,636,088 Total earnings
AED '000 $(100,312)$ 812,620 $(100, 312)$ 712,308 Retained $\ddot{\phantom{0}}$ Exchange
translation $(7,943)$ $(1,555)$ $(1,555)$ $(9,498)$ 000. GTV reserve l, reserve
AED '000 155,278 155,278 Statutory $\ddot{\phantom{a}}$ $\mathbf{I}$ 000, CFF 5,778,000 5,778,000 capital Share $\cdot$ $\blacksquare$ Total comprehensive loss for the period At 1 January 2010 (audited) Other comprehensive loss Loss for the period At 31 March 2010
INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS Period ended 31 March 2011 (Unaudited)
| Quarter ended 31 March 2011 |
Quarter endea 31 March 2010 |
|
|---|---|---|
| AED '000 | AED '000 | |
| OPERATING ACTIVITIES | ||
| Profit / (loss) before tax | 27,060 | (98, 105) |
| Adjustments for: | ||
| Depreciation | 2,692 | 2,795 |
| Provision for employees' end of service benefits | 585 | 1,252 |
| Provision for doubtful debts | 25,000 | |
| Reversal of provisions | (24, 160) | |
| Other impairment and write offs | 8,459 | 45,376 |
| Income from deposits | (3, 494) | (3,899) |
| Finance costs Share of results of associates |
8,040 | 21,158 |
| 24 | (846) | |
| Loss (gain) on disposal of property, plant and equipment | 1,365 | (14) |
| Working capital changes: | 20,571 | (7, 283) |
| Properties held for sale | 47,989 | 119,281 |
| Properties under construction, net | (49, 418) | (28, 412) |
| Land held for future development | (25, 920) | |
| Accounts and notes receivable | 34,510 | 84,646 |
| Prepayments and other assets | 28,477 | 33,284 |
| Advance for purchase of properties | (18, 431) | |
| Retentions payable | (10, 024) | (7,587) |
| Advances from customers | (128,016) | (97, 733) |
| Accounts payable and accruals | 45,527 | (43,903) |
| Cash (used in) from operations | (10, 384) | 7,942 |
| Employees' end of service benefits paid | (534) | (3,736) |
| Net cash (used in) from operating activities | (10, 918) | 4,206 |
| INVESTING ACTIVITIES | ||
| Purchase of property, plant and equipment | (454) | (253) |
| Proceeds from disposal of property, plant and equipment | 18 | |
| Investment in associates | (252) | |
| Investment properties, net | (18, 556) | (45,097) |
| Deposits maturing after three months | 42,793 | 77,302 |
| Income from deposits | 3,494 | 3,899 |
| Net cash from investing activities | 27,277 | 35,617 |
| FINANCING ACTIVITIES | ||
| Islamic finance obligations received | 75,000 | |
| Islamic finance obligations paid | (9, 825) | |
| Net movement in other borrowings | (4, 440) | (7,709) |
| Finance costs paid | (8,040) | (21, 158) |
| Net cash (used in) from financing activities | (22,305) | 46,133 |
INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS (continued) Period ended 31 March 2011 (Unaudited)
| Quarter ended 31 March 2011 AED '000 |
Quarter ended 31 March 2010 AED '000 |
|
|---|---|---|
| (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (5,946) | 85,956 |
| Net foreign exchange difference | (339) | (1, 555) |
| Cash and cash equivalents at 1 January | 62,447 | 452,540 |
| CASH AND CASH EQUIVALENTS AT 31 MARCH | 56,162 | 536,941 |
| Cash in hand | 305 | 592 |
| Current accounts | 153,642 | 245,245 |
| Fixed deposits | 242,254 | 445,129 |
| Bank balances and cash | 396,201 | 690,966 |
| Less: Deposit maturing after three months | (214, 037) | (28, 530) |
| Less: Islamic financing | (126,002) | (125, 495) |
| Cash and cash equivalents | 56,162 | 536,941 |
$\mathbf{1}$ ACTIVITIES
Deyaar Development PJSC (the "Company") was incorporated and registered as a Public Joint Stock Company in the Emirate of Dubai, UAE on 10 July 2007. The principal activities of the Company are property investment and development, brokering, managing and renting of buildings and provision of related support services.
The address of the Company's registered office is P. O. Box 30833, Dubai, United Arab Emirates.
The accompanying interim condensed consolidated financial statements combine the activities of the Company and the following subsidiaries and joint ventures (collectively referred to as the "Group"):
| Subsidiaries | Principal activity | Country of incorporation |
Percentage of equity |
|---|---|---|---|
| Omega Engineering L.L.C. | Mechanical, electrical and plumbing | U.A.E. | $100\%$ |
| Nationwide Realtors L.L.C. * | Brokerage and other related services | U.A.E. | 100% |
| Beirut Bay SAL* | Property investment and development | Lebanon | 100% |
| Deyaar For Development SA* | Representative Office of Deyaar | Lebanon | 100% |
| Deyaar (UK) Ltd* | Representative Office of Deyaar | UK | 100% |
| Deyaar Cayman Ltd * | Investment holding company | Cayman Islands | 100% |
| Deyaar West Asia Cooperatief U.A.* | Investment holding company | Netherlands | 100% |
| Deyaar Development Corporation * | Property investment and development | USA. | 100% |
| Deyaar Mauritius Ltd * | Property investment and development | Mauritius | 100% |
| Deyaar City Mauritius Ltd * | Property investment and development | Mauritius | 100% |
| Deyaar Malaysia Sdn Bhd * | Property investment and development | Malaysia | 100% |
| Flamingo Creek L.L.C.* | Property investment and development | U.A.E. | 100% |
| Deyaar Hospitality L.L.C. * | Property investment and development | U.A.E. | 100% |
| Deyaar International L.L.C. * | Property investment and development | U.A.E. | 100% |
| Deyaar Ventures L.L.C. * | Property investment and development | U.A.E. | 100% |
| Deyaar Property Management L.L.C. * | Property investment and development | U.A.E. | 100% |
| Deyaar Limited * | Property investment and development | U.A.E. | 100% |
| Deyaar Al Emarat Holding WLL * | Property investment and development | Bahrain | 100% |
| Deyaar Al Tawassol LilTatweer | |||
| Alegare Co.* | Property investment and development | Saudi Arabia | 100% |
* These subsidiaries did not carry out any activities during the period.
On 5 January 2011 the Company signed an agreement with the minority shareholders of Omega Engineering L.L.C to acquire the remaining 45% shares in the subsidiary for no consideration. As a result of this acquisition, the Group assumed the losses of the non controlling interests and accordingly absorbed AED 21,191 thousand in this respect as of 31 December 2010 in retained earnings / (accumulated deficit).
| Joint ventures | Principal activity | Country of incorporation |
Percentage of equity |
|---|---|---|---|
| Arady Development L.L.C. Dubai International |
Property development | U.A.E. | 50% |
| Development. Co. LLC * Alarko Deyaar Gayrimenkul |
Property development Property development |
U.A.E Turkey |
50% 50% |
* This joint venture did not carry out any operations during the period.
BASIS OF PREPARATION AND ACCOUNTING POLICIES $\overline{2}$
Basis of preparation
The interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting and applicable requirements of the United Arab Emirates Laws. The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2010. The results for the period ended 31 March 2011 are not necessarily indicative of the results that may be expected for the financial year ending 31 December 2011.
Significant accounting policies
The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2010, except for the adoption of new standards and interpretations as of 1 January 2011, noted below:
IAS 24 Related Party Disclosures (Amendment)
The amended standard is effective for annual periods beginning on or after 1 January 2011. It clarified the definition of a related party to simplify the identification of such relationships and to eliminate inconsistencies in its application. The revised standard introduces a partial exemption of disclosure requirements for government related entities. The adoption of this amendment did not have any impact on the financial position or performance of the Group.
IAS 32 Financial Instruments: Presentation - Classification of Rights Issues (Amendment)
The amendment to IAS 32 is effective for annual periods beginning on or after 1 February 2010 and amended the definition of a financial liability in order to classify rights issues (and certain options or warrants) as equity instruments in cases where such rights are given pro rata to all of the existing owners of the same class of an entity's non-derivative equity instruments, or to acquire a fixed number of the entity's own equity instruments for a fixed amount in any currency. The adoption of this amendment did not have any impact on the financial position or performance of the Group.
IFRIC 14 Prepayments of a minimum funding requirement (Amendment)
The amendment to IFRIC 14 is effective for annual periods beginning on or after 1 January 2011 with retrospective application. The amendment provides guidance on assessing the recoverable amount of a net pension asset. The amendment permits an entity to treat the prepayment of a minimum funding requirement as an asset. The adoption of this amendment did not have any impact on the financial position or performance of the Group.
IFRIC 19 Extinguishing Financial Liabilities with Equity Instruments
IFRIC 19 is effective for annual periods beginning on or after 1 July 2010. The interpretation clarifies that equity instruments issued to a creditor to extinguish a financial liability qualify as consideration paid. The equity instruments issued are measured at their fair value. In case that this cannot be reliably measured, the instruments are measured at the fair value of the liability extinguished. Any gain or loss is recognised immediately in profit or loss. The adoption of this amendment did not have any impact on the financial position or performance of the Group.
Improvements to IFRSs (issued in May 2010)
The IASB issued Improvements to IFRSs, an omnibus of amendments to its IFRS standards. The amendments have been adopted as they become effective for annual periods on or after either 1 July 2010 or 1 January 2011. The amendments are listed below:
IFRS 3 Business Combinations IFRS 7 Financial Instruments: Disclosures IAS 1 Presentation of Financial Statements IAS 27 Consolidated and Separate Financial Statements IFRIC 13 Customer Loyalty Programmes
The adoption of the above amendments did not have any impact on the financial position or performance of the Group. The Group has not early adopted any other standard, interpretation or amendment that was issued but is not yet effective.
$\overline{3}$ ESTIMATES AND ASSUMPTIONS
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below:
Revaluation of investment properties
The Group carries its investment properties at fair value, with changes in fair value being recognised in the income statement. The Group engaged independent valuation specialists to determine the fair values of investment properties as at 31 December 2010. For investment properties under construction the management used a valuation technique based on a discounted cash flow model as there is a lack of comparable market data because of the nature of the property. The determined fair value of the investment properties is most sensitive to the estimated yield as well as the long term vacancy rate. The assumptions used in arriving at fair values of properties in these developments are as follows:
| $\cdot$ | 2011 | 2010 |
|---|---|---|
| Long term vacancy rate | 15% | 15% |
| Long term growth in rental rates – every fourth year | 4% | 4% |
| Discount rate | 9.5% | 9.5% |
Impairment of investments in associates
Investments in associates are tested for impairment annually (as at 31 December) and when circumstances indicate that the carrying value of the investments in associates may be impaired. Impairment is determined by assessing the recoverable amount of the associate. Where the recoverable amount of the associate is less than the carrying amount, an impairment loss is recognised.
Net realisable value of inventories and advances against purchase of land
The carrying amounts of inventories (properties held for sale, properties under construction and land held for future development) and advances for purchase of land are compared with net realisable value to determine that cost does not exceed the net realisable value. The Group also estimates the cost to complete properties under construction in order to determine the cost attributable to properties being developed. These estimates include the cost of providing infrastructure and construction activities, potential claims by main contractors and subcontractors and the cost of meeting other contractual obligations to the customers.
Properties held for sale are carried at the lower of cost and net realisable value. Net realisable value takes into consideration the value that the Company can obtain by offering these properties to those customers who have committed to buy units in developments launched in the previous years.
Properties under construction are also carried at the lower of cost and net realisable value. Net realisable value has been determined on the basis of committed sale price if the remaining receivable amount is lower than the current market value of the units booked by customers. Customers have already committed to purchase a large proportion of the properties under construction. Advances received from customers in this respect are shown as a liability. For units not yet booked by customers, net realisable value takes into consideration the value the Group can obtain by offering these units to the customers who have committed to buy units in developments launched in the previous years.
Impairment of goodwill
Goodwill is tested for impairment annually (as at 31 December) and when circumstances indicate that the carrying value may be impaired. Impairment is determined by assessing the recoverable amount of the cash generating unit to which goodwill relates. Where the recoverable amount of the cash generating unit or group of cash generating units is less than the carrying amount, an impairment loss is recognised.
The calculation of value in use for the units is most sensitive to the following assumptions:
Completion of Projects and collection of dues; Discount rates; and Growth rate used to extrapolate cash flows beyond the budget period.
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS At 31 March 2011 (Unaudited)
$\overline{\mathbf{3}}$ ESTIMATES AND ASSUMPTIONS (continued)
Impairment of goodwill (continued)
Completion of projects and collection of dues
The assumptions on completion of projects under development and collection of remaining cash from customers are based on experience of recent past and comparison of remaining cash due from customers with prevailing market prices.
The cash from customers is adjusted to reflect any potential forfeiture and resale of the units at prevailing market prices.
Discount rates
Discount rate reflects the current market assessment of the risks specific to the unit. The discount rate calculation is based on the specific circumstances of the Group and its operating segments and derived from its weighted average cost of capital (WACC). The WACC takes into account both debt and equity. The cost of equity is derived from the expected return on investment by the Group's investors. The cost of debt is based on the profit bearing facilities the Group is obliged to service. Segment-specific risk is incorporated by applying individual beta factors. The beta factors are evaluated annually based on publicly available market data.
Growth rate estimates
Rates are based on published industry research. Cash flows beyond the discreet period of 5-years are extrapolated using a 3.3% growth rate (2010: 3.3%), which is projected to be similar to the long-term average estimated inflation/GDP Growth rates for the UAE Economy.
As a result of the test at 31 December 2010, management recognized an impairment charge of AED 404,037 thousand against goodwill previously carried at AED 968,964 thousand. No indicators of impairment were noted during the current quarter.
$\boldsymbol{A}$ REVENUES AND COSTS
| Quarter ended 31 March |
Quarter ended 31 March |
|
|---|---|---|
| 2011 | 2010 | |
| AED '000 | AED '000 | |
| Revenue: | ||
| Sale of properties | 132,806 | 141,245 |
| Contract revenues | 26,589 | 64,722 |
| Services income | 538 | 2,178 |
| Less: Sale of properties returned | (74, 993) | (12, 140) |
| 84,940 | 196,005 | |
| Quarter ended | Quarter ended | |
| 31 March | 31 March | |
| 2011 | 2010 | |
| AED '000 | AED '000 | |
| Cost: | ||
| Cost of properties sold | 121,298 | 122,218 |
| Contract costs | 28,015 | 61,443 |
| Cost of services | 645 | 1,803 |
| Less: Cost of properties returned | (40, 340) | (9,928) |
| 109,618 | 175,536 |
5 EARNINGS PER SHARE
Basic earnings per share is calculated by dividing the profit attributable to the shareholders of the parent for the quarter of AED 26,332,000 (quarter ended 31 March 2010; loss of AED 100,312,000) by the weighted average number of shares outstanding during the periods of 5,778,000,000.
The Company has not issued any instruments which would have a dilutive impact on earnings per share when exercised.
6 SEGMENTAL INFORMATION
Operating segment:
For management purposes the Group is organised into two major operating segments: Property development activities, (which include property investment, development, brokering, managing and renting of buildings), and electrical and mechanical works.
Management monitors the operating results of its operating segments for the purpose of making decisions about performance assessment. Segment performance is evaluated based on operating profit or loss. Transactions between segments are conducted at estimated rates which approximate to market rates on an arm's length basis.
| Property development activities AED'000 |
Electrical and mechanical works AED'000 |
Total AED'000 |
|
|---|---|---|---|
| Three months ended 31 March 2011 | |||
| Segment revenues - external | 57,046 | 27,894 | 84,940 |
| Segment profit / (losses) | 30,904 | (4,572) | 26,332 |
| As at 31 March 2011 | |||
| Segment assets | 7,867,722 | 163,035 | 8,030,757 |
| Three months ended 31 March 2010 | |||
| Segment revenues - external | 129,106 | 66,899 | 196,005 |
| Segment losses | (99, 402) | (1,690) | (101, 092) |
| As at 31 March 2010 | |||
| Segment assets | 10,903,918 | 269,189 | 11,173,107 |
Geographic information
Revenue earned from properties outside the United Arab Emirates amounts to AED 14,439,332 (Three months ended 31 March 2010: AED 51,432,000). Total assets located outside the United Arab Emirates amount to AED 331,710,422 (31 December 2010: AED 340,661,440).
$\overline{7}$ COMMITMENTS
At 31 March 2011, the Group had commitments of AED 342,866,090 (31 December 2010: AED 451,110,325) with respect to project related contracts issued as of the end of the period/year net of invoices received and accruals made at that date. The Group also had commitments with respect to purchase of land of AED 419,638,566 (31 December 2010; AED 419,638,566).
$\bf{8}$ TRANSACTIONS WITH RELATED PARTIES
Related parties represent major shareholders, joint ventures, associates, directors and key management personnel of the Group, and companies of whom they are principal owners. Pricing policies and terms of these transactions are approved by the Group's management.
Transactions with related parties included in the interim consolidated income statement are as follows:
Three months ended 31 March 2011
| Sales AED'000 |
Purchases AED'000 |
Income from deposits AED'000 |
Management fees income AED'000 |
|
|---|---|---|---|---|
| Major shareholders | $\bullet$ | $\bullet$ | 1,403 | 82 |
| Other related parties | $\blacksquare$ | $\blacksquare$ | $\sim$ | |
| 1.403 | 82 | |||
Three months ended 31 March 2010
| Sales AED'000 |
Purchases AED'000 |
Income from deposits AED'000 |
Management fees income AED'000 |
|
|---|---|---|---|---|
| Major shareholders | $\bullet$ | ۰ | 1.434 | 108 |
| Other related parties | 4,708 | $\blacksquare$ | $\blacksquare$ | |
| 4,708 | 1.434 | 108 | ||
Balances with related parties included in the interim consolidated statement of financial position are as follows:
As at 31 March 2011
| Accounts receivable AED'000 |
Accounts payable AED'000 |
Fixed deposits AED'000 |
Islamic finance obligations AED'000 |
|
|---|---|---|---|---|
| Major shareholders | $\blacksquare$ | 3.276 | 136,591 | 453,650 |
| Joint ventures | 16,039 | 12,279 | ۰ | $\blacksquare$ |
| Other related parties | 2,238,101 | 1.500 | - | $\blacksquare$ |
| 2,254,140 | 17,055 | 136,591 | 453,650 | |
| ________ |
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS At 31 March 2011 (Unaudited)
$\overline{\bf 8}$ TRANSACTIONS WITH RELATED PARTIES (continued)
As at 31 December 2010
| Accounts receivable AED 000 |
Accounts payable AED'000 |
Fixed deposits AED'000 |
Islamic finance facilities AED'000 |
|
|---|---|---|---|---|
| Major shareholders | 2,873 | 177,464 | 463,475 | |
| Joint ventures | 14,925 | 12,282 | $\bullet$ | |
| Other related parties | 2,254,833 | 3.278 | - | |
| 2,269,758 | 18,433 | 177.464 | 463,475 | |
| _________ | _________ | -------------------------------------- |
Compensation of key management personnel
The remuneration of members of key management during the period was as follows:
| 31 March 2011 AED'000 |
31 March 2010 AED'000 |
|
|---|---|---|
| Payroll and related expenses | 4,959 | 8,974 |
| Employees' end of service benefits | 158 | 279 |
| 5,117 | 9,253 |